Sei sulla pagina 1di 109

ACCA F3

FINANCIAL
ACCOUNTING
International Stream
TUITION
CLASS NOTES

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 1

Appendix
The following notes are suitable for both the international and UK streams.
There will some terminology differences between the two streams. These
are summarised below:

International

UK

Statement of comprehensive
income

Profit and loss account

Statement of financial position

Balance sheet

Non-current assets

Fixed assets

Inventory

Stock

Trade receivables

Debtors

Non-current liabilities

Long term liabilities

Trade payables

Creditors

Irrecoverable debts

Bad debts

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 2

Contents
Paper background
Session 1

Introduction to accounting

Session 2

Financial statements

Session 3

Double entry book keeping

Session 4

Non-current assets

Session 5

Inventory

Session 6

Irrecoverable Debts

Session 7

Control Accounts

Session 8

Bank Reconciliations

Session 9

Accruals and prepayments

Session 10 Limited Company accounts


Session 11 Statements of cash flow
Session 12 Incomplete records
Session 13 Partnerships

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 3

Paper background
Aim
The aim of this paper is to develop knowledge and understanding of the
underlying principles and concepts relating to financial accounting and technical
proficiency in the use of double-entry accounting techniques including the
preparation of basic financial statements.

Main capabilities
On completion of this paper, you should be able to:
Explain the context and purpose of financial reporting
Define the qualitative characteristics of financial information and the
fundamental bases of accounting
Demonstrate the use of double-entry and accounting systems
Record transactions and events
Prepare a trial balance (including identifying and correcting errors)
Prepare basic financial statements for incorporated and unincorporated entities

The assessment
The exam can be sat either written or computer based, both methods are 2
hours long.
Written
40 x 2 mark questions

Multiple choice A / B / C / D

10 X 1 mark questions

Multiple choice A / B or A / B / C

Computer based
40 x 2 mark questions
Questions can be multiple choice, multiple response,
matching or number entry
10 x 1 mark questions
right answers)

Multiple response (correctly identify two from three

The pass mark is 50%

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 4

SESSION 1

INTRODUCTION TO ACCOUNTING

Learning outcomes

Understand the purpose of accounting


Identify the different types of businesses
Indentify the users of accounts
Explain the qualitative characteristics of financial statements
Understand the underlying assumptions of financial statements

Introduction
WHAT IS ACCOUNTING?
Accounting is made up of two elements:
I.
II.

Recording business transactions - Book keeping


Presenting the information

WHAT IS A BUSINESS?
A business is a commercial organisation which exists with a view to making a
profit. There are different types of businesses which will fall into 3 categories:
Sole Trader
This is a business that is owned and operated by one person
Partnership
This type of business is owned by several individuals, some of which will actively
be involved in the business
Companies
This type of business is owned by shareholders and is operated on their behalf by
a nominated board of directors. Companies will be covered in greater detail in
later sessions

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 5

Users of accounts
The users of accounts will depend on the type of accounts that are produced.
There are two main types of accounts:

Management accounts
Financial accounts

Management accounts
These are produced as often as a business wants them (usually monthly). They
are produced for internal use and will not, usually be seen by external people.
Management accounts can be prepared using the companys own internal
policies.

Financial accounts
These accounts are usually produced annually. They are based on historical
information and are rarely used internally. Financial accounts are used by
external users for several reasons:

Investors

Lenders

Employees

Government

Public

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 6

SESSION 2

FINANCIAL STATEMENTS

Learning outcomes
After completing this chapter, you should be able to:

Identify the layout of a Statement of Financial Position for a sole trader and
a company
Identify the layout of a Statement of Comprehensive income for a sole
trader and a company
Understand the principles and layout for a Statement of Changes in Equity

Introduction
There are four key financial statements:
Statement of Financial Position
This financial statement lists the assets and liabilities of a business at a point in
time. It is a snapshot of the companys position AS AT A POINT IN TIME
Statement of Comprehensive Income
This statement is a summary of the income and expenditure of the business for a
PERIOD OF TIME.
Statement of Changes in Equity
This statement links the statements of comprehensive income and financial
position.
Statement of Cash Flow
The statement of cash flow reports the cash generation and cash absorption for a
PERIOD OF TIME.

The starting point in the preparation of the financial statements is to produce a


TRIAL BALANCE. The trial balance is basically a list of ledger balances. A
business will use a trial balance as an INDICATION that all accounting entries
have been recorded and all entries are correct.
A trial balance MUST balance. If there is an imbalance, this indicates an error in
the initial entries. In this case a suspense account is created until the errors can
be detected.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 7

Proforma set of financial statements for a sole trader.


Statement of Financial Position as at 31 December 2007
Non current assets
Buildings
Fixtures and fittings
Motor vehicles

Cost

Depn

NBV

150,000
45,000
26,000

(12,000)
(11,250)
(13,260)

138,000
33,750
12,740

221,000

(36,510)

184,490

13,777
12,775
2,800
3,400

32,752

Current assets
Inventory
Trade receivables
Prepayments
Cash
Total assets

217,242

Opening capital
Profit
Drawings

152,465
51,787
(35,900)

168,352

Non current liabilities


Loan

20,000

Current liabilities
Trade payables
Accrued Loan interest
Other accruals

12,445
1,000
15,445

Total liabilities

FBT PUBLISHING

28,890
217,242

ACCA F3 Financial Accounting

Page 8

Statement of Comprehensive Income for the year ended 31 December


2007
Revenue

233,000

Less: Cost of sales


Opening inventory
Purchases
Carriage inwards

12,332
119,098
1,009
132,439
(13,777)

Closing inventory
GROSS PROFIT

118,662
114,338

Discounts received

5,111

Other income

4,000
123,449

Less: Expenses
Discounts allowed
Depreciation
Gas and electricity
Irrecoverable debts
Loan interest
Carriage outwards
Water rates
Advertising
Other expenses

3,444
10,710
14,122
7,134
4,000
5,666
8,444
15,000
3,142

NET PROFIT

FBT PUBLISHING

71,662
51,787

ACCA F3 Financial Accounting

Page 9

Proforma set of financial statements for a limited company or Plc


Statement of financial position as at 31 December 2007
Non current assets
Note
6
7

Intangible assets
Tangible assets

200,000
187,999

Current assets
Inventory
Trade receivables
Cash

8
9

88,432
97,455
13,400

Total assets

199,287
587,286

Equity and liabilities


Share capital
Retained earnings
Revaluation reserve

100,000
220,497
38,000

358,497

Non current liabilities


Interest bearing borrowings

10

100,000

Current liabilities
Trade payables
Taxation

Total liabilities

FBT PUBLISHING

77,789
51,000

128,789
587,286

ACCA F3 Financial Accounting

Page 10

Statement of comprehensive income for the year ended 31 December


2007

Note
Revenue (Sales)

385,000

Cost of sales

188,000

GROSS PROFIT

197,000

Distribution costs

38,500

Administration expenses

37,700

PROFIT FROM OPERATIONS

120,800

Finance costs

8,000

PROFIT BEFORE TAX

112,800

Income tax

53,000

PROFIT FOR THE PERIOD

59,800

Statement Of Changes In Equity for the year ended 31 December 2007


(SOCIE)
Share
Capital
Balance as at 1 Jan 2007

100,000

Profit for the period

Revalua
tion
Reserve

188,697

40,000

59,800

Surplus depreciation (not impt for


F 3)

2,000

Dividend paid
Closing balance

Retaine
d
Earning
s

220,497

328,697
59,800

(2,000)

(30,000)
100,000

Total

(30,000)
38,000

358,497

The format for company accounts is laid down in I.A.S. 1 Presentation of


Financial Statements. This structured format aids comparability and makes
information more useful.
FBT PUBLISHING

ACCA F3 Financial Accounting

Page 11

Notes detailing the balances in the financial statements are provided giving a
detailed breakdown of the balance.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 12

SESSION 3

DOUBLE ENTRY BOOK KEEPING

Learning outcomes
When you have completed this chapter, you should be able to:

Understand the principles of double entry bookkeeping


Apply double entry bookkeeping to a list of transactions
Prepare financial statements for a sole trader

Introduction
Bookkeeping is the recording of monetary transactions of a business.

Double entry bookkeeping


Double entry bookkeeping is the fundamental concept underlying accountancy.
All accounting transactions should be recorded using the double entry system.
There are some basic rules that we MUST follow:
1. Every debit must have a credit
2. A debit entry is an ASSET in the STATEMENT OF FINANCIAL POSITION or an
EXPENSE in the STATEMENT OF COMPREHENSIVE INCOME
3. A credit entry is a LIABILITY in the STATEMENT OF FINANCIAL POSITION or
an INCOME in the STATEMENT OF COMPREHENSIVE INCOME

T accounts
In order to assist us with the preparation of the financial statements we use T
accounts for simplicity. The principles of T accounts are:

Every debit entry has a credit entry


Every T account will belong to the statement of financial position or the
statement of comprehensive income
The closing balance of a T account at the end of the period is entered into
a trial balance

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 13

EXAMPLE 1
George commences business on 1 April 2006. The following transactions take
place in his first two weeks of trading.

