Mark

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

Company name
Stock split / Dividend Stock split / Dividend Stock split / Dividend
ABDI BANGSA TBK
1
1
ACE HARDWARE INDONESIA TBK, PT
1
1
ADARO ENERGY TBK., PT
1
ADHI KARYA (PERSERO) TBK
1
1
AGIS TBK
0.9
0.9
AKASHA WIRA INTERNATIONAL TBK
1
1
AKBAR INDO MAKMUR STIMEC TBK
1
1
ALAKASA INDUSTRINDO TBK
ALAM SUTERA REALTY TBK., PT
1
1
ALFA RETAILINDO TBK
1
1
ALTER ABADI TBK
ALUMINDO LIGHT METAL INDUSTRY TBK
1
1
ANCORA INDONESIA RESOURCES TBK, PT
ANDHI CHANDRA AUTOMOTIVE PRODUCTS TBK
ANEKA KEMASINDO UTAMA TBK
1
1
ANTA EXPRESS TOUR & TRAVEL SERVICE
1
1
APAC CITRA CENTERTEX TBK
1
APEXINDO PRATAMA DUTA TBK
1
1
ARWANA CITRAMULIA TBK
ASIA NATURAL RESOURCES TBK
ASIA PULP & PAPER COMPANY LTD.
ASIAPLAST INDUSTRIES TBK
1
1
ASTRA AGRO LESTARI TBK
1
1
ASTRA OTOPARTS TBK
1
1
BAHTERA ADIMINA SAMUDRA TBK
BAKRIELAND DEVELOPMENT TBK
1
1
BAYAN RESOURCES TBK., PT
BEKASI ASRI PEMULA TBK, PT
BENTOEL INTERNASIONAL INVESTAMA T
1
1
BETONJAYA MANUNGGAL TBK
1
1
BHUWANATALA INDAH PERMAI TBK
1
1
BINTANG MITRA SEMESTARAYA TBK
1
1
BISI INTERNATIONAL TBK., PT
1
1
BUKAKA TEKNIK UTAMA TBK
BUKIT DARMO PROPERTY TBK., PT
1
1
BUMI TEKNOKULTURA UNGGUL TBK
CATUR SENTOSA ADIPRANA TBK, PT
1
CENTRAL KORPORINDO INTERNASIONAL
1
1
CENTRIN ONLINE TBK
1
1
CIPUTRA PROPERTY TBK, PT
1
CIPUTRA SURYA TBK
1
1
CITRA KEBUN RAYA AGRI TBK
1
1
COLORPAK INDONESIA TBK
1
1
COURTS INDONESIA TBK
COWELL DEVELOPMENT TBK, PT
DANASUPRA ERAPACIFIC TBK.
1
1
DANAYASA ARTHATAMA TBK
DANKOS LABORATORIES TBK
DARMA HENWA TBK, PT
0.92
0.92
DARYA-VARIA LABORATORIA TBK
1
1

51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101

DAVOMAS ABADI TBK

DAYA SAKTI UNGGUL CORPORATION TBK
DAYAINDO RESOURCES INTERNATIONAL
DELTA DJAKARTA TBK
DELTA DUNIA MAKMUR TBK
DHARMA SAMUDERA FISHING INDUSTRIE
DUTA GRAHA INDAH TBK, PT
DUTA PERTIWI NUSANTARA TBK
DUTA PERTIWI TBK
DYVIACOM INTRABUMI TBK
EATERTAINMENT INTERNATIONAL TBK, PT
EKADHARMA INTERNATIONAL TBK
ELNUSA TBK, PT
ERATEX DJAJA LTD. TBK
ETERINDO WAHANATAMA TBK
FAJAR SURYA WISESA TBK
FAST FOOD INDONESIA TBK
FKS MULTI AGRO TBK
FORTUNE INDONESIA TBK
FORTUNE MATE INDONESIA TBK
GAJAH TUNGGAL TBK
GEMA GRAHASARANA, TBK.
GLOBAL LAND DEVELOPMENT TBK
GOODYEAR INDONESIA TBK
GOWA MAKASSAR TOURISM DEVELOPME
GOZCO PLANTATIONS TBK., PT
GRAHAMAS CITRAWISATA TBK
GREAT RIVER INTERNATIONAL TBK
HANJAYA MANDALA SAMPOERNA
HANSON INTERNATIONAL TBK
HERO SUPERMARKET TBK
HEXINDO ADIPERKASA TBK
HOLCIM INDONESIA TBK
HOTEL SAHID JAYA INTERNATIONAL TBK
HUMPUSS INTERMODA TRANSPORTASI T
INDAH KIAT PULP & PAPER CORPORATIO
INDAL ALUMINIUM INDUSTRY TBK
INDO ACIDATAMA TBK
INDO KORDSA TBK
INDO TAMBANGRAYA MEGAH TBK, PT
INDOEXCHANGE TBK
INDOFARMA TBK
INDOFOOD SUKSES MAKMUR
INDOMOBIL SUKSES INTERNASIONAL TBK
INDONESIA AIR TRANSPORT TBK
INDONESIAN PARADISE PROPERTY TBK, PT
INDOSIAR VISUAL MANDIRI TBK
INDOSPRING TBK
INFOASIA TEKNOLOGI GLOBAL TBK
INTANWIJAYA INTERNASIONAL TBK
INTER DELTA TBK

1
1
1
0.5
1

0.5
1
1
1
0.5
1

1
1
1

1
1
1

1
1

1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
0.5
1
1
1
1
1
1
1
1

1
1
1

1
1
0.76
1
1
1
1
1
1
0.93
1
1

1
1
1
1
1
1
0.5
1
1
1
1
1
1
1
1
1
1

1
1
1
1

102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152

INTERNATIONAL NICKEL INDONESIA TBK

INTI AGRI RESOURCES TBK
INTIKERAMIK ALAMASRI INDUSTRI TBK
INTILAND DEVELOPMENT TBK
INTRACO PENTA TBK
ISLAND CONCEPTS INDONESIA TBK
JAKA INTI REALTINDO TBK
JAKARTA KYOEI STEEL WORKS LIMITED
JAKARTA SETIABUDI INTERNASIONAL TB
JASA ANGKASA SEMESTA TBK
JASA MARGA (PERSERO) TBK, PT
JASUINDO TIGA PERKASA TBK
JAYA KONSTRUKSI MANGGALA PRATAMA T
JAYA PARI STEEL TBK
JAYA REAL PROPERTY TBK
JEMBO CABLE COMPANY TBK
KABELINDO MURNI TBK
KAGEO IGAR JAYA TBK
KARWELL INDONESIA TBK
KASOGI INTERNASIONAL TBK
KAWASAN INDUSTRI JABABEKA TBK
KEDAUNG INDAH CAN TBK
KEDAWUNG SETIA INDUSTRIAL TBK
KERAMIKA INDONESIA ASSOSIASI TBK
KERTAS BASUKI RACHMAT INDONESIA TBK., PT
KIMIA FARMA (PERSERO) TBK
KMI WIRE AND CABLE TBK
KOKOH INTI AREBAMA TBK., PT
KOMATSU INDONESIA TBK
KORPORA PERSADA INVESTAMA TBK.
LAGUNA CIPTA GRIYA TBK
LAMICITRA NUSANTARA TBK
LANGGENG MAKMUR INDUSTRI TBK
LAUTAN LUAS TBK
LEO INVESTMENTS TBK
LEYLAND INTERNATIONAL TBK
LIMAS CENTRIC INDONESIA TBK
LIPPO CIKARANG TBK
LIPPO SECURITIES
MALINDO FEEDMILL TBK
MAS MURNI INDONESIA TBK
MATAHARI PUTRA PRIMA TBK
MAYORA INDAH TBK.
MEDCO ENERGI INTERNASIONAL TBK
MEDIA NUSANTARA CITRA TBK
MERCK TBK
METRO SUPERMARKET REALTY TBK
METRODATA ELECTRONICS TBK
MILLENNIUM PHARMACON INTERNATIONA
MITRA INTERNATIONAL RESOURCES TBK
MITRA INVESTINDOTBK

1
1
1
1
1

0.1
1
1
1
1

1
1

1
1
1

1
1
1
0.2
1
1
1
1
1

1
1
1
0.2
1
1
1
1
1

1
1
1

1
1
1

1
1

1
1

1
1
1
1
1
1
1
1

1
1
1
1
1
0.58
1
1
1

1
1
1
1
1

1
1
1
1
1
1

1
1
1

1
1
0.5

153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203

MOBILE-8 TELECOM TBK

MODERN INTERNASIONAL TBK
MODERNLAND REALTY TBK
MULIA INDUSTRINDO TBK
MULIALAND TBK
MULTI PRIMA SEJAHTERA TBK
MULTIPOLAR TBK
MUSTIKA RATU TBK
MYOH TECHNOLOGY TBK
NIPRESS TBK
NUSANTARA INFRASTRUCTURE TBK
PABRIK KERTAS TJIWI KIMIA TBK
PACIFIC UTAMA TBK
PAKUWON JATI TBK.
PANASIA FILAMENT INTI TBK
PANASIA INDOSYNTEC TBK
PANORAMA SENTRAWISATA TBK
PANORAMA TRANSPORTASI TBK
PELANGI INDAH CANINDO TBK
PELAYARAN TEMPURAN EMAS TBK
PEMBANGUNAN GRAHA LESTARI INDAH TBK, PT
PERDANA BANGUN PUSAKA TBK
PERDANA GAPURAPRIMA TBK, PT
PERDANA KARYA PERKASA TBK., PT
PERUSAHAAN GAS NEGARA (PERSERO)
PETROSEA TBK
PLAZA INDONESIA REALTY TBK
POLYCHEM INDONESIA TBK
PP LONDON SUMATRA INDONESIA TBK
PRASIDHA ANEKA NIAGA TBK
PRIMA ALLOY STEEL UNIVERSAL TBK
PRIMARINDO ASIA INFRASTRUCTURE TBK
PROCTER & GAMBLE INDONESIA TBK
PT AKR CORPORINDO TBK
PT ALLBOND MAKMUR USAHA TBK
PT ANEKA TAMBANG TBK
PT AQUA GOLDEN MISSISSIPPI TBK
PT ARGHA KARYA PRIMA INDUSTRY TBK
PT ARGO PANTES TBK
PT ARPENI PRATAMA OCEAN LINE TBK
PT ARYADUTA HOTELS TBK
PT ASAHIMAS FLAT GLASS TBK
PT ASIA PACIFIC FIBERS TBK
PT ASTRA GRAPHIA TBK
PT ATPK RESOURCES TBK
PT BAKRIE & BROTHERS TBK
PT BAKRIE SUMATERA PLANTATIONS TBK
PT BAKRIE TELECOM TBK
PT BARITO PACIFIC TBK
PT BAT INDONESIA TBK
PT BAYER INDONESIA

1
1
1
1

1
1
1
1

1
1
1

1
1
1

1
1

0.15
1
1

1
1
1

1
1
1

1
1
1
1
1
1
1
1
1
0.2

1
1
1
1
1
1
1
1
0.2
1

0.2

1
1

0.2
1
1
1
1

1
1
1
20
1
1
1
1
1
1

1
400
1
1
1.93
1
1
1
1

204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254

PT BAYU BUANA TBK

PT BERLIAN LAJU TANKER TBK
PT BERLINA TBK
PT BUDI ACID JAYA
PT BUKIT ASAM (PERSERO) TBK
PT BUMI RESOURCES TBK
PT BUMI SERPONG DAMAI TBK
PT CAHAYA KALBAR TBK
PT CENTRAL PROTEINAPRIMA TBK
PT CENTRIS MULTIPERSADA PRATAMA T
PT CENTURY TEXTILE INDUSTRY
PT CHAROEN POKPHAND INDONESIA TB
PT CIPENDAWA TBK
PT CIPUTRA DEVELOPMENT TBK
PT CITA MINERAL INVESTINDO TBK
PT CITATAH TBK
PT CITRA MARGA NUSAPHALA PERSADA
PT CITRA TUBINDO TBK
PT DESTINASI TIRTA NUSANTARA TBK
PT DUTA ANGGADA REALTY TBK
PT DYNAPLAST TBK
PT ENERGI MEGA PERSADA TBK
PT ENSEVAL PUTERA MEGATRADING TBK
PT EVER SHINE TEX TBK
PT FIRST MEDIA TBK
PT GLOBAL MEDIACOM TBK
PT GUDANG GARAM TBK
PT HOTEL MANDARINE REGENCY TBK
PT INDIKA ENERGY TBK
PT INDOCEMENT TUNGGAL PRAKARSA T
PT INDONESIA PRIMA PROPERTY TBK
PT INDORAMA SYNTHETICS TBK
PT INDOSAT TBK
PT INDOSIAR KARYA MEDIA TBK
PT INTINUSA SELAREKSA
PT ITAMARAYA TBK
PT JAKARTA INTERNATIONAL HOTELS &
PT JAPFA COMFEED INDONESIA TBK
PT KALBE FARMA TBK
PT LION METAL WORKS TBK
PT LIONMESH PRIMA TBK
PT LIPPO KARAWACI TBK
PT LIPPO LAND DEVELOPMENT TBK
PT MANDOM INDONESIA TBK
PT MITRA ADIPERKASA TBK
PT MULTI AGRO PERSADA TBK
PT MULTI BINTANG INDONESIA
PT MULTI INDOCITRA TBK
PT MULTIBREEDER ADIRAMA INDONESIA TBK
PT MULTISTRADA ARAH SARANA TBK
PT NEW CENTURY DEVELOPMENT TBK

1
0.87
1
1
1
1
1
1

1
0.87
0.5
1
1
1

1
1
0.5
1
1
1
1
1

1
1
0.5
1
1
1
1
1

1
1
0.95
1
1

0.5
1
0.95
1
1

1
1

1
1

1
1
1
1
1
1

1
1
1
1
1

1
1
1
0.4

1
1
1
1
1
0.4

1
1

0.95
1

1
1

1
1

1
1

1
1

255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305

PT PAN BROTHERS TBK

PT PANCA WIRATAMA SAKTI TBK
PT PELITA SEJAHTERA ABADI TBK
PT PEMBANGUNAN JAYA ANCOL TBK
PT PIONEERINDO GOURMET INTERNATIONAL TBK
PT POLARIS INVESTAMA TBK
PT RESOURCE ALAM INDONESIA TBK
PT SARA LEE BODY CARE INDONESIA TBK
PT SCHERING-PLOUGH INDONESIA TBK
PT SEKAWAN INTIPRATAMA TBK
PT SEMEN GRESIK (PERSERO) TBK
PT SEPATU BATA TBK
PT SINAR MAS AGRO RESOURCE AND T
PT SIWANI MAKMUR TBK
PT STEADY SAFE TBK
PT SUMALINDO LESTARI JAYA TBK
PT SUPREME CABLE MANUFACTURING &
PT SURABAYA AGUNG INDUSTRI PULP & KERTAS TBK
PT SURYA HIDUP SATWA
PT SURYA TOTO INDONESIA TBK
PT TEIJIN INDONESIA FIBER TBK
PT TELEKOMUNIKASI INDONESIA TBK
PT TIGARAKSA SATRIA TBK
PT TOBA PULP LESTARI TBK
PT TRI POLYTA INDONESIA TBK
PT TRIAS SENTOSA TBK
PT TUNAS RIDEAN TBK
PT ULTRAJAYA MILK INDUSTRY & TRADI
PT UNGGUL INDAH CAHAYA TBK
PT UNILEVER INDONESIA TBK
PT UNITED TRACTORS TBK
PT VOKSEL ELECTRIC TBK
PT WANIAINDAH BUSANA TBK
PT WICAKSANA OVERSEAS INTERNATION
PUDJIADI AND SONS TBK.
PUDJIADI PRESTIGE TBK
PUSAKO TARINKA TBK., PT
PYRIDAM FARMA TBK
RADIANT UTAMA INTERINSCO TBK
RAMAYANA LESTARI SENTOSA TBK
RATU PRABU ENERGI TBK
RICKY PUTRA GLOBALINDO TBK
RIG TENDERS INDONESIA TBK
RIMO CATUR LESTARI TBK
RISTIA BINTANG MAHKOTASEJATI TBK
RODA VIVATEX TBK
ROYAL OAK DEVELOPMENT ASIA TBK
RUKUN RAHARJA TBK
RYANE ADIBUSANA TBK
SAMPOERNA AGRO TBK, PT
SAMUDERA INDONESIA TBK

1
1

1
1

1
1

1
1

1
1
1
1
1
1

0.1
1
1
1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1
1
1
1

1
1
1
1
1
0.96
1

1
1
1

1
1
1

1
1
1
1
1
1
1
1
1

1
1
1

1
1
1
1
1
0.52

306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356

SARI HUSADA TBK

SAT NUSAPERSADA TBK, PT
SEKAR BUMI TBK
SEKAR LAUT TBK
SELAMAT SEMPURNA TBK
SENTUL CITY TBK
SIANTAR TOP TBK
SIERAD PRODUCE TBK
SILOAM HEALTHCARE TBK
SINGER INDONESIA TBK
SONA TOPAS TOURISM INDUSTRY TBK
SORINI AGRO ASIA CORPORINDO TBK
STAR PACIFIC TBK
SUBA INDAH TBK
SUGI SAMAPERSADA TBK
SUMBER ALFARIA TRIJAYA, PT
SUMI INDO KABEL TBK
SUMMARECON AGUNG TBK
SUMMITPLAST TBK
SUNSON TEXTILE MANUFACTURER TBK
SUPARMA TBK
SURYA CITRA MEDIA TBK
SURYA DUMAI INDUSTRI TBK
SURYA INTRINDO MAKMUR TBK
SURYA SEMESTA INTERNUSA TBK
SURYAINTI PERMATA TBK
SURYAMAS DUTAMAKMUR TBK
TAISHO PHARMACEUTICAL INDONESIA TBK
TEMBAGA MULIA SEMANAN TBK
TEMPO INTI MEDIA TBK
TEMPO SCAN PACIFIC TBK
TEXMACO JAYA TBK
TEXMACO PERKASA ENGINEERING TBK
TIGA PILAR SEJAHTERA FOOD TBK
TIMAH TBK
TIRA AUSTENITE TBK
TIRTA MAHAKAM RESOURCES TBK
TITAN KIMIA NUSANTARA TBK
TOKO GUNUNG AGUNG TBK
TOTAL BANGUN PERSADA TBK
TRADA MARITIME TBK., PT
TRIWIRA INSANLESTARI TBK, PT
TRUBA ALAM MANUNGGAL ENGINEERING
TUNAS ALFIN TBK
TUNAS BARU LAMPUNG TBK
UNITEX TBK
WAHANA JAYA PERKASA TBK (PT)
WAHANA PHONIX MANDIRI TBK
WIJAYA KARYA (PERSERO) TBK, PT
XL AXIATA TBK
YANAPRIMA HASTAPERSADA, PT

1
0.96
1

1
0.96
1

8.85

1
1

1
0.5

1
1

1
1
1

1
1
0.25
1

1
0.99
0.25
1

1
1
1

1
1
1

0.95
1
1
1
1
1

0.95
0.1
1
1
0.73
1
1

1
1

1
1
1
1

1
1
1

357 ZEBRA NUSANTARA TBK

Stock split / Dividend Stock split / Dividend Stock split / Dividend Stock split / Dividend Market price - year en
1
1
1
1

1
0.9
1
1

1
0.9
1
1

1
0.9
1
1

1
1

1
1
1

1
1
1

1
1
0.94

1
1
0.94

1
1
1
1
0.82

1
1
1
1
0.82

1
1
1
1
0.82

1
1
1
1
0.82

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1

1
1

1
1

1
1

1
1
1

0.5
1
1

0.5
1
1

0.5
1
1

1
1
1
0.5
0.98

1
1
1
0.5
0.98

0.5
1
1
1
0.5
0.98

0.5
1
1
1
0.5
0.98

0.87
1
1

0.43
1
1

0.35
1
1

0.35
1
1

0.5

0.44

0.44

0.44

1
1
0.76
1
1
1
1
1
1
0.93
1
1

1
1
0.76
1
1
1
1
1
1
0.93
1
1

1
1
0.76
1
1
1
1
1
1
0.93
1
1

1
1
0.76
1
1
1
1
1
1
0.93
1
1

1
1
1
1
1
1
0.5
1
1
1
1

1
1
1
0.2
1
1
0.1
1
1
1
1

1
1
1
0.2
1
1
0.1
1
1
1
1

1
1
1
1
0.2
1
1
0.1
1
1
1
1

10
1
1
1
1

10
1
1
1

10
1
1
1

10
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

0.1
1
1
1
1

0.1
0.59
1
1
1

0.03
1.16
1
1
1

0.03
1.16
1
1
1

1
1
1

5
1

5
1
1

5
1
1

0.2
0.2
1
1
1
1

0.2
0.2
1
1
1
1

0.2
0.2
1
1
1
1

0.2
0.2
1
1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1

1
1

1
1

1
1

1
1
1
1
0.58
1
1
1

1
1
1
1
0.58
1
1
1

1
1
1
1
0.58
1
1
1

1
1
1
1
0.58
1
1
1

1
0.79
1
1

1
0.79
1
1

1
0.79
1
1

1
0.79
1
1

1
1
0.39

1
1
0.39

1
1
0.39

1
1
0.39

1
1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
0.84
1

1
0.84
1

0.15
1
1

0.15
1
1

0.15
1
1

0.15
1
1

1
1

1
1
0.2
1
1
1
0.2

1
1
0.1
1
1
1
0.2
1

1
1
0.1
1
1
1
0.2

1
1
0.1
1
1
1
0.2

0.2

0.2

0.11

0.11

0.2
1
1

0.2
1
1
1

0.2
1
1
1

0.2
1
1
1

1
400
1
0.6
5.92

1
400
1
0.6
5.92
1

0.71
1

0.71

0.5
1
400
1
0.6
1.93
1
1
0.71
1

1
0.6
1.93
1
0.71
1

1
0.87
0.5
0.62
1
1

1
0.87
0.5
0.62
1
1

1
0.87
0.5
0.62
1
1

1
0.43
0.5
0.62
1
1

1
1
0.48
1
1
0.29
1
1

1
1
0.48
1
0.83
0.29
1
1

1
1
0.48
1
0.83
0.29
1
1

1
1
0.48

0.5
1
0.95
1
1

0.5
1
0.95
1
1

0.5
1

0.5
1

1
1

1
1

0.2
1

0.1
1

0.1
1

0.1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1

1
1
1
0.2

1
1
1
1
1
0.4

1
1
1
1
1
0.1

1
1
1
1
1
0.09

0.95
1

0.93
1

0.93

0.5
1
0.5
1
1
0.09
1
0.93

1
1

1
1

1
1

0.74
1

0.74
1

0.83
0.29
1
1

1
1

1
1

1
1

1
1

0.69
1

0.69
1

0.69
1

0.69
1

0.1
1
1
1
1
1
1

0.1
1
1
1
1
1
1

0.1
1
0.2
1
1
1
1

0.1
1
0.2
1
1
1
1

1
1
0.5
1

1
1
0.5
0.1

1
1
0.5
0.1

1
1
0.5
0.1

1
1
1
1
1
0.96
1

1
1
1
1
1
0.96
1

1
1
1
1
1
0.96
1

1
1
0.85
1
1
0.7
1

1
1
1

1
1
1

1
1
1

1
1
1

0.2

0.2

1
1
1
1
1
0.52

1
1
1
1
1
0.52

1
1
1
0.52

1
1
1
0.52

0.1

1
0.96
1

1
3.84
1

1
3.84
1

1
3.84
1

8.85
1
1

8.85
1
1

8.85
1
1

8.85
1
1

1
0.34
1
1
1
1
1
0.99
0.25
1

1
0.34
1
1
1
1
1
1
0.99
0.25
1

1
0.34
1
1
1
1
1
1
0.99
0.18
1

1
0.34
1
1
1
1
1
1
0.99
0.18
1

1
1
0.1

1
1
0.1

1
1
0.1

1
1
0.1

0.95
0.1

0.95
0.1
1
1
0.73
1

0.95
0.1
1
1
0.73
1

0.95
0.1
1
1
0.73
1

0.94

0.94

0.94

1
1
1

Market price - year en Market price - year en Market price - year en Market price - year en Market price - year en
140
230
250
275
225
750
870
485
270
1360
800
720
675
54
351.28
193.65
72.06
90.07
225
730
1110
1660
2275
137
135
165
170
180
50
2800

200
2100

1450

1900

1000

980

950

860

335

445

425

460

50
260

69
255
106
2100

90
80
1730

90
75
700

105
130
423.86

25

25

40
12600
2925
165
162.86

30
4900
2800
160
137.8

35
3100
1925
165
228.19

310
200
45
60

135
200
60
75

110
200
85
100

2450

50
9800
3500

70
28000
3325

72

620

520
335
50
330
1820

560
185
84
149
2000

50

210

169
50
325
129
158
65
1650

210
405

160
110

25
90

25
145

980
265
1520

980
65
980

420
50
405

737.5
100
480

630

920

145

350

250

45.92
920

624.49
1600

1510

750

700

290
50
20000
500
50

250
200
300
16000
585
78

160
35
22800
67.5
73.21

170
25
36000
85
58.57

100
335
20
14500
60
58.57

300
1000
390

390
908.99
600

433.41
968.93
85

437.75
649.28
40

351.62
799.11
70

145
117

123

160

151.11

108.89

190
325
1359.08
2450
600
126
125
490
175
500
13000
450

140
210
878.06
1820
300
90
50
580
125
83.65
6600
420

100
170
763.53
1200
250
255
60
560
105
74.36
8000
365

130
170
725.35
1050
180
295
65
650
110
97.59
8600
425

14300
67
4500
740
1750
385
610
840
285
360
1900
18900
170
205
2575
1170
110

9700
35
6000
900
670
310
505
940
200
130
1900

8900
25
6050
960
475
100
280
1080
150
105
940

6650
15
2800
615
575
140
290
1025
205
30
800

55
100
1350
700
140

95
115
910
1030

100
170
800
900

1450
225
280
650

500
200
245
130

500
400
365
160

600
800
440
130

1520
3100
780
50
75
200
140
320
5000
147

8100
50
4000
690
630
148
550
740
111
99
1800
10500
50
930
50

1200
88
540

1930
500
1530
400
234

9625
265
1110
930
550

3100
195
110
250
480

1315
120.99
80
185
580

1155
63.93
125
190
525

85
700

100
240
740

100
145
740

125
65

75
65
700

910
270
800
166
500
295
120
58
104

1900
125
1520
355
1530
470
120
119
400

65

40

145

318
580
220
85
95
105

160
378
270
80
105
200

180
300
375
70
105
410

50
100
98

230
135
275

155
105
140

90
195
80

115
195
130

76
50
50

305
90

165
80

145
70

205
70

4100

1300

75
170
405
25
291.84
45
285
30

60
155
480
30
277.25
80
255
25

95
85
370
45
265.58
675
390
25

50
85
70
530
153
50
205
50

78
150
160
440
1010
227.64
85
640
108

630
1140
1870
154
35500

106
690
1750
5150
810
52500

70
629.63
1620
3550

60
755.56
820
3375

45
452.55
1200
2075

40000

24300

22800

71
90
570

184
98
420

80
70
25.07

70
70
23.15

85
100
28.93

50
270
50
225

260
700
490
340

320
540
245
155

600
165
155

600
280
285

1100
50
170

1600
102
295

600
110
320

500
155
270

850
265
410

1490

1850

1360

700

990

1780

3150

2275

405
400

384.62
250
400

120
40
400

71.54
70
400

58.46
100
500

130
430
220

465
505
425

140
660

55

130

92
340
335
1860
3600
2400
70
2925
100
120

210
415

130

275

15350
5700
1800
175
10650
51
133
900

11600
6050
1100
200
6600
100
90

6900
7000
570
320
2950
80
135
1150

1900
4025
570
345
1425
105
160

720

1380

545

296

230

1090
127000

4475
129500
460
1300
650

1600
110000
500

715
63000
520
1300

345
48000
450
1325

3200
20000
590
1230
560.9
2275
420
2800
4600

2925
12000
305
51
299.79
970
245
454.01
4000

3325

2150
18000
320
165
236.85

1300
215
1210
50
200
50
260
51
600
5000

640

295
180
232.1
415
390.16
7500

319.22
9000

67
502.72
320
130
6900
910
95
700

130
2296.91
495
310
12000
6000

100
1508.16
385
95.33
3525
900

90
901.43
500
58.43
1800
760

135
606.73
737.5
67.65
1525
800

800

590

600

300

300
2650
435
229
184
650
50
940

260
2650
1060
205
890
700
87
2200

225
4900
275.13
230
760
202.92
35
1650

325
4700
152.04
395
250.18
115.96
50
770

465
4200
130.33
135
391.94
210.17
60
825

250
650
79.94
325
50

540
740
1417.9
770
80

300
800
494.84
650
60

140
1150
713.71
750
80

82.5
1800

180
4250

1050
8500

710
10200

262.5
11650

240
13550

1090
4600
475
500
5750
260

8200
475
730
8650
440

5750
350
480
6750
370

3550
75
470
5550
340

3075
110
625
5750

400
3075
3600
800

1000
770
1260
2100
2100
690

690
380
1190
2200
1700
428

495
245
990
2000
1900
175

440
200
550
1700
1525
162.5

5500
380

8008
700

6625.67
910

3803.84
880

3711.06

49500
170

55000
790

55000
980

50000

140
50

215
81

158.48
45

117.94
30

220

550
80

1100
42500

122
140

355
150

380
35

375
115

404.25
35

860
1750

690
860

870
105

840
180

600.9
205

10350

21500

9000

11000

11500

4175
20500
1700
103
185
1450

5600
23000
6000
220
240
3225
1450

3630
14000
3650
175
310
2725
1330

1780
14500
950
165
360
800
1100

1850
14000
620
265
295
415
1000

8000
290
6900
260

8000
315
10150
320

6600
300
10100
275

6000
390
5900
276.19

6000
255
4825
352.38

165
750
800
2775
7800
4400
300

174
1240
650
2800
6750
10427.05
810

145
710
435
2725
6600
6265.8
410

150
690
310
2875
4275
3515.54
285

205
675
425
2525
3300
2176.29
165

50
750
80

86
900
320

110
700
195

125
710
175

155
900
305

50
420
500
580
245
430
190
97
1300

81
450
850

50

45

60

870

810

775

560
830
180
152
1310
87.84

480
1000
65
65
960
18.08

255
990
75
60
830
25.84

355
65
105
825
41.34
25

1190

3450

4000

3550

1900

330

650

650
66
154

430
660
370

350
115
210

305
441.23
150

290
479.59
180

1650

2000

145

180

275

116

407.03

225

150

123.88
95
120

265.45
140
250

442.42
100
550

500
166

1150
585

87
415

400
270
940

820
549.33
225
200
210
800

145
420
205
100

175
1012.95
500
240

155
496.54
147.5
200

430
251.53
175
345
180
640
360
155
322.75
47.5
110

575
209.61
165
150
180
725
375
220
431.99
39.49
100

5000
90
400

5500
138
750

3000
75
900

3300
65
565

3000
100
760

425
1080

165.53
442.5

50
81
255
88

709.43
2870
1600
117
400
250
590

203.37
182
1500
125
194.14
250

198.64
207.5
1700
185
183.15
270

600
50

1420

190

630

240

187.88

216.06

90
220
950
205

75
570
2175

45

30

35

2325

2275

100
250
650

50

85

55

60

65

Market price - year en Market price - high Or Market price - high Or Market price - high Or Market price - high Or
206.3
200
340
250
1030
1210
1390
1660
1000
410
2927.3
202.66
1025
1700
1150
1900
80
148
200
290

