D

A
V
r

12000 unidades por mes

8000000
1000000
20%

tamao optimo del pedido

pedidos en el ao
inventario promedio
costo de mantener
costo anual de ordenar abastecimiento
tiempo promedio de flujo
tiempo de pedidos
CTR

EOQ
n
I
$
$

CTR

979.7958971133
12.2474487139
489.8979485566
97,979,589.71
97,979,589.71
0.040824829
29.8021252039
12,195,959,179.42

Q
Costo Pedir
Costo Mantener
CTR
639.795897 150047851.87 63979589.711327
214027441.585882
649.795897 147738698.3 64979589.711327
212718288.011026
659.795897 145499540.72 65979589.711327
211479130.432962
669.795897 143327244.04 66979589.711327
210306833.747528
679.795897 141218857.61 67979589.711327
209198447.323826
689.795897 139171601.92 68979589.711327
208151191.632636
699.795897 137182856.31 69979589.711327
207162446.021302
709.795897 135250147.81 70979589.711327
206229737.522029
719.795897 133371140.88 71979589.711327
205350730.593077
729.795897 131543627.99 72979589.711327
204523217.703387
739.795897 129765520.97 73979589.711327
203745110.680824
749.795897 128034843.04 74979589.711327
203014432.752749
759.795897 126349721.5 75979589.711327
202329311.215138
769.795897 124708380.96 76979589.711327
201687970.673085
779.795897 123109137.09 77979589.711327
201088726.801408
789.795897 121550390.87 78979589.711327
200529980.57925
799.795897 120030623.25 79979589.711327
200010212.957203
809.795897 118548390.21 80979589.711327
199527979.919548
819.795897 117102318.2 81979589.711327
199081907.907896
829.795897 115691099.86 82979589.711327
198670689.575726
839.795897 114313490.13 83979589.711327
198293079.846242
849.795897 112968302.54 84979589.711327
197947892.24857
859.795897 111654405.8 85979589.711327
197633995.509629
869.795897 110370720.67 86979589.711327
197350310.381096
879.795897 109116216.97 87979589.711327
197095806.682773
889.795897 107889910.83 88979589.711327
196869500.545316
899.795897 106690862.13 89979589.711327
196670451.836824
909.795897 105518172.05 90979589.711327
196497761.759148
919.795897 104370980.89 91979589.711327
196350570.60099
929.795897 103248465.92 92979589.711327
196228055.636

939.795897
949.795897
959.795897
969.795897
979.795897
989.795897
999.795897
1009.7959
1019.7959
1029.7959
1039.7959
1049.7959
1059.7959
1069.7959
1079.7959
1089.7959
1099.7959
1109.7959
1119.7959
1129.7959
1139.7959
1149.7959
1159.7959
1169.7959
1179.7959
1189.7959
1199.7959
1209.7959
1219.7959
1229.7959
1239.7959
1249.7959
1259.7959
1269.7959
1279.7959
1289.7959
1299.7959
1309.7959
1319.7959
1329.7959
1339.7959
1349.7959
1359.7959
1369.7959
1379.7959
1389.7959

102149839.44
101074346.91
100021265.24
98989901.159
97979589.711
96989692.804
96019597.877
95068716.633
94136483.851
93222356.264
92325811.504
91446347.108
90583479.575
89736743.484
88905690.656
88089889.358
87288923.565
86502392.241
85729908.68
84971099.864
84225605.868
83493079.286
82773184.695
82065598.141
81370006.655
80686107.788
80013609.174
79352228.115
78701691.182
78061733.842
77432100.093
76812542.129
76202820.012
75602701.362
75011961.061
74430380.973
73857749.677
73293862.205
72738519.804
72191529.699
71652704.869
71121863.835
70598830.46
70083433.745
69575507.654
69074890.924

93979589.711327
94979589.711327
95979589.711327
96979589.711327
97979589.711327
98979589.711327
99979589.711327
100979589.71133
101979589.71133
102979589.71133
103979589.71133
104979589.71133
105979589.71133
106979589.71133
107979589.71133
108979589.71133
109979589.71133
110979589.71133
111979589.71133
112979589.71133
113979589.71133
114979589.71133
115979589.71133
116979589.71133
117979589.71133
118979589.71133
119979589.71133
120979589.71133
121979589.71133
122979589.71133
123979589.71133
124979589.71133
125979589.71133
126979589.71133
127979589.71133
128979589.71133
129979589.71133
130979589.71133
131979589.71133
132979589.71133
133979589.71133
134979589.71133
135979589.71133
136979589.71133
137979589.71133
138979589.71133

196129429.15506
196053936.622884
196000854.949837
195969490.870692
195959179.422654
195969282.515655
195999187.588436
196048306.344498
196116073.562406
196201945.975425
196305401.215796
196425936.819351
196563069.286489
196716333.195805
196885280.366984
197069479.069776
197268513.276126
197481981.952737
197709498.391542
197950689.575726
198205195.579129
198472668.996983
198752774.406103
199045187.852765
199349596.366625
199665697.499158
199993198.885169
200331817.82606
200681280.89359
201041323.552969
201411689.804194
201792131.840596
202182409.723662
202582291.073211
202991550.772102
203409970.684674
203837339.388186
204273451.91656
204718109.515773
205171119.410281
205632294.579913
206101453.546674
206578420.170957
207063023.456684
207555097.36492
208054480.635527

250000000

200000000

150000000

200000000

150000000

100000000

50000000

Q
Costo Pedir
Costo Mantener

Q
Costo Pedir
Costo Mantener
CTR