1 AprilHe invests $50,000 in to a business


1 AprilHe purchases $5,000 worth of goods on credit
2 AprilHe sells half of the inventory for $6,000 cash
5 AprilHe issues a cheque to pay for the goods he received on credit
4 AprilPays his rent for April of $450 by cheque
7 AprilHe sells his remaining stock for $6,000 on credit
10 April Purchased goods on credit for $7,000
14 April He purchases a delivery van for $7,000 cash

Required
For the first two weeks of trading prepare:

The
The
The
The

T accounts for George (State if the account is Position or Income)


trial balance
Statement of Comprehensive Income
Statement of Financial Position

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 14

EXAMPLE 2
Tina starts her business on 1 January 2007. The following transactions take
place in her first month of trading:

1 Jan She invests $65,000 in to the business


2 Jan She purchases $8,000 worth of goods on credit
2 Jan She sells a quarter of the inventory for $4,000 cash
3 Jan Issues a cheque to pay for half of the goods she received on credit
14 Jan Pays her insurance for January by issuing a cheque for $75
15 Jan She sells the remaining inventory for $12,000 on credit
16 Jan Purchases inventory at a cost of $10,000 on credit
18 Jan Purchases some office equipment for $3,000 cash
20 Jan Pays her rent for January by cheque $150
21 Jan Sells half her inventory for $10,000 cash
25 Jan Withdraws $100 for petty cash
31 Jan Purchases office supplies worth $30 from petty cash

Required
For the first month of trading prepare:

The
The
The
The

T accounts for Tina (state if the account is Position or Income)


trial balance
Statement of Comprehensive Income
Statement of Financial Position

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 15

ANSWER TO EXAMPLE 1

GEORGE
Bank Account

Dr

Cr

1 April

Capital

2 April

Sales

50,000 5 April
6,000 4 April
14 April

Trade Payables
Rent
Delivery Van
Carried Forward

56,000

Bought Forward

5,000
450
7,000
43,550

56,000

43,550

Capital Account
Dr

Cr
1 April

Bank

50,000

Purchases
Dr

Cr

1 April

Trade Payables

5,000

10 April

Trade Payables

7,000

Carried Forward

12,000

FBT PUBLISHING

ACCA F3 Financial Accounting

12,000

12,000

Page 16

Bought Forward

12,000

Trade Payables
Dr
5 April

Cr
Bank

5,000 1 April

Purchases

5,000

Carried Forward

7,000 10 April

Purchases

7,000

12,000

12,000

Bought Forward

7,000

Sales
Dr

Cr
2 April
Carried Forward

12,000 7 April

Cash

6,000

Trade
Receivables

6,000

12,000

12,000

Bought Forward

12,000

Rent
Dr
4 April

Cr
Bank

FBT PUBLISHING

450

ACCA F3 Financial Accounting

Page 17

Trade Receivables
Dr
7 April

Cr
Sales

6,000

Delivery Van
Dr
14 April

Cr
Bank

FBT PUBLISHING

7,000

ACCA F3 Financial Accounting

Page 18

George

Trial Balance
Statem
ent

Dr

Cr

Bank Account

FP

Capital Account

FP

Purchases

CI

Trade Payables

FP

7,000

Sales

CI

12,000

Rent

CI

450

Trade Receivables

FP

6,000

Delivery Van

FP

7,000

Total

FBT PUBLISHING

43,550
50,000
12,000

69,000

ACCA F3 Financial Accounting

Page 19

69,000

George
Statement of Comprehensive Income
2 Week Period Ended 14 April 2007
Sales

12,000

Cost of sales
Opening inventory

Purchases

12,000
12,000

Closing inventory

(7,000)
5,000

GROSS PROFIT

7,000

Less expenses
Rent

450

NET PROFIT

FBT PUBLISHING

6,550

ACCA F3 Financial Accounting

Page 20

George
Statement of Financial Position
as at 14 April 2007
Non Current Assets
Delivery Van

7,000

Current Assets
Inventory
Trade Receivables
Bank Account

7,000
6,000
43,550
56,550

TOTAL ASSETS

63,550

Capital
Profit

50,000
6,550
56,550

Non Current Liabilities

Current Liabilities
Trade Payables

7,000
63,550

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 21

ANSWER TO EXAMPLE 2

TINA
Bank Account

Dr
1 Jan
2 Jan
21 Jan

Capital
Sales
Sales

65,000 3 Jan
4,000 14 Jan
10,000 18 Jan
20 Jan
25 Jan

Trade Payables
Insurance
Office Equipment
Rent
Petty Cash
c/f

79,000
b/f

Cr
4,000
75
3,000
150
100
71,675
79,000

71,675
Capital Account

Dr
1 Jan

Bank

Cr
65,000

Purchases
Dr
2 Jan
16 Jan

Cr
Trade Payables
Trade Payables

8,000
10,000

c/f

18,000
b/f

18,000
18,000

18,000
Trade Payables

Dr
3 Jan

Bank
c/f

4,000 2 Jan
14,000 16 Jan

Purchases
Purchases

18,000

Cr
8,000
10,000
18,000

b/f

14,000

Sales
Dr
FBT PUBLISHING

Cr
ACCA F3 Financial Accounting

Page 22

2 Jan
15 Jan
c/f

26,000 21 Jan

Bank
Trade
Receivables
Bank

26,000

4,000
12,000
10,000
26,000

b/f

26,000

Insurance
Dr
14 Jan

Cr
Bank

75

Trade Receivables
Dr
15 Jan

Cr
Sales

12,000

Office Equipment
Dr
18 Jan

Cr
Bank

3,000

Rent
Dr
20 Jan

Cr
Bank

FBT PUBLISHING

150

ACCA F3 Financial Accounting

Page 23

Petty Cash
Dr
25 Jan

Cr
Bank

100 31 Jan

Office Supplies
c/f

100
b/f

30
70
100

70
Office Supplies

Dr
31 Jan

Cr
Petty Cash

FBT PUBLISHING

30

ACCA F3 Financial Accounting

Page 24

Tina Trial Balance


Statem
ent

Dr

Cr

Bank Account

FP

Capital Account

FP

Purchases

CI

Trade Payables

FP

14,000

Sales

CI

26,000

Insurance

CI

75

Trade Receivables

FP

12,000

Office Equipment

FP

3,000

Rent

CI

150

Petty Cash

FP

70

Office Supplies

CI

30

Totals

FBT PUBLISHING

71,675
65,000
18,000

105,000

ACCA F3 Financial Accounting

Page 25

105,000

Tina
Statement of Comprehensive Income
For January 2007
Revenue

26,000

Cost of sales
Opening inventory

Purchases

18,000
18,000

Closing inventory

(5,000)

GROSS PROFIT

13,000

Less expenses:
Insurance

75

Rent

150

Office supplies

30
255

NET PROFIT

FBT PUBLISHING

12,745

ACCA F3 Financial Accounting

Page 26

Tina
Statement of Financial Position
as at 31 January 2007
Non Current Assets
Office Equipment

3,000

Current Assets
Inventory
Trade Receivables
Bank Account
Petty Cash

5,000
12,000
71,675
70
88,745

TOTAL ASSETS

91,745

Capital
Profit

65,000
12,745
77,745

Non Current Liabilities

Current Liabilities
Trade Payables

14,000
91,745

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 27

SESSION 4

NON CURRENT ASSETS

Learning outcomes
When you have completed this chapter, you should be able to:

Define a non current asset


Distinguish between tangible and intangible non-current assets
Explain the differences between capital and revenue expenditure
Understand the concepts of I.A.S. 16 Accounting for non-current assets
Compile a non current asset register
Calculate and account for depreciation
Record the accounting entries for disposals of non-current assets

Introduction
A non-current asset is intended for continued use in a business. This would
generally mean for more than one accounting period. Non-currents assets can
be either TANGIBLE or INTANGIBLE. ACCA F3 concentrates on tangible noncurrent assets, however a knowledge of intangible non current assets is needed.
Tangible non-current assets
These are assets that have physical substance. Examples of tangible noncurrent assets would be:
Land and buildings
Plant and equipment
Motor vehicles
Computers
Fixtures and fittings
Intangible non-current assets
These assets have no physical substance. An example of an intangible noncurrent asset would be:
Goodwill
Development

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 28

Non-current assets are normally of substantial value and their accounting can
have a material impact on the financial statements. As a result of this there are
large numbers of accounting standards that help the preparers of financial
statements to account for them.
The key accounting standard relevant at this level is I.A.S. 16 Non-Current Assets
Non-current asset register
The majority of companies will own a number of non-current assets, and it is
imperative that effective control is kept over them. In order to ensure
management are aware exactly where each item is located and that they are
adequately maintained and serviced, a non current asset register is maintained.
A non-current asset register is generally maintained in the finance department.
Companies can purchase specifically designed packages or a register can simply
be maintained on an Excel spreadsheet.
A register would include the following information:

Item code
Date of purchase
Item description
Cost
Estimated useful life
Residual value (if any)
Depreciation method
Location
Disposal details

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 29

Capital and revenue expenditure


One of the key areas of accounting for non-current assets is deciding whether
expenditure incurred is CAPITAL or REVENUE expenditure.
If it is capital expenditure it will be capitalised in the statement of financial
position and then depreciated over the useful economic life of the asset. If it is
revenue expenditure it will be expensed through the statement of
comprehensive income.
We need to classify expenditure incurred as either capital or revenue in order to
ensure appropriate accounting entries are made.
Capital expenditure is expenditure likely to increase the future earning capacity
of the organisation whereas revenue expenditure is regarded as maintaining the
organisations present earning capacity.
Per I.A.S. 16 the following costs may be capitalised on acquisition of a noncurrent asset:

Initial cost
Delivery costs
Non-refundable import taxes
Installation costs
Any costs incurred in bringing the asset into intended use
Initial training costs
Subsequent expenditure that ENHANCES the performance of the asset

Costs that are regarded as revenue expenditure and may not be capitalised per
I.A.S. 16 are:

Insurance costs
Repairs
Maintenance

EXAMPLE 1
Capital

Revenue

Purchase of a motor
vehicle
Purchase of a tax disc
Fuel
Insurance
C D player
Alloy wheels
New tyre
Early settlement discount

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 30

Depreciation
Depreciation is the charge to the statement of comprehensive income to reflect
the consumption of an asset in a period.
By applying depreciation charges, we are consistent with the ACCRUALS /
MATCHING CONCEPT i.e. applying the cost of using the asset to the statement of
comprehensive income for the same period.
All tangible non-current assets should be depreciated on a systematic basis per
I.A.S. 16, with the exception of land. This is because land is seen to appreciate in
value.
Intangible non-current assets are amortised over their useful economic life (this
is just another term for depreciation).
Depreciation policies
Calculating depreciation in a given period are common questions in this paper.
The main methods of calculating depreciation are:

Straight line
Reducing balance

Straight line depreciation


Depreciation is charged on a straight line basis over the life of the non-current
asset. Thus an equal amount is charged in every accounting period over the life
of the asset.
To calculate the depreciation charge the following formula is used:

Depreciation per
annum

FBT PUBLISHING

Original cost estimated


residual value
Estimated useful Life

ACCA F3 Financial Accounting

Page 31

EXAMPLE 2
Company A purchased a non-current asset on 31st July for $150,000. The asset
has an expected useful life of 5 years and a residual value of $20,000.
Calculate the depreciation charges for the year ended 31 st December on the
basis:
i.
ii.

A full years charge is made in the year of acquisition and none in the year
of disposal.
The companys policy is to time-apportion depreciation charges.

EXAMPLE 3
Company B purchases a machine for $23,000. They expect to use it for four
years and then sell it for $3,000.
What is the annual depreciation charge?

Reducing balance
This method of depreciation is generally used for assets which tend to lose more
value in the initial years and require greater maintenance in the later years. A
good example would be a brand new motor vehicle. Motor vehicles tend to
depreciate rapidly in the earlier years and require very little maintenance.
A fixed percentage is charged to the net book value on an annual basis. Hence,
as the book value of an asset reduces, the depreciation charge reduces
accordingly.
EXAMPLE 4
Company C purchases a motor vehicle for $25,000 and will depreciate it at a rate
of 25%.
Calculate the depreciation for the first three years.