1250

165
3200

2300

1800

215

990

1730

920

90
350
2550

95
310
195
2575

100
90
1940

35
1725
1550
180
40.75

70
34000
4700

85
28000
3550

680

670

40
12700
3150
175
221.32

90
190
40
75

760
640
81
500
5450

560
270
138
162

325
210
70
85

240
455

160
200

1360
390
1670

1130
90
1140

1100

250

1990

2275

480
75
175
324.96

225

120
170
350
60
480

186
250
425
410
1000
285
1700

160

775

486.73
1850

41
75
25
8700
60
58.57

251
370
25000
870
80

280
560
670
27300
675
128.86

225
35
34500
105
92.74

82.63
824.09
40

660
1168.71
600

490
1228.64
650

502.76
1218.65
125

84.44

149
400

175

187.5

280
620
1527.06
2450
3200
190
165
640
201
1013.1
13000
450

140
285
992.59
1950
250
300
60
740
130
97.59
9000
450

17000
115
6000
1150
1930
475
880
1430
590
610
2025

9950
35
6000
1230
730
345
505
1180
210
150
2100

345
295
2800
910

95
135
1450
1120

2250
355
455
740

570
400
410
210

210
170
496.29
925
215
280
90
550
100
69.71
3750
650

410
4475
15
1000
185
405
125
117.5
575
145
95
950
150
170
800
1000

1980
3200
970
130
110
520
185
510
22750
480

14800
86
4550
3300
1710
505
780
3175
315
440
1900
35700
215
3175
65

700
550
280
135

1900
340
650

872.5
220.86
100
80
310
50
40
700

10050
740
1890
910
710

350

11070
455
1160
940
960

580
740

3275
210
145
275
680
150
170

162

75

79
465
350
70
135
410

1410
295
1360
820
1540
670
135
136
400

530
1800
550
134
159
465

328
810
325
100
130
215

55
200
175

225
100
360

285
135
360

170
200
170

210
80

310
97
142

375
127

180
90

300
250
620
1190
268.5
119
710
178

100
250
600
55
291.84
90
640
35

285

900

55
50
285
45
291.84
1097
175
25
35
413.19
875
1350

86
150
250
1450
1070
80
650
113

160
850
1970
6100

85
865.74
1840
5050

16000

690
1750
5600
670
53000

57000

41000

90
75
25.07

191
115
980

350
152
420

90
85
32.79

625
55
235

149
640
480
420

850
660
400

650
330
230

650
176.67
435

1600
100
290

1800
148
415

870
165
400

2825

2175

575

3100

2150

3275

47.69
80
275

530.77
400

553.85
250
430

121.54
95
420

400
510
520

580
710

200
1043.48

150

265

1550
1725
540
375
1050
110
60

140
375
740
15500
7000
1800
315
13700
100
149

95.27
385
47800
700
1300

1975
12000
330
165
236.85
575
191.53

210

16900
7800
1800
265
11200
125
194
900

13950
7950
1110
355
6650
150
150

1590

1490

575

4525
129500

5050
129500
500
1300
840

1690
110000
530

3550
50000
1030
1575
667.28
2400
495
3387.31
6000

3950
18000
365
120
415.84
1170

1300
650
3500
20000
650
705.96
2825
420
2850
5000

810

524.94
7000

75
433.38
800
61.5
875
500

170
2318.58
725
360
17000
8550
445
2000

215
2318.58
520
410
12500
6250

155
1906.87
600
107.63
4025
1070

800

600

220
1160
199
870
650
86
2300

400
4800
1060
395
1070
880
109
3550

330
4900
318.57
350
840
217.42
55
1800

370
125

530
850
1436.94
800
100

585
1100
1436.94
940
130

300
1150
932.58
920
80

314.53
13600

1200
8700

1440
12150

750
12550

2125
95
525
3000

3575
8500
660
730
8750
435

8800
820
780
9900
730

5950
295

1270
3400
3800
920

1150
980
1490
2500
2100
736

810
465
1570
2200
1700
436

7912.66
680

8008
940

6673.33
1050

67000
750

57500
1000

55000

285
85

280
202

165.86
50

225
300
5100
161.7
341.91
224.67
85
375

85
1400

362.5
280
500
850
550
15.22
525
2180.25
575
32000

1100

6850
475

384.28
65

370
150

830
300

395
115

86.53
160

860
2300

880
860

900
315

8500

21500

22000

11000

785
14100
615
210
325
110
1025

5800
26500
10000
350
3400
1450

6200
23000
6200
385
330
4800
1450

3850
15900
4300
255
330
2750
1350

4650
230
3375
309.52

370
10250
370

360
12650
600

7000
500
10850
300

280
300
380.43
3000
3625
878.94
90

240
1260
800
2800
8050
13823.02
800

280
1390
850
3000
7600
10905.35
900

160
790
450
4200
6850
6696.27
570

175
950
190

96
830
310

135
900
405

175
700
335

80

80
550
860
1420
740
900
220
195
1370

127

60

1110

950

880
1000
224
179
1310
134.35

520
1090
85
90
960
31

870
110
100
60
900
59.42
25

4175

1450

6100
630

265
479.59
180

990
760
380

440
770
475

360
383.67
210

155

2200

2000

210

353.94
125
380

407.03

628.24

309.69
195
170

300
192.84
170
140
200
625
385
225
337.65
33.98
40

1120
605

1400
850

460
1180

400
465
1100

1000
572.81
395
365
275
860

160
1072.54
481.25
260

175
1330.74
500
360

160
645.51
157.5
265

169
750

5300
148
1000

3500
80
940

747.26
3880

709.43
2990

179.72
450

115
400

143
400

120

2200
80
590

212.83
255
1175
150
230.77
270

150

280
375
1490
910

150.3

800

710

314.7

30

110
400
2550
1150

95

50

2700

85

82

108

60

Market price - high Or Market price - high Or Market price - high Or Market price - low Ori Market price - low Ori
280
60
660
460
1220
675
140
148.62
94.57
50
2500
3650
1300
133
435
210
205
99

2000

1225

1350

50
2050

670

500

275

510

460

490

525

120
245
890

120
185
456.83

150
240
400.31

50
6000
3400
185
411.55

45
3325
2000
200
293.39

50
1900
1675
200
61.12

50
4600
2350

150
240
145
120

140
275
115
110

125
200
60
130

330
160
50
110
900

50
176
1320

57

50

35
140

120
175

450
425

970
120
485

800
120
495

450
100
495

310

260

215

840

875

900

119
50
255
108
144
63
1320

45.92
750

640
40
39000
350
107.38

110
355
45
14750
60
78.1

44.5
160
45
10000
75
117.14

106
50
16000
460
50

658.79
1258.61
95

369.2
948.95
280

140.65
1273.59
95

230
849.06
390

157.78

120

88.89

69
106

175
355
992.59
1200
275
590
95
990
120
130.12
9250
420

230
270
744.44
1050
180
295
100
750
130
111.53
9800
650

300
195
515.38

10500
35
6300
1350
670
175
310
1500
330
120
1500

7200
30
2900
650
575
215
335
1100
285
110
950

410
4725
70
1175
190
490
215
150
800
185
95
1000

200
185
1360
1070

150
190
925
1375

250
245
950
1050

290
390
175
800
130
88.3
4350
1000

1313.27
2450
300
50
60
141
77
200
4850
151

7400
50
4000
480
330
125
225
630
83
89
1900
5900
50
840
50

800
820
590
200

800
800
575
200

775
700
392
440

950
65
540

1625
144.6
215
475
920

1285
273.16
175
235
625

872.5
2063.26
140
120
425

1140
175
1080
275
150

150
100

125
160
725

350
70

59

110

345

600

324
610
400
100
200
560

250
530
460
115
170

110
510
775
105
190
410

610
135
750
133
490
295
80
50
205

190
235
175

135
320
190

95
370
205

50
90
60

230
110

230
110

265
135

65
50
50

4400

1550

1175

125
270
770
55
291.84
670
450
35

95
90
420
60
335.62
1211
445
40

100
75
360
100
291.84
1349
230
45

140
834.26
1340
4100

65
590.28
1375
2200

45
491.9
1050
1475

29500

23750

16300

480
1080
1560
118
35500

130
110
36.65

125
115
84.87

140
105
38.58

52
90
365

50
50
51
360
128
50
205
50

700
470
520

775
315
340

775
85
345

50
255
50
205

800
315.48
445

1275
336.51
495

650
227.14
600

800
50
130
1100

3775

2475

775

520

100
150
500

76.92
130
525

61.54
105
300

269.23
400
61
350
175

150

200

300

200

275

300

7350
7200
570
720
3275
145
186

1950
4575
600
460
1775
125
240

1750
2100
620
495
1400
160
60

92
265
195
1050
3600
1000
56
1350
75
71

330

255

132.33

480

765
63000
520
1300

430
51500
750
1325

395
52400
850
1300

770
100000

4725

2550
14000
365
168
562.52

2400
16000
395
165
266.46
725

1040
50
163

404.35
9000

251.83

430
180
290.12
495
1120.83
10300

1300
150

50
185
50
330
3600

180
918.76
950
101.48
1890
960

200
693.41
825
79.95
1650
850

90
433.38
975
92.25
975
525

650

355

270

580

575
4600
178.59
135
458.65
217.42
110
875

420
7000
209.97

202.5
1840
837.42
870
80

102.5
1850

100
1600

625
125

400
295

190
480
61.86
210
50

295
18700

390.7
16000

395.62
14150

160
3500

299.26
550
642.12
208.72
95
1240

542.04
224.67
140
490

3900
120

3125
110

2200
115

6400

6000

3030

970
320
1020
2500
2000
177

515
295
625
1850
1600
167.5

4917.15

4035.78

500
365
525
1000
650
24.36
575
2644.13

52000

1200
43000

700
36000

165

53
325.03
225
120
3750
640
85
630
220
325
170
140
650
50
810

840
2750
315
450
3575
260

205
355
2000
2000
560
5000
355
40000
117
101
50

404.25
150

414.23
85

399.25
65

113
150

870
450

618.07
450

162.07
225

660
820

11000

12500

8500

10350

2075
17000
1200
290
360
1040
1150

1900
17500
620
325
390
470
1050

975
20000
720
320
400
160
1050

1825
19000
1230

440
6250
369.05

5500
345
5300
357.14

5000
230
3450
304.76

170
4850
260

250
1020
440
4200
4725
4496.07
720

295
700
500
3025
4075
2224.12
220

295
380
486.11
3000
3775
966.83
275

140
590
400
1700
6100
2350
280

185
720
410

355
1125
410

235
1000
275

50
830
72

80

85

330

940

1090

1040

620
1030
85
125
950
64.59

450

165

125
130
900
67.17

145
105
1000
131.76

50
335
420
376.72
245
365
165
52
1340

95

95

95
59
1250

830

3550

2300

1470
295

370
1035.92
245

360
652.25
220

360
652.25
255

350
59
145

290

335

170

1450

442.42
240
610

575.15
190
550

575.15
360
700

80.52

600
415.86
250
450
335
870

575
251.53
165
150
220
925

340
162

230
695.16
90
250

235
476.68
44.08
140

400
268.3
185
215
275
700
500
485
506.48
52.34
120

4400
110
825

3000
130
910

2600
150
635

203.37
250
1500
210
194.14
330

222.29
297.5
1700
220
238.1
350

349.98
292.5
2000
150
293.05
300

72
335
140
350
195
100

90
345

360
820
50
55
63
400
50

300.61

244.24

192.58

149

60

45

65

62
147
750
170

75

115

135

50

Market price - low Ori Market price - low Ori Market price - low Ori Market price - low Ori Market price - low Ori
140
250
230

640
184.65
590
121

500
54.04
1050
100

410
63.05
1050
130

165
85.57
850
65

500
55

1020

1000

910

850

675

750

335

300

190

140

425

460

450

45
55
700

65
60
433.28

35
110
273.15

40
55
306.12

149.5

25
4900
2525
145
108.57

25
2875
1900
140
118.17

25
1575
1150
100
40.75

10
1125
1175
135
8.15

260
130
41
50

120
140
35
35

110
190
45
55

85
185
40
70

80
120
30
30

31
107

25
60

20
60

15
90

75
110

730
48
890

420
40
405

255
40
405

350
55
450

50
25
365

140

100

230

150

90

1100

660

450

525

460

53
80
70
1580

33
11400
2475

155
130
28
16000
62.5
59.55

170
25
14300
55
53.69

37
65
15
9300
20
48.81

6.5
60
10
8200
20
48.81

85
25
19000
27.5
53.69

240
799.11
40

303.39
639.29
30

351.06
599.34
40

66.81
469.48
30

61.53
259.71
30

101

125

86.67

57.78

40

95
200
763.53
1800
240
51
55
400
92
83.65
6000
425

80
155
725.35
1150
245
60
45
480
40
46.47
6300
250

90
130
687.18
800
180
105
60
400
75
55.77
7800
240

75
125
381.76
625
170
165
65
450
75
65.06
3500
375

160
40
259.6

9450
30
3400
700
600
255
500
820
171
120
1500

7300
25
4800
710
475
100
200
830
115
100
1010

6600
10
2900
605
310
100
143
750
145
25
780

4375
10
725
185
260
120
110
475
125
15
600

194
2825
10
800
70
125
90
75
120
90
30
355

45
93
1280
610

30
90
810
660

45
80
670
610

100
70
600
700

50
155
550
650

410
175
215
130

400
150
230
105

480
220
340
120

550
475
262
85

500
400
206
135

125
250
85
205
85
27.88
3000
200

2530
122
95
200
420

1300
105
75
175
460

1130
53.47
60
135
470

562.5
34.87
90
60
250

88.75
110.43
70
20
200

70
55

50
50

50
35
700

50
15

60

35

30

55

235

310
1370
155
81
92
61

120
340
160
60
80
85

152
320
230
65
95
200

63
280
180
55
95

26
64
175
40
75
290

131
105
115

85
85
65

75
115
75

45
150
115

35
155
140

153
63

130
50

120
55

140
60

150
45

1125

900

600

100
520

70
127
340
26
134.25
41
255
26

50
130
385
25
280.17
35
215
25

50
70
370
30
242.23
60
230
25

50
40
210
35
248.07
457
165
20

35
30
130
40
175.11
709
60
10

63
590
1270
2925

50
511.57
720
2950

35
425
570
2050

25
354.17
825
1250

10
283.33
320
1125

38100

21000

21600

15500

8800

76
71
23.15

65
45
19.29

65
40
11.57

65
60
23.15

75
50
19.29

320
210
141

250
165
155

400
130
135

500
45
195

335
20
105

460
89
255

400
95
255

500
120
245

700
176.67
375

450
100.95
335

960

1760

2000

500

130

123.08
36
400

61.54
35
400

52.31
50
265

46.15
45
300

9.23
50
200

150
300

50
630

50

75

50

100

265

265

1200

100

7400
5000
990
165
5150
51
64
900

6800
5600
550
175
2700
35
50

1790
4000
460
225
1330
40
110

1075
1600
390
285
850
95
60

1500
1475
290
70
190
50
40

495

286

216

84.69

31.76

1320
110000
430
770
500

700
69000
240

344
44500
350
1300

185
37500
450
1250

110
37500
160
700

2475
12000
250
69
290.12
920
250
418.54
4500

2100
10000
240
51
212.76
400

2150
220
180
145.06
325

1750
12000
220
150
177.64

1000
6000
235
33
59.21
140

244.74
4000

283.75
7100

113.5
8000

56.75

620

71
1014.11
350
89.79
2725
870

65
884.09
350
58.43
1780
700

75
546.06
450
52.28
1290
670

75
325.03
575
46.13
625
355

35
182.02
625
49.2
475
20

470

330

290

185

195

160
2650
236.52
200
610
195.8
34
1470

160
3900
152.04
200
250.18
86.97
25
560

225
127.91
130
200.14
115.96
35
700

275
4200
96.54
80
204.31
159.44
50
375

255
3950
147.22

197.5
620
466.29
560
56

97.5
750
466.29
600
45

85
1100
494.84
480
75

52.5
1400

30
625

350
75

62
60

685
8250

180
8650

147
9600

185
12100

223.61
7250

4950
260
510
5300
345

3500
90

2300
55

1225
85

600
70

4025
285

4250

3000

1430

590
360
1150
1750
1500
392

455
225
970
1300
1300
169

400
150
550
1400
1400
139

200
125
320
800
625
16.96

6387.33
550

3622.67
830

3571.89

2133.86

210
90
120
650
275
12.18
525
1298.87

48000
700

48800

43000

600
33000

470
30000

154.8
40

121.63
25

20

50.04
160.6
50
320

195
35

375
25

335
50

319.4
15

284.47
20

690
110

840
90

597.47
160

43.27
150

64.55
75

10000

7800

11000

10200

6700

3500
12000
3300
160
205
2125
1000

1770
12250
900
130
190
740
880

1480
13700
615
140
195
395
950

755
13500
440
150
195
100
925

640
13000
120
120
45
60
900

170
8550
200

5500
210
5950
190.48

250
4100
276.19

3500
200
3175
323.81

4500
150
1575
276.19

132
600
350
1950
5300
6026.64
335

125
600
215
2300
3625
3467.71
230

130
590
240
2375
3300
2152.37
135

180
300
290
2000
3050
808.62
55

152
245
371.98
1000
1750
182.82
45

71
750
165

35
700
140

100
660
140

130
800
130

40
1000
150

41

40

45

35

75

760

660

640

710

400

440
800
55
50
1200
16.02

200
920
50
35
890
12.92

220
860
60
60
800
15.5

105

35

60
65
825
41.34

65
30
700
12.92

10

3200

1830

1450

880

275
96
195

250
85
110

250
460.41
135

220
383.67
170

255
287.76
180

145

100

130

125

80

115.03

101.76
90
50

30.97
80
250

265.45
90
370

132.73
80
125

141
200
650

250
244.82
125
110
160
570

245
201.22
140
110
170
580

350
127.44
100
85
155
450

165
476.68
122.5
160

150
317.79
41.25
90

150
253.24
38.57
25

195
178.76
21.12
35

250
25.15
135
60
65
310
360
200
74.48
9.18
20

2800
70
600

2650
55
545

3300
40
555

2000
45
520

1825
45
347.5

113.51
450

108.78
157

75
87.91

75
250

122.97
137
1500
95
146.52
250

85.13
157.5
1175
100
183.15
200

99.32
33
1100
80
197.81
200

240

120

159.7

126.82

113.67

37

25

25

25

15

150
760
507.08

1800

46

35

50

55

50

Shares outstanding (thShares outstanding (thShares outstanding (thShares outstanding (thShares outstanding (th
1152000
1152000
1152000
1152000
1715000
1715000
9658187
1801320
1801320
1801320
1801320
1877003
1877003
1877003
1877003
589897
589897
149720
149720
110000
110000
110000
110000
3142000
468000

3142000
468000

468000

468000

308000

308000

308000

308000

23000
570000

23000
570000
534667
2613866

804000
570000
534667
2613866

570000
534667
2582941

1445509

1445509

1300000
1574745
771157
1756534
6705262

1300000
1574745
771157
1756534
6705262

6733125
180000
1638218
336000

6733125
180000
1638218
336000

4246551
575112

3841700
575112

3402500
575112

1978865
176400
306307

1978865
176400
306307

1978865
176400
306307

67600

67600

67600

67600

15223750
560000

15223750
560000

560000

560000

2613866

1300000
1574745
771157

1300000
1574745
771157

19916074

19621890

6733125
180000
1638218
336000
3000000

6733125
180000
1638218
336000
3000000

6024495

6003655

2895038
4246551
575112
6150000
1978865
5056800
306307

500000
1680390
16013
6790412
1857136

12403711
500000
480112
16013
6790412
1857136

500000
480112
16013
6790412
951216

500000
480112
16013
6790412
951216

331130
1850000
184000

331130
1389038
184000

355658
1389038
184000

355658
1389038
184000

559020
7298500

559020

559020

503118

98236
968297
3245315
446250
480000
465224
1600000
3484800
320000
167900
41000
101538

98236
968297
3245315
446250
480000
465224
1600000
3168000
320000
180644
41000
101538

98236
968297
3245315
446250
480000
465224
1600000
3168000
320000
180644
41000
101538

4383000
5214405
329420
840000
7662900
652800
4500000
5470983
158400
6020000
450000
1129925
122665
3099268
9443270
996503
2149605

4442897
5214405
329420
840000
7662900
652800
4500000
5470983
158400
6020000
450000

4442897
5214405
329420
840000
7662900
652800
4500000
5470983
158400
6020000
450000

122665
3099268
9443270
996503
2149605

122665
3099268
9443270
996503

37500
899974
168667
30178

37500
814890
168667
30178

37500
814890
168667
30178

2477889
446250
480000
465224
1600000
3484800
320000
3525890
41000
101538

4383000
5214405
329420
840000
7662900
1119326
4500000
5470983
158400
6020000
450000
1129925
3099268
9443270
2149605

37500
168667
30178

9936339
3360000
654000
3109756
432006

9936339
3360000
654000
3109756
432006

9936339
3360000
450000
925782
432006

9936339
1138597
450000
925782
174000

150000
2318736

3640000
150000
2318736

520000
150000
2318736

520000
150000

2040000
353926
2935534
750000
2750000
151200
1120000
1050000
587153

2040000
353926
2935534
750000
2750000
151200
1120000
1050000
587153

353926

353926

750000
2750000
151200
1120000
1050000
587153

750000
2750000
151200
1120000
1050000
587153

13780872
138000
405000

13780872
138000
405000

13780872
138000
301000

13780872
138000
301000

5554000
4007235

5554000
4007235

5554000
3075000

5554000
3075000
385560

703750
1148418
1008518
780000
394000
787852
696000
2218500

703750
1148418
1008518
780000
394000
452913
787852
696000
2218500

4711922
766584
3332451
13750000
22400

1216792
4711922
766584
3332451
13750000
22400

755637
3438204
766584
3332451

755637
3438204
766584
3332451

22400

22400

2041926
728000
3990791

2041926
728000
2280000

2021432
728000
591053

2021432
728000
591053

1148418
1008518
780000
394000
452913
787852
696000
2218500

1148418
1008518
780000
394000
452913
787852
696000
2218500

20235872
639818
3056846
1323000

20235872
639818
2466846
1323000

20235872
639818
2466846
1323000

266770
2466846
1323000

21250
6785159
428000

21250
6785159
428000

21250
4211478
428000

21250
4211478
428000

20000

20000

20000

1335702

1335702

1335702

1335702

10033251
1532571

10033247
1611067
1532571

10033247
1611067
1058771

2729999
875357
708571

428270
568375
1141030

428270
568375
1141030

531880
1141030

531880

76000
3207490
600000
4476616
102600
3550000
3889180
1364573
1440000
588000

76000
3207490
4476616
102600
3550000
3889180
1364573
1440000
588000
86000

4476616
102600
3550000
3889180
1095229
1440000
588000

4476616
102600
3550000
3889180
1095229
1440000
588000
86000

3125400

3120000

3120000

3120000

9538460
13162

9538460
13162
352000
335557
2998604

9538460
13162
352000

9538460
13162
352000
264705

434000
107706
1348781
957717
13944297
3787875
18953677
6979893
66000

434000
10985
1348781
684083
13944297
2331000
18816474
3684200
66000

335557
2998604
434000
2163965
1348781
93721717
3787997
28482390
6979893
66000

76000

2998604
434000
1348781
684083
13944297
2331000
3684200
66000

353221
5294767
138000
3754945
2304132
19404000
10935623
297500

353221
4798353
138000
3694500
2304132
19404000

353221
4796694
138000
2002364
2304132
19404000

353221
4796280
138000
2002364
2304132
19404000

297500

297500

297500

54000
3500
3284561
34198
6556749
1074920
1230840
2000000

54000
3500
3284561
34198
6540597
1074920
1230840
2000000

54000
3500
2916337
34198
6369637
993810
840000
2000000

54000
3500
2916337
34198
1933648
993810
840000
2000000

2861391
314705
15133056
2280000
2015208

2861391
314705
15133056
2280000
2015208

2861391
314705
15133056
2280000
2015208

1100000
314705
15133056
2280000
2015208

13755395
1924088

13743295
1924088

13007876
1924088

12968728
1924088

5207142
3681232
1745000
654352
5433934
2025614

3681232
1745000
654352
5433934
2025589

3681232
1745000
654352
5433934
2018619

3681232
1745000
654352
5308121
2018619

10156014
52016
9600
17302152

1930039
1489415
10156014
52016
9600
17302152

1930039
1489415
10156014
52016
9600
14677236

1930039
1489415
10156014
52016
9600
29328495

201067
1660000

189818
1660000

189818
1660000

168146
1660000

21070
600000

21070
600000

21070
600000

21070

6118875
5888868

6118875
5888868

4743371
5888868

4743371
5888868

1930039

445440
82500

445440
82500

445440
82500

445440
82500

1184200
250000

1184200
250000

1184200
250000

1184200
250000

3600

3600

3600

3600

5931520
13000
2872193
391799
1236022
205583

5931520
13000
2872193
92500
391799
1228466
205583

5931520
13000
2872193
92500
391799
1089994
205583

5931520
13000
2872193
92500
391799
782477
205583

49536
1201950
20159998
918493

49536
1201950
20159998
918493

49536
930000
20159998
918493

49536
930000
20159998
918493

2808000
1395000
2888382
383331
7630000
2851609
831121

2808000
1395000
2888382
383331
7630000
2980953
831121

2808000
1395000
2888382
383331
7630000
2980953
831121

2808000
1395000
2888382
383331
7630000
2980953
126000

1268951
129726
280000

1268951
129726
280000

277859
129726
280000

277859
129726
280000

535080
770000
7064000
1568000
641717
609130
340000
326723
268800

535080
770000
7064000

535080

535080

7064000

7032000

641717
609130
340000
326723
268800
1143774

641717
609130
340000
326723
268800
1143774

641717
609130
340000
326723
268800
1143774

1890000

1890000

1975340

1973520

1771448

1771448

1439669
1358500
1572000

1439669
1358500
1572000

1298669
1358500
1310000

1298669
1416308
1310000

331200

331200

331200

331200

1170433

508755

404538

404538

508755
303626
404538

508755
303626
404538

306000
6430995

306000
6426202

1492047
1900819

836707
1492047
1893750

306000
5865781
835000
836707
992047
1893750

1000000
1176312
4206964
2345565

1000000
955242
4206964
2345565

1000000
955242
4206964
1055142

306000
5865778
835000
836707
992047
1893750
3166667
1000000
955242
4206964
1055142

18367
725000
4500000

18367
725000
4500000

18367
725000
4500000

18367
725000
4500000

1045000
5033020

1104767
5033020

917000
5566414
52000
2750000

1104767
5033020
58800
917000
410200
52000
2750000

1104767
5033020
58800
917000
559914
52000

1200000
15547357

14980444

4170063

4162942

4124206

1719605

520000
1846540
7090000
668000

520000
1846540
7090000

520000

520000

7090000

7090000

917000
52000
2750000

425666

425666

425666

425666

Shares outstanding (thShares outstanding (thNominal value 2009

1152000
1152000

Nominal value 2008 Nominal value 2007

100
100
100
100
100
100
100
200
200
1000
1000
100
100

1801320
1877003
149720
110000

149720
110000

468000

468000

100
500

100
500

308000

308000

500

500

804000

804000

570000
534667
1852615

570000
534667
1852615

100
100
500

100
100
1000
500

1300000
1572890
767978
1756534
1717878

1300000
1542930
755317
1756534
1717878

100
500
500

100
500
500

500

500

6733125
180000
1638218
336000

6733125
180000
1638218
336000

50
100
500
500
100

50
100
500
500
100

100

100

3335000
575112

3335000
575112

1978864
176400
306307

1978864
176400
306307

100
2000
100
250
250
250
100

67600

67600

500

500

560000

560000

100
500

100
500

2000
100
250
250
100

2480742
500000
480112
16013
1440390
951216

2480742
500000
480112
16013
1440390
951216

200
500
1000
50
100

50
200
500
1000
50
100

358185
1389038
184000

358185
1389038
184000

250
500
250

250
500
250

503118

503118

50
100

50

98236
968297
3245315
446250
480000
455068
1600000
3168000
320000
180644
41000
101538

98236
968297
3245315
446250
480000
455068
1600000
3168000
320000
180644
41000
101538

4442897
5214405
329420
840000
7662900
652800
4500000
5470983
158400
2200000
450000

931392
4442897
5214405
329420
840000
7662900
652800
4500000
5470983
158400
2200000
450000

122665
3099268
9443270
996503

122665
3099268
9443270
996503

500
100
100
100
100
500
100
500
1000
500

100
500
500
100
500
500
50
1000
500
100
500
500
100
100
100

37500
814890
168667
30178

37500
814890
168667
30178

1000
500
500

500
500
500
100
100
100
100
500
100
500
1000
500

100
500
500
100
500
500
50
1000
500
100
500
500
250
100
100
500
100

1000
100
500
500

9936339
137646
450000
925782
174000

9936339
137646
450000
925782
174000

25
1000
500
500
250

25
1000
500
500
250

520000
150000
2318736

520000
150000
2318736

500
500

250
500
500

353926

353926
750000
2350000
151200
1120000
1050000
587153

500
100
100
100
100
500
1000
50
500

500
100
100
100
100
500
1000
50
500

750000
2350000
151200
1120000
1050000
587153
13780872
138000
301000

13780872
138000
301000

1000
500
500

1000
500
500

5554000
3075000

5554000
3075000

100
500
100

100
500

385560

385560

1148418
443706
780000
394000
452913
773234
696000
2218500

1148418
443706
780000
394000
452913
772915
696000
2218500

100
125
500
250
25
100
500
500

100
125
500
250
25
100
100
500
500

755637
3438204
766584
3332451

755637
3438204
766584
3332451

22400

22400

500
500
100
100
1000

500
500
500
100
100
1000

2021432
728000
591053

2021432
728000
591053

50
100
125

50
100
125

266770
825791
1323000

266770
825791
1323000

100
500
500
500

100
500
500
500

21250
2224931
428000

21250
2224931
428000

500
500
125

500
500
125

1000

1000

1335702

1335702

1000

1000

2729999
250000
532000

2729999
250000
532000

100
500

100
500
500

100
500
125

100
500
125
500
100

531880

531880

76000

76000

4377930
102600
3550000
2240000
1095229
360000
588000

4377930
102600
3550000
2240000
1095229
360000
588000

500
100
200
100
500
200
500
500
500
100

3120000

1964859

100

100

9538460
13162
352000
264705

9538460
13162
352000
264705

100
1000

100
1000
500
500
250

434000
10985
1348781
684083
6544291

434000
10985
1347163
684083
6544291
2331000

500
10000
100

3684200
66000

3903987

500
250

2500
100
100
1000
1000

100
500
200
500
500
500
100
500

500
10000
100
200
2500
100
100
1000
1000

353221
4781479
138000
1707253
2133305
19404000

353221
4772445
138000
1707253
2133305
19404000

500
62.5
250
125
500
500
100
500

500
62.5
250
125
500
500

297500

297500

54000
3500
2916337
34198
1933648
993724
840000
2000000

54000
3500
2916337

1000
1000
50
1000
500
100
500
500

1000
1000
50
1000
500
100
500
500

1100000
314705

1100000
314705
2280000
2015208

500
500
100
50
100

500
500
100
50
100

2280000
2015208
12963651
1924088

10420187
1924088

100
500

100
500

3681232
1745000
654352
5285199

3681232
1745000
654352
5177500

100
500
1000
101271.38
100
250

500
1000
101271.38
100
250

1930039
1489415
8121600
52016
9600
29328495
168146

1930038
1489415
8121600
52016
9600
12222004
497653
168146

56100
21070

56100
21070

1933648
993724
840000
2000000

500

500

50
1000
1000
100

500
1000
50
1000
1000
100

500
500

500
500

1000
100

1000
100

140
500

140
500

384717
82500

384717
82500

100
500

100
500

1128512
250000

1128512
250000

1000
200

1000
200

3600

3600

1000

1000

5931520
13000
1486800
92500
213839
782477
205583

5931520
13000
1486800
92500
213839
468750
205583

100
1000
200
500
1000
1000

100
1000
200
500
500
1000
1000

49536
930000
20159998
918498

49536
930000
20159998
918498

1000
500
250
100

1000
500
250
100

2808000
1395000
2888382
383331
7630000
2977753
126000

2808000
1395000
2277724
383331
7630000
2237289
126000

100
100
200
500
10
250
500

100
100
200
500
10
250
500

277858
129726
280000

277858
129726
280000

101271.38
500
500

101271.38
500
500

535080

535080

7000000

7000000

100
100
50

641717

641717

340000
326723
268800
1143774

340000
326723
268800
1143774

100
100
50
500
500
100
250
500
500

550060

550060
200

200

500
100
250
500
500
100

1970000

1965700
150

150

1298669
1416308
1310000

1298669
1416308
1310000

100
500
100

100
500
100

331200

331200

250

250

508755
287884
404538

508755
287884
404538

5000

5000

100

100

306000
5586457
835000
836707
992047
1893750
3166667
1000000
744760
3266829
1055142

306000
5586457
835000
836707
992047
1893750
3166667
1000000
744760
3266829
1055142

1000
100

1000
100

500
250

250
500
250

100
500
125
500

100
500
125
500

18367
725000
4500000

18367
725000
4500000

1000
100
50

1000
100
50

1104767
5033020
58800
917000
559914
52000

1104767
5033020
58800
917000
559914
52000

500
50
125
250
500
100

500
50
1000
125
250
500
100

100
100

100

1719605

1719605

125

125

520000

520000

100
100
100
100

100
100
100

425666

425666

500

500

Nominal value 2006 Nominal value 2005 Nominal value 2004 Nominal value 2003 Market Cap. at closing
100
100
100
100

100
200
1000
100

100
200
1000
100

100
200
1000
100

1000
100

500

500

500

500

500

500

500

500

100

100

100

100
1000
500

100
1000
500

100
1000
500

100
1000
500

300

300

100
500
500
100
500

100
500
500
100
500

100
500
500
100
500

100
500
500
100
500

50
100
500
500

50
100
500
500

50
100
500
500

50
100
500
500

2000
100

2000
100

2000
100

2000
100

250
250
100

250
250
100

250
250
100

250
250
100

500

500

500

500

500

500

500

500

200
500
1000
50
100

200
500
1000
50
100

50
200
500
1000
50
100

50
200
500
1000
50
100

250
500
250

250
500
250

250
500
250

250
500
250

50

50

50

50

500
500
500
100
100
100
100
500
100
500
1000
500

500
500
500
100
100
100
100
500
100
500
1000
500

500
500
500
100
100
100
100
500
100
500
1000
500

500
500
500
100
100
100
100
500
100
500
1000
500

100
500
500
100
500
500
50
1000
500
100
500

100
500
500
100
500
500
50
1000
500
100
500

100
500
500
100
500
500
50
1000
500
100
500

500
100
500
500
100
500
500
50
1000
500
100
500

250
100
100
500
100

250
100
100
500

250
100
100
500

250
100
100
500

1000
100
500
500

1000
100
500
500

1000
100
500
500

1000
100
500
500

25
1000
500
500
250

25
1000
500
500
250

25
1000
500
500
250

25
1000
500
500
250

250
500
500

250
500

250
500
500

250
500
500

100

100

100

100

100
100
500
1000
50
500

100
100
500
1000
50
500

100
100
500
1000
50
500

100
100
500
1000
50
500

1000
500
500

1000
500
500

1000
500
500

1000
500
500

100
500

100
500

100
500

100
500

500

500

500

125
500
250
25
100
100
500
500

125
500
250
25
100
100
500
500

125
500
250
25
100
100
500
500

125
500
250
25
100
100
500
500

500
500
500
100

500
500
500
100

500
500
500
100

500
500
500
100

1000

1000

1000

1000

50
100
125

50
100
125

50
100
125

50
100
125

100
500
500
500

500
500
500

500
500
500

500
500
500

500
500
125

500
500
125

500
500
125

500
500
125

1000

1000

1000

1000

100
500
500

100
500
500

100
500
500

100
500
500

500
125

500

500

500

500

500

500

100
500
200
500
500
500
100

100
500
200
500
500
500
100
500

100
500
200
500
500
500
100

100
500
200
500
500
500
100

100

100

100

100

100
1000
500

100
1000
500
500

100
1000
500
500

100
1000
500
500

500

500
10000
100
200
2500

500
10000
100
200
2500
100

1000
1000

1000

1000

250
500
10000
100
200
2500
100
100
1000
1000

100
200
2500
100
1000
1000

500
62.5
250
125
500
500

500
62.5
250
125
500
500

500
62.5
250
125
500
500

500
62.5
250
125
500
500

500

500

500

500

1000
1000
50
1000
500
100
500
500

1000
1000
50
1000
500
100
500
500

1000
1000
50
1000
500
100
500
500

1000
1000
50

500
500
100
50
100

500
500
100
50
100

500
500

500
500

50
100

50
100

100
500

100
500

100
500

100
500

500
1000
101271.38
100
250

500
1000
101271.38
100
250

500
1000
101271.38
100

500
1000
101271.38
100

500
1000
50
1000
1000
100

500
1000
50
1000
1000
100

500
1000
50
1000
1000
100

500
500

500
500

500

500
1000
50
1000
1000
100
500
500

1000
100

1000

1000
1000

1000
1000

140
500

140
500

500
100
500
500

100
500

100
500

100
500

100
500

1000
200

1000
200

1000
200

1000
200

1000

1000

1000

1000

100
1000
200
500
500
1000
1000

100
1000
200
500
500
1000
1000

100
1000
200
500
500
1000
1000

100
1000
200
500
500
1000
1000

1000
500
250
100

1000
500
250
100

1000
500
250
100

1000
500
250
100

100
100
200
500
10
250
500

100
100
200
500
10
250
500

100
100
200
500
10
250
500

100
100
200
500
10
250
500

101271.38
500
500

101271.38
500
500

101271.38
500
500

101271.38
500
500

100

100

100

100

50

50

50

50

500
100
250
500
500
100

500
100
250
500
500
100

500

500

250
500
500
100

250
500
500
100

100

100

50

50

50

50

100
500
100

100
500
100

100
500
100

100
500
100

250

250

250

250

5000
2000
100

5000
2000
100

5000
2000
100

5000
2000
100

1000
100
100
250
500
250
100
500
125
500

1000
100
100
250
500
250
100
100
500
125
500

1000
100
100
250
500
250
100
100
500
125
500

1000
100
100
250
500
250
100
100
500
125
500

1000
100
50

1000
100
50

1000
100
50

1000
100
50

500
50

500
50
1000
125
250
500

500
50
1000
125
250
500

500
50
1000
125
250
500

125

125

125

125

100

100

100

100

100

100

125
500
100

500

500

500

500

Market Cap. at closing Market Cap. at closing Market Cap. at closing Market Cap. at closing Market Cap. at closing
161280
264960
288000
316800
259200
1286250
1492050
4684221
486356
2449795
1441056
1296950
1215891
101358
659347
363486
135251
169063
132727
430625
166189
248535
340613
15070
14850
18150
18700
19800
157100
1310400

628400
982800

678600

889200

468000

301840

292600

264880

103180

137060

341700

369840

1150
148200

1587
145350
56675
5489118

51300
42773
4521987

51300
40100
1808058

59850
69507
785250

36138

36138

52000
19841787
2255635
289828
1092000

39000
7716251
2159240
281045
924000

45500
4875957
1478358
289828
392000

2087269
36000
73720
20160

908972
36000
98293
25200

740644
36000
139249
33600

6403970

65000
15432501
2699050

91000
44092860
2564098

1433957

12165572

3501225
60300
81911
110880
5460000

3770550
33300
137610
50064
6000000

301225

1260768

489261
212328
186911
793350
312661
328692
505407

891776
232920

614672
63262

85063
51760

83375
83391

1939288
46746
465587

1939288
11466
300181

831123
8820
124054

1459412
17640
147027

42588

62192

9802

23660

16900

699049
515200

9507073
896000

845600

420000

392000

145000
84020
320260
3395206
92857

3100928
100000
144034
256208
3972391
144857

80000
16804
365096
458353
69643

85000
12003
576468
577185
55714

248074
167500
9602
232189
86423
55714

99339
1850000
71760

129141
1262625
110400

154147
1345875
15640

155688
901875
7360

125946
1110000
12880

81058
853925

68759

89443

76027

54784

18665
314697
4410643
1093312
288000
58618
200000
1707552
56000
83950
533000
45692

13753
203342
2849572
812175
144000
41870
80000
1837440
40000
15111
270600
42646

9824
164610
2477889
535500
120000
118632
96000
1774080
33600
13432
328000
37061

12771
164610
2353994
468562
86400
134245
104000
2059200
35200
17630
352600
43154

62676900
349365
1482390
621600
13410075
251328
2745000
4595626
45144
2167200
855000
21355583
20853
635350
24316419
1165908
236457

43096103
182504
1976520
756000
5134143
202368
2272500
5142724
31680
782600
855000

39541785
130360
1992991
806400
3639878
65280
1260000
5908662
23760
632100
423000

29545266
78216
922376
516600
4406168
91392
1305000
5607758
32472
66000
360000

6747
309927
12748414
697552
300945

11653
356416
8593375
1026398

12266
526876
7554616
896853

54375
202494
47227
19615

18750
162978
41323
3923

18750
325956
61563
4828

22500
651912
74213
3923

3766391
1383375
374400
23261
120000
696960
44800
1128285
205000
14926

35502300
260720
1317680
579600
4827627
165660
2475000
4048528
17582
595980
810000
11864213
154963
8782241
107480

45000
14843
16296

19177134
1680000
1000620
1243902
101089

95637259
890400
725940
2892073
237603

30802650
655200
49500
231446
207363

13066285
137760
36000
171270
100920

11476471
8800
56250
175899
91350

12750
1623115

364000
36000
1715865

52000
21750
1715865

65000
9750

39000
9750
1623115

1856400
95560
2348427
124500
1375000
44604
134400
60900
61064

3876000
44241
4462011
266250
4207500
71064
134400
124950
234861

23005

14157

51319

238500
1595000
33264
95200
99750
61651

120000
1039500
40824
89600
110250
117431

135000
705000
56700
78400
110250
240733

689044
13800
39690

3169601
18630
111375

2136035
14490
42140

1240278
26910
24080

1584800
26910
39130

422104
200362

1693970
360651

916410
246000

805330
215250

1138570
215250

1580796

501228

86131
171448
315900
9850
132180
35453
198360
66555

68905
156320
374400
11820
125571
63028
177480
55463

109100
37715
288600
17730
120284
521933
271440
55463

35188
97616
70596
413400
60282
39393
142680
110925

54893
172263
161363
343200
397940
103100
66967
445440
239598

2968511
873906
6231684
2117500
795200

128980
3251226
1341522
17162123
11137500
1176000

52895
2164795
1241866
11830201

45338
2597754
628599
11247022

34004
1555947
919901
6914836

896000

544320

510720

144977
65520
2274751

375714
71344
957600

161715
50960
14820

141500
50960
13680

171822
72800
17100

1011794
172751
152842
297675

5261327
447873
1208754
449820

6475479
345502
604377
205065

160062
407030
205065

160062
231221
377055

23375
339258
72760

34000
692086
126260

12750
463263
136960

10625
652779
115560

18063
589607
175480

29800

37000

27200

934991

1322345

2377550

4207461

3038722

4063466
613028

3858942
402767
613028

1203990
64443
423508

195300
61275
283428

159600
25000
266000

55675
244401
251027

199146
287029
484938

74463
753080

29253

69144

6992
1090547
201000
8326505
369360
8520000
272243
3991375
144000
70560

15960
1331108

9880

20900

68716053
584820
6390000
680606
14532700
73440
78204
77400

51928743
620730
3905000
777836
7228512
144000
52920

30888649
718200
2023500
1244537
3230926
115200
79380
98900

8318068
412965
2023500
772800
1560701
37800
94080

2250288

4305600

1700400

923520

717600

10396921
1671574

42684607
1704479
161920
436225
1949093

15261535
1447820
176000

6819999
829206
183040
344116

3290769
631776
158400
350734

1388800
2154124
795780
1177992
7821381
8617416
7960544
19543700
303600

1269450
131818
411378
34888
4180393
2261070
4610036
1672648
264000

1443050

933100
197726
431610
112874
1550016

436225
644700
525140
108198
269756
4686086
984879
1452602
4187936
330000

1919107

397890
123135
3236434
967365
1437432
495000

1176081
594000

23666
2661783
44160
488143
15898510
17657640
1038884
208250

45919
11021378
68310
1145295
27649582
116424000

35322
7234176
53130
190882
8122065
17463600

31790
4323503
69000
116992
4147437
14747040

47685
2901070
101775
115500
3253290
15523200

238000

175525

178500

89250

16200
9275
1428784
7831
1206442
698698
61542
1880000

14040
9275
3481635
7011
5821131
752444
107083
4400000

12150
17150
802371
7866
4840924
201668
29400
3300000

17550
16450
443416
13508
483750
115239
42000
1540000

25110
14700
380071
4617
757875
208852
50400
1650000

715348
204558
1209668
741000
100760

1545151
232882
21457213
1755600
161217

858417
251764
7488423
1482000
120912

154000
361911
10800610
1710000
161217

90750
566469
1254000
161217

2475971
8177374

14430459
16354749

9235592
19625698

3404291
22415626

3111276
26071393

5675785
16933666
828875
327176
31245118
526660

30186100
828875
477677
47003525
891259

21167082
610750
314089
36679051
746889

13068373
130875
307545
29460069
686330

11319787
191950
408970
30389894

4062406
159949
34560
13841721

1930039
1146850
12796578
109234
20160
11938485

1331727
565978
12085657
114435
16320
6281857

955369
364907
10054454
104032
18240
5132487

849217
297883
4466880
88427
14640
4765880

1105867
630800

1520064
1162000

1257672
1510600

639600
1460800

624000

1042965
102000

1158850
474000

1158850
588000

1053500

856643
294443

1315558
476998

751748
264999

559440
176666

424609

61710
895475

54344
11550

158131
12375

169267
2888

167040
9488

155520
2888

1018412
437500

817098
215000

1030254
26250

994728
45000

678125
51250

37260

77400

32400

39600

41400

24764096
266500
4882729
40355
228664
298095

33216512
299000
17233160
20350
94032
3961803
298095

21531417
182000
10483506
16188
121458
2970234
273425

10558105
188500
2728584
15263
141048
625981
226141

10973312
182000
921816
24513
63083
324728
205583

396288
348566
139103986
238808

396288
378614
204623979
293918

326938
279000
203615979
252586

297216
362700
118943988
253679

297216
237150
97271990
323661

463320
1046250
2310706
1063744
59514000
12547080
249336

488592
1729800
1877448
1073327
51502500
31082538
673208

407160
990450
1256446
1044577
50358000
18678040
340759

421200
962550
895398
1102077
32618250
10479663
35910

575640
941625
1227562
967911
25179000
6480447
20790

63448
97295
22400

109130
116753
89600

30564
90808
54600

34732
92105
49000

43068
116753
85400

26754
323400
3532000
909440
157221
261926
64600
31692
349440

43341
346500
6004400

26754

24079

32105

6145680

5695920

5425000

359362
505578
61200
49662
352128
100470

308024
609130
22100
21237
258048
20685

163638
603039
25500
19603
223104
29550

227810

2249100

6520500

22100
34306
221760
47280
13752

7901360

7005996

3743000

584578

1151441

935785
89661
242088

619058
896610
581640

454534
156228
275100

396094
624910
196500

376614
679250
235800

546480

662400

48024

59616

91080

135770

207077

91021

60681

63023
28844
48545

135050
42508
101134

225083
28788
222496

153000
1067545

351900
3759328

129808
788840

334683
402853
1780125

250920
3222281
187875
167341
208330
1515000

145000
494051
862428
234556

175000
967612
2103482
562936

155000
474320
620527
211028

131580
1475404
146125
288664
178568
1212000
1140000
155000
308308
199831
116066

175950
1170956
137775
125506
178568
1372969
1187500
220000
321731
129000
105514

91835
65250
1800000

101019
100050
3375000

55101
54375
4050000

60611
47125
2542500

55101
72500
3420000

444125
5435662

182875
2227111

45850
450880
13260
242000

783750
14444768
94080
107289
164080
13000
1622500

224675
916010
88200
114625
108703
13000

219450
1044352
99960
169645
102550
14040

720000
777368

21272231

792312

2622654

989809

323077

371539

46800
406239
6735500
136940

39000
1052528
15420750

23400

15600

18200

16484250

16129750

91700
13000
1787500

21283

36182

23412

25540

27668

Market Cap. at closing Shareholders - commoShareholders - commoShareholders - commoShareholders - commo

237658

153463
8800

585000
66220
385920
42750
93567
602025

45500
2661554
1170742
316176
70000

605981
34200
65529
25200

400200
97769
692602
10584
147027

10816

434000

101710
37500
12003
139313
86423
55714
29597
1144688
7360
42486
20630
164610
1610628
412781
103200
127419
144000
1742400
32000
12593
153750
66000

381871
19881965
78216
329420
155400
3103475
81600
528750
3145815
22968
209000
427500
18400
526876
7554616
996503

26250
448189
47227
4074

8669455
30400
45000
74063
53940
26000
6000
1623115

100869
59250
1092750
52920
78400
141750
240733
757948
27600
52675

1166340
246000
347004

63163
22185
222300
17730
132180
847888
121800
55463
26447
1420647
670761
4498809
358400
181929
54600
14820

166731
45419
310905
13813
393071
186180

768029
130200
20000
146300

79782

20140

6785792
176985
1917000
840000
1149991
39600
35280

187200
3672307
629144
246400
344116

857150
131818
444564
112874
1550016
1340325
747745

26492
2068278
110400
105000
1866642
9702000
66938
16200
17850
471569
661125
223256
71400
750000

93500
440587
843600
251901
3277441
26167598

7822617
165775
343535
15532500

699639
417036
4060800
44214
5280
186073
261268
366600
32258
674240

147840
5363

97650
40000
30600
4656243
183300
914382
19425
69498
51563
210723

230342
213900
68039993
284297

786240
418500
866515
1149993
27658750
1966436
11340
48625
123240
53200
42806
6090000
70589
34000
19603
241920
67965
13752

2850265

344147
679250
235800

51336
180067
35986
153724
91800
1077279
141950
117139
198409
1183594
1219167
225000
251468
111000
42206
40407
58000
2655000

235125
1283420
69090
137550
129213
14040

258462

15600

36182

Shareholders - commoShareholders - commoShareholders - commoEarnings per share OriEarnings per share Ori
1.79
76.18
91.86
45.24
1.2
12.16
18.72
34.93
14.83

20.35
190.71

1670.76
733.99
13.66

35.52
115.68

132.8
0.14
19.42
0.39
30.49
72.93
2.88
65.65

8.9
126.46

2.56
5230.4
0.6

21.67
0.42
8.24
18.33

14.75
280.71
52.17
19.56

19.81
79.01

888.73
293.56
304.15
36.83
13.95
473.61
6.36
1.13
210.61
2661.17
1.62
109.54

848.73
20.36

462.85
4.61
5.06
4.56
53.11

346.96
22.68
34.77
65.54
53.75
0.52
3.56
7

22.15
14.11

9.97
6.65

8.09
2.55
186.98

20.36

2.23
255.98
1076.23
12.14
4402.68
14.67
13.08

3.22
0.78

224.16
52.08
77.54
495.29

10.95
22.85
136.01

3.55
54.94
141.59
221.43

679.74
6.56

67.2
143.43
6255.66

3.31
525.96
46.33

45.82
4.8

17.22
294.25
150.47
8.78
741.18
425.7
20.43
93.67

77.32
152.27
30.84
146.21
2.85
36.22

35.25
0.01
117.06

30.95
977.34
208.32
474.16
144.91
345.7
9.66

69.6
727.48
962.21
21.44
571.22

10550.88
39.9
0.49

0.58
161.89
1839.1
425.45
12120.21
364.32
22.73
54.57

1277.6
526.76
120.55

20.66
175.68
105.15
123.18
315.5
933.07
6.3

157.66
14.16
4.31
39.06
60.84
16.34
44.27
4.14
2.95
212.46

232.55

63.54
3.06

66.96
0.01
4.41
319.24
14.64

109.41

13.13

4.43
71.26

27.45
266.71

16.27
6.32
8.94

15.19

84.5
27.98

Earnings per share OriEarnings per share OriEarnings per share OriEarnings per share OriEarnings per share Ori
2.74
0.83
35.03
61.96
0.16

53.06
5.72

43.26

39.13
1.27

8.64

1.03

6.86

6.44

23.5
4.1

6.46
8.92

83.49

21.25

10.83

17.87

103.01

270.17

121.28

117.5

19.86

25.42

17.42

12.9

11.2

0.86

19.54
123.26

15.42
7.39
145.68

1253.17
589.9

0.05
499.97
365.76

501.93
361.83

509.1
290.58

6.84

10.08

13.8

21.32

36.08
48.8

21.61
4.54

16.06
9.72

12.02
12.98
21.08

0.35
27.47

0.33
12.28

0.01
6.2

7.19

86.67
2.77
31.86

85.46
1.22
25.04

60.53
0.29
25.68

31.02
0.01
21.17

23.83

4.68

4.78

15.25

46.3

49.84

5.36
89.14

93.77

127.82

88.95

82.85

28.44

0.21
181.9
273.26
4.6
117.37

0.29

7.15
50.06
0.47

0.14
9.07

14.83

16.81

39.89

37.09

0.42
3522.47
0.51
0.67

1.57
2416.55
0.62
3.59

1.47
2382.36

5.52
2955.77
0.82
1.13

2703.07
0.33

4.16
42.43
7.02

52.51

12.59
43.81

18.05
42.94

69.78

7.57

10.31

10.31

8.89

8.63

6.91
37.58
229.78
51.86
15.65
0.17
26.07
26.19
2.57
1034.13
77.38

10.32
31.35
154.46
16.12
7
1.66
37.37
21.2
11.21
619.43
72.65

1.8
92.53
9.87
13.96

1.44
80.36
1.83
10.68

16.8
81.3
15.13
8.01

109.48
13.6
13.74

150.93
3.49
12.82
609.54
63

274.98

826.83

794.64

536.38

209.46
58.96
22.11
8.34
53.34
157.66
2.11
4.27
87
471.81

194.78
46.94
22.96
26.33
33.48

167.57
116.39

3.57
103.82
1.39
0.32

4.92
70.02
1.25
13.32

263.68
16.57
22.93
13.46

57.91
21.08

79.16
3.88
40.7

16.6

65.05

31.78
14.44
3.78
265.55

448.32
0.53
104.01
108.83

33.49
666.47
14.64
94.27

3.1
13.13
38.49

2.34
40.03

42.79
68.72

49.1
70.13
6.62

4.34
400.88
57.69

17.3
316.65
5.94
50.61
22.72
16.91
32.8

164.39

63.91
62.65

119.31
19.65
47.47
1092.13

1108.83
6.21
18.74
8.28
22.02

466.02
3.37
6.14
86.66
16.36

266.04
1.36
15.23

247.85

103.44

31.26

0.24

2.78
37.09

3.03
70.81

1.47

3.81

11.5
136.27
10.29
28.48
55.42
40.05
151.6
4.75
14.69
10.25

5.44
45.45
24.45

2.24
114.07
35.8

2.69

9.4
6.4

10.77
16.38

0.33
15.89
51.62

14.32
15.22
1.91
254.79
12.48

11.25

35.73
30.59
3.92
9.38
9.49

1.64
2.57
12.3
91.89

88.76
3.81

83.31
17.71
6.14

15.23
14.87
10.95

12.61
13.12
2.32

24.65
0.76

15.34

9.72

0.68

16.99

9.51
8.33

14

8.19

447.23

156.45

139.66

1.47
129.21
67.21

1.26

1.17

66.56

9.8

4.7
9.3

0.72
5.36
11.64

2.52
54.38
41.58
3.24

0.91
18.44
16.27

6.03

0.84
3.29
38.05
0.23
2.44

38.24
184.7
18.45
31.09
3994.85

16.33
46.68
122.07
103.32

6.35
64.76
59.66
220.34

189.13
36.45
111.02
195.48

125.92
33.58
110.38
137.38

3863.29

2575.9

2555.29

2258.04

13.95
13.2
11.18

10.28
11.57
2.05

8.07
9.65
0.93

6.06
5.32
1.48

0.42
6.4

2.49
2.81
12.31

1.74
2.43

14.35
166.93

10.12

848.68
9.04
26.01

10.72
21.25

319.7

401.93

70.73

14.42
19.88

10.39
30.73

5.4
25.15

132.62

1287.21
36.07

98.19

8.34

21.8

235.5

0.9

0.33

122.79

9.6
15
24.61

3.53
22.29

3.34

422.8
565.99
43.79

192.56
814.98
31.6
10.78
324.79
82.25
7.82

108.35
562.41
29.57
204.51
2.58
20.38

116.37
239.75
35.66
362.13
283.88
2276.76
20.3

10.94
351.28
649.69
28.58
14.91
413.34

276.75
8.23

4.72
119.9
61.29

41.05

38.23

24.4

27.41

538.08
5007.81
65.15

162.79
3711.72
41.43

88.27
4889.07
32.03

84.62
6962.46
18.87

23.75
4715.93
1173.7
56.38

74.46

64.68
489.75

476.48

376.26

27.68

15.9

352.84
53.44

41.2

26.74

16.02
64.11
7.61
6.38

15.45
74.17
3.86
1.95

20.91
49.64

3.46
34.32

186.43
289.12

58.81

13.14
158.17
75.22
12.5
329.93
381.92

5.09
251.27

82.95

51.4

56.46

3974.57
53.85

25.68
60.26

89.82
25.44

14.11
26.09
40.98
0.5

60.3

60.76

40.51

34.98
2.45
7.64
101.6

42.59
13.42
91.74

179.55
65.49
13.28
89.17

106.79
750.27

34.27
523.79

267.22
8.45
33.16
375.79

10.33
210.78
103.34

11.35
134.52
24.07
1.14
202.71
62.98

50.86
116.21
1.48
196.79
62.45

31.25
64.6
2.38
98.62
5.54
10.67

9.02

45.35

1027.45
64.74

43.26

61.22

151.37

173.48
174.05

78.39

67.3

10.49
982.1

15.39
930.42

23.21
955.61

161.03
12.61
27.62
259.5

200.93

31.52
16.95
69.82
309.02

182.08
0.26
62.6
1174.69

121.43
69.49
486.36
618.98
20.4

159.9
66.62
396.85
277.86
22.13

27.4
64.33
365.71
427.85
12.24

585.99
69.54

527.44
65.87

552.29
79.48

4004.98
50.02

3492.22
63.78

4129.76

4.77

35.84
1.36

12.03

31.16
305.85

223.25

490.6

102.05
39.76
241.27
167.81
13.46
173.53
371.68

387.08
4095.73

275.41
4282.01

45.85
452.8
573.49
9.99

55.31

21.88

23.13

2.94

0.33

3.03

22.23

713.57
299.32
2659.82
344.32

15.13

664.52
218.41
1550.83
218.65
11.79

172.4
1929.7
105.91
23.83

87.77
2697.12

62.8
2763.89
46.87

22.47
263.69

208.86

251.2

0.9
276.28

1138.09

1609.03

1269.47

522.42

639.61

637.75
51.38

545.91
28.8

396.51
21.28

304.03
4.26

301.95
61.01

6.32
136.07
10.5
86.37
257.49
500.86
64.61

9.24
15.92
5.1
29.41
225.64
312.11
42.83

5.85
102.32
1.57
127.32
188.79
352.48
212.95

10.32
109.49
1.53
424.23
192.46
369.28

60.54
58.88
3.29
163.96
169.95
153.14

94.32
24.33

68.75
1.03

18.78
11.88

27.43
12.08

47.55
35.42

3.26
46.7
51.93

3.23

2.48

2.68

1.16

44.25

43

44.54

43.22

59.57
25.42

58.38
88.73

42.56

5.63

0.55
128.64
0.21

78.62

43.11

24.85

22.66
14.21

64.51
46.24
3.34
2.58
129.54

113.8

73.78

171.64

146.83

92.32

112.23

55.79
62.94
9.92

50.96
10.34
11.01

46.31

44.18

8.12

21.83

36.88
6.05
23.8

47.77

23.51

12.55

0.38

0.08

0.12

9.12

8.6

253.16
24.87

145.01
28.66
2.07

77.61
25.78

23.48
38.18

8.22
34.54

28.44

22.55
22.27
41.61

75.74
18.45

16.9

13.49

2.47
18.36
67.06

12.28
25.89

34.09

3.76
23.98
26.32
9.07

1332.67
3.52
61.86

14.27
354.58
42.92
0.86
38.31
19.49

3.21

22.16
1.77
10.3
11.32
36.46
58.53

2.96
8.4
433.4

60.57

65.96

72.1

71.71

0.12
41.36

0.03
21.36
50.4
11.03

0.08
35.35
189.29
10.98

15.17
45.84
6.86

1.4

4.43

13.55

37.19

14.2
23.36

12.82

3.62

9.57

14.71

0.25
69.94
35.37

2.57

4.51

3.94

3.88

1.98

3.28

2.93

Cash flow per share OrCash flow per share OrCash flow per share OrCash flow per share OrCash flow per share Or
10.65
9.38
5.22
-3.48
89.94
40.25
173.02
62.67
73.39
62.64
51.74
4.67
3.01
8.38
1.58
2.64
-207.27
-762.9
-682.01
15.01
10.82
4.18
10.13
19.31
86.64