Once the depreciation charge has been calculated it should be entered into the
accounts via a journal.
The journal for depreciation is:
Dr

Depreciation expense

(Statement of comprehensive income)

Cr

Accumulated Depreciation

(Statement of financial position)

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 32

Revaluations
When a non-current asset is purchased we record them at their initial cost.
However, over time these values may materially differ from their market value.
For example, if a company purchased a property 20 years ago and therefore
subsequently charged depreciation for 20 years, it would be safe to assume that
the book value of the asset would be significantly different from todays market
value.
In order to overcome this issue I.A.S. 16 permits companies to reflect the market
value in the statement of financial position. This policy may be adopted, and if
so the following rules must be applied per the standard:
i.
ii.
iii.
iv.

If a company chooses to revalue an asset they must revalue all assets in


that category
Revaluations must be regular
Subsequent depreciation must be based on the revalued amounts
Gains from revaluations are not taken to the statement of comprehensive
income, as no gain as been realised. This is covered by the PRUDENCE
concept.

EXAMPLE 5
Company X purchased a building for $45,000 15 year ago, and charges
depreciation of 2% on a straight line basis.
The property has been valued by a qualified person at $150,000 during the
current financial year. The directors would like to encompass these figures in the
financial statements.
Required:
Complete the necessary journals to account for the revaluation.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 33

Disposal of a non-current asset


When a business disposes of an asset it is unlikely that the sale proceeds will
agree with the net book value. Therefore, a gain or loss will arise from the sale.

EXAMPLE 6
Company C has a motor vehicle with a book value of $6,000 (cost $22,000) and
disposes of it for $8,000.
We can establish that there is a gain of $2,000 (proceeds book value).
The accounting entries will need to follow three steps
1. Clear the cost from the cost account
2. Clear the depreciation from the accumulated depreciation account
3. Enter the proceeds
The entries are therefore:
Dr

Disposal Account

$22,000

Cr

Motor vehicle cost account

Dr

Accumulated depreciation $16,000

Cr

Disposal Account

Dr

Bank

Cr

Disposal Account

$22,000

$16,000

$8,000
$8,000

ANSWERS TO EXAMPLE 1

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 34

Capital

Purchase of a motor
vehicle
Purchase of a tax disc
Fuel
Insurance
C D player
Alloy wheels
New tyre
Early settlement discount

Revenue

ANSWER TO EXAMPLE 2
i
150,000

20,000

26,000

5
12

10,833

5,000

Ii
26,000

ANSWER TO EXAMPLE 3
23,000

3,000

ANSWER TO EXAMPLE 4
Year 1
Year 2
Year 3

25,000
25,000
25,000

FBT PUBLISHING

x
-

25%
6,250
6,250

x
-

25%
4,688

ACCA F3 Financial Accounting

25%

Page 35

=
=
=

6,250
4,688
3,516

ANSWER TO EXAMPLE 5
Building
Cost
Account

Pre Revaluation
Accumulat Net Book
ed
Value
Depreciati
on

45,000

13,500

31,500

Post Revaluation
Building
Accumulat
Net Book
Cost
ed
Value
Account
Depreciati
on
150,000

4,286

Accumulated depreciation pre revaluation


45,000

2%

15
Years

13,500

Accumulated depreciation post revaluation


150,000

35
Years

4,286
pa

Journals Required
Dr
Dr

Buildings Cost
Accumulated
Depreciation

105,000

Cr

Revaluation Reserve

118,500

Dr
Cr

Depreciation
Accumulated
Depreciation

FBT PUBLISHING

13,500

4,286
4,286

ACCA F3 Financial Accounting

Page 36

145,714

SESSION 5

INVENTORY

Learning Outcomes
When you have completed this chapter you should be able to:

Explain the principles of I.A.S. 2 Inventories


Explain and apply the different methods of inventory valuation including
F.I.F.O., A.V.C.O. and L.I.F.O.
Understand and apply the double entry for inventory

Introduction
Inventory is the product we purchase and sell in a business.
In a business it is unlikely that all of the inventory will be sold at the end of an
accounting period, therefore there will be an adjustment needed in the financial
statements for the value of the closing inventory.
Opening and closing inventory needs to be included in the statement of
comprehensive income in order to calculate the cost of the goods sold with-in a
given period. The statement of financial position will show the value of the
inventory at the end of the accounting period (the closing inventory).
I.A.S. 2 is the accounting standard that gives us detailed guidance on how to
value our closing inventory.
RULE: Closing inventory should be valued at the lower of cost and net realisable
value (N.R.V.)
By applying the I.A.S. 2 rule we ensure our inventory is never overstated in the
statement of financial position, hence the PRUDENCE concept.
Valuation of closing inventory
We will cover three methods of valuing the closing inventory:
F.I.F.O. First In First Out
The closing inventory consists of items purchased at the latest dates, as we
assume the items that were purchased first were the items sold first.
In times of rising prices, closing inventory will have a higher cost and therefore
profit will be higher.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 37

Weighted average cost (AVCO)


Under this method we assume:

All units are issued at the current weighted average cost per unit

A new average cost is calculated whenever more items are purchased

L.I.F.O. Last In First Out


The closing inventory consists of items purchased at the earliest date, as we
assume the last item purchased is the first item to be sold.
In times of rising prices the closing inventory will have a lower value and
therefore profit will be lower.
From a practical perspective it is unlikely last items purchased will be sold first,
and as a result of this I.A.S. 2 does not permit L.I.F.O. method of stock valuation.
W.I.P. Work in progress
In some cases, where a company has modified its inventory it is necessary to
take the cost of that modification into account when valuing closing inventory.
Net realisable value
Net realisable value is the amount we can get from selling inventory less any
further costs to be incurred.
Accounting Entries
The double entry to account for closing stock is:
Dr

Inventory

Statement of financial position

Cr

Inventory

Statement of comprehensive income

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 38

EXAMPLE 1
Navigator Office Supplies made the following purchases and sales in January:
Purchases
3rd
12th
16th
22nd
31st

500
500
400
700
900

pens
pens
pens
pens
pens

@
@
@
@
@

4.00
4.60
4.75
5.25
5.40

=
=
=
=
=

3,00
0

2,000
2,300
1,900
3,675
4,860
14,735

Sales
7th
13th
17th
29nd

300
400
300
700

pens
pens
pens
pens

@
@
@
@

10.00
10.00
10.00
10.00

=
=
=
=

1,70
0

3,000
4,000
3,000
7,000
17,000

Required
Assuming there is no opening inventories prepare the statement of
comprehensive income using the following:

LIFO
FIFO
AVCO

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 39

ANSWER TO EXAMPLE 1
L.I.FO.
IN

OUT

Date

No.

Cost

Total

03/01

500

4.00

2000.
00

07/01
12/01

300
500

4.60

400
400

4.75

300
700

5.25

700
900

5.40

No.

4.60

4.75

5.25

4860.
00

200

800.0
0

700

3100.
00

300

1260.
00

700

3160.
00

400

1735.
00

1100

5410.
00

400

1735.
00

1300

6595.
00

1840.
00

1425.
00

3675.
00

3,000 pens

Total Sales

1,700 pens

Closing inventory

1,300 pens

Valuation
900 @ $5.40 each $4,860
FBT PUBLISHING

ACCA F3 Financial Accounting

Total
2000.
00

F.I.F.O
Total Purchases

Cost

500
1200.
00

3675.
00

29/01
31/01

4.00

Total

1900.
00

17/01
22/01

Cost

2300.
00

13/01
16/01

No.

BALANCE

Page 40

400 @ $5.25 each $2,100


= $6,960

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 41

AVCO
IN

OUT

Date

No.

Cost

Total

03/01

500

4.00

2000.
00

No.

07/01
12/01

300
500

4.60

400

400

4.75

300

700

5.25

700

900

5.40

4.00

No.

3100
divide
d by
700

200

800.0
0

700

3100.
00

300

1329.
00

700

3229.
00

400

1845.
00

1100

5520.
00

400

2007.
00

1300

6867.
00

1384.
00

5520
divide
d by
1100

3513.
00

4860.
00

Total
2000.
00

1771.
00

3229
divide
d by
700

Cost

500
1200.
00

3675.
00

29/01

31/01

Total

1900.
00

17/01

22/01

Cost

2300.
00

13/01

16/01

BALANCE

Therefore Income Statement is as follows:


All $

L.I.F.O.

Revenue

F.I.F.O.

17,000

AVCO

17,000

17,000

Cost of sales
Opening inventory
Purchases
FBT PUBLISHING

0
14,735

0
14,735

ACCA F3 Financial Accounting

0
14,735
Page 42

Closing inventory

FBT PUBLISHING

-6,595

-6,960

-6,867

8,140

7,775

7,868

8,860

9,225

9,132

ACCA F3 Financial Accounting

Page 43

EXAMPLE 2
Radiance Kitchenware has the following items in their financial statements for
the year ended 31st December 2007:
Inventory @ 01/01/07
Purchases

$45,678
$98,000

Inventory @ 31/12/07

$42,800

Closing inventory includes the following damaged items:

A table was purchased for $500. Due to fire damage the maximum it can
be sold for is $200 after a wax product costing $50 has been applied.
Four chairs costing $100 each were also damaged in the fire. They can be
sold for $20.

Required
Calculate the cost of sales for 2007.

ANSWER TO EXAMPLE 2
Stock Valuation
Closing valuation

42,800

Less
Damaged inventory

Table
Chairs

500
400

900

Table (200 50)


Chairs

150
80

230

Add NRV

42,130

Cost of Sales
Opening inventory
Purchases
Closing inventory

45,678
98,000
-42,130
101,548

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 44

SESSION 6
IRRECOVERABLE DEBTS AND PROVISION
FOR DOUBTFUL DEBTS
Learning Outcomes
When you have completed this chapter, you should be able to:

Explain the difference between a irrecoverable debt and a doubtful debt


Compute the double entries required for irrecoverable debts and the
provision for doubtful debts

Introduction
The majority of companies sell their product on credit. The length of credit will
vary between companies, but the most common length of credit is 30 days.
If however, someone fails to pay we need to be able to account for this is our
ledgers. It would not be prudent to hold a receivable in our statement of
financial position if we were aware that they are unlikely to pay.
There are 2 types of debts that we need to consider:

Irrecoverable debt (bad debt)


Doubtful debt

There is a clear distinction between irrecoverable and doubtful debts:


Irrecoverable Debt
This is a debt that you consider to be uncollectable. Circumstances where this
would occur are if the company has been fraudulent, gone bankrupt or
disappeared. Thus it is unlikely that we will receive the money due to us.
If this is the case we should not have this balance in our receivables, and would
therefore write the debt off.
The double entry would be:
Dr

Irrecoverable debtsStatement of comprehensive income

Cr

Trade receivables

Statement of financial position

EXAMPLE 1
FBT PUBLISHING

ACCA F3 Financial Accounting

Page 45

George has a small antiques business and at the end of the financial year ended
30th April 2007 has a receivables balance of $42,500. Included in the year end
balance is $4,000 that is owed by Zippy Traders. George has heard that they
have been closed down due to financial irregularities and that all the directors
have disappeared.
Also included in the amount is $500 owed by Bungle who is Georges brother-inlaw. Bungle has left Georges sister and George is not sure if he will pay his debt
which is due in 2 weeks time.
Required
How should George account for these items?