6.82
82.72

165.56

116.56

90.42

217.53

385.72

233.6

-276.7
29.52

80.07
27.79
170.45
226.45

29.92
23.35
265.24
215.65

20.5
78.16
53.14

-12.55

-10.41

10.2
580.61
508.19
-19.12
11.96

5.1
577.29
513.4
-23.98
14.91

27.55
17.3
-23.16
-8.24

22.06
22.5
-7.23
-4.57

2.17
38.88

2.23
28.2

2.03
26.06

95.13
3.88
38.76

93.11
2.07
31.93

65.52
1.24
32.34

3.2

11.65

19.24

32.55

55.29
158.41

35.07
116.92

121.61

155.29

374.04

-3.7
1787.34
875.02

5.44
1379.83
726.63

15.23

8.11

51.01
126.85
-23.92
-80.31
138.36

45.89
61.9
-1.78
7.35
54.79

0.19

0.5

27.8
1.82
-13.38
33.09
82.38
2.98
72.67

-118.69
2.64
6602.53
0.64
-30.59

36.28
-94.27
6.09
4210.97
6.33
9.14

-7.99
-0.05
4023.27
5.7
-31.45

-61.91
0.9
4761.41
5.08
16.94

-17.09
38.26
4.31

10.37
63.78

-2.12
68.37
5.57

17.6
72.88
0.05

11.4
38.92

10.74

13.81

13.82

89.56
7.35
80.95
402.21
59.15
19.33
0.86
111.34
54.98
2856.87
1718.77
82.59

55.62
10.7
68.03
297.33
24.15
10.99
4.31
126.04
50.44
27.85
1290.65
79.05

-53.64
-1.84
35.26
205.35
17.33
18.2
-0.15
190.45
31.83
27.48
935.3
73.23

895.41
-20.1
595.91
166.14
72.2
25.45
81.07
535.72
68.24
7.47
267.27
731.72
-45.52
6.86
166.48
55.28
9.36

860.44
-11.45
567.44
140.16
79.84
43.93
63
51.44
166.39
6.88
216.61

614.58
3.19
481.19
152.54
10.69
-62.8
60.38
397.72
-46.48
7.16
481.52

-10.74
8.31
127.35
49.63
25.42

-30.71
6.9
69.15
82.82

1020.09
49.51
62.59
61.42

575.48
52.6
14.22
64.13

279.77
66.83
113.11
0.12

72.57
492.52
62.06
23.36
-13.44
-87.38
11.06
-26.82
967.06
83.76

1005.21
-48.15
724.81
330.07
90.77
24.61
27.78
1027.2
66.4
4.47
378.84
3084.47
4.76
184.31
-12.87

1595.85
58.51
-47.37

573.9
6.58
66.06
9.08
68.13

1186.15
7.59
80.47
17.16
36.14

498.44
4.57
80.46
116.7
32.33

319.16
3.28
115.59
-7.8
173.61

-198.45
23.88

0.32
-231.86
57.25

3.33
41.16
30.39

3.62
75.9

513.98
36.4
43.29
70.46
54.51
94.18
11.43
22.42
-96.62

152.74
24.71
35.8
61.77
42.03
237.71
8.39
29.44
16.79

16.61

10.33

42.25
32.46
89.15
14.29
25.59
-120.77

51.69
26.29
68.63
17.32
28.34
13.97

-2.73
32.11
54.82

3.89
124.67
84.65

4.11
-61.12
24

10.9
31.72
42.65

14.47
11.64

14.56
10.64

16.16
23.2

14.86
15.42
512.75

-0.93
15.78
20.83
359.15
-10.75
16.2
24.67
-0.62

1.73
8.96
30.29
192.51
-1.84
3.83
14.96
18.79
51.66

80
404.65
1632.32
27.54
4668.51

-35.1
114.29
306.49
130.11
40.35
4329.05

31.18
16.15
3.36

24.75
14.94

6.88
20.62
117.33
3.37
6.37
17.65
6.93
9.31

8.23
147.73
139.71
-4.8
-3.9
18.87
7.95
11.65

27.29
134.04
227.7
438.96

12.35
137.84
161.76
482.34

4160.74

2888.77

25.27
12.96
18.67

28.17
11.9
19.99

-39.98
103.67
3.23
-366.72

14.41
88.78
15.2
-560.72

12.68
98.08
1.44
-167.53

109.56
12.58
-393.75

300.09
33.04
64.35

920.03
62.48
41.12

27.58
94.38
35.29

-462.5
75.98
33.27

536.76

762.08

794.04

1251.63

617.75

77.07

657.82

3.78
-41.93

12.47
-16.66
39.56

25.91
-7.52
56.35

250.64
5.15
230.17

44.99
52.17
246.28

32.9
26.89
105.3

26.99
101.82

115.62

-17.24
5.01
58.59
524.11
1939.89
-41.26
17.4
731.74
13.23
8.19

4.4
11.94

12.55

577.29
1621.26
50.71
68.61
456.6
2.21
42.72
166.98

542.54
1304.82
65.07
-15.51
318.51
16.96
42.85

323.97
1417.78
51.27
63.86
410.28
83.15
73.24
-51.15

111.63

134.23

82.4

69.67

194.56
12608.39

586.31
10709.15
83.19
-298.84
143.45

207.97
9127.27
182.47

106.54
10759.66
179.84
-478.19

681.32
-4370.69
101.56
-44.69
48.15
74.85
19.02
10.65
-215.82

261.3
50421.25
88.55
-39.64
33.47
142.98
11.47
11.95
-631.42

-317.84
85.63
861.92
-809.27
102.35
-162.21
128.67
19.98
-152.65
-1056.35

73.26
777.98
72.71
3.76
40.31
61.89
199.62
600.36

22.46
645.32
370.95
28.45
771.71
500.27
21.92
131.75

18.36
268.06
300.16
31.84
359.75
421.84

10.9
333.19
206.11
39.77
242.04
142.01

17.19
201.46
207.92
33.15
231.03
105.01

122.95

94.82

-16.91

-12.5
-18673.14
114.01
183.37
36
201.3
12.39
86.48

-51.87
-5514.86
88.89
-75.91
33.36
105.65
-0.78
98.17

-87.88
9804
84.11
-81.8
97.66
48.45
-10.35
99.34

563.56
3673.43
40.24
56.85
62.03
7.38
-20.35
78.95

42.36
285.18
-2.15
137.67
2.26

41.19
326.1
16.2
120.35
6.27

47.05
267.61
35.8
107.17
6.5

212.28
303.08
40.53
102.15
19.13

77.49
1364.97

210.77
1109.95

64.25
860.26

34.86
1213.46

215.52
638.46
-11.92
722.02
1231.84
42.97

418.77
20.47
431.46
1166.82
-24.06

301.52
24.21
381.53
973.49
-107.08

328.11
-3.14
408.04
928.77
-29.46

88.7
792.21
1089.43
29.56

-70.86
223.54
88.18
540.83
749.12
26.26

8.8
255.65
81.53
448.52
407.79
29.36

-22.7
112.67
77.21
422.61
554.18
15.21

847.12
82.25

868.97
177.03

759.31
147.16

780.72
138.56

14305.84
55.37

7258.52
64.98

6144.8
76.4

6341.58

2.27
-0.78

17.68
-0.36

47.64
1.57

19.14
-75.42

57.52

-25.08
-274.53

67.98
-548.02

56.63
-354.57

51.44
-359.37

0.84
181.05

3.24
-79.32

2.46
-94.11

7.85
-5.28

2777.84

2418.3

774.18

995.01

504.97
13053.46
421.31
83.32
18.34
149.03

373.75
3439.27
388.38
-8.74
11.53
211.97
356.29

222.27
2279.18
255.55
43.31
-68.92
46.03
343.58

246.82
2579.67
136.67
57.05
-46.18
87.08
371.34

2385.66
-455.54
1137.53
148.45

2257.03
-125.69
1163.27
77.7

2700.9
-237.2
1048.03
53.03

2136.28
-139.49
817.58
48.25

58.29
272.79
130.58
500.65
338.53
1588.04
27.81

99.13
213.13
33.94
99.11
274.08
934.35
76.29

37.83
80.66
26.71
40.94
238.64
655.15
53.95

34.45
111.48
22.74
468.43
199.74
589.6
292.12

-15.81
232.9
47.82

-16.4
167.71
57.99

3.18
138.02
25.94

-308.99
83.51
32.57

14.9
66.74
78.19
44.27
13.68
226.71
15.89
3.96
342.08

14.35
62.09
66.35

11.08

9.32

57.16

54.13

91.47
194.26
23.88
4.44
187.15
-0.13

83.68
105.92
-122.79
1.94
191.34
0.36

75.02
149.32
-1.21
-5.75
149.85
-1.15

278.61

154.94

191.16

165.23

26.49

42.83

111.18
-6.6
21.69

94.06
67.7
25.61

92.73
10.67
30.1

83.13
-2.44
28.15

169.13

142.87

111.84

92.74

0.02

0.38

5.49

10.89

0.08
-16.67
10.53

0.12
-929.43
-18.87

369.98
19.07

305.7
31.7

30.74
157.27

41.53
54.92
109.46

196.1
37.62
16.86
20.43
75.62
80.33

-51.22
5.35
13.32
-4.15

2.52
32.06
26.05
-48.94

-3.54
39.76
22.34
47.29

131.69
33.49
15.89
-21.72
57.15
77.04
-21.44
-7.75
91.45
18.51
-56.91

-904.48
13.92
91.09

736.62
13.69
81.95

2462.13
0.68
74.72

29.54
-0.88
77.68

64.78
300.58

19.38
68.98

-48.4
-51.78
120.71
8.91

33.6
383.8
264.98
22.85
-52.28
157.47
21.67

19.19
44.48
207.24
39.69
-45.61
137.68

11.26
-3.87

16.07

35.81

40.77

27.36

34.79

3.7
104.86
468.29
35.33

4.75
82.85
275.91

7.38

9.07

163.26

132.51

22.39
-3.92
39.28

19.18

15.7

20.35

41.41

Cash flow per share OrCash flow per share OrCapital expenditure peCapital expenditure peCapital expenditure pe
-12.37
-5.2
-12.9
-5.45
-34.02
-8.55
-151.58
39.98
-28.56
-23.03
3.56
-2.31
-6.45
-981.82
35.7
-13.16
-14.26
9.32
6.08
-0.1

100.19

100.1

-7.29
-273.6

-0.74
-63.15

266.4

43.39

-563.29

-103.6

26.15

18.55

21.38
-163.89
78.28

7.5
-198.76
113.97

-0.08
-5.38
-46.54

-3.52
-4.45
-112.75
-504

3.02
616.2
310.97
1.34
23.48

8.87
285.92
290.46
29.66
118.6

-8.39
-347.79
-241.18

-1.59
-237.53
-126.26

15.23
13.51
23.26
-3.24

-0.97
0.81
-12.95
-0.56

-75.95
-0.25
-0.25

-18.3
-1.98
-1.45

-41.49

-13.41

-0.12

-0.12

-42.88
0
-2.7
-3.33

0
-7.25

-10.2

1.64
26.1

1.67
26.98

36.37
0.96
29.59

27.16
0.1
22.35

-0.4
-33.81

-6.55
-3.12
-34.98

65.02

68.93

-0.38

107.43

97.6

-58.08
-76.17

-26.06
-55.94

83.06
-10.35
1.9
2881.94
12.62
5.91

72.04
-46.83
1.84
2890.06
-0.69
0.43

-10.8

-77.57
-14.3
-1.42
-1281.22
-5.84
-6.02

19.35
70.57
-1.25

-3.26
94.81
-2.87

-6.53
-16.8
-63.59

-7.51
-19.25
-2.89

11.14

10.55

-3
-79.13

-3.96

-123.05
-39.46
42.55
108.37
2.8
14.68
-36.32
153.44
5.71
23.76
705.6
71.68

-344.69
-31.43
57
106.68
16.17
11.34
-22.79
276.69
-15.77
15.13
496.87
66.18

468.55
0.78
377.48
118.95
-15.33
-119.82
57.08
678.48
93.2

63.25
349.58
216.32
60.5
73.35

104.53

54.88
-436.11
-245.78
-18.27
174.65

-80.38
6.53
52.04
-11.14

-28.99
-39.98
73.85
87.09

-18.6
-0.26
-866.86

-14.77
-118.6
-55.72
-1.48
-0.27
-145.51
-4.97
-30.32
-4882.51
-3.91

-272.63
0
-1020.69
-81.44
-23.06
-38.48
-29.51
-1323.66
-29.3
-1.19
-131.43
-1078.8
-4.97
-246.98
-50.19

-340.69
62.6
75.08
52.2

265.48
31.05
51.33
1137.42

-211.51

-1.28

-54.82
-0.49
-28.43
-99.16
-25.51
-3.13
-0.01
-102.12
-4.85
-5.68
-1971.18
-0.55

-245.62
-0.35
-307.5
-38.59
-21.64
-49.92
-2.33
-737.29
-21.07
-2.89
-47.73
-489.41
-0.34
-0.89
-117.41
-96.53
-47.03

-35.87
-26.63
0
-3.72

336.7
-7
5.82
-43.29
108.13

168.72
15.69
-85.72
19.09
90.68

-238.66
-8.75
-1.74
-9.65
-48.5

-96.72
-16.84
-0.16
-1.98
-6.88

2.11
-270.6
31.68

2.55
262.06
58.55

0
-37.16

-0.1
-64.83

2.24

16.24

83.67
18.04
73.2
-22.33
26.59
3.22

15.59
15.14
139.26
-40.55
17.43
-37.21

-406.95
-52.33
-24.58
-3.98
-21.72
-57.58
-15.04
-4.58
-5

-60.46
-14.46
-16.27
-2.82
-3.1
-34.31
-12.59
-9.68
-4.11

0.79
-72.44
-68.23

17.39
-88.05
-56.78

-1.82
-1.05
-38.5

-6.08
-3.3
-6.47

17.14
-33.11

11.51
-9.1

-5.52
-2.6

-1.37

209.89

147.56

8.79
-112.22
89.79
1.67
5.73
67.47
45.15

3.52
-88.44
31.13
-2.29
5.18
29.14
20.27

195.01
86.52
118.84
422

131.47
74.68
117.21
315.41

2891.2
7.96
8.34
23.82

-0.06
-12.93
-10.92
-400.41
-13.92
-9.24
-10.25
-0.01

-0.27
-1.98
-31.61
-276.64
-6.9
-0.71
-40.08
-4.75
-0.08

2345.29

-40.96
-482.57
-53.66
-22.29
-445.2

-0.75
-25.52
-167.7
-443.56
-10.68
-362.34

4.21
10.93
-20.44

-28.12
-1.98
-29.97

-17.78
-4.55

-130.08
-49.18
-289.41

120.59
172.71
62.41

-13.19
-14.84
-1.25
-74.47

-26.33
-25
-0.66
-107.25

-90.08
35.81
41.18

33
10.73
36.2

-6.84
-32.64
-26.7

-34.75
-23.29
-17.35

-309.23

-146.7

1802.13

-181.47

-1174.15

-547.18

50.02
-232.31
-26.71

111.67
-165.09
-50.35

-28.27
-18.54

-17.89
-0.33
-56.78

-24.32
-50.35
-84.64

-72.21
-163.84
-112.32
-5.14
-3.97

22.48

35.81

-24.22

4.99

234.46
1161.79
45.63
205.18
-175.32
5.81
25.82

204.45
1035.85
44.91
362.84
324.41
2282.49
24.08

-10.17
-2.22
-186.32
-302.18
-2002.88
-192.84
-19.08
-251.59
-3.27
-52.31

32.33

35.96

-269.85

-137.08

100.66
7045.08
45.85
-518.63

38.94
4799.46
1197.73
440.96

-31.7
-7649.6

-20.67
-7789.74
-124.63
-22.19
-254.42

502.76
-130562.05
37.46
0.09
-24.4

401.76
-103627.43
29.91
-2.81
15.61
35.35

-285.67
-8.39
-91.61

-38.41
38.61

62.02

-47.16
-427.36

-28.99
-16.85
-7.58
-13.39
-288.26

-560.84
-860.06
-134.31
-7.59
-207.19
-1.48
-39.69
-29.85

-346.76
-52.72
-55.61
-3.09
-135.69
-37.34
-76.77
-0.77
-293.38

4.41
87.06
136.68
4.45
237.79
101

2.32
60
73.12
5.1
130.36
28.04

-76.99

11.6

367.68
-1086.29
-61.6
1032.87
-97.78
-1.37
-23.01
84.85

564.4
-2474.57
-3.11

-48.95
368.43

201.14
342.72

88.82
-6.74
36.62
968.15

34.53
27.96
425.35
885.15

230.22
-28.9
49.24
467.73
587.9
12.79

-14.23
-797.22
-184.33
-56.73
-37.49
-190.28
-3.39
-163.14

-5.5
-1604.69
-172.81
-64.24
-22.62
-14.89

-15.56
-8190
-115.29
-3.79
-46.49
-53.7
-4.29
-98.84

-0.36
-8562.29
-146.08
-47.35
-14.54
-94.45
-1.25
-449.55

74.9
-14.16

-3.17
-448.47
-0.02
-37.23
-8.3

-3.65
-273.27
-0.17
-30.39
-8.17

36.87
1106.98

-56.36
-213.99

-79.79
-135.65

185.1
11.13
392.27
1617.17

-8.25
-63.37
-5.98
-990.86
-1896.96
-15.74

-67.94
-4.02
-567.9
-1275.99
-8.41

80.43
-4.73
8.1
87.03

-41.29

521.67

42.39
277.73
180.73
14.63
174.18
392

411.69
4258.28

298.58
4420.88

-288.67

-30.05
-96.86
-39.6
-15.43

-275.91
-185.22
-22.11
-66.97
-7.85
-29.24

-641.39
-195.48

-328.94
-161.59

-5347.89
-34.52

-3737.16
-11.38

-24.2
-0.03

-11.78
0

24.98
-229.37

17.62
-249.92

-213.87
-0.78

-125.71
-0.07

0.56
11.5

-1.05
10.1

-3.04
-11.58

-1.91
-6.17

608.38

1279.98

-1512.04

-2491.44

95.29
3185.08
-59.3
28.85
-150.96
210.57
-78.55

70.45
3191.38
57.52
-313.73
53.03

-94.71
-7127.94
-328.98

151.17

-0.45
-104.19
-210.71

-54.39
-587.99
-244.14
-322.89
-1.36
-135.3
-161.95

1101.99
-4.83
666.67
18.21

707.65
68.04
539.03
72.22

-580.1
-59.83
-786.9
-58

-819.83
-76.53
-746.86
-29.96

10.85
144.11
19.3
449.75
200.18
524.59
-206.61

61.03
81.71
24.79
184.26
176.73
347.26
4.79

-30.96
-186.35
-36.55
-61.44
-66.35
-1764.08
-108.19

-21.79
-208.8
-14.99
-60.42
-80.49
-416.64
-41.26

-136.3
83.45
30.46

-17.49
99.06
52.87

-1.12
-273.21
-9.41

-81.89
-10.53

8.59

5.47

55.91

53.88

-5.67
-17.05
-22.07

55.78

19.14

-25.22
-3.28
72.74
-0.69

-13.36
-5.79
27.82
-1

-4.38
-73.37
-44.68
-191.83
-16.24
-276.4
-15.02
-0.06
-70.17

-10.89

-33.69
-57.16

-38.73

-49.98
-21.02
-1.61
-2.71
-13.49
0

93.19

113.8
-36.63

-25

47.33
-55.44
24.34

40.51
12.59
27.96

-70.35
-0.9
-23.64

-75.25
-1.19
-33.62

36.28

85.61

-251.56

-145.74

-0.08
-451.29
6.62

-0.11
-467.74
5.72

12.24

-9.21

77.95
27.1
24.49
-19.89
-63.49
71.31
-0.52
-9.38
-75.21
16.96
2.01

22.56
2.33
47
11.9
299.54
67.14
-35.02
-2.55
3.07
11.32

-25.33
-30.64

-18.14
-72.57

-6.43
-71.02

-7.3
-27.1
-34.6

0
-69.6
-0.05
-3.07

0
-61.15
-1.2
-2.21

700.43

1214.14

80.76

79.37

-283.82
-16.45
-16.77

-746.39
-1.26
-18.65

1.29
37.69
259.8
30.73
-11.59
114.81

-7.6
16.29
191.04
24.14
-5.03
179.71

-290.24
-114.38
-36.48
-4.44
-43.36
-4.58

-108.37
-20.86
-60.21
-51.53
-3.91
-39.55
-3.68

-23.02
-63.83

-21.28

48.82

45.35

-44.73

-45.64

8.31

8.09

-0.02
-66.98
-1605.32
-43.01

-0.02
-13.26
-968.74

40.55

26.15

-2.43

-6.39

Capital expenditure peCapital expenditure peCapital expenditure peCapital expenditure peOperating rev. / Turno
-18.12
-16.9
-7.8
-0.49

3.14
-1.79
-376.66
56.71

-26.41
-41.18
-618.56
1.64

-9.26
-3.48
-35.02
-8.11

-150.56
-3.28

-59.28

-109.79

-181.99

-106.68

-69.81

-68.93

-61.14

-173.2

-10.41

-7.71

-3.97

-0.84
-83.23
-87.23

-12.24
-71.44
-134.83

-13.01
-76.85
-48.84

-4.91
-36.19
-541.21

-4.72
-239.07
-123.72
-13.86

-1.16
-232.48
-304.69
0
-0.54

-1.79
-171.18
-353.9
-16.78
-2.38

-3.72
-95.45
-243.75
-28.96
-0.12

-14.07
-3.39
-0.43

-7.8
-7.39
-0.66

-2.98
-2.08
-0.93

-2.39
-1.59
-0.89

-1.05
-5.58

-0.09
-16.04

-0.39
-14.99

-0.84
-16.54

-5.66
0
-4.64

-28.96
-0.08
-5.18

-1.72
-0.56
-4.5

-2.27
-3.78
-8.93

-1.78

-9.86

-8.77

-32.25

-23.27

-39.51

-39.01

-25.78

-4.13
-0.26
-793.03
-0.13
-15.5

-17.04
-0.08
-1136.48
-4.54
-14.69

-251.55
-37.23
-0.23
-486.42
-195.69
-12.21

-39.84
-63.49
-0.18
-447.09
-0.13
-6.91

-18.58
-10.09
-8.53

-3.55
-11.48
-1.34

-1.39
-4.78
-2.68

-4.05
-10.67
-0.79

-3.83

-4.55

-2.37

-4.74

-159.39
-0.1
-126.15
-85.29
-3.88
-1.23
-0.03
-81.85
-35.97
-32.72
-759.11
-0.46

-142.35
-0.17
-58.73
-41.8
-14.98
-2.12
-0.07
-93.63
-196.9
-32.83
-472.86
-2.48

-51.21
-0.01
-19.28
-28.24
-5.02
-3.96
-0.12
-54.98
-37.75
-10.33
-537.86
-1.24

-21.34
-3.08
-15.58
-49.66
-9.14
-3.25
-11.98
-32.75
-14.49
-0.01
-299.09
-2.21

-121.53
-3.54
-574.4
-90
-17.4
-1.65
-6.21
-169.87
-29.61
-3.97
-26.01

-132.07
-7.81
-538.21
-35.9
-11.68
-1.14
-5.57
-105.29
-47
-4.11
-45.68

-69.83
-0.39
-372.63
-21.77
-18.6
-1.58
-14.88
-43.03
-31.73
-0.04
-53.45

-80.46
-96.06
-0.75
-581.91
-8.24
-14.78
-9.25
-0.3
-44.39
-35.75
-0.73
-47.5

-0.01
-0.54
-44.24
-77.56
-0.3

-0.16
-2.97
-55.1
-116.65

-0.3
-0.21
-101.73
-174.75

-2.57
-2.7
-65.16
-104.3

-49.86
-44.97
-0.01

-325.11
-75.78
-16.89

-32.44
-13.19
-37.17

-129.18
-22.02
35.13
-22.45

-99.85
-16.11
-1.19
-11.3
-6.29

-104.62
-28.84
-49.66
-12.12
-39.39

-91.35
-0.12
-6.9
-13.97
-53.65

-30.65
-1.6
-13.64
-8.43
-43.71

-0.05
-64.08

-0.15

-3.34
-40.7

-0.04
-7.08

-26.49

-7.49

-23.68

-39.77

-3.69
-2.15
-116.62
-8.39
-5.48
-10.73

-4.03
-2.37
-60.62
-0.42
-9.9
-26.7

-2.04
-1.21
-100.95
-0.44
-28.64
-12.17

-2.92
-0.61
-74.36
-0.16
-14.02
-1.6

-4.83
-1.78
-28

-0.9
-70.41
-7.93

-0.63
-36.47
-9.28

-0.87
-23.26
-12.62

-4.32
-1.25

-6.18
-0.37

-6.42
-0.38

-8.33
-0.22

-326.58

-60.84

-1.15
-7.45
-115.36
-4.5
-6.13
-24.18
-1.93
-0.01

-1.68
-10.75
-137.78
-1.56
-7.31
-13.7
-0.54
-0.01

-0.72
-17.48
-160.63
-2.76
-4.53
-0.62
-0.82
-0.01

-220.38

-6.11
-60.21
-240.1
-137.75

-10.47
-28.24
-139.11
-652.87

-5.91
-108.17
-23.78
-454.87

-258.47

-231.83

-424.6

-882.16

-15.9
-1.09
-1.63

-10.38
-0.9
-2.32

-11.84
-2.31
-0.98

-35.74
-3.21
-7.09

-0.83
-3.17
-137.57
-3.97
-124.93
-6.26
0
-7.3
-61.71

-4.94
-47.38
-0.53
-112.83

-125.28
-1.63
-181.65

-247.47
-2.81
-134.97

-336.15
-1.83
-56.28

2.43
-67.27
-12.98

-47.22
-68.92
-12.64

-37.6
-45.75
-14.2

-10.91
-0.87
-7.36

-571.33

-473.87

-305.55

-33.85

-3.73
-2.18
-59.42

-3.81
-1.17
-92.59

-6.44
-115.43
-5.85

-3.39
-5.69
-7.34

-3.16
-204.63

-9.9

-3.44

-8.8

-18.17

-17.46

-16.02

-1046.54
-1101.65
-37.81
-19.99
-90.44
-2.61
-43.3

-205.34
-922.01
-34.67
-6.45
-125.82
-3.12
-71.63
-5.62

-171.86
-401.41
-31.85
-26.13
-84.76
-4.91
-52.55

-488.29
-273.02
-38.77
-3.58
-121.44
-6.58
-9.67

-64.49

-37.11

-46.91

-25.75

-8.98
-4821.39
-80.42

-150.56
-5555.74
-77.1
-119.13

-91.78
-4088.62
-102.96
-42.47

-62.96
-3436.2
-144.81
-108.96

-174.12

-311.37
-2.69
-40.08
-0.91
-44.11

-402.09
-612.12
-55.85
-0.99
-30.15
-9.82

-2.61
-155.89

-5.83

-420.05

-206.38
-315.93
-742.23
-41.2
-5.48
-54.55
-41.62
-32.39
-0.34
-276.54

-48.27
-0.07
-28.47
-28.73
-0.29
-442

-3.96
-99.44
-295.15
-47.13
-17.03
-75.99

-9.25
-498.87
-215.71
-32.3
-11.52
-24.65

-8.44
-201.22
-245.18
-30.52
-23.93
-14.47

-2.6
-83.47
-257.38
-31.59
-57.71
-3.65

-93.13

-25.38

-1.17
-6742
-43.04
-10.14
-7.36
-180.76
-0.1
-113.36

-666.02
-18233.71
-14.82
-12.1
-97.41
-31.39
-0.98
-36.19

-95.87
-3983.43
-30.77
-13.88
-16.45
-0.17
-5.54
-27.11

-195.61

-0.75
-348.14
-0.11
-40.83
-9.91

-91.11
-456.72
-0.29
-31.21
-17.21

-48.34
-609.47

-21.13
-530.29

-25.76
-6.36

-18.45
-6.16

-22.28
-59.76

-38.42
-410.88

-24.11
-659.29

-28.75
-962.34

-75.28
-12.66
-319.47
-1114.11
-34.52

-40.82
-8.08
-416.44
-1275.76
-66.8

-18.92
-2.34
-166.48
-1028.4

-30.87
-3.08
-113.96
-772.39

-3.99
-145.35
-32.7
-34.05
-176.06
-13.16

-9.03
-207.16
-39.6
-52.7
-23
-3.47

-5.73
-53.29
-14.18
-105.72
-13.51
-3.11

-555.04
-216.56

-400.32
-160.29

-373

-4.78
-92.8
-15.44
-27.82
-5.68
-0.95
-3.66
-229.63

-5383.63
-12.99

-6314.67

-292.96
-3527

-341.29
-1604.03

-57.68
-0.03

-33.19
-0.1

-68.68
-9.03
-0.77
-0.47
-5.79

-184.85
-0.03

-0.43

-11.8
-0.98

-2.67
-1.74

-0.11
-5.69

-31.67
-2.9

-3.05
-2.86

-2.87
-7.41

-3512.06

-2032.41

-1386.77

-1459.05

-32.08
-708.24
-165.27
-35.15
-1.19
-112.2
-24.87

-32.17
-1285.46
-143.64
-7.35
-3.16
-35.74
-46.75

-21.13
-883.18
-157.11
-22.13
-131.91
-34.41
-35.17

-16.93
-232.93
-137.67
-25.47
-70.95

-776.3
-143.5
-788.72
-15.1

-2414.91
-301.22
-600.54
-29.2

-1109.16
-166
-425.04
-39.41

-219.22
-71.05
-446.78
-27.88

-31.39
-122.21
-22.47
-103.18
-44.71
-423.68
-4.08

-36.66
-284.13
-17.22
-371.76
-28.14
-710.19
-49.67

-93.14
-118.33
-17.49
-103.51
-32.87
-354.89
-20.6

-47.87
-67.03
-15.45
-75.37
-28.24
-199.01
-21.02

-15.08
-73.45
-15.79

-54.22
-128.68
-22.97

-80.09
-99.33
-8.09

-84.93
-30.9
-5.66

-3.41

-9.03

-6.22

-1.37

-19.79

-21.75

-16.87

-14.69

-111.64
-674.59
-12.99

-163.52
-13.73
-2.67
-0.23
-10.67
-0.02

-6.41

-6.55

-4.91
-0.45
-24.4
-0.05

-10.41
-6.07
-14.16
-1.13

-4.6

-11.75
0

-211.36

-15.66

-11.08

-12.16

-3.3

-48.02
-35.24
-2.47

-35.42
-0.13
-4.16

-29.13
-0.2
-11.54

-25.74
-0.4
-18.3

-85.99

-170.57

-45.46

-112.33

0
-2.74
-7.15

0
-37.93
-5.37

0
-119.18
-2.26

0
-134.94
-2.66

-15.32
-26.27
-29.23
-12.45
-40.85
-15.92

-41.57
-11.04
-11.58
-15.43
-5.02
-23.81
-0.14

-2.03
-34.35
-0.01
-3.32

-59.65
-17.72
-23.82
-11.73
-6.16
-33.58
-0.28
-1.35
-26.13
-0.12
-4.5

-26.76
0
-5.62

-40.28
-18.14
-36.79
-39.08
-4.66
-20.6
-0.22
-12.94
-9.2
0
-1.24

-179.43
-2.82
-20.22

-1212.18
-3.96
-44.48

-737.78
-5.87
-25.88

-1629.26
-13.49
-23.46

-0.63
-23.24

-0.55
-44.6
-57.03
-58.13
-2.89
-150.5

-17.34
-24.93
-443.27
-114.69
-31.03
-100.78

-27.41
-10.28
-1477.89
-104.61
-1.36
-37.31

-65.75

-67.2

-84.86

-25.35

-4.07

-4.62

-2.76

-3.36

-568.04

-431.95

-23.8
-140.11
-0.66

-0.63

-61.33

-65.21

-20.78

Operating rev. / Turno Operating rev. / Turno Operating rev. / Turno Operating rev. / Turno Operating rev. / Turno
129.35
99.8
82.17
74.8
61.9
751.48
519.83
1888.19
3723.7
2791.28
2436.02
1692.45
1549.82
245.53
225.24
200.51
208.84
323.37
221.99
230.95
937.88
993.66
841.79
1588.46
841.64
1588.22
1240.49
846.36
138.76
3574.37