Recovering debts written off


If a debt that has been written off is later recovered, we will need to adjust the
ledgers to reflect this. The entry required would be:
Dr

Bank

Cr

Irrecoverable debts

Doubtful debt
A doubtful debt is a debt that is owed to a business, but they are dubious about
its collectability. The distinguishing factor is that this debt could be collected as
it is doubtful not bad. We therefore, make a provision for this amount.
The double entry would be:
Dr

Irrecoverable debts

Statement of comprehensive income

Cr

Provision for doubtful debts

Statement of financial position

This type of provision is called a specific allowance as we know exactly which


debts the provision is for. As you can see the debt remains in the receivables
ledger, as a result the company can still actively chase the debt. If or when the
company pays the debt the double entry would be the normal entry for a receipt
i.e.
Dr

Bank

Cr

Trade receivables

We would then reverse the provision we had for this debt.


General allowance

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 46

In order to apply the prudence concept we need to review our receivables at the
end of the financial year and take a view of collectables. A large number of
companies have a constant provision for receivables. This would be calculated
as a percentage of the receivables balance.

EXAMPLE 2
For the year ended 31st December 2005 a companys receivables balance was
$150,000. They had a general allowance of 5%. At the year ended 31 st
December 2006 the companys receivables are $135,000 the company would
like to maintain a 5% general allowance.
Required
What is the impact on the statement of comprehensive income and how will the
receivables be presented in the statement of financial position?

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 47

ANSWER TO EXAMPLE 1
Zippy Traders
This debt should be treated as an irrecoverable debt. Therefore the entry
needed would be:
Dr

Irrecoverable debts

$4,000

Cr

Trade receivables

$4,000

Bungle
This debt is neither an irrecoverable or doubtful debt at this stage. This is
because the debt is not yet due and we know where Bungle lives. We also have
no reason to suspect that Bungle cannot afford to repay the debt.

ANSWER TO EXAMPLE 2
31ST December 2005
General provision 5% x $150,000 = $7,500
Double entry
Dr

Irrecoverable debts

7,500

Cr

Allowance for receivables

7,500

Extract from statement of financial position:


Current assets
Receivables
General Allowance

150,000
-7,500
142,500

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 48

31st December 2006


General Provision 5% x $135,000

$6,750

Provision bought forward

$7,500

Therefore overprovision

$750 (7,500 6,750)

Double entry
Cr

Irrecoverable debts

750

Dr

Allowance for receivables

750

Current assets
Receivables
General Allowance

135,000
-6,750
128,250

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 49

SESSION 7
ERRORS

CONTROL ACCOUNTS AND CORRECTION OF

Learning outcomes
When you have completed this chapter, you should be able to:

Understand the principles of control accounts


Prepare the control accounts for trade receivables and trade payables
Explain the function of a suspense account
Prepare nominal ledger accounts
Prepare journal entries

Introduction
In session 3 we prepared financial statements from T accounts. The number of
transactions was limited, and therefore the process was simple to follow. If an
error had been made it would have been easy to detect.
However, in the real world of business the number of transactions is large, and to
help us detect errors we use control accounts. Therefore, daily entries are
normally made in a number of Prime Entry books and then a summary total is
transferred to the nominal ledger periodically. This could be done daily, weekly
or even monthly.
The following have a large volume of transactions on a daily basis and are used
as prime entries:

Sales day book


Purchase day book
Sale returns day book
Purchase returns day book
Cash book
Petty cash book
Journal entries

The transactions are recorded in the prime entry books. They are then
transferred to the nominal (general) ledger and we then extract a trial balance in
order to prepare our financial statements.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 50

Sales day book


This book records all the sales we make on credit. Sales should be recorded net
of trade discount but before cash (settlement) discount.
Purchase day book
This book of prime entry records all purchases we make on credit.
Sale returns day book
If a credit customer returns goods, this will be recorded in the sales returns day
book.
Purchase returns day book
This book will record all the credit purchases that we return to suppliers.
Cash book
This book will record all the money that we will pay into the bank account, and
any payments we make from the bank account. This will also record any cash
(settlement) discounts we allow or receive.
Petty cash book
This records all the small sundry transactions occurring in a business on a day to
day basis.
Journal entries
These are used for ad hoc entries that do not fall into any of the above
categories. They are also used to correct errors, both temporary and permanent.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 51

EXAMPLE 1
L & M had the following transactions during the first week in December 2007.
1st December 2007

Purchased goods on credit from A Ltd for $595 receiving a trade discount
of 9.5%
Purchased goods on credit for $795 from KP Ltd
Sold goods on credit to JK Ltd for $999

3rd December

Returned KP Ltd goods as they were defective


Sold goods on credit to A Jones for $995

5th December

Sold goods on credit to A Jones for $795


Purchased goods on credit from A Ltd for $995, again with a 9.5% trade
discount
NB
Sales tax is 17.5%

SOLUTION
SALES DAY BOOK
DATE

INV
NO.

01/12
03/12
05/12

100555
100556
100557

CUSTOMER
J K Limited
A Jones
A Jones

NET
999.00
995.00
795.00

SALES
TAX
@17.5%
174.82
174.12
139.12

TOTAL
1173.82
1169.12
934.12

2789.00

488.06

3277.06

PURCHASE DAY BOOK


DATE

INV
NO.

01/12
01/12
05/12

999241
867544
999242

FBT PUBLISHING

SUPPLIER
A Limited
K P Limited
A Limited

ACCA F3 Financial Accounting

NET
538.47
795.00
900.47

SALES
TAX
@17.5%
94.23
139.12
157.58

632.70
934.12
1058.05

2233.94

390.93

2624.87

Page 52

TOTAL

PURCHASE RETURNS DAY BOOK


DATE

INV
NO.

03/12

867544

FBT PUBLISHING

SUPPLIER
K P Limited

ACCA F3 Financial Accounting

VALUE

SALES
TAX

TOTAL

795.00

139.12

934.12

795.00

139.12

934.12

Page 53

EXAMPLE 2
The following are the balances on Explorers ledger accounts in the month of
January
Opening receivables balance

22,500

Sales day book

88,650

Cash sales

23,950

Sale returns day book

5,555

Refunds to customers

3,325

Discounts allowed

6,786

Irrecoverable debts

4,455

Increase in provision

500

Purchase ledger contra

1,200

Required
Calculate total cash received from customers in January
Solution
RECEIVABLES CONTROL ACCOUNT
Dr
All Jan

Cr
All Jan
Opening balance
Sales day book
Refunds

22,500
88,650
3,325

Returns book
Discounts
allowed
Irrecoverable
debts
Contra
Closing balance
Receipts (bal fig)

114,475
Feb

Opening balance

FBT PUBLISHING

4,455
1,200
18,650
77,829
114,475

18,650

ACCA F3 Financial Accounting

5,555
6,786

Page 54

EXAMPLE 3
The following are the balances on a companys ledger accounts in the month of
March:
Opening payables balance

12,785

Purchase day book

44,999

Returns outwards daybook

3,950

Returns inwards day book

2,300

Cheques paid to suppliers

37,500

Discounts received

1,400

Sales ledger contras

900

Required
Calculate the closing balance for the payables account at the end of March.
Solution
PAYABLES CONTROL ACCOUNT
Dr
All
March

Cr
All
March
Returns outwards
Payments
Discounts
received
Contra
Closing bal (bal
fig)

3,950
37,500

Opening balance
Purchase day
book

44,999

1,400
900
14,034
57,784

57,784
April

Opening balance

Reconciling the control accounts


FBT PUBLISHING

12,785

ACCA F3 Financial Accounting

Page 55

14,034

Normally at the end of each month we check to ensure our control accounts
reconcile to the individual balances on our ledger accounts. We do this by:
Checking our list of individual balances tie into the control account balance. If
there is an imbalance then it must be investigated. The main discrepancies are
due to:

Casting error in the day books


Posting error
A one sided contra
An entry that has been made in the individual account but not in the
control accounts
An entry being omitted from the control account

EXAMPLE 4
At the financial year end 31 December 2007 Explorer Rain Wear had a balance
on the payables control account of $22,550. The balance on their purchase
ledgers was $20,650. The management accountant found the following
discrepancies:
1.
2.
3.
4.
5.

An invoice of $1,200 had been omitted from the control account


The purchase day book total was overstated by $1,000
Goods returned of $1,590 had not been recorded in the control account
Discounts received of $10 had not been posted
Contra entries of $500 need to be recorded in the control account

After these adjustments are made, the control account should balance.