98.57
7053.46

8033.41

7251.7

7045.09

7754.62

7545.22

6437.52

4461.4

3661.07

271.11

234.22

350.85
3902.19

1004.01
3197.11
4860.45
722.88

2714.74
4183.15
620.63

2483.72
4313.23
439.64

2143.12
4058.25
561.07

5.45

39.99

124.62
2398.71
4394.2
5.22
58.65

204.54
2142.54
5023.4
34.71
58.59

186.2
2227.35
3844.11
70.39
103.78

446.76
318.08
12.87
0.98

342.1
302.28
12.26
4.85

637.4
254.63
21.89
5.36

1211.46

231.37
5182.56
6990.82

148.48
3799.62
5486.97

52.91

40.24

883.86
957.97
18.86
58.58
544.25

682.02
640.02
12.84
345.34
297.16

32.45

3.12

938.19
66.32
138.52
53.39
306.71
6.78
1648.43

63.09
123.8

68.38
124.05

18.23
106.24

14.37
102.43

360.43
75.82
1247.98

337.38
47.43
952.99

283.99
20.79
693.02

165.17
21.45
382.67

47.43

131.94

262.55

338.55

403.22

185.43
1037.55

139.61
914.9

1044.89

969.05

767.16

784.08
224.09
42119.3
2.34
139.3

225.75
771.14
150.58
27466.61
147.74
136.2

794.02
15.79
24845.25
89.75
202.11

971.2
35.8
27023.58
76.19
372.9

416.08
1042.92
58.78
22074.6
216.39
346.49

353.02
649.17
87.26

307.3
1013.79
83.92

240.75
889.58
57.98

230.03
732.85
58.46

215.79
708.36
58.55

328.78
350.26

264.58

198.46

209.38

158.27

6433.35
435.11
823.69
3571.71
3539.7
714.8
5.07
1911.12
1171.02
3209.61
26583.64
593.43

5920.23
409.26
521.7
2872.34
2134.94
515.9
13.7
1727.09
976.01
161.67
23961.67
579.41

5376.8
420.79
464.21
2318.19
1506.03
475.54
0.01
1566.72
771.43
125.38
21343.61
533.78

4343.7
110.35
440.01
2005.7
1595.65
442.12
25.58
2171.93
384.89
125.77
18902.26
553.96

6796.46
56.33
15648.34
2173.77
490.59
201.26
207.98
3226.49
3245.34
44.91
3441.94
6415.73
0.58
410.79
2950.07
5213.99
102.03

6678.35
75.15
14617.74
1664.51
391.03
140.33
190.28
2611.99
3534.13
45.27
3348.06

5581.62
76.7
12943.05
1705.88
396.02
132.92
183.13
2540.87
2990.59
48.82
3937.64

3994.59
70.13
11482.08
1194.51
309.08
143.9
159.66
2414.52
2985.95
68.55
3272.62

3.6
331.27
2323.51
2978.05
95.98

23.28
222.13
1992.75
4580.31

24.46
222.48
1897.49
4369.05

15058.42
404.39
721.76
2700.98

10514.28
461.48
691.99
2688.38

11550.1
508.73
936.44
2690.57

8130.33
383.54
940.59
2651.95

1249.78
4571.48
4877.07
779.95
26.6
2285.2
1406.22
15.22
30354.22
595.74

7912.49
0.22
17800.95
3331.92
640.01
100.24
225.34
5327.1
4053.44
52.35
3652.73
15224.91
477.62
4108.67
136.82

25833.17
807.42
2755.7

1690.18
21.14
376.37
97.42
2601.39

2247.94
24.1
323.2
84.99
1674.38

1229.77
11.88
534.04
309.3
1412.62

875.62
18.7
576.2
395.44
4522.17

740.56
164.3
495.72
332.97
4041.49

1267.04
398.52

1.24
875.83
350.09

10.27
839.85
284.37

12.21
736.1

9.31
582.22
241.97

1645.14
450.89
801.67
977.81
238.19
7530.59
481.87
448.55
472.98

1319.8
284.36
594.69
577.68
194.27
4931.67
285.37
446.85
580.86

276.17

215.95

229.9

454.92
150.57
2989.46
255.11
393.42
468.24

504.27
127.49
2847.5
250.47
422.03
1238.41

508.96
106.88
2395.16
112.27
357.34
994.12

41.29
675.58
2665.57

30.34
788.93
2280.6

31.73
550.23
582.17

42.57
685.14
2101.02

7
637.11
1803.17

488.56
432.2

427.68
319.53

396.87
368.28

328.4
280.75

347.32
134.1

4388.2

2076.85

42.78
269.21
3103.99
109.4
186.14
162.21
173.51
4.76

51.81
287.87
2777.6
96.67
180.93
130.77
202.31
1.73

56.29
539.93
2200.39
136.93
201.42
133.99
269.27
5.6

16.37
101.75
323.43
5746.04
129.85
228.44
397.35
0.82

20.07
83.56
300.61
3498.58
116.3
137.01
190.75
228.12
11.84

2544.82
5117.14
5094.81
285.23
28443.49

34.21
2075.71
3696.62
2772.98
211.54
24443.8

74.67
2471.56
2579.14
2276.38

56.16
2011.53
2230.98
1848.27

61.32
1645.28
1821.25
1504.33

21767.91

17266.23

16692.25

1676.24
1203.67
306.34

1329.81
968.17
74.52

809.61
839.11
196.47

744.86
662.1
140.87

624.09
578.68
126.13

47.41
1655.7
81.79
2808.86

58.54
1967.22
132.31
2105.03

37.12
1873.84
37.73
1873.52

5773.34
186.91
2182.1

6165.93
91.91
1943.84

2933.65
1877.84
719.17

2361.68
1536.64
589.07

1420.43
2163.39
531.36

2064.48
1786.79
486.21

1824.11
1126.9
569.81

24053.59

20287.43

13023.9

13020.78

8121.02

6460.36

6843.41

6276.17

47.13
785.68

46.47
244.84
589.94

40.61
224.7
727.03

131.55
544.6
1195.29

174.59
1723.59
2230.38

182.15
1056.92
1026.79

131.49
591.44
732.17

469.13
663.71

438.45

330.27

671.08
97.73
761.12
2886.06
25697.93
152.94
1029.15
2821.87
495.58
701.16

707.51
129.45

814.76

777.52

2023.14
11579.87
147.23
998.32
2126.52
417.38
1127.84
3003.93

1504.53
9329.72
142.42
846.19
1971.13
362.29
1272.5

1223.81
12560.09
144.49
1029.72
1720.41
270.1
1173.8
430.64

1034.18
8749.21
124.76
2019.34
1719.17
751.99
922.13

3034.36

1889.34

1272.85

907.39

702.83

1039.47
178019.79

1272.86
148916.26
3815.43
3115.32
541.88

594.93
128018.15
3300.7

346.67
120059.42
2980.33
3522.92

299.69
102210.94
2689.99
3740.53

4407.26
33965.93
543.65
3.09
379.91
539.27
68.09
59.1
10113.61

3551.96
280916.72
463.06
2.8
313.62
506.49
44.08
176.5
7774.61

3961.57

3357.76
180914.38
350.14
28.79
202.06

3253.62
861.37
5160.12
1740.77
765.75
89.95
786.18
77.32
2625.1
7684.55

457.85

407.54
18.47
196.39
381.02
226.17
10128.21

350.59
8857.95

3365.62
1882.41
3537.86
413.53
3147.05
2232.13
131.24
6661.18

2713.91
837.92
2764.81
365.49
1802.49
1112.65

2404.76
641.24
2252.09
536.13
1533.54
878.67

2230.92
548.3
2065.09
512.88
1308.5
831.35

1973.66
288.22
1950.46
546.35
1265.78
511.84

2741.95

1314.49

809.12

563.4

558.56
105615.43
4042.57
1678.33
203.31
1255.91
130.2
286.63

850.83
76623.43
2656.17
1286.31
208.36
791.94
80.14
249.52

946.78
87853.14
2195.82
1142.34
190.21
421.38
107.11
239.06

1372.15
75931.43
1899.73
1273.83
546.78
81.4
84.52
223.49

1440.95
68400.57
1653.11
2293.5
392.56
49.8
80.97
220.4

132.23
4404.92
124.72
3242.32
282.41

168.35
3619.76
81.02
2792.94
251.84

155.03
3198.02
115.65
2422.19
237.2

424.06
2853.01
113.2
2335.58
237.74

256.48
2374.56

391.46
15722.59

335.9
14634.69

240.71
13695.37

189.47
12925

142.36
12638.42

445.39
2664.71
110.25
10845.38
3458.96
397.76

1997.8
131.4
7265.18
3046.88
301.81

1720.88
96.73
6509.56
2256.31
301.12

1528.49
92.48
7066.42
2199.44
404.99

1254.09
163.27
5984.14
2007.78

775.64
4426.29
17041.13
149.18

267.07
5307.66
689.73
3476.19
12234.6
121.88

114.01
4306.25
597.83
2805.31
8283.26
131.49

182.08
3587.28
578.08
2481.23
10875.46
69.02

108.58
3131.51
420.69
2143.37
9340.56
58.25

6186.13
2115.88

5370.07
2365.7

5013.38
2015.59

5381.44
1738.92

4761.41

62916.99
515.06

46445.18
407.54

42287.66
369.2

40529.28

217.95
0.24

146.81
17.34

119.75
3.93

50.57
3.4

602.33

1977.98
241.97

10132.02
33765.69

3960.34
121.06

3645.45
30.26

3202.7
8.65

2473.65
61.77

799.86
42.98

11.62
1388.57

14.06
241.08

8.62
223

43.51
418.18

36.09
635.67

56669.98

47319.81

34377.09

36869.14

31112.47

2058.47
41632.03
5754.07
129.4
887.59
10397.5

1623.37
38148.14
2826.35
879.05
92.29
882.08
11128.58

1476.4
33056.78
1643.11
985.6
65.41
686.94
7223.62

1270.63
33530.01
1621.3
968.2
100.02
1060.77
6629.63

1025.74
34040.15
2893.89
828.27
238.4
998.65
4830.59

22784.74
3219.08
3035.64
4758.59

18072.96
2391.58
2964.71
3925.67

16718.43
2768.08
2554.37
3131.19

14411.18
2876.17
2094.07
2752.09

11546.89
2765.85
1700.34
2221.75

648.03
4002.33
610.61
11470.97
2045.85
9799.91
2729.17

537
3184.6
390.12
7809.31
1644.16
6106.28
1634.72

431.52
2784.9
289.17
7606.57
1485.62
4607.2
1113.14

386.54
3400.87
246.41
7691.73
1309.59
4467.03
6436.09

323.86
2436.2
189.15
7193.58
1177.57
3129.27
4700.46

408.45
1221.7
190.93

417.39
956.96
244.51

2126.66
714.24
159.28

2765.66
766.16
204.56

4087.38
699.78
188.91

224.84
1530.61
783.23
330.82
783.38
1058.85
411.11
86.15
768.84

162.37
1157.11
693.01

114.79

74.08

63.48

634.07

612.65

543.31

694.91
742.93
386.39
153.21
535.83
7.36

678.08
502.04
589.75
105.94
528.71
8.21

500.84
426.02
663.02
69.14
593.54
3.87

356.49

1216.26

846

599.47
41.35
670.12
1.52
28.28

906.71

803.97

627.18

1220.8

920.28

940.95
64.1
398.54

739.1
330.59
381.89

679.07
70
425.38

663.5
86.52
489.99

563.13
54.32
545.21

1663.54

1248

858.1

937.83

895.19

0.03

0.14

108.3

135.54

0.11
124.24
97.32

0.07
722.37
105.76

0.06
1500.34
146.32

5376.88
201.3

5197.57
162.95

695.38
906.95

770.02
546.5
691

6256.05
166.63
194.15
666.56
693.95
634.51

46.46
1490.49
25.42
57.26

132.34
1274.86
60.77
82.08

137.62
1164.01
57.49
129.91

4654.07
137.12
239.88
703.09
588.66
554.48
86.48
76.41
1129.37
36.65
85.15

3191.1
114.25
257.31
681.34
559.02
520.14
92.81
93.45
1101.52
55.53
67.74

239998.37
248.35
808.06

210313.46
217.4
695.88

213158.8
231.11
606.65

156397.4
202.57
555.65

99265.79
197.34
527.21

471.18
1798.74

301.83
813.95

706.25
668.43
27190.36
688.97

452.47
1697.27
3796.06
842.4
644.2
21610.67
487.01

208.16
674.8
2949.71
1016.77
387.95
21108.63

206.77
563.33
2523.75
816.8
292.33
17269.83

92.43
189.66

100.55

951.38

443.01

289.51

711.37

693.67

284.6
3552.09
1377.27
416

295.74
2320.33
911.11

323.99

314.16

280.39

810.4

534.56

785.95
20527.38
409.12

76.37

106.97

92.37

139.6

134.79

Operating rev. / Turno Operating profit per s Operating profit per s Operating profit per s Operating profit per s
43.13
14.83
12.8
7.19
101.13
59.33
413.7
226.11
170.26
153.62
-3.79
6.25
6.56
1134.03
-61.88
-200.52
-793.67
545.11
3.07
8.7
29.06

7790.05

17.81
-94.61

10.75
28.63

94.28

3463.2

411.41

235.05

366.35

-358.39
30.5

65.86
17.87
85.08
243.13

15.81
65.51
231.42

177.49
1881.7
3586.07
449.73

379.56

-1.26
130.46
1662.84
2895.03
101.62
29.9

17.86
2140.64
1025.41

8.18
1856.05
784.67

11.63

8.83

644.94
103.28
57.2
4.78

60.65
138.43
0.91
-1.24
197.68

51.9
66.05
1.93
14.62
80.03

1.71

-0.12

3.83
770.69
406.85
-36.36
10.52

26.37
6.67
1.42
-7.98

3.49
5.68

2.46
4.01

136.07
10.07
184.38

39.14
3.31
3.3
17.29
104.06
-1.03
117.15

113.76
3.06
57

109.44
1.02
46.95

456.82

-25.73

14.2

96.13

697.05

18.24
130.77

27.28
115.09

143.73

15.23
83.62

344.64
1012.23
51.05
18941.39
56.37
304.79

-69.08
4.86
6290.23
1.87
-22.72

42.09
-47.2
10.01
3785.17
1.52
7.41

-18.68
2.04
3297.06
0.82
-50.13

196.12
906.78
53.51

13.37
134.61
3.44

12.02
197.34
1.36

4.66
167.37
-4.01

162.73

18.49
33.81

11.35

8.57

123.37
8.72
132.83
311.25
81.19
22.24
1.81
202.45
93.39
285.35
1455.47
110.92

36.1
12.82
41
203.35
22.71
7.88
1.62
92.81
74.97
11.77
865.39
101.81

1266.74
-16.85
264.29
163.36
73.71
3.73
77.41
385.54
264.46
9.09
191.49
981.81
-10.09
14.43
307.77
217.34
8.04

1189.95
-15.4
263.64
72.17
1.23
-6.83
51.95
176.67
250.66
6.83
167.31

1589.99
31.09
-2.12
33.19

-139.55
40.94
17.38
13.72

3980.29
563.34
375.66
1808.85
1418.71
326.42
186.65
1824.17
264.91
104.29
14376.31
601.07

547.01
3331.08
57.59
9047.01
793.52
292.36
147.48
151.06
2082.34
1983.3
100.49
2750.84
19.41
160.75
1892.5
2756.41

185.28
354.26
212.88
28.1
3.47
168.56
88.91
-21.57
1058.6
117.24

1395.8
-0.51
548.47
486.67
140.48
10.87
40.67
690.21
316.43
10.79
320.26
4094.47
20.31
465.89
-9.86

5775.03
198.13
873.07
2488.11

4833.72
-23.59
19.74

-9.96
20.09
209.22
-26.14
11.12

433.65
133.69
418.35
247.56
2716.16

616.07
6.27
47.05
15.59
214.45

1550.89
9.23
35.2
22.96
122.37

683.21
4.35
-10.95
71.69
90.84

87.09
63.75

0.16
-159.14
34.9

0.72
54.98
-0.92

331.19
85.44
1886.15
82.12
348.23
894.16

673.7
39.41
61.78
132.01
81.57
415.73
7.01
13.8
-29.37

521.22
21.51
51.13
74.6
57.8
404.6
11.77
26.65
37.85

54.85
47.31
97.37
23.44
13.64
-106.43

30.1
700.55
1659.34

15.31
46.43
93.57

8.13
251.58
85.05

4.21
-105.05
18.24

327.34
110.36

20.93
17.44

16.7
12.98

16.76
18.98

1.64
16.89
18.49
746.28
-11.76
17.73
113.29
4.7

3.15
14.22
13.57
275.97
-5.36
7.07
0.43
59.87
57.76

8.48
13.72
137.37
0.51
9.09
-9.01
38.25
18.38

13319.04

105.25
470.4
1542.81
44.72
6256.86

3.27
91.01
318.54
669.31
59.98
5542.66

5336.37

467.3
416.71
113.41

119.46
31.33
49.17

56.14
29.35
5.71

26.77
25.92
17.9

9.19
705.95
187.47

143.63

23.04

2288.54

51.12
550.89
1614.58
376.33
129.33
53.71
231.5
2.85
163.75
1476.92
1455.2
1145.98

24.66
121.43
230.45
620.67

6359.08
143.82
1629.83

-18.38
70.95
8.02
380.29

11.01
32.15
34.45
-78.7

0.87
8.7
0.34
-248.14

1669.54
272.49
536.87

569.19
75.39
59.11

521.06
74.47
43.07

-147.29
107.45
44.63

1652.12

1387.99

938.64

5526.03

823.42

292.74

97.96

146.79
1503.68
1903.12

18.07
-3.06

21.05
-32.46
15.75

18.11
-42.36
2.69

20.58
90.05
204.02

22.19
58.65
78.88

41.37
37.69

30.52
26.93

822.65
6484.28
102.06
1374.48
1147.51
272.72
666.17

20.46
20.26
116.84
1075.81
1401.08
31.04
-23.14
966.54
43.77
29.05

709.36
224.23
82562.74
2399.75
3886.57

299.62

758.32

3127.6
175561.7
595.45
26.63
203.02
204.51
722.85

752.69
1236.41
37.02
32.33
726.87
19.97
28.7
270.03

561.56
748.24
40.79
-76.47
424.63
22.73
6.37

201.83

126.06

65.55

189.87
8125.8

726.5
7309.33
267.87
-87.71
145.36

256.75
6604.08
123.64

574.72
-4079.16
81.84
-26.15
60.54
148.09
16.83
1.74
-685.89

29.98
-59795.63
65.19
-27.56
45.9
126.24
7.38
-1.9
-1197.26

-366.43
239.38
799.64
-239.02
82.87
29.95
179.69
13.29
-487.63
-1148.14

110.95

1771.3
206.01
1554.7
372.02
1072.59
196.74

16.26
740.32
348.61
36.29
1059.53
709.87
41.83
350.78

11.78
266.08
228.84
39.75
422.25
205.51

9.35
197.68
103.67
35.37
285.04
161.71

154.01

28.38

-93.94
-5093.14
308.18
19.13
48.75
292.39
12.37
129.31

-19.4
-5331.14
159.55
-38.35
51.84
140.34
-2.9
108.94

-58.93
7358
102.03
-36.36
48.89
91.32
-15.6
105.86

1680.37
186.92

51.03
277.46
40.37
166.12
4.63

60.27
178.24
13.98
139.04
1.88

50.48
144.82
22.54
119.26
-30.6

150.75
12044.48

33.07
1645.17

69.99
1314.22

49.01
1144.51

1157.13
75.92
4616.17
1590.59

217.99
678.38
12.24
172.13
868.04
83.47

442.41
28.31
161.6
823.74
-23.54

296
15.36
98.97
587.63
-127.09

112.52
992.48
1677.69
26.87

-34.71
300.03
111.2
611
1014.95
26.58

-49.3
192.34
105.41
548.24
469.35
32.03

892.08
209.44

803.87
179.4

731.24
125.53

13587.37
74.14

6319.55
79.63

6222.5
93.91

28.6
-0.41

13.84
0.54

0.48
1.03

616.96
1470.77
61161.14
1474
305.81
59.67
106.99
189.83

216.75
1878.79

93.77
2985.46
355.74
1701.09
6799.39
46.64
580.23
3789.3
9425.72
26772.62

98.6

688.84
13.67

145.85
70.81

112.02
-7.27

44.28
-33.43

47.47
645.77

-0.22
190.21

2.71
-101.5

-0.28
-74.6

32620.94

8396.77

4947.22

2691.29

918.81
31433.92
2340.98
728.44
267.27
1486.98
3162.87

577.74
4429.92
751.7
5.89
-34.75
318.46

410.72
5011.02
596.4
-45.25
0.04
80.42
439.7

306.91
2877.69
221.16
25
-16.62
-42.29
427.76

9484.6
2097.96
1363.11
1938.22

4325.74
-216.96
1152.51
158.8

2869.79
-59.61
1354.6
118.69

2003.05
-347.33
1103.52
45.51

284.41
1936.74
215.97
5544.18
1064.7
3077.05
3388.07

54.64
235.61
115.65
706.4
453.88
1493.95
170.15

32.95
174.95
27.82
309.54
364.01
787.1
114.41

18.35
57.32
25.58
258.29
319.18
549.38
53.59

4913.96
541.19
255.57

-8.02
352.21
35.39

-11.52
279.41
76.24

-200.1
131.03
6.63

51.18

12.86
78.02
59.89
27.49
61.02
70.06
5.61
4.56
304.42

8.22
74.41
52.42

7.71
50.68

130.59
96.68
5.86
4.07
101.69
-0.25

125.16
35.51
-146.2
1.72
97.1
0.34

508.01
325.01
622.35
34.9
668.94
2.86
48.51

328.14

212.99

559.78

236.57
-1.17

33.01

491.59
71.5
535.57

134.06
-9.93
19.58

97.88
70.13
17.27

89.45
26.5
12.85

482.89

196.51

132.28

76.1

0.17
1539.35
165.75

-0.02

-0.04

7.28

17.01

-0.01
-272.53
4.77

1902.76
92.04
188.45
655.89
479.79
448.66
207.95
108.9
963.39
15.49
46.46

485.44
38.87

378.2
45.26

65.64
223.86

39.96
75.66
150.76

276.16
45.45
-1.2
1.05
69.06
94.88

-26.68
103.06
19.56
8.51

-0.09
54.32
33.07
9.23

-1.73
41.19
32.63
12.84

55817.79
153.12
473.85

4235.95
12.6
79.57

2260.79
12.11
71.68

982.8
3.31
68.21

131.51
389.74
3828.87
444.82
275.2
14104.57

111.65
412.9

24.7
81.9

4.08
-41.12
146.74
20.2

50.6
548.18
305.54
43.14
-99.85
111.17
18.76

14.2
12.59

13.03

418.78

91.04

60.64

32.68

240.47

19.3
157.61
247.25
46.35

26.5
130.3
248.21

31.95

24.29
-101.44
50.37

3.59

99.25

-13.52

15.91

-14.48

Operating profit per s Operating profit per s Operating profit per s Dividends per share OrDividends per share Or
-4.68
3.73
-3.93
0
0
0
108.46
95.34
0
0.87
6.67
0
-752.3
-463.39
-127.9
0
26.37
20.89
10.64
0