Solution
Until a full knowledge of double entry is known, the easiest way to tackle this
question is to identify where the error has occurred and amend accordingly. In
this case:
Error No.
1
2
3
4
5

Location of Error
Control
Control
Control
Control
Control

Amend

Account
Account
Account
Account
Account

Control
Control
Control
Control
Control

PAYABLES CONTROL ACCOUNT


FBT PUBLISHING

ACCA F3 Financial Accounting

Page 56

Account
Account
Account
Account
Account

Dr
All Dec

Cr
All Dec
Error 2
Error 3
Error 4
Error 5
Amended
balance

1,000
1,590
10
500
20,650

Original balance
Error 1

23,750

22,550
1,200

23,750
Jan

Opening balance

Balancer per list

20,650
20,650

EXAMPLE 5
Hippo Manufacturing had the following balances on their payables / receivables
for the financial year ended 30 June 2006.
Credit sales
Cash sales
Credit purchases
Cash purchases
Returns inwards
Returns outwards
Discounts allowed
Discounts received
Irrecoverable debts
Payments made to payables
Cash received from receivables
Contras

450,000
22,000
300,000
4,500
17,000
14,000
11,000
12,000
2,500
263,100
438,580
17,500

Balance at 1 July 2005:


Payables
Receivables
Provision for doubtful debts

53,500
51,500
3,400

Bad debt provision is to be maintained @ 1.5% of credit sales

Required:
Compute the receivables and payables control account and extract the closing
balances for the financial year end.
FBT PUBLISHING

ACCA F3 Financial Accounting

Page 57

SOLUTION
This is a common CBA question. It is designed to ensure you know exactly what
should go into control accounts and also your knowledge of double entry. Again
until you are comfortable with debits and credits it is easier to write exactly
where things will go before attempting to balance the accounts. In this case:
Receivables / Payables

Debit / Credit

Receivables
Neither
Payables
Neither
Receivables
Payables
Receivables
Payables
Receivables
Payables
Receivables
Receivables / Payables

Debit
n/a
Credit
n/a
Credit
Debit
Credit
Debit
Credit
Debit
Credit
Credit / Debit

Credit sales
Cash sales
Credit purchases
Cash purchases
Returns inwards
Returns outwards
Discounts allowed
Discounts received
Irrecoverable debts
Payments made
Cash Received
Contra

PAYABLES CONTROL ACCOUNT


Dr

Cr
Returns outwards
Discounts
received
Payments
Contra
Closing bal (bal
fig)

14,000
12,000

Opening balance
Credit purchases

263,100
17,500
46,900
353,500

FBT PUBLISHING

53,500
300,000

ACCA F3 Financial Accounting

353,500

Page 58

RECEIVABLES CONTROL ACCOUNT


Dr

Cr
Opening balance
Credit sales

51,500
450,000

Returns inwards
Discounts
allowed
Irrecoverable
debts
Cash received
Contra
Closing bal (bal
fig)

501,500

17,000
11,000
2,500
438,580
17,500
14,920
501,500

Correction of errors
At the end of an accounting period we extract a trial balance, and use this as a
basis for preparing the financial statements.
The following are the main purposes of a trial balance:

Account balances are reviewed to check for obscurities


Reconcile all control account balances with the individual ledgers
Ensure debits equal the credits.

If there is an imbalance a SUSPENSE ACCOUNT will be created. Therefore, a


suspense account may have a debit or credit balance.
Errors that will cause a difference in the trial balance are:

Transposition error Entering figures the wrong way round


Single entries Only one side of the transaction has been posted
Both entries entered on the same side of the ledger account
Casting error An account has been incorrectly added

Although extracting a trial balance proves the above, there are certain errors
that a trial balance will not identify. These are:

Error of principle An entry has been entered in the wrong financial


statement.
Errors of omission A transaction has been missed out.
Errors of commission Entering an amount in the wrong account, but in
the correct financial statement.
Compensating errors Where two or more errors cancel each other. This
is extremely rare.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 59

Journals
Journals are used for several reasons:

Post unique, one off transactions


Transfer items between accounts
Adjust balances that are incorrect
Correct items that have been incorrectly posted

Journals should have a unique number and should be clearly labelled.


Example 6
Correct the following errors using journals:
1. A sales day book has been under cast by $1,000.
2. Inventory purchased for $1,000 has been posted to stationery
3. A non-current asset has been purchased for $7,000 on credit, but has not
been recorded.

Solution
Account Name

Description

Sales Revenue
Trade Receivables

SDB under cast

Stationery
Purchases

Incorrectly coded

Non-current asset
Other payables

Capital purchased

FBT PUBLISHING

Debit

Credit
1,000

1,000
1,000
1,000
7,000
7,000

ACCA F3 Financial Accounting

Page 60

Example 7
Peter has the following balances on its trial balance at the end of the financial
year:
Debit

$213,852

Credit

$212,390

A suspense account has been created for the difference.


The following errors have been identified by the accountant; after these errors
have been corrected the balance on the suspense account should be removed.
1. A payment for stationery for $440 was debited to stationery as $780.
2. Discounts allowed of $1,310 have been recorded as a credit.
3. Other income of $3,742 has only been recorded in the cash book.
Required
Correct the entries and clear the suspense account.
Solution
Account Name

Description

Debit

Suspense
Stationery

Incorrect total posted

Discounts allowed
Suspense

Posting to incorrect side

Suspense
Other income

One sided entry

Credit

340
340
2,620
2,620
3,742
3,742

Suspense Account
Journal 1

340

Journal 3

3,742

Opening
Balance
Journal 2

4,082

FBT PUBLISHING

ACCA F3 Financial Accounting

1,462
2,620
4,082

Page 61

SESSION 8

BANK RECONCILIATIONS

Learning Outcomes
When you have completed this chapter, you should be able to:

Prepare cash and bank accounts


Prepare a bank reconciliation

Introduction
Within the ledger account is a bank account ledger, and it is important that the
balance in the ledger reconciles to the balance on the actual bank statement.
We call this exercise a bank reconciliation.
Dependant on the size of the company, this can be done on a weekly or monthly
basis, and in some larger companies even daily.
Preparing a bank reconciliation has many advantages. They include:

Provides a check on accuracy of recordings in the cash book


Highlights any errors
Assists in the day to day cash management
Any differences can be identified quickly

Debits and Credits


On a bank statement the balances will be from the perspective of the bank not
that of the business. Therefore, if a bank statement shows a credit balance, the
bank has a creditor. In other words the bank owes the business money and is
therefore in a positive position.
If the bank statement shows a debit balance this indicates the business is
overdrawn. i.e. it is an asset from the banks point of view.

Reconciling Items
FBT PUBLISHING

ACCA F3 Financial Accounting

Page 62

It is extremely unlikely that the balance on the ledger account and the balance
on the bank statement will agree. This can be due to the following reasons:

Cheques issued by the company are immediately entered into the cash
book, but they will not appear on the bank statement until they are
presented to the bank. These are called unpresented cheques.
Receipts by the business are immediately entered in the cash book and
then banked. This can take a number of days to clear.
There may be items in the bank statement that have not been processed
through the cash book e.g. BACS transfer, standing orders, direct debits,
dishonoured cheques and bank charges.

Proforma bank reconciliation


Balance per bank statement

65,455

Less : Unpresented cheques

(1,950)

Add: Outstanding lodgements

1,700

Balance per cash book

65,205

Preparing a bank reconciliation


1. Compare the cash book and bank statement and tick matching items
2. Post corrections to the cash book i.e. items on the bank statement that
have not been processed through the ledger
3. Put in items that are in the cash book that have yet to be presented to the
bank as a reconciling item.
UNLESS OTHERWISE TOLD, ASSUME FIGURES ON THE BANK STATEMENT ARE
CORRECT.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 63

Example 1
Cash Book
01/04/0
7
03/04/0
7
05/04/0
7
12/04/0
7
29/04/0
7

b/d

14,500 01/04/0
7
3,650 01/04/0
7
1,200 01/04/0
7
1,100 01/04/0
7
3,000 12/04/0
7
12/04/0
7
27/04/0
7
27/04/0
7
27/04/0
7
30/04/0
7

27
28
29
30

1437

450

1438

600

1439

750

1440

150

1441

250

1442

350

1443

395

1444

165

1445

245

c/d

20,095

23,450
30/04/0
7

b/d

20,095

Bank Statement
Details
Payme
nt

Date
01/04/0
7
04/04/0
7
05/04/0
7
08/04/0
7
10/04/0
7
11/04/0
7
12/04/0
7
14/04/0
7
17/04/0
7

23,450

Receip
t

Opening balance

Balanc
e
14,500

1437

450

14,050

1438

600

13,450

27

3,650

17,100

28

1,200

18,300

Standing Order P.S.L.

750

17,550

1439

750

16,800

Direct Debit Direct Line

750

16,050

1441

250

15,800

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 64

17/04/0
7
18/04/0
7
20/04/0
7
24/04/0
7

BACS (Bank Automated


Clearance System) Transfer
1442
29
Bank Charges

FBT PUBLISHING

ACCA F3 Financial Accounting

3,500

19,300
18,950

1,100

20,050

350

500

Page 65

19,550

Solution
Cash Book
30/04/0
7
17/04/0
7

b/d

20,095 11/04/0
7
3,500 14/04/0
7
24/04/0
7
30/04/0
7

BACS

Standing Order

750

Direct Debit

750

Bank Charges

500

c/d

21,595

23,595
30/04/0
7

b/d

23,595

21,595

Bank Reconciliation
Balance per bank statement
Less: unpresented cheques

Add: Outstanding lodgements

19,550
1440
1443
1444
1445

150
395
165
245

30

(955)
3,000
21,595

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 66

Example 2
The assistant accountant of Rainbow is trying to prepare a bank reconciliation as
at 30th November 2007. The cash book has a credit balance of $2,400 and the
bank statement at that date has an overdrawn balance of $1,550.
As his manager he has asked you for help with the following items:
1. He has discovered cheque number 100678 has been entered into the cash
book twice for $459.
2. A direct debit of $225 has been taken from the account and not been
entered into the cash book
3. There are unpresented cheques totalling $5,840.
4. There are outstanding lodgements of $8,390.
5. A cheque receipt for $1,450 has been dishonoured by the bank.
6. Bank charges of $1,400 have been charged by the bank.
7. A BACS transfer of $6,196 has been received by the bank and not been
accounted for in the cash book.
8. He has entered cheque payment number 100600 into the cash book as
$1,680, when the correct amount is $1,860.
Required:
Correct the cash book with the above and prepare a bank reconciliation.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 67

Solution:
Cash Book
30/11/0
7
30/11/0
7

Chq 100678 (1)

459 30/11/0
7
6,196 30/11/0
7
30/11/0
7
30/11/0
7
30/11/0
7
30/11/0
7

BACS

b/d

2,400

Direct Debit (2)


Dishonoured
Cheque (5)
Bank Charges
(6)
Chq 100600 (8)
c/d

b/d

1,450
1,400
180
1,000

6,655
30/11/0
7

225

6,655

1,000

Bank Reconciliation
Balance per bank statement

(1,550)

Less : Unpresented cheques (3)

(5,840)

Add: Outstanding lodgements (4)

8,3
90
1,000

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 68

SESSION 9

ACCRUALS AND PREPAYMENTS

Learning Outcomes
When you have completed this chapter, you should be able to:

Explain why adjustments are necessary when preparing financial


statements
Compute the adjustments needed

Introduction
The matching concepts states that income and expenses incurred in the period
should be accounted for in that period, regardless of when invoices are raised or
received.
The fundamental rule is that income and expenditure are recognised as they are
earned or incurred, not as money is received or paid.
In order to ensure income and expenditure is recorded in the correct period, it is
often necessary to adjust the financial statements.
Example 1 - Accruals
A sole trader receives his business gas bill quarterly in arrears. In the year
ended 31st December 2007 the following bills were received and paid on the
dates indicated.