67.52

71.27

71.2

0.69
0

246.61

213.66

21.86

28.73

28.65

19.34

11.47
18.7
106.45

8.6
-50.83
96.42

4.54
-107.7
62.93

0.51
760.34
635.75
-15.14
17.61

9.49
833.83
476.8
-4.14
16.19

13.05
497.02
375.76
24.94
8.09

0
350
115.02

16.81
11.85
-0.2
-5.82

14.65
16.54
11.68
-4.71

3.12
-1.13
8.48
-3.41

7.49
0
0
0
0

0
0
106.84

-2.96

1.81
8.28

0.03
4.12

0.22
5.43

81.26
0.37
36.54

38.49
0
19.35

31.12
-0.71
14.25

0
0
0
0
0
0
0

132.49

175.54

207.46

117.5

136.6

137.05

0
0

-25.09
3.46
4585.96
3.95
18.93

69.53
48.78
4.96
3636.18
6.45
20.92

43.6
-33.17
3.25
3288.07
-0.59
6.19

0
0
0
0
0

12.91
167.26
-10.58

7.29
144.92
-5.14

-3.72
154.9
-11.21

0
0
0

7.79

11.75

7.99

0
0

204.45
-1.94
42.11
122.9
13.19
19.01
-4.34
176.87
53.34
12.39
-270.73
85.53

105.15
-39.43
42.6
107.78
4.26
14.34
-11.12
244.19
17.96
12.25
1041.5
111.33

-453.56
-63.46
26.26
106.84
16.17
8.69
-31.41
99.46
-16.42
4.87
651.86
86.67

918.65
-1.19
123.69
181.71
17.75
-20.64
61.25
52.95
69.67
7.54
532.45

740.43
3.91
147.25
165.88
-9
7.04
59.24
84.65
67.31
-8.95
327.26

83.09
551.95
1.37
130.28
65.48
-1.58
-4.6
61.06
22.72
-65.12
-16.58
200.2

-41.24
12.74
181.71
133.14

-44.77
16.34
221.05
155.95

-59.21
-15.18
212.72
74.88

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
63
0
0
0
0

412.19
57.44
64.39
0.48

194.66
44.28
71.31
78.4

99.87
20.89
96.77
-119

0
0
0

417.25
1.14
11.97
80.94
394.78

357.43
-24.57
10.27
121.53
266.31

132.51
2.26
-59.39
29.3
66.1

0
0
0
0
0

3.07
69.31

-0.38
8.74
34.64

0.16
-63.7
4.72

0
0

17.28

5.22

19.6

64.92
41.29
119.63
10.66
28.53
61.47

92.59
31.28
90.47
-19.03
33.9
52.26

28.57
30.4
32.54
-19.28
48.9
-19.66

0
0
0
0
0
0
0
0
0

11.77
-91.01
38.76

0.95
-132.26
-28.99

10.56
-36.96
-99.81

0
0
0

16.6
19.09

22.99
-12.65

16.92
-13.84

2.82
0

580.13

262.56

287.91

10.79
35.03
192.05
-7.35
-2.26
1.84
58.84
15.51

7.17
-8.16
175.06
-0.34
6.28
75.88
84.49
6.6

3.07
4.94
67.16
-4.3
2.53
25.6
23
-3.38

10.38
91.5
127.48
760.27

14.84
76.75
194.19
509.55

119
48.41
208.73
371.17

3679.27

3726.93

3136.14

0
0
0
0
0

32.97
18.88
13.64

24.09
15.35
2.13

16.73
14.06
-19.35

0
0
0

0
0
0
0
0
0
0
0

127.73
27.39
185.45

107.76
-6.07
57.92

70.59
31.75
-91.84

0
0
0
0

-348.01
85.72
30.49

120.58
75.07
49.41

-86.72
34.88
56.23

0
0
0
0

449.65

640.39

527.86

58.7
-22.37
-35.14

104.98
-118.13
114.53

78.87
-287.17
-182.82

0
0
0
0
0

42.99

12.41

-25.82

27.68

9.17

-27.42

356.76
816.89
51.75
33.37
452.17
21.24
34.61
-109.53

243.85
261.11
44.35
225.16
628.01
63.15
47.82

188.07
310.42
36.3
18.96
285.88
-18.35
50.63

0
0
0
0
0
0
0
0
0
0

63.16

58.12

28.92

20

121.12
6805.14
175.19
-329.58

114.49
9794.1
230.43
-325.7

46.97
6701.19
251
-295.82

0
0

727.87

709.13
-73036.28
46.41
-3.31
1.08

567.71
-81159.58
40.45
-2.01
46.21
49.21

0
0
10

11.05
-181.71

120.43

49.78
-1.74
13.81
97.81
193.19
117.3

0
0

0
0
0
0
0

9.41
199.15
207.84
39.02
250.53
131.4

1.98
69.62
302.36
52.7
276.18
140.49

-1.36
45.44
227.44
21
104.83
19.59

27.54

-35.91

13.56

132.61
2816.29
97.63
75.06
127.29
4.25
-16.79
88.76

185.29
-1158.86
-27.03
1269.89
86.64
-1.42
-18.89
104.23

262.71
-3330.86
21.16

209.44
209.61
24.56
125.05
0.98

81.21
325.9

71.89
284.99

113.06
-3.51

93.37
-19.59

0
0
0
0
0

22.62
1647.63

9.35
1529.71

4.02
1542.51

0
0
0
0
0
0
0
0

56.49
-1.78
-14.85
88.4

345.83
9.01
168.52
661.4
10.86

231.09
38.89
178.36
592.65

249.27
9.83
163.47
411.16

-28.37
135.37
106.44
485.38
791.08
19.07

-60.95
104.68
90.76
569.01
1000.73
13.92

767.29
122.41

745.88

-20.5
51.94
69.73
344.23
250.84
13.3
171.58
544.16

771.21
4938.49

612.62
5067.92

6057.1

0
0
0
6.95
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

0
-1.84
-1.89

0
0

46.19
12.92

22.38
-10.61

21.08
-38.52

0
0

2.99
-21.76

-0.96
-1.92

-0.2
41.7

0
0

1788.85

1466.01

2257.49

266.79
3407.58
163.29
53.91
9.88
19.27
475.55

164.87
4753.49
222.21
57.19
66.13
259.06
-106.82

157.24
4503.62
92.58
66.27
103.46
-149.05
163.63

0
0
0

1764.96
-130.73
907.09
27.01

1775.13
-30.57
707.42
13.4

1259.73
-18.19
612.26
99.2

0
0
0
0

30.02
152.77
20.36
467.2
266.11
587.23
430.97

28.33
153.34
31.36
598.14
267.26
543.79
45.47

43.72
84.4
37.92
398.66
229.24
291.65
-17.18

0
0
0
0
95
116.67
0

-287.9
158.66
42.45

0
179.31
52.53

-139.05
93.76
67.36

0
0
0

5.22

4.53

3.7

46.61

46.73

51.75

99.32
87.92
-10.33
-10.79
74.04
-1.69

50.38

1.76

-50.6
-8.41
52.56
-1.42

-65.7
-9.8
16.73
-1.69

0
0
0
0
0
0
0
0
0

-0.7

-11.09

0
0
0

202.97

127.04

171.26
0

92.82
12.69
16.05

81
-26.81
37.81

69.59
10.98
38.3

0
0
0

101.57

121.57

33.33

0.06
-467.33
-20.72

0.05
-326.12
9.54

0.16
-59.09
6.3

164.17
40.99
0.16
11.4
68.03
89.41
-23.15
-9.75
54.98
26.38
1.19

78.51
41.09
17.92
11.05
64.17
91.84
-13.87
-3.94
-26.72
27.22
1.64

-39.03
26.99
4.24
39.4
47.87
82.85
67.5
-32.94
11.36
4.01
-6.36

0
3

600.51
-4.83
78.25

1178.08
3.38
84.79

448.92
-11.84
86.01

24.41
0
0

25.79
45.97
266.89
65.58
-68.52
51.07

24.3
74.68
536.7
62.02
-55.2
38.52

20.79
50.34
331.56
18.29
-5.36
-211

0
0

0
0
0
0
0
0

0
0
0
0
0
0

70.99

79.07

44.96

27.75

25.76

20.2

0
0
0
0

80.4

26.3

17.95

7.16

Dividends per share OrDividends per share OrDividends per share OrDividends per share OrDividends per share Or
0
0
0
0
0
23.32
14.78
0
0
0

0
0
0
0

0
0
0
0

13.04
0
0
1.5

0.86
0

0
0

11

50

135

35

35

12.5

0
0
15.02

3
0
0

1
0
6.59

0
0
4.71

0
325
149.91
0
0

0
325
99.98
0
0

0
189.64
49.31
0
0

0
59.63
84.44
0

6.74
0
0
0

4.62
0
0
0

2.32
5
0
0

2
0
0
0

0
0.17

0
0.35

0
3

0
0.95

0
0.7

0
0
9.5

0
0
25.04

12
0
3.85

15
0
6.3

12.5
0
4.4

25

30

30

0
45

55

0
0
0
59.36

0
815
469.94
0

14.98
0
0
0
0
0

0
0
0
1400.02
0
0

0
0.1
700.01
0
0

0
0
0
349.33
0
0

0
0
0
400.41
0
2.63

0
0
1300.02
0
0

1
0
0

0
0
0

2.6
0
0

8.79
114.87
0

3.47
22.79
0

5.56

4.44

6.63

0
0
7.64
45
0
3
0
5
0
0
88
18

0
0
0
0
0
3
0
5
0
0
588
18

0
0
0
20
1
0
0
0
0
0
222
18

0
0
0
16
1
0
0
0
0
0
234
17

10.01
0
0
16
1.5
0
0
0
8
0
150
13.28

387.86
0
0
21
0
0
0
0
0
12
0
0
0
38.84
0
0

0
0
0
0
0
0
0
0
0
0
12

53.27
0
0
46
0
0
0
0
0
0
40

44.38
0
0
43
0
0
3
0
0
0
0.01

0
187.72
0
0
18
0
0
9
0
0
0
19.93

0
0
28
0
3.33

0
0
4.52
0

0
0
25.29
0

0
0
25.28
0

0
0
0
0

0
0
0
0

0
2.76
26.83
0

0.11
2.76
20
0

23.74
9.43
0

1131.89
1.24
0
0
0

46.09
0
0
8.78
0

12.7
0
0
10.8
0

0.67
0
0
0

0
0
0
9.93

0
0
0

0
0
0

0
0

0
0
0

0
0
0

1.98

0
9
0
0
3
0

16
0
0
0
3
0

0
0
0
0
5
0

0
4
0
0
5
0

0
0
0

0
0
0

1
0
0

0
20
0

0
0
0

2.38
0

2.85
0

4.18
0

3.09
0

1.91
0

55

40

0
0
0

0
0
0
0
0
0
0
0

0
0
17
0
0
0
0
0

0
0
2
0
0
16.3
0
0

0
0
5
0
0
0
0
0

0
11.02
40
0

0
13.65
35
0

0
0
0
102.78

0
9.48
25
55.41

0
8.78
20
100.45

2099.96

2.5
0
0

0.83
0
0

1.26
0
0

0
0
8.5
0
14
0
0
5
0

0
0
0

2300
0
0
0

0
0
0

0
0
0
0

0
0
0
0

0
0
0

0
0
0

0
0
0

0
1
5.2

0
0
3.2

0
0
0

0
0
0

0
0
35.97

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

1.92
0
0

0
34.24

59.33
410
1.25
0
0
0
2

94.7

0
1
175.64

105.91

1.25
0
0
0
0
0

1.25
0
0
0
0

1.25
0
75
0
0
0

19.03

13

12

2.65

0
1000.04
0
0
10

0
0
0

30.01
830.03
0
0

9.88
1180.04
0
0

6.88
800.03
0

0
0
40
0
0.11

0
0
0
0
0.1
0
0
0
0

80

80

70

0
0
1.51
9

28.75
0
0

10.75
0
0
0

0
0

0
0

0
0
0

1.21
0
0
0
0

0
1.06
0
2.01
164.97
109.07

0
0
0
0
105.38
15.23

0
17.15
0
0
101.35
16.21

0
10.33
50
0
56.8
5

0
4.92
25
0
39.32
0.46

1.41

0
0
0
0
0
0
0
18

0
0
21.4
0
0
0
0
18

0
0
4.83
0
0
0
0
12.5

18
0
0
0
0
0
0
0

21.1
0
14.5

0
0
0
0
0

0
0
0
0
0

0
60
0
0
0

0
75

0
58.56

5
3.2

0
0

0
250

0
250

0
500

1.99
300

2.55
300

40
0
17.22
0
0

30
0
0
0
0

50
0
18.22
0
0

0
0
15.79
142.58

0
0
10.22
29.23

0
0
0
125
0
0

0
0
0
100
0
2.18

0
0
0
40
2

0
0.92
89.12
25
1

267.09
11.5

238.33
12

236.77
0.01

185.49

0
1
68.9
25
0
0
153.07

1400
20

1725.01
0

2000

0
4299.24

0
4965.4

1
0

0
0

2.11
0

0
0
0
0

0
0

0
0

0
0

4.84
0

12.45
0

0
0

0
0

0
0

0
0

0
0

870
5
0
0
0

0
0
46
0
0
0
0

0
850
0
0
0
0

32.71
1450
0
0
0
0
35

11.5
1788.64
0
0
0

200
0
158.09
14.29

197.97
0
185.45
38.1

50

350
0
350.76
28

48.17
0

300
0
218.26
23.81

5
55
0
0
257
200.88
0

5
5.3
0
0
125
124.36
0

3
34
0
0
120
10.52
0

5
25.2
0
53.97
140
19.13
0

10
23.3
4.23
29.19
160
0
0

0
45
7

0
35
0.05

0
10
0

0
25.09
5

0
31.22
5

0
12
31

22

22

30

24

0
25.18
0
0
0
0

0
19.98
0
0
0
0

0
51.22
0
0
0
0

0
0
0
0

0.4

21

151.9

108.3

31.78

40
0
0

31.63
0
0

25
0
0

55
0
8.5

30
0
0

20

2.5

0
0
0

0
0
0

0
0
1

0
0
0.64

0
0
8.03

45
6.1
0
0
0
8

0
0
0

0
0
0
0

21
5.03
0
0
0
33.48
0
0
0
0
0

7
5.03
3
0
0
5
0
0
0
0
0

0.02
3.35
0
0.45
0
30
0
0
0

24.42
0
0

400
0
25

0
0
30

100
0
40

90.77
0
40

0
177.29
0
0
0
0
0

0
20.68

0
16.22
0
0
0
0

0
12.08
200
2.13
0
0

0
5.79
0
3.83
0
0

7.01

1.9

4.7

0
0
20

9.47

1.82
100
5.51

Book value per share OBook value per share OBook value per share OBook value per share OBook value per share O
132.04
72.49
69.75
68.91
395.02
342.21
1450.51
324.36
294.91
244.63
205.88
574.69
192.9
204.14
198.41
87.98
113.76
-1447.33
-587.1
182.99
170.83
167.07
166.04
558.51
829.97

539.79
797.65

788.23

704.74

1415.06

1450.27

1482.24

1247.06

1148.99
188.65

1502.09
168.3
273.12
842.15

142.96
148.75
367.37
741.28

136.34
251.94
606.52

-26.99

-14.33

103.76
1745.4
2422.92
47.41
196.69

103.71
1665.44
2121.99
95.77
188.23

176.89
142.4
104.31
509.6

165.46
137.85
129.73
518.25

153.41
163.45

162.29
146.07

165.84
136.12

635.22
270.64
238.99

548.55
267.87
212.14

475.09
266.66
190.9

615.61

620.67

616

636.22

233.55
906.87

155.92
825.41

736.27

697.51

1257.29

96.53
3274.34
3442.26

100.23
2578.58
2934.64

226.33

210.62

256.97
306.88
73.02
1550.42
313.67

228.95
191.2
100.53
516.75
181.34

106.23

105.95

151.16
153.79
122.93
526.47
708.16
242.35
295.14

-278.08
211.41
32459.15
51.06
62.33

95.49
-122.36
110.43
28628.76
53.39
100.97

9.74
104.91
27358.21
52.57
100.25

57.88
105.5
25357.65
52.24
148.15

303.77
1224.79
64.46

329.95
1232.26
79.67

303.26
1188.79
72.65

313.16
1135.63
73.43

105.58
221.12

108.84

103.53

108.93

-231.03
380.6
399.37
845.62
203.74
182.16
103.12
684.63
182.31
1210.28
7305.47
853.35

-191.41
373.68
361.79
645.85
151.89
169.5
60.65
674
156.11
515.15
6859.34
793.97

-147.79
363.37
330.44
511.38
136.77
162.5
58.99
640.76
134.91
517.89
6568.1
739.33

1839.73
17.12
1956.21
453.32
294.58
411.21
302.27
3344.06
477.26
30.94
1986.68
3888.07
-13.89
94.07
755.01
167.23
115.14

1281.58
43.43
1746.75
411.37
273.87
402.87
245.03
3060.04
339.2
26.67
1852.5

1029.86
61.09
1551.98
410.43
240.44
19.21
233.46
3667.76
260.04
22.78
1826.88

53.02
90.5
522.53
192.99
117.57

66.75
85.58
456.62
198.27

2099.27
276.1
925.49
-1111.15

1835.6
274.72
902.56
-1124.6

1777.69
270.34
951.47
-1141.2

527.81
1081.33
250.91
198.72
86.9
473.32
164.24
473.94
7237.28
914.36

1836.16
-30.71
2291.55
729.36
331.2
253.77
356.93
5030.69
483.62
32.07
2217.83
6914.11
95.7
900.29
88.2

2898
945.86
-1200.77

1959.13
124.06
524.45
362.87
760.69

1310.64
120.69
519.4
358.33
740.94

1527.59
115.15
462.36
1.98
718.92

1275.37
93.77
229.55
-84.7
1812.93

-2790.13
421.8

39.43
-2590.69
445.64

274.36
-2357.35
434.14

276.81
-2394.43

3221.57
183.66
197.78
359.7
448.82
576.67
197.8
182.39
-139.28

2929.08
169.39
171.8
294.15
412.93
577.15
194.24
180.76
-36.42

159.11

153.67

238.73
381.89
420.59
136.03
168.7
-47.63

219
358.3
417.26
126.65
162.42
78.41

115.38
477.51
563.3

119.91
455.35
549.19

117.68
424.53
518.01

115.96
557.41
263.46

170.65
51.94

163.49
45.55

156.76
20.75

152
4.33
2039.49

234.74
151.51
389.59
1024.86
-8.69
58.91
679.29
134.93

110.71
144.42
387.04
764.28
7.74
52.38
95.65
658.92
99.12

659.52
1625.03
2816.17
310.24
14612.67

458.11
688.71
1412.17
1481.26
282.86
12509.99

802.73
629.86
1265.83
1452.85

786.4
601.22
1168.88
1575.55

10515.14

8051.85

155.32
109.55
267.86

139.22
96.48
236.05

129.76
83.28
33.98

123.63
71.71
31.93

141.85
374.75
649.49
13.68
51.62
120.13
643.05
53.62

141.01
371.46
636.21
13.45
46.18
138.18
638.4
49.52

35.94
496.2
340.67
-3750.58

88.76
492.98
301.59
-3177.1

80.31
490.17
289.28
-2410.93

470.59
290.43
-2025.54

3887.21
221.83
709.4

3663.05
257.99
653.18

2891.64
323.97
617.55

2935.83
305.83
597.25

6165.91

4766.41

4570.29

5944.48

3998.72

3772.2

4576.87

100.06
356.82

101
75.64
431.01

92.66
110.46
620.12

29.55
78.79
593.21

157.9
265.49
433.32

148.87
242.64
303.98

108.41
280.15

104.87

218.52
165.24
327.5
1580.49
8814.56
392.44
260.19
2342.9
64.57
195.16

258.02
162.7

289.2

1409.1
6995.03
463.08
339.41
1696.52
58.01
220.35
-2239.94

1245.59
6582.49
440.64
321.98
1228.88
64.01
215.63

937.83
6379.38
398.44
387.64
1027.13
55.78
220.33
-2417.36

514.57

409.49

333.04

312.3

845.33
44186.29

918.76
38540.46
1834.2
896.93
498.85

448.88
33978.54
1700.35

317.62
30795
1667.16
-814.01

2996.49
-65712.5
232.86
196.41
351.93
629.7
98.94
1335.24
5093.33

2645.28
-550628.45
219.42
77.87
321.13
275.63
79.47
288.22
5317.74

335.17
536.14
3449.86
-4264.6
246.8
79.85
652.11
178.43
977.81
3780.89

420.48
2766.85
211.21
122.05
298.27
210.52
286.27
6259

258.46
1113.83
1313.75
164.97
1735.2
1040.17
189.76
829.93

241.23
690.98
1134.29
169.6
1214.83
543.09

228.09
652.78
1066.96
114.26
996.24
167.32

223.01
418.74
1014.79
98.9
890.86
95.3

736.26

653.31

601.92

674.32
374.57
401.97
350.81
609.72
316.76
37.04
707.71

848.52
26566.86
324.65
198.54
579.07
170.92
34.19
680.49

1242.51
43166.57
266.82
303.55
446.62
36.01
-4.53
641.66

1801.45
39192
217.79
389.22
-49.87
10.99
19.97
595.02

223.15
1275
245.24
586.56
123.6

174.3
1235.69
221.52
494.52
134.53

138.84
1218.24
121.14
417.93
142.12

252.21
1231.9
45.78
335.15
167.67

511.63
8065.78

509.37
7338.44

264.51
6838.17

222.87
6814.37

1002.15
2309.06
127.27
4770.36
3203.87
139.14

1881.44
150.06
3411.62
3044.71
129.48

1638.79
138.84
3258.4
2797.56
191.78

1529.21
121.2
3536.52
2696.87
339.22

356.71
3868.2
3947.74
260.11

631.94
532.14
333.52
3265.72
3035.53
243.1

703.73
400.7
294.92
2879.36
2446.55
201.84

734.04
251.21
235.27
2582.52
2208.69
91.81

4059.18
679.26

3548.87
738.41

3201.21
680.88

2732.11
674.69

16334.98
347.65

9384.1
328.3

9419.13
293.28

10816.9

209.97
33.52

210.49
34.31

152.13
36.06

117.27
34.69

609.22

220.55
-3911.54

319.62
-3636.45

265.37
-3087.78

247.35
-2729.67

129.92
495.26

130.06
333.36

126.06
431.13

125.72
538.29

2319.05

499.69

-404

288.38

1360.46
21009.1
1662.13
-123.57
262.9
1731.69

1117.3
15976.89
1228.42
423.85
-201.31
472.08
1707.12

927.19
14622.07
898.45
471.81
-163.14
379.69
1513.43

756.5
13561.24
671.63
460.02
-64.63
263.47
1332.23

7331.84
-590.09
1702.09
412.47

6404.24
-215.97
1674.04
320.15

5666.15
-102.58
1392.3
286.5

4357.12
433.11
1155.38
267.39

369.44
734.5
393.07
4088.9
406.33
3903.62
379.1

349.42
613.82
287.76
3133.06
352.84
1923.32
371.57

347.4
483.05
282.09
2895.93
310.42
1541.27
312.66

341.16
486.13
281.98
3112.73
284.87
1377.32
1844.76

50.92
642.1
733.63

70.63
552.2
726.47

418.48
517.15
702.65

-1641.71
441.98
693.22

129.43
261.76
329.49
460.01
500.03
1324.67
44.11
328.17
1604.48

125.11
233.94
304.92

121.85

118.62

275.42

250.68

519.64
1000.9
39.96
466.44
1392.39
61.54

455.13
936.75
36.63
463.86
1262.82
61.76

395.56
1054.43
190.35
463.31
1097.55
61.55

821.67

778.43

498.98

478.6

291.05

294.88

379.41
1618.58
231.19

334.94
1658.55
228.13

347.33
1597.98
261.85

285.31
962.1
250.84

485.49

438.54

390.77

367.27

0.84

1.29

97.74

103.79

1
-468.95
102.43

0.94
-297.93
93.82

1657.31
244

1438.07
234.24

443.57
713.36

270.06
453.16
653.87

1219.91
166.35
137.55
267.59
452.34
602.13

-19.15
626.22
186.92
435.73

39.13
634.89
173.57
88.85

43.73
621.95
148.99
312.63

1105.9
142.72
136.09
286.13
408.82
619.13
-147.27
54.26
599.4
126.84
252.96

4093.56
96.49
496.82

5773.86
92.07
470.14

6281.87
88.54
431.65

4949.19
97.82
398.5

373.83
759.1

86.16
333.13

142.7
255.09
74.45
161.88

100.42
667.4
1276.71
216.57
-16.54
58.17
164.24

86.04
304.79
1259.74
210.56
131.35
145.93

199.18
109.9

111.89

213.13

224.59

209.6

297.72

157.65
749.86
607.6
177.38

158.35
699.26
629.73

158.1

155.53

603.84

511.89

215.71
19.86
163.36

105.58

122.17

141.61

163.75

Book value per share OBook value per share OTangible book value peTangible book value peTangible book value pe
76.74
39.95
112.56
53.91
505.36
183.47
199.53
116.73
161.88

602.75
156.94

683.49

672.66

1124.24

1006.73

143.68

153.47

124.44
442.46
620.75

127.76
614.29
641.95

107.05
1313.08
1821.03
149.06
315.95

574.41

192.41

112.76
982.25
1581.73
175.56
277.73

95.71
3227.38
3426.51

99.41
2536.07
2916.1

156.35
128.13
140.95
523.24

148.63
120.16
120.48
545.55

251.18

167.17
131.3

167.55
120.79

429.57
266.79
171.52

411.04
266.78
154.19

649.5

633.19

569.69

488.36

89.15

879.75

793.9

277.98
159.33
105.37
22068.06
201.06
147.48

238.09
171.2
103.79
20410.17
18.21
143.89

307.25
1206.43
81.53

298.65
1163.19
90.51

1220.97

1222.95

106.4

98.96

102.04

105.17

-13.84
365.53
328.65
436.07
127.9
151.35
61.84
531.74
123.14
517.14
6978.91
692.28

243.95
405.15
327.2
371.71
128.07
140.67
98.23
418.65
119.66
504.31
6519.38
661.28

1093.75
63.86
1384.41
337.04
281.04
108.98
193.32
3452.63
386.54
0.09
1579.43

474.62
1298.34
63.33
1368.51
246.2
346.74
247.53
163.6
2538.74
371.9
26.57
1412.82

101.79
82.49
450.7
161.38

197.34
84.17
433.52
218.43

1959.52
222.19
909.59
-1093.75

1918.24
141.98
859.46
-1100.37

62.08

-247.01

86.89

103.12

473.8
913.75

853.19

1764.75

1759.68

2237.7

1890.41

325.62

2153.58

150.27

429.4

212.51

1004.96
314.85
209.34
-49.62
782.92

733.43
333.96
205.53
-0.57
749.61

273.78
-2442.12
493.76

272.31
-2165.88
499.99

161.34

164.89

173.56
331
430.19
114.03
152.34
76.09

105.39
314.71
422.46
121.71
131.18
82.96

106.27
661.06
272.9

79.86
804.21
348.31

146.67
-5.37

135.76
27.91

1647.26

1540.81

139.53
9.67
584.35
21.79
57.6
146.29
633.03
19.6

138.27
28.58
512.04
25.52
55.03
88.59
591.36
-8.48

579.27
549.52
1135.44
1502.46

-156.01
508.69
1051.11
1256.52

6875.96

7120.67

115.84
62.06
30.95

107.86
56.74
29.47

358.89

353.36
740.71

419.25

441.03

188.16

169.36
161.66

181.12

179.29

1006.75
-10.3

744.2
5.99

42.42

83.85

252.3
14591.28

262.46
12481.14

116.57
-41.07

140.34

609.39
-156.25
-1426.19

820.11
-100.57
-938.54

3503.24
427.35
578.51

3654.82
481.7
546.39

27.13

79.38

190.28

225.68

4748.2
4200.11

2654.22

-172.65
412.57
518.1

-212.64
335.21
464.63
157.53

148.31

391.72

462.1

67.23

76.19

298.8

336.1

725.83
5845.08
364.27
655.48
702.33
-274.38
212.51

745.09
5692.67
337.72
-161.54
94.9
-276.96
194.12

275.42

239.74

434.32

259.81
26933.39
1610.74
-845.88

186.98
20571.61
1559.3
-6.82

836.38
44180.67

2375.95
-986977.9
245.48
124.52
297.67

1977.07
-800842.64
246.85
131.06
337.57
42.47

-105.67
6061.27

-57.59

38532.97
1715.22

223.75
74.38
524.04

188.26
313.27
494.61

3730.8

1099.65
5039.08

208.04
348.32
1033.38
110.97
791.85
74.9

208.87
226.7
1001.62
83.92
653.28
41.32

687.57

768.56

1792.44
40333.71
216.86
363.13
-115.98
8.51
53.67
564.51

1984.78
41576.86
284.29

-1125.93
1254.96

-1035.44
1153.07

252.04
171.29
216.92
6332.27

1026.58
1294.46
164.84

542.33
1111.14
169.43

433.85

407.98

641.73

814.15

1269.82

1229.16

174.82
178.5

575.83

487.83

183.25
5701.86

373.31
8064.98

348.84
7337.47

29.13
11.94
102.47
297.99

949.43
1264.74
134.87
3330.02
2494.63

1231.51
117.53
2984
2325.42

715.04
216.53
150.12
2316.8
1820.85
49.27

507.88
336.2
102.07
1988.14
1272.36
30.41
-49.15
2037.32

2365.38

2823.91

2612.15

537.86
348.59

570.74
524.42
326.52

250.67

235

649.71
2128.55
12547.32

1791.46
12733.6

16079.31

33.52

8919.84

208.16
-2161.82

190.92
-1921.48

93.32
554.18

31.61
555.97

528.46

620.76

617.1
13434.09
-234.46
436.19
33.9
56.22
1062.58

562.04
12186.97
-165.84
406.46
72.02
-924.09
1261.18

2931.51
703.8
1005.03
260.55

2609.09
794.84
858.77
299.04

340.31
425.31
280.41
2778.58
301.01
1042.26
-1199.26

339.99
337.27
246.17
2202.05
274.66
665.63
-914.55

-1229.68
434.89
686.34

1360.28
1649.9

1214.84

175

1543.96
405.92

1506.03
313.09

309.27

313.73

-996.67
430.7
688.26

45.95

64.47

116.14

113.46

129.35

125.04

236.65

217.98

337.45

20.76

367.38
499.68
1186.53

870.48

224.6
471.21
1006.83
62.84

283.71
478.87
963.59
63.73

64.2

76.44
818.73

774.51

519.62

497.16
291.04

264.24
969.1
242.72

275.15
1026.55
229.39

354.71

379.51

0.52
823.08
115.37

0.18
1272.23
112.25

1035.29
115.97
144.3
347.58
171.28
647.6
-105.98
69.03
371.23
120.38
-297.26

1010.97
94.69
134.52
405.61
223.56
621.93
-85.47
79.4
458.18
103.48
-294.77

5986.25
113.39
380.52

6297.48
118.28
346.14

86.01
299.87
1175.82
204.73
233.39
141.51

85.93
276.69
1126.86
164.29
285.43
170.28

296.92

293.65

151.42

148.48

97.49

103.55

438.04

356.13

623.2

627

87.67

1247.91
217.8
161.77

164.2

108.07

111.11

743.06
567.6

584.14

161.77

104.45

104.19

120.47

Tangible book value peTangible book value peTangible book value peTangible book value peLong term liabilities p
43.08
40.7
76.63

203.7

196.84

197.46

124.53

1716.77
2402.56

1634.51
2107.84

1281.47
1805.09

950.72
1563.16

700.38

657.23

525.03

439.31

1178.54

1124.31

1193.33

1155.24

-208.07

-159.61

-17.53

223.11

793.73

739

659.9

1261.56

1007.47

1298.12

1669.01

1462.29

65.56
499.55

435.89

196.33

225.1

1282.78

1253.53

1570.23

1389.8

99.47

194.85

187.36

103.63

-18.06
717.3

-108.08
1805.46

425.79

-76.34
772

-30.63
735.24

487.21

489.21

164.37

159.09

153.65

160.82

167.02

160.53

150.24

764.61

640.06
11.81

623.92
11.45

584.1
19.66

499.72
23.26

100.07

109.91

109.5

54.33

10505.16

8033.66

6846.7

7087.87

68.65

289.23

267.41

347.53

478.98

4549.01

-174.93

439.4

33969.17
1582.68

30783.77
1536.91

26920.28
1478.51

20556.63
1429.89

59.76
315.04
239.91

291.82
172.78

294.79

337.05
41.31

5259.32

645.24
1037.28

410.52
977.69

338.23
991.53

215.5
955.02

-38.92

-148.28

-140.49

-166.78

1207.4

1765.58

1755.81

1967.54

1210.28

1222.52

1242.98

1128.9

414.2

333.16

210.04
6837.04

184.85
6813.09

189.68
6330.83

160.6
5700.25

134.76

117.02

2310.73

2191.5

1924.62

1679.37

644.58
392.21
288.85

703.85
242.13
229.01

675.56
208.59
143.27

327.59
94.52

193.82

87.98

45.79

554.69

883.53

655.48

13295.59
-268.25

340.28

209.09

-3.09

1172.23
276.61

932.5
258.4

736.6
251.48

603.61
291.48

289.58

3077.7
262.25

2738.86
277.98

2159.83
249.96

384.94

-1680.68

-1277.66

-1046.49

699.84

689.96

684.29

121.77

118.57

116.1

783.67

12068.64
-184.02

113.44

-470.6

-300.15

820.15

283

278.6

285.67

238.61

609.54

581.21

340.47

420

83.81

92.74

107.96

112.51

1249.62

1163.06

1061.31

163.31

552.66

139.6

161.47

159.19

101.57

Long term liabilities p Long term liabilities p Long term liabilities p Long term liabilities p Long term liabilities p
25.08
28.02
27.1
15.97
5.72
12.23
7.9
1344.9
320.9
296.11
153.93
256.08
292.75
13.31
10.85
10.49
12.63
11.68
30.34
25.95
151.94
127.32
165.77
2.3
1.81
3.62
13.6
8.86
65.15
43.42