30/04/07
31/07/07
31/10/07

$300
$310
$300

When preparing the accounts for the year end the accountant must adjust the
Gas ledger account to reflect that not all charges have been recorded. In this
case charges for November and December need to be included.
Accruals and prepayments will be the estimate of the adjustment needed. The
adjustment is calculated using the most up to date information available. In the
example above this will be the 31/10/07 bill. Therefore the adjustment needed
would be 2/3 x $300.
The entry needed would be:
Dr

Gas account $200

Cr

Accruals

FBT PUBLISHING

$200

ACCA F3 Financial Accounting

Page 69

The ledger account would therefore look like this:


Gas Account
30/04/0
7
31/07/0
7
31/10/0
7
31/12/0
7

Cash

300

Cash

310

Cash

300

Accrual

200 31/12/0
7

Inc Statement

1,110

1,110
1.110

01/01/0
8

Accrual b/d

200

It is important to remember to carry forward any accrual or prepayment


to the next accounting period.
(Assumption: business began on 1. 2. 07)

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 70

Example 2 - Prepayments
Julie starts her business on 1st August 2007, and pays her business insurance for
the year to 31st July 2008 totalling $1,800. Her year end is 31 st December each
year.
What charges for insurance would be stated in the income statement for the
period ended 31st December 2007?

Insurance Account
01/08/0
7

Cash

1,800 31/12/0
7
31/12/0
7

Prepayment
(7/12)
Inc Statement

1,800
01/01/0
8

Prepayment b/d

1,050
750
1.800

1,050

Assuming the insurance charge remains the same for the year ended 31 st July
2009, the ledger account would look like this:
Insurance Account
01/08/0
7

Cash

1,800 31/12/0
7
31/12/0
7

Prepayment
(7/12)
Inc Statement

1,800
01/01/0
8
01/08/0
8

Prepayment b/d

1,050

Cash

1,800 31/12/0
8
31/12/0
8

Prepayment b/d

FBT PUBLISHING

750
1.800

Prepayment
(7/12
Inc Statement

2,850
01/01/0
9

1,050

1,800
2,850

1,050

ACCA F3 Financial Accounting

1,050

Page 71

SESSION 10

LIMITED COMPANY ACCOUNTS

Learning outcomes
When you have completed this chapter, you should be able to:

Prepare a statement of comprehensive income


Prepare a statement of changes in equity
Prepare a statement of financial position

Introduction
Many businesses are constituted in the form of limited companies. The owners
of limited companies are referred to as shareholders and are often different from
the people that run the company.
The shareholders have very little, if any involvement in the day to day running of
the business and employ directors to run it on their behalf.
Limited company financial statements have very strict requirements which must
be followed by all companies. These are governed by:

Companies Act 2006 (or local country legislation)


The International Accounting Standards Board

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 72

The format to be adhered to per I.A.S. must be the format we adopt in our
studies. The proforma financial statements for limited companies were given in
session 2, however a copy is given below for reference:
Proforma set of financial statements for a limited company or Plc
Statement of financial position as at 31 December 2007
Non current assets
Note
6
7

Intangible assets
Tangible assets

200,000
187,999

Current assets
Inventory
Trade receivables
Cash

8
9

88,432
97,455
13,400

Total assets

199,287
587,286

Equity and liabilities


Share capital
Retained earnings
Revaluation reserve

100,000
220,497
38,000

358,497

Non current liabilities


Interest bearing borrowings

10

100,000

Current liabilities
Trade payables
Taxation

Total liabilities

FBT PUBLISHING

77,789
51,000

128,789
587,286

ACCA F3 Financial Accounting

Page 73

Statement of comprehensive income for the year ended 31 December


2007
Note
Revenue

385,000

Cost of sales

188,000

GROSS PROFIT

197,000

Distribution costs

38,500

Administration expenses

37,700

PROFIT FROM OPERATIONS

120,800

Finance costs

8,000

PROFIT BEFORE TAX

112,800

Income tax

53,000

PROFIT FOR THE PERIOD

59,800

Statement Of changes in equity for the year ended 31 December 2007


Share
Capital
Balance as at 1 Jan 2007

100,000

Retaine
d
Earning
s

Revalua
tion
Reserve

188,697

40,000

Profit for the period

59,800

Excess depreciation

2,000

Dividend paid
Closing balance

220,497

328,697
59,800

(2,000)

(30,000)
100,000

Total

(30,000)
38,000

358,497

A limited company must file their statutory accounts with companies house. A
full set of statutory accounts will include:
FBT PUBLISHING

ACCA F3 Financial Accounting

Page 74

1.
2.
3.
4.

Statement of comprehensive income


Statement of changes in equity
Statement of financial position
Cash flow statement

These statements are supported by notes explaining the balances in the financial
statements.
One of the key differences between a company and a sole trader is that a
company is classed as a separate legal entity. This means that a company is
deemed to be a person in its own right. Therefore, a company can sue
individuals and can also be sued. The name limited company comes from the
fact that the shareholders have limited liability, in other words their liability is
restricted to the amount they have paid for their shares.
Profits of a company are distributed by way of dividend payments. These
payments are at the directors discretion.
Example 1
Freedom Limited has 100,000 ordinary shares in issue. The nominal value (par
value) is $1.00 and the directors decide to pay a dividend of 75c per share.
If this is the case the company would pay $75,000 (100,000 x 0.75) in dividends
Preference shares
This type of share is known as a non-equity share, and gets a fixed return on the
value of the share. Preference share holders will receive their dividend every
year providing the company has distributable profit.
Ordinary share holders will receive a dividend if the directors decide to pay one.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 75

Example 2
The following information relates to Voyager Limited
Year ended 31st December 2007

Share capital (25c shares)

100,000

6% Preference shares

50,000

The directors propose an ordinary dividend of 75c per share.


Required:
Calculate the dividend payable.

Solution
Ordinary shares
100,000 / 0.25 = 400,000 shares in issue
400,000 x 0.75

300,000

Preference shares
50,000 x 6%

3,000

Total dividends paid

FBT PUBLISHING

ACCA F3 Financial Accounting

303,000

Page 76

Share premium
If a company issues shares after the initial incorporation, it is unlikely they will
issue them at a nominal/par value. As the company has established itself, the
net worth of the company would increase. This would be reflected in the share
price.
Example 3
The following relates to Radiance Limited
Capital and reserves
Share capital ($1.00)

200,000

Retained earnings

233,456

Revaluation reserve

125,000

Say the market value price per share is $3.85 and the directors wish to issue a
further 50,000 shares for cash injection purposes.
The double entry would be:
Cr

Share Capital (50,000 x $1.00)

50,000

Cr

Share Premium (50,000 x $2.85)

142,500

Dr

Bank (50,000 x $3.85)

192,500

The Capital and reserves would now be:


Share capital ($1.00)

250,000

Share premium

142,500

Retained earnings

233,456

Revaluation reserve

125,000

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 77

Capital reserve
The share premium account is classed as a Capital reserve. This means that the
account cannot be used to pay out dividends. The use of capital reserves is very
limited. The key use of the reserve would be to finance a bonus issue of shares.
This is when the directors distribute free shares to existing shareholders.
The accounting entry for this would be:
Cr

Share capital

Dr

Share premium

Dividends
As we have seen previously in this chapter, dividend payments are used to
distribute profit to shareholders. In order that a dividend can be paid, the
company must have reserves that are distributable i.e. they cannot be paid out
of any reserve that is not realised (Revaluation reserve).
Final dividends are paid after the year end; once the financial statements have
been completed, and the directors have decided the dividend amount.
An interim dividend can also be paid mid way through the year.
Example 4
Share capital (50c)

200,000

10% Preference shares

25,000

An interim dividend of 8c per share was paid during the year and the directors
would like to propose a final dividend of 9c per share.
Required:
Calculate the total dividend payable for the year ended 31 st May 2007.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 78

Solution
Ordinary shares
$200,000 /$ 0.50 = 400,000 shares in issue
Interim dividend (400,000 x 8c)

32,000

Final dividend (400,000 x 9c)

36,000

Preference shares
10% x $25,000

2,500
70,500

Taxation
All companies have to pay tax on the taxable profits. The tax charge is normally
estimated at the end of the financial year and charged to the statement of
comprehensive income, and is paid in the following year.
The accounting entry for taxation would be:
Dr

Taxation

Comprehensive income

Cr

Taxation liability

Financial position

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 79

Example 5
The trial balance of Jewel Limited as at 31st March 2007 was as follows:
Dr
Share capital (50c)
6% Preference shares ($1.00)
Retained earnings at 01/04/06
Debenture 10%
Inventory at 01/04/06
Trade receivables
Receivables provision
Trade payables
Cash
Building cost account
Plant and machinery at net book value
Debenture interest
Administrative expenses
Distribution expenses
Profit on disposals
Purchases
Revenue

Cr
100,000
50,000
234,666
100,000

32,000
45,987
5.987
39,945
73,958
150,000
422,987
5,000
48,000
49,000
1,000
69,666
365,000
896,598

896,598

Notes
1. Depreciation on building is to be charged at 2%
2. Depreciation on plant and machinery is to be charged at 10% reducing
balance
3. Closing inventory was valued at $28,990
4. A provision of 5% of receivables is to be maintained
5. Tax charge is estimated at $25,000
6. A final dividend of 15c per share has been proposed before the year end.
Required
Prepare the statement of comprehensive income, statement of changes in equity
and the statement of financial position for Jewel Limited for the year ended 31 st
March 2007.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 80

Solution
Journals
Dr
1.

2.

3.

4.

5.

6.

7.

8.

Dr
Cr
Dr

Depreciation charge (150,000 x 2%)


Accumulated depreciation Buildings

Cr

3,000
3,000
42,299

Cr

Depreciation charge (422,987 x


10%)
Accumulated depreciation P & M

Dr
Cr

Closing inventory (comp income)


Closing inventory (financial position)

28,990

Dr

Receivables provision account

Cr

Administration expenses

Dr
Cr

Taxation
Taxation liability

Dr
Cr

Pref Dividends
Proposed Div (prefs)

Dr
Cr

Dividends in SOCIE (100,000 / 0.5 x


15c)
Proposed dividends

Dr
Cr

Debenture interest (10,000 5,000)


Debenture interest accrual

42,299

28,990
Work
1

3,688
3,688
25,000
25,000
3,000
3,000

30,000
30,000
5,000
5,000

Working 1
Receivables Provision Account
01/04/0
6
31/03/0
7

31/03/0
7

Admin
expenses
(written back to
I/S)
c/d (45,987 x
5%)

b/d

5,987

3,688

2,299
5,987

FBT PUBLISHING

ACCA F3 Financial Accounting

5,987
Page 81

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 82

Jewel Limited
Statement of Comprehensive Income
Year ended 31st March 2007
Revenue

365,000

Cost of sales (32,000 + 69666 28990)

(72,676
)

GROSS PROFIT

292,324

Distribution costs

(49,000
)

Administration expenses (48,000 + 3000 + 42,299


3688 + 1000)

(88,611
)

PROFIT FROM OPERATIONS

154,713

Finance costs

(10,000
)

PROFIT BEFORE TAX

144,713

Income tax

(25,000
)

PROFIT FOR THE PERIOD

119,713

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 83

Jewel Limited
Statement of financial position
As at 31st March 2007
Non current assets
Tangible assets (150,000 + 422,987 3,000
42,299)

527,688

Current assets
Inventory
Trade receivables (45,987 2,299)
Cash

28,990
43,688
73,958
146,636
674,324

Total assets
Equity and liabilities
Ordinary share capital
Preference share capital
Retained earnings (234,666 + 119,713
30,000 3,000 Pref Div)

100,000
50,000
321,379
471,379

Non current liabilities


Debenture

100,000

Current liabilities
Trade payables
Debenture accrual
Proposed dividend
Taxation

39,945
5,000
33,000
25,000
102,945

Total liabilities

FBT PUBLISHING

674,324

ACCA F3 Financial Accounting

Page 84

Balance @
01/04/06

Ordinary
Shares

Preferen
ce
Shares

100,000

50,000

Revaluat
ion
Reserve

Retained
Earnings

Total

234,666

384,666

Profit for the year

119,713

119,713

Dividends: ord
pref
Shares issued

(30,000)
(3,000)

(30,000)
(3,000)

321,379

471,379

Revaluation
Balance @
31/03/07

FBT PUBLISHING

100,000

50,000

ACCA F3 Financial Accounting

Page 85

SESSION 11

STATEMENTS OF CASH FLOW

Learning outcomes
When you have completed this chapter, you should be able to:

Explain the purpose of producing a cash flow statement

Discuss the advantages of a cash flow statement

Explain the principles of I.A.S. 7

Produce a cash flow statement

Introduction
The cash flow statement is a primary financial statement and provides
fundamental information to the user of accounts. It highlights the key areas
where a business has generated and spent physical cash.
Good cash management ensures a business has sufficient cash to run its day to
day operations.
Prior to this session we have focused on profit, but cash is equally vital for the
success of a business, especially in the short term. If a business has limited cash
funds available it will struggle to survive in the short term.
Advantages

Cash flow balances are a matter of fact and are not distorted by
accounting policies

Cash flow balances are objective, unlike profit which is subjective

Users of financial statements can establish exactly the cash generation of


a business

Users can identify exactly how this cash has been utilised

Users can assess the liquidity of a business and assess its ability to repay
debts as they fall due

Loans repaid and received are clearly listed in the cash flow statement

Users can assess management attitude to capital expenditure

Interest payments are highlighted in the cash flow

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 86

I.A.S. 7
I.A.S. 7 lays down the requirements of a cash flow statement. It gives us a
detailed proforma and certain definitions:
Cash
Cash that is available on demand. An example would be cash in the bank less
any overdraft.
Cash equivalents
Short term, highly liquid investments (will be stated as current assets in
Statement of Financial Position)
I.A.S. 7 has three main headings. Students should familiarise the layout of a
cash flow as questions in the exam will test this area.
The three main headings are:

Cash flows from operating activities

Cash flows from investing activities

Cash flows from financing activities

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 87

Proforma
Statement of Cash Flow for year to .
$

Cash flows from operating activities


Profit before tax

Adjustments for:
Interest payable

Depreciation

(Profit) / loss on the disposal of a non current asset


Operating profit before working capital changes

(X) X
X

Working capital changes


(Increase) / Decrease in inventories

(X) X

(Increase) / Decrease in receivables

(X) X

Increase / (Decrease) in payables

X (X)

Cash generated from operations

Interest paid

(X)

Taxation paid

(X)

NET CASH FROM OPERATING ACTIVITIES

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 88

Proforma continued
$
NET CASH FROM OPERATING ACTIVITIES

$
X

Cash flow from investing activities


Purchase of a non-current asset

(X)

Disposal of a non-current asset

Interest received

Dividends received

CASH FLOW FROM INVESTING ACTIVITIES

Cash flow from financing activities


Proceeds from the issue of shares

Receipt of loans

Repayment of loans

(X)

Dividends paid

(X)

CASH FLOW FROM FINANCING ACTIVITIES

NET CASH FLOW

Cash and cash equivalents at the beginning of the


period

Cash and cash equivalents at the end of the period

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 89

Example 1
Radiance Limited
Statement of Financial Position
As at 31 December 2007
2006

2007

Cost

180

220

Accumulated depreciation

(78)

(92)

102

128

12

17

10

10

10

16

129

181

Share capital

45

65

Share premium

10

12

Accumulated profits

24

68

30

20

19

13

129

181

Non-current assets

Current assets
Inventory
Trade receivables
Bonds
Cash
Capital and reserves

Non-current liabilities
Loan
Current liabilities
Payables
Tax

Notes
The tax charge in the statement of comprehensive income is $6,000.
Loan was repaid at the end of the financial year.
Required
Prepare the cash flow statement for the year ended 31 st December 2007.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 90

Solution
$

Cash flows from operating activities


Profit before tax (68 24) + 6

50

Adjustments for:
Interest payable

Depreciation (92 78)

14

(Profit) / loss on the disposal of a non current asset

Operating profit before working capital changes

64

Working capital changes


(Increase) in inventory (17 12)

(5)

(Increase) in receivables (10 2)

(8)

(Decrease) in payables (19 13)

(6)

Cash generated from operations

45

Interest paid

Taxation paid (working 1)

(4)

NET CASH FROM OPERATING ACTIVITIES

41

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 91

$
NET CASH FROM OPERATING ACTIVITIES

$
41

Cash flow from investing activities


Purchase of a non-current asset (220 180)

(40)

Disposal of a non-current assets

Interest received

Dividends received

NET CASH USED IN INVESTING ACTIVITIES

(40)

Cash flow from financing activities


Proceeds from the issue of shares (65 45) + (12
10)
Receipt of loans

22
-

Repayment of loans

(10)

Dividends paid

CASH FLOW FROM FINANCING ACTIVITIES

12

NET CASH FLOW

13

Cash and cash equivalents at the beginning of the


period (10+3)

13

Cash and cash equivalents at the end of the period


(10+3)

26

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 92

Working 1
Taxation Liability

31/12/0
7

Cash paid (Bal


Fig)
c/d

01/01/0
7
31/12/0
7

b/d

Charge for year

7
01/01/0
8

b/d

Direct Method
The direct method involves adding together the cash inflows and deducting the
cash outflows.
Example 2
The following information relates to Empress Limited:
Cash sales

55,000

Cash received from customers

44,000

Cash purchases

33,000

Cash paid to suppliers

12,000

Cash expenses

11,000

Cash wages and salaries

20,000

Required:
Calculate the cash generation for Empress Limited

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 93

Solution
Cash sales

55,000

Cash received from customers

44,000

Total cash received

99,000

Cash purchases

33,000

Cash paid to suppliers

12,000

Cash expenses

11,000

Cash wages and salaries

20,000

Total cash paid

76,000

Cash generated

23,000

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 94

SESSION 12

INCOMPLETE RECORDS

Introduction
As the name suggests, incomplete records are any form of accounting records
other than the full double entry system.
In reality, accountants come across incomplete records almost daily. This is
because their clients are not likely to fully understand the double en try system.
We still however, need to prepare a set of financial statements for the client.
During the exam, students will often come across incomplete records. The main
reason is often due to a flood or fire at the business premises.
Calculating profit
If a business has very little information about its transactions, it may only be
possible to calculate its net profit for the year. This can be done by using the
accounting equation (this is very important). The accounting equation can be
written as:
Net Assets = Capital + Profit - Drawings
Or
Change in net assets = Capital introduced + Profit Drawings
You may realise that this is very similar to the statement of financial position.
Example 1
A sole traders statement of financial position at 31 st December 2006 shows that
the business has net assets of $5,000. The statement of financial position at 31 st
December 2007 shows that the business has net assets of $8,000. The owners
drawings for the year amounted to $2,500 and he didnt introduce any further
capital in the year
Required
Calculate the profit for the year ended 31st December 2007.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 95

Solution:
Change
in net
assets
3,000

Capital
introdu
ced
=

Profit
for the
year

Drawin
g in
period

2,500

2,500

Profit

This can be written as:


3,000

Profit

5,500

As you can see it is impossible to know the make-up of the net profit figure due
to lack of information.
Preparing financial statements from incomplete records
In the majority of cases a small business will keep limited amount of records.
In these types of questions you will be given information regarding the opening
and closing balances of assets and liabilities of the business. You will also be
given information about certain transactions during the period; this is usually a
summary of the cash book.
There are two main techniques used in incomplete records:
1. Balancing figures in ledger accounts
2. Ratios for mark-up (based on cost) or margin (based on selling price)
Balancing figures
The balancing figure approach is commonly used the following way:
Ledger Account

Missing Figure

Accounts receivable

Accounts payable

Sales

Money received from


accounts receivable
Purchases

Cash at bank
Cash in hand

Money paid to accounts


payable
Drawings

Money stolen

Cash sales

Cash stolen

Example 2
FBT PUBLISHING

ACCA F3 Financial Accounting

Page 96

Suppose that the opening balance on the accounts receivables ledger was
$50,000, there had been receipts from account receivables in the year of
$45,000, irrecoverable debts have been written off worth $5,000 and the closing
balance was $55,000.
Required:
What were the credit sales for the year?
Account Receivables
Opening b/d

50,000

Receipts

Sales (Bal Fig)

55,000

Bad debts
Closing c/d

105,000

45,000
5,000
55,000
105,000

Example 3
Suppose that the opening accounts receivables balance was $30,000, there have
been total receipts from customers of $55,000 of which $15,000 relates to cash
sales and $40,000 relates to receipts from accounts receivables. Discounts
allowed in the year totalled $3,000 and the closing balance was $37,000.
Required:
What are the total sales for the year?
Due to the information given in the question we can approach this in 2 different
ways. We can calculate credit sales as above and then add on cash sales, or we
can use the ledger account to calculate total sales. Both methods are shown
below:
Solution 1 - Total sales
Account Receivables (Total Sales a/c)
01/01/0
7
31/12/0
7

b/d

30,000

Total sales (Bal


fig)