65.04
94.44

360.33

343.32

348.3

163.7

91.49

73.04

122.94

609.38

11.37

11.93

27.83
47.23

74.65
44.54
1971.24
739.37

41.97
2252.41
732.08

39.21
2619.18
537.92

33.68
2683.96
574.88

0.27

0.56

35.18
117.35
547.48
7.06
33.29

42.85
102.57
765.71
49.36
75.51

55.42
183.87
353.97
9.1
191.57

15.37
5.64
36.28
42.62

16.35
4.87
41.99
43.61

27.28
3.9
24.61
40.77

12.82
3.63

17.76
3.65

12.16
4.63

0.13
5.34

94.18
3.36
14.9

13.71
0
11.5

15.2
0
0

7.57
0
0

8.35

9.9

77.67
34.22

107.23
41.65

105.03

85.62

73.79

559.78

24.24
220.59
588.22

38.82
167.92
560.62

96.02

25.93

221.8
7.16
6.73
1.99
20.83

219.05
6.39
27.81
41.75
26.53

22.87

4.3

44.21
19.03
19.85
34.28
78.36
10.84
17.82

146.59
11.56
2179.92
8.56
2.21

204.74
202.05
31.6
1889.87
89.3
1.84

160.33
13.62
1819.79
58.31
3.72

134.2
11.78
1755.44
78.48
6.01

357.82
133.65
10.56
1833.06
0.56
5.82

67.97
295.87
47.75

60.57
431.52
40.75

51.01
422.64
5.24

54.79
435.21
1.94

51.54
372.16
3.31

62.1
74.07

5.22

4.3

6.4

1.22

467.1
37.17
595.12
143.2
5.57
13.09
37.26
1293.86
104.45
3818.41
904.04
0

881.24
98.66
584.58
106.04
4.59
9.78
0
1229.04
121.33
18.01
843.64
0

821.54
57.81
472.13
87.3
4.17
5.98
0
1375.85
176.08
1.25
1059.01
0.22

1368.82
54.15
397.96
75.88
0
4.29
0
1060.22
16.23
3.32
1093.21
0.62

320.4
2.58
577.63
138.07
502.75
255.48
92.74
5069.75
1316.3
5.18
1061.39
667.98
15.48
10.19
1018.86
1532.97
72.57

304.57
3.44
894.38
189.38
536.53
184.66
128.73
4933.46
1888.85
9.43
1074.57

504.7
14.62
715.11
106.74
628.28
921.94
206.53
5241.91
1413.64
1.74
1222.97

661.76
15.66
519.14
74.27
654.22
440.74
253.43
5153.22
1206.33
4.77
1492.51

-1.35
8.75
519.42
1780.93
23.9

-1.35
7.5
641.9
2090.37

-1.35
8.84
746.44
1893.32

5014.98
72.31
6.35
241.15

4795.87
134.12
5.97
187.29

4329.23
151.7
6.79
178.77

4238.89
152.91
7.24
128.81

761.06
166.12
6.98
16.95
27.39
1432.77
94.68
85.86
10394.43
0

101.24
0
635.12
106.22
521.16
135.18
148.51
7150.38
1246.15
6.8
508.1
391.39
11.18
1570.47
63.38

4645.02
10.21
252.31

283.39
0.21
118.51
107.85
784.72

235.28
0.27
120.5
124.94
561.53

220.67
0.37
221.92
232.52
724.72

224.86
0.58
733.09
100.72
974.98

210.93
76.65
843.23
73.72
1904.45

4343.99
490.36

0.22
4091.05
376.86

1.51
148.96
478.5

1.54
145.24

1.54
109.2
439.37

3349.74
10.63
15.62
8.61
59.38
116.77
32.86
51.96
4.16

3209.11
9.86
13.2
7.7
38.56
154.65
23.33
53.97
145.33

10.15

9.05

7.29

7.3
36.11
216.63
15.17
46.14
30.02

8.62
34.55
150.86
9.78
46.49
18.06

8.77
122.94
211
23.18
42
56.24

3.74
85.24
40.82

3.01
74.84
95.51

1.8
259.89
172.09

3.87
244.72
177.84

5.34
243.57
366.79

8.65
40.16

8.13
38.05

6.82
17.43

5.87
19.89

5.98
23.83

24.54

9.62

154.45
77.69
478.32
19.99
1.26
59.71
832.12
56.73

106.93
33.66
437.81
4.04
1.12
11.66
109.45
60.58

93.25
5.49
470.8
3.2
0.84
16.22
104.83
0

8.23
34.61
56.14
1045.74
45.71
93.38
745.16
52.26

0.2
41.61
63.1
225.16
17.98
1.49
86.76
900.2
51.17

447.38
1183.79
3300.2
164.46
416.08

16.08
676.77
592.9
3507.29
101.31
364.01

11.1
687.4
494.84
2852.81

30.6
386.05
486.43
2274.51

30.02
284.26
372.29
1592.2

301.33

239.87

129.24

113.34
15.53
2199.94

44.49
3.72
111.26

31.41
1.37
52.91

45.61
0.73
60.36

47.56
0.33
46.62

145.7
169.52
47.16
161.02

118.36
194.08
176.82
127.3

45.29
103.38
180.04
116.59

369.17
178.92
1097.28

1255.1
49.48
1465.7

140.04
690.22
17.9

118.12
824.51
13.39

100.37
858.92
9.88

83.1
629.61
11.98

0
1045.16
12.58

1341.88

1768.33

1804.69

12869.77

9261.64

8829.33

9266.6

8918.92

214.09
146.35

186.57
187.43
150.07

129.31
178.94
100.25

499.94
374.4
399

51.76
1610.35
941.31

57.73
158.99
370.51

39.34
14.51
327.49

81.98
266.49

73.1

138.45

101.96
72.53
218.06
3390.36
4159.21
605.56
362.11
640.56
95.62
122

95.57
73.71

80.1

67.3

2428.39
1773.32
323.12
552.51
578.76
93.73
90.6
2397.32

1826.89
1060.51
157.94
587.2
629.27
89.75
104.1

1555.43
1143.29
76.3
648.9
612.08
127.06
169.35
2564.51

1494.88
96.55
129.29
904.97
661.88
513.72
156.98

343.72

202.92

112.21

71.41

62.74

152.64
25636.35

154.69
23143.76
1053.59
2484.77
842.25

191.83
21231.85
1603.31

271.92
20274.87
1534.97
2253.78

264.61
17527
1546.72
2217.85

336.79
7480.76
8.52
1.58
421.43
389.63
120.01
746.88
307.59

314.32
75284.58
101.03
49.8
212.96
408.08
22.44
48.34
360.29

336.16

439.92
45107.83
120.05
0.4
314.69

2733.54
1191.77
406.08
418.7
27.3
88.78
456.35
84.14
1159.58
379.98

609.4

104.46
0.26
124.54
266
103.12
395.53

563.7
427.2

8.53
2666.78
1138.03
106.15
327.79
1426.06
22.57
1016.21

7.12
2533
1143.61
111.84
188.33
410.39

5.57
789.78
1102.39
237.84
165.24
627.97

5.48
943.39
1434.53
222.2
140.61
418.59

10.26
387.85
1463.59
259.33
123.15
326.46

197.89

110.15

214.94

65.51

585.15
50758.57
450
87.72
416.6
84.7
17.41
92.79

759.45
44192.86
358.26
72.53
399
152.31
17.32
598.06

848.95
4004.86
329.34
51.27
171.35
211.9
102.95
243.79

999.93
4195.43
303.36
50.61
774.88
42.79
167.93
195.16

803.58
3994.29
258.35
25.4
1259.35
0.21
179.84
87.44

0
975.5
485.49
16.93
10.27

0
1094.14
154.46
17.63
14.14

0
907.67
443.69
16.34
40.2

60.18
1015.42
298.48
119.22
55.57

517.6
942.12

350.72
459

495.16
460.79

293.72
374.62

186.6
274.86

204.5
208.29

520.69
228.9
75.21
3113.65
4344.64
188.39

633.05
47.87
2567.91
3147.22
362.55

747.94
67.52
2131.45
2249.51
349.26

1100.49
94.98
2608.45
2456.69
324.96

1083.48
112.63
1845.69
1897.18

81.8
256.2
571.23
72.12

891.22
1498.69
98.11
236.1
629.12
68.8

936.55
1260.92
95.57
234.5
304.73
78.94

702.16
1432.63
141.34
179.53
375.22
14.22

952.95
1373.01
124.99
142.32
700.04
12.53

165.23
754.82

153.04
620.86

127.31
97.18

121.64
61.69

100.81

1711.77
50.53

1770.1
44.89

1710.63
40.75

1569.25

66.26
14

39.71
13.97

83.67
28.85

76.12
28.85

1337.93

95.32
48.52

499.87
1000.62

345.77
281.41

237.01
275.15

72.74
273.45

31.19
267.21

9.59
266.81

13.36
132.74

12.72
118.84

13.75
187.91

56.63
69.94

43.11
47.81

5322.12

2370.35

1480.1

1279.61

1357.11

74.4
1411.81
876.56
214.63
766.16
93.94

74.53
1131.8
816.56
50.04
315.73
685.26
40.37

90.49
1347.9
571.61
86.53
120.15
664.28
35.18

112.78
1465.58
570.17
31.77
166.06
1022.96
44.24

212.35
874.74
2388.15
42.32
322.74
1106.55
38.8

4575.12
215.54
1485.32
170.27

4893.6
351.62
1370.81
139.93

5375.39
566.6
1316.04
128.5

6473.28
884.06
1258.21
125.7

6003.69
596.33
1206.88
118.78

145.09
798.32
55.21
2175.31
41.06
1347.3
22.02

172.54
701.53
103.5
698.76
27.93
676.14
20.38

172.97
598.43
27.15
2195.78
26.22
880.59
16.55

205.53
529.34
61.34
2252.05
21.93
980.28
96.39

189.36
444.56
138.72
2208.17
17.71
543.83
2781.51

72.02
856.41
42.46

64.7
344.81
36.62

280.01
757.34
39.4

87.69
722.05
36.88

81.15
734.54
38.52

8.02
269.07
14.81
297.01
68.8
454.74
11.45
4.46
156.75

7.84
144.22
15.44

3.21

0.87

0.62

15.22

17.13

26.01

73.61
408.37
13.86
121.47
495.77
0.42

105.56
454.22
10.59
131
470.76
0.31

106.24
9.13
5.91
118.96
63.09
0.24

11.48

131.83

128.2

3.18
133.94
74.97
0.74
0.55

7.35

12.65

14.29

27.3

13.18

54.26
7.43
26.6

48.64
0
27.49

44.7
5.03
32.15

73.66
8.63
31.72

70.56
13.44
32

138.18

521.52

515.12

510.33

502.27

0.05

0.01

2.37

3.98

0.01
461.52
3.61

0.01
334.17
3.97

0.09
534.63
1.38

30.36
107.89

25.89
99.18

514.09
308.08

244.07
492.96
312.83

21.45
67.6
24.83
118.36
866.14
236.2

29.8
460.01
198.87
410.24

12.77
417.82
167.75
744.2

3.86
362.31
1.87
1078.62

17.94
87.72
13.63
161.22
614.41
244.28
106.01
5.09
370.09
13.03
1140.17

10.68
59.74
22.94
230.16
879.13
250.27
101.53
5.83
818.43
2.01
862.88

0
27.57
43.3

108.61
24.3
43.95

148.11
24.91
38.49

61.44
20.79
32.92

78.76
6.16
24.2

250.45
64.28

100.39
58.97

77.45
83.91
489.42
24.33

93.11
64.26
637.46
171.64
88.22
462.44
24.57

80.5
63.18
717.62
169.41
123.94
425.86

129.36
71.66
532.71
224.18
152.32
110.97

8.54
239.4

184.82

215.57

235.45

178.6

351.21

341.48

2.94
414.94
2596.23
3.47

12.97
330.29
984.9

3.97

7.32

9.23

848.1

484.12

20.78
442.56
17.43

8.33

18.52

66.5

94.45

103.34

Long term liabilities p Working capital per sh Working capital per sh Working capital per sh Working capital per sh
1.6
48.06
30.82
16.01
89.56
24.55
-0.49
-365.9
-325.66
-96.78
57.73
58.62
58.58
139.05
18.69
32.38
176.36
8.72
184.85
170.67
101.17

346.28

474.92
162.22

386.95
115.08

159.3

925.89

1020.71

1589.34

1595.53

303.96

680.15

249.1

-540.82
185.86

10.11
6.4
2886.18
585.33

-409.88
131.51
1

52.77
524.99
293.42
77.86
40.75

30.78
321.48
969.42

43.96
228.45
960.72

33.56
70.25
716.88

129.34

93.02

201.75

29.13
2.92
31.5
22.64

380.32
107.17

316.23
114.43

127.61
49.98

3.35
404.52

69.02
193.54

2.66

25.41

0.03
4.98
2
0
0

122.29
33.49
-2.23
1.2
452.6
8.9
594.51

29.48
4.79

24.52
5.48

557.1
213.79
346.37

616.88
215.79
309.89

6.62
334.77

21.08
325.94

339.65

46.71

122.14
129.48
8.9
1370.99
1.1
6.29

52.07

72.54
-34.22
11037.81
48.49
75.08

91.32
16.41
14843.61
30.49
68.6

30.16
783.1
0.14

163.32
660.06

145.38
820.33

145.23
979.13

1.27

51.63
77.5

49.45

44.72

1220.19
31.56
231.01

1106.08
8.31
158.33

357.82

248.54

314.88
73.47
38.88
1790.58
1386.01

325.61
60.25
294.16
2989.13
1243.29

2024.57
4.26
-65.78
494.49
57.32
-28.74
9.94
428.87
1367.23
20.85
1029.53
211

1653.66
14.55
-9.83
541.39
63.33
-14.31
9.4
480.5
1462.01
18.86
992.7

17.8
474.83
327.85
42.22

10.34
343.72
335.42
39.14

4719.65
75.23
415.53
323.54

2967.57
78.29
393.25
225.93

1439.99
48.78
411.94
62.6
0.09
0.27
2.65
2802.21
3.78
15.72
900.23
1.43

429
612.06
28.03
279.61
7.06
606.87
823.79
223.83
2.04
1072.58
22.38
1389.9
-1.77
10.3
799.59
1461.91

6.5
133.05
10375.2

301.4
-27.21
137.86
10.99
189.7
69.91
2785.67
1425.51

1669.21
76.45
980.17
80.77
-9.17
10.83
805.08
1317.31
26.84
1113.61
1006.73
44.34
614.89
44.2

3992.54
3.72
5.67
788.3

11216.05
437.34
5.61

253.48
15.72
1021.36
134.15
1029.54

420.9
192.87
918.1

227.45
11.88
351.86
182.44
891.2

321.41
17.03
485.56
23.01
841.74

555.17
25.88

20.82
543.17
26.8

143.63
627.46
18.94

56.36
191.21
215.6
258.9
1097.36
25.37
119.34
145.93

63.44

9.73
126.14
264.03
27.86
39.54
36.49

37.16
227.42
201.74
284.58
495.57
69.15
108.62
28.92

196.89
222.72
735.3
9.29
95.78
72.6

9.99
217.31
177.98

36.33
343.16
412.06

32.09
267
301.44

34.81
354.66
328.74

7.4
88.77

81.34
92.68

59.88
75.82

42.85
70.72

66.96
345.03
210.75
1682.67
12.74
9.75
1266.87

60.55
352.94
185.4
781.43
3
48.74
9.5
1130.64

304.62
176.05
616.9
4.65
38.23
9.57
1011.43

-0.55
7.57
838.67
543.62
122.61
6709.72

-0.56
78.57
716.36
283.76

31.39

-132.08
1074.53
275.68
138.36
6670.01

50.76
4.1
64.59

217.56
147.69
131.85

247.05
92.83
0.46

133.61
82.81
16.92

1.54
108.85
373.12

6.37

213.94

4.95

65.96
4.74
699.8
0.96
0.73
1.25
122.42
49.29
805.53
152.41
534.54
910.42

5757.6

1387.77
50.07
1445.39

-23.43
368.74
148.82
708.78

5.83
277.04
249.03
639.38

-0.13
227.07
194.49
574.35

0
141.35
6.42

1470.27
-0.52
308.07

971.03
20.14
277.32

1131.53
106.54
257.22

7043.94

6573.14

3671.62

0.03

3855.22

3012.69

2216.71

102.35
1615.55
2008.2

-0.2
-15.9

1.19
62.72
49.77

-0.13
63.89
23.43

87.03

16.72
321.33

14.21
266.89

233.48

6.58

1137.96
101.2
181.1
2538.58
153.94
484.94
183.45

357.82
84.67
202.06
2429.66
5.52
225.93
153.3
61.76
378.34

8.97
219.6
16031.3
1653.4
2816.02

664.11
45279.68
117.4
0.11
318.65
233.85
521.72

283.59
297.12
-57.25
2860.41
3.95
240.43
165.03
77.22
468.55
187.03

125.93
1991.43
-1.67
180.01
119.03
69.56
523.16

376.64

246.53

148.85

194.57
36773.12

306.05
31927.32
759.91
588.69
255.28

180.4
30770.28
679.18

1387.44
8474.17
87.73
-2.31
55.59
73.63
-3.69
269.14
3707.96

1187.48
75656.37
67.23
-7.62
43.99
57.92
-1.38
12.4
4948.82

263.88
465.52
1412.55
393.69
142.97
6.84
32.94
-12.92
152.75
1781.74

223.88

6.04
341.26
377.71
388.55
153.17
338.92

190.44
798.6
89.78
749.73
190.45
151.98
690.05

143.73
574.21
94.23
145.96
102.06

99.47
356.9
88.59
160.27
98.83

499.13

383.52

194.14
36317.43
489.64
-129.95
300.96
8.77
68.87

323.55
32032
424.77
-64.28
299.46
-13.1
53.99

330.85
27514.29
261.49
122.84
391
32.86
78.08

8.1
60.38

99.49
782.57
15.06
321.18
100.55

48
751.03
17.39
309.2
113.16

54.23
580.11
21.85
170.41
113.9

233.29
161.29

148.28
8025.23

125.57
8344.65

103.6
7255.89

1311.15
148.68
1575.95
2045.92

583.53
3.23
-430.39
179.23
176.77

435.02
1.77
-168.1
137.3
170.76

388.72
0.38
-586.91
198.4
159.82

1000.1
1340.61
56.41
55.9
942.03
1.91
8.12
65.41

826.57
220.16
2318.87
3942.35
333.03

714.63
1062.76
193.81
1903.04
3064.89
255.63

576.39
841.48
117.42
1553.4
2294.39
277.17

1769.98
464.54

1482.52
298.4

1609.77
285.62

7312.29
174.66

6252.82
167.11

6296.06
135.01

45.22

28.81
70.54

6.3
85.81

41.68
1042.18
3758
309.32
1111.35
0.25
154.06
226.49

479.37
561.38

124.4
965.16

9.33
266.75

675.52
1056.09

669.22
1067.3

368.45
1078.3

22.62
47.53

12.4
411.04

14.19
397.85

16.84
561.22

1444.77

29389.48

20995.35

13849.49

232.25
607.6
1464.27
48.5
49.68
116.52
33.36

381.97
10725.41
574.65
0.18
175.42
2654.32

284.18
8960.57
582.66
58.62
-1.43
211.05
2093.61

280.86
7928.48
193.7
150.07
-10.55
159.03
819.36

3410.19
428.57
1079.85
105.25

5525.4
595.08
-404.15
865.8

5434.51
218.58
-165.28
717.09

6785.13
417.56
-148.18
457.56

72.21
492.71
122.06
2477.68
9.83
337.71
2645.77

123.28
902.77
69.41
4485.37
149.9
1525.51
385.35

97.29
997.82
123.27
2147.73
95.24
989.23
301.99

121.8
857.72
74.58
2528.03
93.64
615.78
221.2

202.6
752.69
30.96

1.27
160.34
171.82

3.89
183.56
165.92

10.13
160.34
74.85

0.47

65.99
250.95
-2.72
83.7
520.55
299.56
-71.87
104.67
122.31

43.2
232.13
-2.48

39.6
-6.17

429.9
212.81
-36.92
351.27
93.52
31.82

409.3
168.28
-34.71
347.67
85.37
33.61

-41.62

45.18

26.75
89.24
3.48
120.77
67.66
1.3
0.53

8.1

24.86
84.86

86.34

143.42
23.6
29.82

318.82
777.35
104.63

266.6
722.94
67.19

246.45
691.81
85.05

370.88

-117.94

-47.13

61.29

0.15
918.98
0.49

34.64

36.14

-337.74
22.89

6.77
58.32
9.55
292.46
749.26
232.86
114.75
7.05
828.6
23.19
846.37

835.08
105.93

652.8
75

230.3
322.08

426.52
212.92
285.27

702.05
81.88
25.57
386.7
239.41
208.46

-11.65
-71.44
101.75
4.38

45.8

40.83

61.74
18.62

10.58
-0.43

166.49
5.24
21.45

29168.19
58.58
127.88

28761.01
56.85
102.1

23369.52
54.41
82.59

146.09
40.52
2267.18
177.32
144.36
110.31

248.88
643.65

91.98
338.17

276.78
-37.03
-528.85

98.42
369.2
1834.37
298.04
-52.46
-578.06

174.66
2.91

17.03

190.1

81.64

125.85

55.74

26.16

254.67
586.03
-316.99
92.05

239.19
48.72
-325.86

190.58

304.11
-502.45

-201.95

46.6

4.61

6.16

4.08

Working capital per sh Working capital per sh Working capital per sh Price / Earnings ratio Price / Earnings ratio
12.14
7.26
9.23
78.38
9.85
5.28
-52.78
-127.62
5.97
68.4
43.78
45.11
254.13
28.3
122.8
254.67
185.61
104.99
11.27