65,000

31/12/0
7
31/12/0
7
31/12/0
7

Total receipts
Discounts
allowed
c/d

95,000

ACCA F3 Financial Accounting

3,000
37,000

95,000

Solution 2 - Separate sales


FBT PUBLISHING

55,000

Page 97

Account Receivables
01/01/0
7
31/12/0
7

b/d

30,000

Credit sales

50,000

31/12/0
7
31/12/0
7
31/12/0
7

Credit receipts
Discounts
allowed
c/d

80,000
Credit sales

50,000

Cash sales

15,000

Total sales

65,000

40,000
3,000
37,000

80,000

Example 4
The opening balance on the accounts payable ledger was $30,000. Payments
made to account payables during the year were $33.000, discounts received are
$4,000 and the closing balance was $26,000.
Required:
What was the total purchases figure for the year?
Solution:
Payables Control a/c
31/12/0
7
31/12/0
7
31/12/0
7

Payments

33,000

Discounts
received
c/d

4,000
26,000

01/12/0
7

b/d

30,000

31/12/0
7

Purchases

33,000

63,000

FBT PUBLISHING

ACCA F3 Financial Accounting

63,000

Page 98

Example 5
Suppose the opening accounts payable balance is $15,000, the total payments
made to suppliers was $14,000 of which $10,000 related to credit purchases.
Discounts received were $500 and the closing balance was 11,000.
Required:
What was the total purchases figure for the year?
Solution:
Total Purchases a/c (Account Payables)
31/12/0
7
31/12/0
7
31/12/0
7

Total payments
Discounts
received
c/d

14,000

01/12/0
7

b/d

15,000

31/12/0
7

Purchases

10,500

500
11,000

25,500

25,500

Example 6
The following information relates to the rent and rates for Susan for the year
ended 31st December 2007.
Opening balance
Cash paid during the
year
Closing balance

Rent prepaid

300

Rates accrued

500

Rent and rates

4,100

Rent prepaid

350

Rates accrued

450

Solution:
Rent and Rates
01/01/0
7
31/12/0
7
31/12/0
7

Rent b/d
(Prepaid)
Cash paid
Rates accrued

300
4,100
450

01/01/0
7
31/12/0
7
31/12/0
7

Rates b/d
(Accrued)
Charge (Bal Fig)
Rent prepaid

4,850
FBT PUBLISHING

ACCA F3 Financial Accounting

500
4,000
350

4,850
Page 99

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 100

Example 7
On 1st January the bank is overdrawn by $1,367, payments in the year totalled
$8,536 and on 31st December the closing balance was a positive balance of
$2,227.
Required:
What is the total receipts figure for the year?
Solution:
Cash Book
31/12/0
7

Receipts

12,130

01/01/0
7
31/12/0
7
31/12/0
7

b/d

1,367

Payments

8,536

c/d

2,227

12,130

12,130

Example 8
Scott has a cash float at the beginning of the year of $900. During the year cash
of $10,000 was banked, $1,000 was paid out for drawings and wages of $2,000
was paid. Scott decided to increase the float to $1,000 at the end of the year.
Required:
How much cash was received from customers during the year?
Solution:
Cash Account
01/01/0
7
31/12/0
7

b/d

Receipts

900

13,100

31/12/0
7
31/12/0
7
31/12/0
7
31/12/0
7

Banked
Drawings

1,000

Wages

2,000

c/d

1,000

14,000

FBT PUBLISHING

10,000

ACCA F3 Financial Accounting

14,000

Page 101

Ratios Mark-up and Margin


The gross profit of a company can be expressed as a percentage. This
percentage can be calculated based on the sales figure or the cost of sales
figure.

Gross Profit Mark-up

Gross Profit Margin

Based on Cost of Sales


Based on Sales

If we look at the following trading account:


Sales REvenue

5,000

Cost of sales

4,000

Gross profit

1,000

Gross profit mark-up

1,000 / 4,000 x 100 = 25%

Gross profit margin 1,000 / 5,000 x 100 = 20%

Example 9
Margin

25%

Sales

$1,000

Required:
What is the gross profit and cost of sales?
$
Sales

1,000

%
100%

Cost of sales (1,000 / 100 x 75) (Bal fig)

750

75%

Gross profit

250

25%

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 102

Example 10
Mark-up

25%

Cost of sales $600

Required:
What is gross profit and sales?
Sales (600 / 100 x 125)

750

125%

Cost of sales

600

100%

Gross profit

150

25%

Example 11
Mark-up

10%

Sales

$6,600

Opening inventory $300


Closing inventory

$500

Required:
Complete a trading account from the above information.
Sales

6,600

110%

6,000

100%

Cost of sales
Opening inventory

300

Purchases (Balancing Figure)

6,200

Closing inventory

(500)

Gross profit (6,600 / 110 x 10)

FBT PUBLISHING

ACCA F3 Financial Accounting

600

Page 103

10%

Example 12
Margin
Purchases

5%
$2,840

Opening inventory $800


Closing inventory

$600

Required:
Complete a trading account from the above information.
Sales (3,040 / 95 x 100)

3,200

100%

3,040

95%

Cost of sales
Opening inventory

800

Purchases

2,840

Closing inventory

(600)

Gross profit

160

5%

Cost of lost inventory


In incomplete record questions, it is likely that inventory has been lost due to the
infamous fire or flood.
Closing inventory that has not been lost is subtracted in cost of sales because by
definition, the inventory has not been sold in the year.
Lost inventory has also not been sold in the year and therefore also needs
subtracting within cost of sales.
Therefore, to work out the cost of lost inventory, complete the trading account
from the information given and then lost inventory can be calculated as a
balancing figure.

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 104

Example 13
Margin

20%

Sales

$100,000

Opening inventory

$10,000

Closing inventory (after fire)


Purchases

$3,000

$82,000

Required:
Complete a trading account from the above information.
Sales

100,000

100%

Cost of sales
Opening inventory

10,000

Purchases

82,000

Closing inventory

(3,000)

Inventory lost in fire (balancing figure)

(9,000)

Gross profit (100,000 / 100 x 20)

FBT PUBLISHING

ACCA F3 Financial Accounting

80,000

80%

20,000

20%

Page 105

SESSION 13

PARTNERSHIPS

Definition
The relationship which subsists between persons carrying on a business in
common with a view to profit
A partnership therefore has two or more partners or owners. In the same way as
for a sole trader, the profits of the business are owned by the partners. This
makes it necessary to share the profits of the business amongst the partners.
A partnership will usually have a Partnership Agreement which will state how
the profits are to be shared amongst other things.
THE SHARING STORY
A partnership has four partners Jason, Howard, Gary and Mark. In the year to
30th June 2007 the partnership has made profits totalling $106,250.
Jason is rich but stupid. He was made a partner because he could invest
$100,000 into the partnership. He withdrew $30,000 from the business on 1 st
July 2006.
Howard is poor but clever and could only invest $20,000 into the partnership.
Due to him being clever and completing work quicker than the other partners he
took responsibility for hiring and firing staff in the business. He withdrew
$30,000 on 30th June 2007.
Gary invested $50,000 into the partnership. He has a liking for designer clothes
and fast cars. Consequently he withdrew $25,000 on 1 st July 2006 and a further
$25,000 on 1st January 2007.
Mark also invested $50,000 and withdrew $30,000 on 1 st July 2006. Marks wife
has just had a baby and he would therefore like to have a guaranteed share of
the profits.
The partners have decided that profits should be distributed at a ratio of 2 : 1 :
3 : 4 (Jason : Howard : Gary : Mark)

How do you think the profits should be shared amongst the partners?

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 106

Interest on capital
To reward partners who have invested more into the business, the partnership
may allocate some of the profits based on the level of capital invested. This is
called interest on capital.
Salaries
To reward those partners who take on extra responsibilities with-in the business,
they may receive a salary. A partners salary is not a business expense like the
salary of an employee, but a way in which profits are allocated.
Interest on drawings
To penalise those partners who take out more drawings from the business, the
partnership may charge interest on drawings. Interest on drawings results in a
reduction in the amount of profit the partner is allocated.
Profit sharing ratio
This is the ratio in which any remaining profits should be shared amongst the
partners after they have been allocated interest on capital, salaries and interest
on drawings.
Guaranteed minimum profit share
A partner may be guaranteed a minimum share of the profits. If the partner has
not received this share after allocating profits in accordance to the above, the
shortfall should be given to the partner. The short fall is then taken from the
other partners in accordance with the profit sharing ratio.
Example 1
Using the amounts detailed in the sharing story, allocate the profits of the
business in accordance with the following partnership agreement:
a) Interest on capital is 5% per annum
b) Howard is to receive a salary of $5,000
c) Interest on drawings is 10% per annum
d) Profit sharing ratio is as stated 2 : 1 : 3 : 4
e) Mark has a guaranteed minimum profit share of $42,500

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 107

Appropriation of Profit Account


Jason

Howar
d

Gary

Mark

Total

Profit

106,250

Interest on capital
Salaries
Interest on drawings

5,000

1,000

2,500

2,500

5,000

(11,000
)
(5,000)

(3,000)

(3,750)

(3,000)

9,750
100,000
(100,00
0)
-

P.S.R. 2 : 1 : 3 : 4

20,000

10,000

30,000

40,000

Guaranteed share

22,000
(1,000)

16,000
(500)

28,750
(1,500)

39,500
3,000

21,000

15,500

27,250

42,500

Financial statements for a partnership


The format of the financial statements for a partnership will be the same as for a
sole trader except for the capital section of the statement of financial position.
Each partner will have a capital account and a current account.
Capital account
This will record the assets that have been introduced into the partnership. The
account will remain fixed unless more assets are introduced. The capital account
will have a credit balance.
Capital Accounts
A

Balance c/d

FBT PUBLISHING

Balance b/d

Bank

ACCA F3 Financial Accounting

Page 108

Current account
The current account will record the partners share of profits and drawings. The
current account will usually have a credit balance but may have a debit balance
indicating that they have withdrawn more than the profits they are entitled to.
Current Accounts
A

Drawings

Balance c/d

Balance b/d

Share of
profits
Loan interest

The capital section of the statement of financial position will look like:
Capital Accounts

X
X

Current Accounts

X
X

FBT PUBLISHING

ACCA F3 Financial Accounting

Page 109

Potrebbero piacerti anche