174.86

226.44

167.09

2.67
80.15

776.88

1185.94

944.28

66.09

88.74

84.31

27.91

-384.93
106.56

-138.68
129.36

84.18
105.14

12.85

39.45
106.78
788.24

36.37
65.95
613.56

18.95
115.6
394.54

5.87
4.77

189.13

220.98

38.79

5.27

90.92
33.3

92.68
34.26

14.64
2.9

2.86

8.76

77.5
18.76
2.09
8.91

12.78

0.27

13.71
363.71
8.7
128.99

10.52
3.4

4.58
4.23

5.04
3.12

633.17
215.16
227.63

296.29
221.33
132.81

262.77
221.12
41.78

4.23
2.17
22.54
25.13

314.81

261.42

210.73

5.16
7.28

195.33
24.26
12090.88
48.92
135.16

251.33
17.92
9192.57
105.97
114.65

191.69
40.08
10581.15
1.26
88.45

170.91
780.13
-4.13

121.4
817.59
-2.94

181.61
855.75
-0.51

28.76

33.21

22.57

1171.06
-10.19
122.1

1228.04
5.04
98.98

1102.64

83.16

51.99

69.98

-0.01
361.51
41.89
211.23
2386.48
1236.45

3.09
270.77
-8.36
205.65
3090.11
215.71

42.7
512.69
7.06
207.63
2084.85
219.58

1303.99
-19.56
-180.33
623.56
71.86
-19.78
8.28
754.28
1194.37
17.97
1264.99

1056.23
-1.63
-220.51
203.94
60.56
-11.42
14.86
877.02
1029.52
7.24
1043.26

420.28
1013.48
3.65
-304.33
215.48
42.46
-18.36
27.37
613.66
469.92
22.06
837.28

28.97
278.99
342.98

19.06
331.21
276.11

54.09
239.24
291.12

30.8
8.49

2393.34

2898.62

2848.7
11.54

1.41

469.45
157.17

469.56
77.1

75.22

19.52
3.82
834.33

46.15
923.1
17.6
6.38

103.04
11.04
14.95
2.56

252.45
1.86

9.11
13.63
2.27
17.11
10.61
1.56
17.45
87.69
8.55
3.95

4.32
232.42

144.69
33.2
478.55
-17.48
1959.48

78.5
21.39
514.06
-19.1
1830.93

74.54
-8.25
318.83
5.9
1744.99

4.17
108.46
302.67
87.81
4.41

145.1
674.99

133.54
529.09
5.04

132.33
596.32
19.71

62.13

56.51

69.18

104.55
185.78
668.8
-1.21
94.36
72.4

153.21
187.95
796.33
-0.4
99.21
33.68

13.42
182.5
778
20.22
41.89
23.1

42.24
435.06
329.12

50.01
412.53
308.52

37.23
316.81
333.06

4.51
6.94

57.04
54.58

44.85
39.19

44.9
29

7.62
7.52

870.06

391.61

345.67

197.33
156.46
614.08
-6.11
33.03
20.38
992.35

157.8
297.64
377.95
-3.76
25.13
33.7
815.59

120.55
247.23
327.7
-149.7
17.3
31.98
475.77

-0.62
49.95
489.06
266.38

-0.58
-5.57
526.3
161.58

2.66
-13.02
464.64
161.42

4704.96

3861.68

3439.17

129.56
73.24
16.4

111.18
53.88
5.37

70.74
52.52
4.16

2.62
11.91
23.01
2.53
9.3
568.18
33.7
8.29

10.5
27.45
2.83

10.07

282.8
4.45
1.74
12.68
8.06
4.84
6.88

1018.3
197.82
711.27

1119.09
256.83
608.52

963.65
283.98
605.22

83.9
64.16

944.14
68.21
227.75

677.47
63.07
233.9

601.55
73.98
250.77

4.91
3.26
19.22

2169.85

2302.76

1481.07

4.53
193.19
-5.13

693.68
6.56

806.1
433.41

111.81

111.89

67.54

402.74

393.88

309.55

1.41

11.87
18.82
1.62

95.91
6.1
13.14
16.26

111.93
1847.81
-2.31
223.72
134.29
60.91
548.08
117.25

114.69
804.86
-1.35
435.6
91.53
160.13
445.79

87.33
1360.52
-0.38
453.41
79.85
121.91
335.63

190.85

127.06

91.06

10.71

92.13
24357.69
684.42
-324.96

61.2
20304.95
750.45
70.24

41.6
10138.51
588.51
125.54

7.6
20.3

4.3
15.24

65.02
1314.36
82.96
2.46
25.96
23.17
-22.86
4911.96

1116.74
46239.5
69.29
6.29
24.04

-1.88
5991.49

949.11
76145.6
111.48
35.47
16.09
4.4

2.3
4.32

5.67
10.62

3.89
1.71
2.13
14.8
9.31
2.14
4.65
7.47

60.96
282.76
134.55
145.05
57.28

36.27
322.95
147.95
88.42
-18.84

27.91
206.69
132.97
64.59
-9.05

395.37

258.36

352.86

326.6
23172.29
228.75
217.23
1383.97
9.9
109.75

185.63
24479.71
252.47
174.73
959.92
12.92
120.12

181.55
23316.29
290.88

190.21
467.98
24.73
176
119.61

159.91
505.65

121.36
354.71

7.09

121.47
94.09

74.98
92.44

2.78

63.09
7169.76

54.65
6478.15

43.1
5749.75

5.82
4.35

929.45
11.84
121.42

351.62
0.98
-309.75
220.16
286.49

262.8
1.26
-158.43
226.78

249.56
0.72
-359.75
222.7

35.95
735.24
134.57
1484.64
1903.24
108.43

-123.73
643.05
108.93
1352.49
1426.7
50.59

1458.36
258.78

1255.37

-108.79
622.15
88.05
755.2
1103.37
78.93
80.09
1007.29

1264.62
5743.81

617.71
4849.17

6053.96

14.54
86.15

5.63
1.5
5.97
4.45
17.56
25.95

5.23
9.7
3.45
16.63
26.92

5.75
4.23
3.74
37.32
9.63

4.69
4.26
288.09

168.58
1084.08

127.82
1133.15

98.44
1136.92

49.56
695.18

22.26
730.24

1.09
694.19

10.81

11445.45

7517.63

5964.52

5.63

285.79
8523.89
165.31
115.39
-7.15
128.2
1138.09

247.64
7955.16
214.04
143.76
-30.4
95.13
704.77

210.29
6431.78
230.79
120.62
-34.11
18.72
539.58

9.81
1.69
4.67

5753.99
450.96
-74.28
368.18

4725.29
486.59
-36.33
254.88

3828.05
521.9
-38.71
309.23

6.26

155.36
848.22
85.13
2197.92
79.81
822.33
944.86

106.35
602.33
75.87
2106.89
97.34
440.92
822.17

94.38
421.09
81.91
1385.98
35.04
590.77
728.73

7.99
4.27
7.61
22.53
24.72
4.72
47.6

34.53
119.88
316.96

140.17
98.1
299.76

142.36
102.6
283.56

4.76
5.65

28.26

20.34

18.6

9.56

-39.25

-54.44

320.7
112.93
39.55
359.53
129.3
35.72

219.06

180.23

-2.18
397.46
140.77
38.77

-15.06
396.93
182.09
39.57

34.4

42.2

4.53
26.57

13.1
2.16

11.59
10.75
8.22
35.49
9.71
45.85
32.83
6.12

5.12

71.89

84.01

69.73

215.85
378.17
80.33

236.24
385.44
86.29

166.13
484.94
106.25

10.23

-44.07

1.97

-46.35

24.64

-341.46
56.52

-86.33
89.71

267.87
75.73

51.04

477.21
63.78
18.8
386.67
220.55
166.53
4.5
28.21

283.51
36.29
24.91
361.76
217.35
158.96
14.25
53.02

206.3
35.17
18.67
342.91
196.75
194.71
1.63
55.02

1.57
11.34

15.6
0.88

31.55
1.74

15.61

2.52

6957.27
48.21
68.32

8734.36
35.84
58.13

9328.89
17.79
61.66

66.93
224.13
1310.26
361.35
10.01
-490.18

37.05
197.29
885.44
243.48
33.57

28.92
196.29
1063.32
123.62
-4.06
-384.73

50.26

3.79

20.34
5.61

15.48
4.05

15.67
13.92
67.15

122.18

162.18

150.25

182.72

162.39

123.58

12.51

2.6
-151.46
7.33

3.68

-7.72

4.93

Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio
83.87
300.1
24.84
21.95

15.08
33.83

16.65

17.25
70.92

15.63

160.27

24.79

27.97

43.61
19.54

30.97
235.34

17.37

89.43

92.34

69.94

9.22

3.18

2.76

3.79

21.4

18.09

27.55

6.98

9.38

87.73

13.05
17.04

5.84
10.83
11.88

22.34
5.64

784.2
25.2
8

9.76
7.74

6.09
6.62

90.66

16.15

9.98

10.7

15.52
3.79

14.35
44.02

8.4
20.58

9.15
15.41
4.03

596.35
14.75

485.39
8.96

14.52

20.16

861.7
18.74

11.31
95.76
47.71

11.47
53.41
39.14

6.94
175.16
15.77

23.77

14.69

22.67

32.36

196.76

30.36

22.95

5.4

3.21

116.61
17.95

16.1

5.87

7.87

9.36

11.43

166.27
9.48
5.67
39.09
0.35

656.73

20.84
39.95
444.46

14.88

2.51

1.11

59.12
10.22
168.43
87.29

12.7
6
96.35
16.31

17.04
3.65

54.33
5.41
714.3
69.09

8.44
205.45

93.77
21.42
85.53

18.45

34.78
14.82

19.48
18.61

11.81

16.24

15.52

14.66

12.25

9.79

47.01
36.16
10.66
11.57
8.05
740.42
18.8
6.68
194.69
12.57
5.82

20.36
28.01
11.78
18.62
12.85
30.1
15.52
5.9
7.46
10.66
5.78

425.17
12.97
25.32
18.27

502.39
13.07
98.53
27.63

29.54
11.38
14.21
34.97

5.11
7.72
5.41

4.31
31.56
7.61
14.11
6.75

17.29

12.21

16.59

21.48
12.55
79.16
46.16
11.44
5.33
135.01
84.34
21.84
40.06

30.81
19.17
29.18
11.78
15.08

36.1
8.25

57.36
24.8
843.12
347.05

20.34
19.28
558.95
10.51

5.5
13.58
12.21
48.3

8.63
9.49

2.53
33.47
46.69

7.83

5.61

8.81
74.82
27.75
3.54

14.83
28.28
26.92
5.65

8.66
1.54
14.01
8.49

37.15
69.29
26.76

72.78
19.98

9.35
5.31

16.29
6.27
19.63

16.08
9.35
11.27

23.7
14.13
168.5
3.66
17.82
7.39
3.58

5.78

12.52
15.96

5.87
27.98
5.9
0.12

8.68
42.65
59.23
112.33
24.97

6.65
57.85
17.91
2.89
29.35

4.94
89.17
5.25

4.66
32.85

5.61

16.79

416.22

35.96
3.91

41.25
0.92

51

64.36
13.94
12.15
53.38
6.41
38.21
3.1
25.29
8.1
39.02

11.95
3.52
15.46

5.19
31.28
31.97

6.34
8
86.3

4.26
537.35

8.8

57.7

9.26

169.06

3.24

15.25
8.41

14.64

25.64

9.17

8.31

6.44

40.78
1.2
7.14

75.08

47.18

5.56

29.07

60.66
3.23

111.6
47.55
2.15

105.46
12.41
9.38
7.72

319.76
59.5
10.75

4.29
13.49
13.27
34.36

9.45
11.67
13.75
15.32

0.24
12.41
10.81
10.62

0.28
12.3
7.93
9.83

10.35

9.43

8.92

7.09

7.78
6.05
12.22

8.68
7.25
24.78

14.02
18.81
19.61

216.9
11.72

32.46
14.07

15.32
4.88

40.27
2.09

18.04
9.48
279.18
26.06
13.14
13.19
7.43
37.56

26.22
0.16
56.08

2.16
16.94
61.03

23.22

698.69

5.59
20.37

25.33

8.9
18.96
56.1
9.06
10.01

102.82
1.18
7.68

47.54
58.29
13.01
4.79

9.83
58.04

89.07
51.75
10.65
108.07
119.59

104.51
248.93
39.81

184.19
222.2

1.89
11.29
11.34

10.26
15.06

5.79

3.38

14
46.12

5.5

446.14
48.43
33.67
17.27

43.55
0.33

16.31

10.75
13.58

25.49
13.34

32.73
17.29

23.75

1.77

0.3

1.62

0.49

3.26

39.62
29.61

16.49

27.44
10.69
25.12

35.83
8.59
18.04
29.68
9.08
0.97
17.26

17.54
7.16
19.27
1.69
40.7
7.85

13.32
7.19
15.15
1.04
3.7
0.05
2.96

37.94
43.7
8.77
62.99
11.74
25.77

23.85
12.16

28.2
7.51
22.52

13.28

7.74

9.43

3.48

8.32
25.86
7.06

9.83
29.64
12.07

8.1
12.89
16.23

4.08
6.89
23.85

16.21
10.14
0.6
23.06

8.73

9.9
6.79

4.51

5.25

11.56

20.76

9.07
11.04

7.4

11.03

35.02
35.48
55.18
438.86

19.4
13.08
63.43
232.62

11.1
8.36

68.41
16.75

2.09
25.94

3.26

9.89
14.52
6.58
24.8
36.37
15.71

19.66
6

9.65

11.48

18.77

1.23
5.11

34.66
11.62

8.46
7.98

10.77
15.14
6.11
233.54

36.49

27.16

19.01

15.44
301.38
185.56
7.58

7.04
36.89
7.09

0.78
17.56
53.73
8.41

9.83
11.33

20.72
19.47

30.69
56.23
22.02
23.02

9.23
16.72
8.71

7.93
6.7
20.77
51.29
8.88
12.07

11.93
6.35
45.8
7.75
12.81

13.87
12.38
25.82
8.87
90.2
21.08

36.04

6.61

0.13
5.28

19.07

6.13

11.89

0.49
8.04

7.02

5.5

25.03
11.86

15.6
14.56

13.55
14.23

35.71
27.76
17.38
26.01

17.67

97.57
6.49
8.95
18.61

11.67
359.45
8.39
2.55

6.34
18.13
4.32
3.39
33.82

2.38
17.86
5.54
6.12
19.34

8.94
15.39
5.47
4.44
14.3

13.67
10.07

12.56
13.81

6.89
11.07

13.73
15.79

15.75
15.37

12.11

45.05

4.42
33.02

9.8

15.09
18.15

1.97

7.56

2.74
12.58
3.52
3.28
1.13
3.03
5.87

2.84
10.38

2.09
7.47

12
3.75
2.66
16.27

6.42

17.36

234.57

16.22

18.18

277.22

30.13
18.71
8.65
17.43

25.39

12.79
16.62
9.03
16.69
14.85

10.33
7.51
8.97
6.92

21.08
5.19

12.5
5.1
13.12

143.52
5.5

1.99

5.3

890.67
3.98

7.03

4.1

4.73

11.49

7.27

15.92
6.23

18.5
9.55

14.88
12.98

15.87
82.65

11.18
5.07

27.53
9.11
61.93
32.42
26.22
20.82
12.54

15.7
44.59
85.29
92.65
29.25
20.08
9.57

25.64
6.74
197.76
22.58
22.64
9.97
1.34

19.87
6.16
278.09
5.95
17.15
5.89

4.62
5.1
115.77
18.3
21.33
5.74

9.54
13.15

10.18
189.51

37.8
14.73

32.81
25.24

19.98
5.36

24.86
9.64
16.37

15.47

18.13

22.42

69.19

19.66

18.84

17.4

20.13

8.68
17.95
53.94
58.89
10.11

8.06
39.33

4.37
11.16

8.34

19.54

117.98
7.46
85.13

10.56

19.14

36.22

11.69
22.87

30.32

13.89

23.31

24.18

20.58

12.92

7.71
10.49
37.3

6.87
11.13
19.07

6.59

6.57

18.47

8.24

7.19
79.33
7.56

41.87

6.17

14.34

16.44

13.95

4.54
23.52

5.65
19.17
108.76

5.54
9.76

8.94
20.95

21.91
18.53

25.49

22.02
6.62
4.81

4.26
2.57

2.34

48.17

162.08
14.7
14.02

82.52
19.31

4.55

146.43
23.98
7.97
18.19

2.25
39.18
12.13

49.73
8.09
37.28
136.14
6.53
30.26

118.55

8.7
96.32
13.59
17.67
17.15
6.58

11.47
4.76
5.08

14.86

8.57

10.54

8.23

10.7

8.52
29.76
11.34

5.87
8.98
16.85

16.81
25.63
21.85

71.3

56.5

19.93

17.48

99.99
26.97

18.72

51.95

22.58

10.22

300.21
8.15
61.49

17.5

6.66

8.88

7.73

30.28

19.79

29.05

Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio
111.97
123.98
300.1
13.52
13.17
30.73
26.79
18.85
28.2
342.46
35.4
12.17

23.16

281.69

63.42

8.82
91.6

257.75

21.56

94.14

66.77

16.79

3.41

5.52
23.16

17.2

15.86

13.37

20.89

6.49
12.18
13.32

9.31

20.35
6.4

22.34
6.02

784.2
25.4
8.61

11.95
9.4

49.77

97.97

21.95

29.82

21.4
5.53

15.52
5.53

15.04
46.22

9.34
24.69

681.55
16.57

485.39
16.29

22.59

15.69
140.93
52.42

13.22
73.95
45.53

16.02
420.39
18.89

235.25

52.34

20.33

22.33

24.26

6.57

22.66
41.04

9.58
644.94
13.45
13.71
98.82
25.9

54.71
14.63

16.66
144.47
4.78

121.33
9.24
824.2
114.14

12.76
319.58

117.81
28.96
92.66

23.21

52.34
28.73

23.11

18.19

15.31

6.08

89.68
40.63
10.66
61.71
12.14
977.35
24.55
7.67
394.48
12.57
5.82

27.63
31.67
12.62
15.51
42.83
36.12
19.8
6.13
8.71
14.53
6.19

16.65

20.56

12.52

19.58

15.5
10.85
46.43
36.2

28.65
19.51
87.3
56.95
16.5
9.07
279.5
142.92
23.28

30.81
26.2
31.79
13.1
15.08

37.6
11.6

2.65
38.62
51.6

31.72
5.65

132.42
28.99

82.54
26.97
655.76

27.45
20.71
894.33

59.76
103.56
27.8

2.24

8.53
21.42
19.84
54.98

9.84
18.97

53.93

18.08
21.82

134.22
11.4
18.59
6.65

6.7
49.52
389.73
9.02
13.42

16.7

12.65

94.6
11.07
693.55
160.04

552.72
12.97
27.85
42.27
9.04
8.82
9.47
6.46

9.75
103.91

19.17
8.59

21.71
160.52
373.88
199.77
13.37

9.98
73.23
61.9
113.54
43.59

7.03
62.3
23.61
3.17
41.58

6.11
106.57
14.11

53.95
4.58

49.5
1.41

8.89

64.36
4.06
13.01
39.12
12.51
28.65

15.75

13.79

9.56
44.95
3.63
28.24
10.82
45.36

9.18
26.48
82.88
10.66
13.7

127.4
1.18
10.06

63.29

4.51
25.51

31.08
14.59

39.91
19.85

16.71
5.49

37.92
19.43

7.13
24.95
7.93
15.24
241.63
19.54

28.2

24.18
13.21
9.84

18.53
98.03
7.76

116.57
20.33
6.75
824.09

118.77
76.1
15.77
237.75
119.59

84.97
2.09
11.46

31.92

44.67
3.45

136.23
3.76

934.67
83.91
3.01

309.73
6.84
5.2
55.18
12.04

22.23
10.67
330.68

5.21
18.55
15.07
48.88

22.06
12.88
22.46
18.61

14.27

10.61

11.45

13.02
8.8

25.09
11.52
37.56

8.76
7.35
15.98

16.12
11.39
39.23

198.87
615.91

302.27
53.63

7.14
5.57

2.12
16.38
15.96

36.43

6.8

6.26

30.4
66.42

267.46
46.46

15.39
18.82

28.46
5.58

479.6
36.52
22.32
3.82

105.79
13.47
109.47
31.61

20.16
15.24

21.88
22.38

0.43
4.07

38.67
28.85

56.6
46.81

44.97

48.11
12.01
62.99
17.78
27.1

32.99
14.05
25.35

38.17
8.84
18.04
66.77
10.08
1.76
23.78

24.03
18.23

41.13
7.51
23.66

24.31

14.01

8.63

31.55
20.7

9.39
25.86
7.67

10.38
29.64
12.79

8.67
12.89
16.23

196.57

11.28

12.52

6.65

10.06

14.03

19.27

8.86

16.08

61.65
87.44

41.66
37.43
65.03
530.91

26.91
15.77

13.87
9.97

268.96

6.01
35.63

9.65

9.87
7.88
4.82
40.99
22.94
20.08
21.78
21.35

16.36
14.66
6.91
32.8
37.89
16.36

30.48
7.59

9.65

11.67

15
1.31
28.21
4.45
30.2
63.5

18.77

1.23
5.92

41.67
14.6

9.35
8.55

21.21
21.08
15.67
420.37

58.87

29.62

30.61

15.04

7.04

6.83

16.72
448
188.05
9.25

69.52
10.03

1.13
28.1
63.05
9.76

38.77
8.9

13.49
16.19

21.89
23.96

28.13
19.04

32.93
97.07
23.52
26.34

36.95
23.4

19.41

26.4

20.92

8.07
21.44
5.14
3.39
36.07

2.91
23.57
5.54
6.12
19.7

11.68
15.86
6.84
4.68
14.46

13.85

13.67
13.52

12.65
15.94

8.9

6.35
18.8

14.36
19.99

15.75

12.59

586.47

58.67

4.63
36.69

10.42
19.1
10.35

15.86
6.83
39.46
89.08
9.32
15.24

64.32

17.16
17.93
5.04
25.31
45.04

18.25
4.67
3.95
42.92

15.01

18.05

299.16

17.48

287.12

14.21
11.69

30.83

13.63
2.19
27.45

20.71
8.65
18.01

17.63
10.25
19.67
21.64

12.04
8.81
11.33
12.17

5.37

4.16

15.4
26.57

213.61
5.5

4.35
19.46
3.07

19.84
11.68

19.88
10.42

15.76
17.34

11.61
7.17
7.61
22.73
25.52
14.82
126.94

44.3
10.22
80.98
34.73
29.52
21.77
13.93

17.32
49.62
88.23
142.79
30.36
21.46
13.31

42.73
9.97
280.69
32.99
25.03
12.76
3.38

5.27
21.9

9.54
16.65

10.18
325.58

38.33
34.52

18.54
14.08
14.14
86.9

38.98

18.56

32.22

21.38

21.47

21.86

13.64
21.63
67.12
69.35
10.11

8.73
42.87

10.62
11.61

163.35
7.46
145.93

12.08

20.33
53.09
65.99
6.45

17.95

35.54

24.18

7.07
37.12
19.07

7.99

124.02

7.89
12.23
47.88

30.17

32.86

41.87

8.93

23.1

16.44

19.76

3.51
41.33

5.53
34.17

6.9
19.99
190.93

7.73
16.13

10.79

162.08
25.32
16.4

11.71
22.52

40.78
25.19

36.65

108.41
19.31

28.63
7.07
6.37

9.18
4.88

15.58

2.63
38.19
10.53

42.02
16.17

15.52

12.51

27.22
14.55

49.73
8.43

10.88

166.4

85.56

11.71
29.76
19.05
74.57

59.32
166.76

52.67

30.4

24.54

83.12

380.27

19.44

13.32

4.73
76.33
41.1

37.85

Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio
33.59
51.05
8.66
5.01
17.25
3.1
10.33
74.47
41.76
55.31
32.63
50.06
8.14
14.01

113.11

75.54

4.26

2.67
58.68

114.31

34.4

7.28

19.27

30.13

10.72

175.46

8.65

4.09

14.07

6.92

12.82

2.75
3.2

9.1
4.2

4.17

21.86

9.29
1.38

7.21
2.66

6.53
6.88
13.76

11.65
21.19
5.46

237.54
10.45
6.13
43.43
0.52

691.3

6.99
6.78
363.71
6.13
128.99
24.33

46.86

25.79

18.88

23.38

33.37

5.61

4.31

9.84

10.86

3.54
1.97
21.85
20.11

88.03
3.9
8.42
17.35
27.94

29.94

5.16
5.93

12.34

2.76

1.2

28.58
6.1
96.35
21.75

30.67
4.2

19.52
3.06
767.58

20.45
22.1

18.25

39.18
923.1

13.5

10.3

8.37
5.78

515.61
13.07
98.53
27.63

30.68

89.02
8.73
5.75
2.56

4.97
37.3
8.7
16.08
10.32

2.91

16.06
56.57
27.88
5.97

10
1.65
19.47
10.08

81.35
23.11

16.29
8.2
30.19

9.22
5.07
5.41
76.32
52.75
57.7
18.83
5.7
13.34

20.36
10.85
17.33

244.87
1.91

28.93
20.32
7.83
4.63
3.26
325.78
15.35
3.51
32.57
5.8
5.49

23.7
14.92

8.33

11.43

13.63
1.58
8.96
8.96

16.23
11.87
27.14
30.57
9.38
5.2
81.01
28.12
17.24

19.16
48.71

197.99
3.75
21.57
12.72
4.57

6.08

14.87
16.76

6.5
35.62
8.26
0.4

1.33
13.05
78.83
9.02
2.22
30.8
7.67

26.02
12.33
439.57

1.12

1.56
10.56
9.38
9.66

3.19

5.19

9.83
542.23

45.99
19.99
84.99

8.38
27.93

2.46
37.96
213.65
60.37
2.82

2.28
19.64
5.07
24.16
19.07

183.56
0.28
45.23

53.32
3
29.92
74.87

7.22
34.3
70.8

6.9

12.39

198.46

5.59

16.43

32.35

9.91

8.41

75.08

85.78

6.31

36.72

133.28
22.27
10.7
12.36

319.76
73.17
14.13

0.34
16.19
12.39
11.25

0.36
14.65
9.51
10.74

9.29
20.62
21.63
57.52

1.76
5.95
21.57
2.03
9.12
568.18
22.47
7.14

5.83
5.59
34.21
1.02
17.07
6.26
5.95

4.06
4.25

58.56
0.92
3.21

6.52
7.52

16.28
9.85

6.18
20
1.92

27.2
10.33
3.7
412.05

10.07

16.04
0.5

15.43
6.88
158.56

7.22

215.46
4.22
1.45
9.72
8.06

337.39
16.41

3.54
6.88

5.45
5.38
2.07

9.54

54
0.51

32.37
16.11

42.08
23.85

1.92
2.13

79.24
64.16

113.8
17.06

3.57
2.5

0.54
9.85
9.81

14.19

3.75

1.05

13.57

0.63

14.76
446.14
5.57
15.32
1.29

18
8.14
20.29
2.25

74.76
3.55
7.42
16.26

10
12.19

48.45
11.77

15.04
8.76
17.39
1.37
4.93
0.07
2.96

10.45

4.83

7.14

8.08

5.08
7.4
39.75

16.63
11.11
0.72
23.06

5.37
15.99

2.45
21.97
6.6

45.36

6.72

1.99
11.43

21.07
7.7
34.64
11.07
12.46
13.57
7.51

5.35

6.38

1.98

7.01

13.19

24.85

3.52

4.68

4.04
10.41

18.11
14.35
32.84
65.6

76.96
21.13
4.28

13.63
7.1
54.12
8.39
13.61

13.87
15.09
38.74
9.89
94.71
25.3

3.08
1.11
1.5
13.66
5.06
1.5
4.16
6.73

5.4
6.41
4.65
7.18
8.26
2.28

4.2
1.12
4.54
4.45
17.56
22.36

4.19

5.67

9.26

0.13
8.37

23.75
3.25

20.23

0.58
9.19

5.39

12.22
7.97

5.94

1.79

5.65
252.51
61.02
5.51

25.39
17.2

17.05
14.81

5.17
3.58

6.42
11

99.15
6.49

12.08
435.12

19.42

2.58

4.03
5.8
3.11
10.34
26.92

24.38

18.52
30.78
15.38
14.1

2.31

8.23

3.58
13.21
4.14
3.87
1.81
3.31
7.11

3.1
10.5

2.54
8.41

13.63
4.09
2.79
16.77

5.1
2.75
2.08
26.13

2.97
16.55
3.6
2.42
19.21

8.75

10.9
7.91

3.79
2.93

11.99
13.99

207.84

32.43

18.63

26.38

3.53

234.57
5.06

21.65
6.49

12.79

5.63

14.01

15.53
7.24
15.36

4.29
1.57
3.38

11.69
4.51
9.58

28.15

4.18

14.23

22.9

94.57
3.79

14.34
2.25

10.53

7.82

17.43
83.77

11.43
5

9.21
2.16

13.41
3.89

28.6
6.39
327.17
7.13
21.17
6.02

4.87
6.45
147.93
18.3
22.21
6.31

6.78
3.36
3.8
13.8
19.34
2.52
44.43

20.89
4.41
33.35
22.58
20.58
12.03
5.19

41.01
33.94

21.03
7.77

5.27
5.09

7.95
6.78

31.77

285.4

12.58

24.48

24.06

11.59
8.58
6.9
23.05

10.57

29.32

20.88

40.24

8.24
39.82
17.6
6.31

3.57

14.64
6.82
17.3
16.48
19.37
9.26

24.91

13.1

8.15

9.76
107.9
10.71

47.33

4.93
1.53
19.66

4.99

21.66

3.04

10.08

5.51

303.85
146.43
23.98
9.56
18.19

32.52

2.61

218.38

12.11
104.82
20.87
24.3
19.2
8.54

17.67
14.28

16.44
1.07
11.07

3
20.39

3.06

57.13
10.89
9.69

14.85

38.83
4.73

20.34
4.84

19.88
9.7

13.11
3.07

7.96
1.27

6
12.62

8.42
8.98
20.04

8.86

19.28
43.63
21.85

87.27

22.14
9.97
44.77

25.53

13.1

11.42

16.74

9.81

10.28

148.1
1.74
50.89
6.08

35.02

46.14

Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio
300.1

9.42
9.44

9.48

4.22
67.38

97.14

18.95

10.1

21.27
13.43

11.98

42.83

78.49

37.77

1.24

2.47

1.62

21.4

18.09

25.83

5.04

3.13

46.79

2.92
7.44
4.81

10.76

490.12
9.8
6.9

47.51
6.19
4.3
29.32
0.07

5.73
5.25

3.09
3.96

10.77

8.56

1.91

5.55
30.81

6.85
19.55

7.07
14.26
1.9

75.84
4.89

9.68

12.51

538.56
12.13

4.92
32.87
16.18

4.21
140.13
15.77

11.28

2.1

21.25

24.61

20.93

15.08

3.24

1.81

7.04

3.52

5.9

5.55

414.78

0.93

0.18

59.12
4.06
108.99
80.02

9.53
3.85
32.12
13.59

6.82
3.44

12.17

27.89
13.68

3.7
10.93

3.72

12.12

8.41

6.5

4.64

382.65
8.65
18.23
7.52

264.42
7.78
93.06
15.45

15.45

3.65
5.51
4.06

2.98
21.52
5.08
5.74
5.95

0.75

7.03
83.7

15.02
23.14
7.45
15.2
8.57
27.09
12.84
1.89
4.15
10.17
3.44

3.69

9.19

12.31

24.64
15.13
20.69
3.8
5.97

17.31
5.2

4.5
51.96

9.76
18.86
6.97
1.7

3.28
0.71
8.54

1.45
25.74
24.82

6.61
2.94

18.3
11.57
527.01

25.84
51.02
15.85

29.97
14.99

5.14
4.95

9.68
3.74
12.83

6.91
7.11
6.32

6.36

8.26
31.23

6.43
7.48
3.47

11.21
8.92
134.8
1.38
5.5
5.32
2.29

2.16

8.61
10.38

4.19
20.35
4.34
0.12

2.79
31.15
12.21
2.02
28.12

4.25
39.41
3.94

2.27
23.65

4.54

25.18
1.48

16.5
0.71

34

6.44

1
29.02
1.4
13.14
26.22
0.06

20.88

3.36
11.12
40.8
6.4
8.43

3.35
13.09

0.76
15.81
29.3

1.71
4.31
15.99

5.15
7.24
86.3

3.85

4.89

31.64

7.71

66.15

2.06

12.62
6.6

10

18.31

2.51

5.75

4.3

33.99
0.54
5.51

39.52

30.02

3.16

13.26

45.76
2.69

83.7
42.89
2.15

98.51
8.41
3.97
6.18

191.85
38.45
3.69

3.06
10.96
5.9
28.55

5.52
6.56
9.56
9.3

0.13
9.72
7.43
6.4

0.08
8.44
2.9
8.19

5.44

8.39

6.07

3.9

6.32
3.89
9.4

8.06
4.14
12.39

10.72
11.29
15.69

180.75
7.82

10.78

12.07
3.05

59.38
39.57
10.12
108.07
114.81

102.87

23.34
0.12

12.85

8.86
12

2.82

8.32
12.32

17
12.21

18.7
13.32

15.08

0.39

0.22

1.28

0.09

2.16

14.15
28.26

14.99

16.08
9.89
12.56

9.3
4.91
14.56
20.87
4.1
0.49
14.06

9.92
2.85
13.19
1.39
36.82
2.94

12.89
6.15
8.13
0.19
0.67
0.02
1.97

6.97

5.65

3.47

1.16

4.3
18.59
5.79

3.9
9.1
10.93

2.19
5.39
23.85

4.63
7.95
0.14
12.42

4.39

3.67

2.66

5.83

8.23

7.95

14.78

13.77
5.39

6.94
6.55

17.1
4.08

125.39

1.52
24.56

0.97

9.76
4.25

9.59

12.78
3.52
5.66
8.45
6.77

6.61
4.06
18.69
45.89
6.36
10.64

6.39
4.95
31.23
3.18
5.69

6.42

18.27
24.95

0.98
2.82

5.82
9.68
20.66
4.82
3.61

2.79
3.42

9.06
4.98
4.88
233.54

9.22

17.28

2.29
34.76
6.54

0.47
16.8
37.26
5.38

5.25
16.51

5.62

0.08
0.77

8.67

5.23

9.25

0.17
3.59

4.47

0.92

14.02
9.78

12.02
13.01

9.64
7.59

21.74
7.14

11.45

38.87
5.01

3.3
264.86

15.51

13.9

9.71

1.22

1.41
14.56
3.28
4.68
7.64

5.48
8.55
3.83
3.27
11.36

6.98
1.77
1.09
1.7

6.87
12.6

6.47

4.35

0.88
3.02
2.69
1.64
0.91
3.03
3.49

13.97

10.41

1.55
8.06

1.71
7.01

0.9

3.39
18.35

17.14

14.49

14.37

18.8

197.18

10.08
8.1
7.9
4.12
11.03

8.59
7.1
5.81
5.88

8.6
5.01

0.48

3.5

439.77
3.44

10.19
4.7
2.56

6.62
3.17

3.42

12.2

6.7

7.04

10.9
6.61

10.34
12.98

10.44
75.95

5.22
4.53

13.53
37.68
42.15
78.2
16.07
11.11
5.37

22.22
5.77
153.1
18.65
17.48
6.11
0.63

17.45
2.74
189.76
4.71
15.85
2.19

2.51
4.16
113.2
6.1
10.3
1.19

10.18
136.06

35.13
11.79

29.16
10.76

21.03
4.24

12.38

18.13

13.08

64.86

14.92

14.89

15.94

9.26

3.36
36.18

3.77
9.69

2.47

6.22

63.53
6.92
60.81

10.18

19.14

28.17

18.64

12.46

15.71

7.84

4.91
8.22
9.99

5.4

4.98

16.63

7.79

6.91
47.6
7.56

4.25

10.36

2.35

267.9
5.81

98.51

1.72
8.54
60.42

3.16
7.81

14.59
4.84
11.03

6.81
14.93

20.7
16.79

15.82

14.09
1.85
2.16

3.34
2.09

1.25

1.99
9

925.38
3.8
53.48

39

1.14
76.49
5.82
5.74
8.5
6.15

3.1
2.38
4.21

8.41

7.21

4.85

6.41
29.76
8.62

4.46
6.21
9.11

2.17
24
11.65

56.5

14.76

9.36

44.16

13.25

7.73

9.72

5.55

6.34

3.86

25.24

16.75

17.09

Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio Price / Earnings ratio
72.78
87.52
300.1
11.09
9.09
16.91
18.56
14.14
18.84
10.73
192.11
22.42
70.92
10.16

18.58

189.41

41.19

21.36

5.74
75.14

186.03

16.77

68.48

95.8

50.58

12.04

2.32

2.94

22.28

18.68

7.17

6.92

12.92

9.98

10.15

16.86

4.7
9.81
9.06

11.55
4.8

15.72
5.11

637.16
17.6
7.76

8.84
7.32

4.81
5.42

26.97

59.92

16.36

19.19

7.84

15.35
3.46

11.36
4.1

10.3
38.51

8.09
22.12

9.36
17.72
3.68

384.79
10.23

280.61
10.59

16.14

18.42

12.06
79.14
40.18

9.07
53.41
30.85

10.12
280.26
17.33

18.53

132.6

36.64

17.7

4.43

17.33

15.65

5.05

7.87

14.83
23.91

7.85
386.97
8.49
7.84
60.33
23

29.94
10.28

22.32

12.94
82
3.92

1.84
76.86
7.57
401.27
120.03

19.06
4.98
64.24
17.67

17.69

40.11
21.2

12.08
16.52

18.22

15.16

11.86

10

21.33
27.4
10.04
15.36
25.7
31.61
16.32
4.01
6.43
12.35
4.82

467.68
10.81
23.04
24.9

390.01
10.42
95.79
21.54

6.35
7.17
6.77

696.75
3.99

59.31
30.47
9.25
33.17
7.7
651.57
19.95
5.59
213.53
9.19
5.65

3.97
29.41
6.89
10.91
8.14

12.49

16

10.85

15.94

14.56
6.21
27.7
22.58

22.44
15.69
57.22
43.76
12.94
7.14
180.25
85.52
20.26

27.72
20.67
26.24
8.45
10.53

27.45
8.4

2.05
32.18
38.21

19.16
4.29

81.61
18.33

54.28
19.65
547.67

22.88
16.14
710.67

42.8
77.29
21.82

55.66
19.05

1.68

5.04
15.99
14.61
32.32

8.38
13.04

12.15
6.77

12.99
5.97
21.51

46.56

13.23
13.8

111.62
10.06
12.17
4.6

4.02
31.29
234.28
9.02
7.82

9.94

63.2
7.32
450.26
83.44

9.9
201.64

87.76
23.9
49.18

9.49

5.07

7.13
77.94

12.91
37.71
17.43
3.84

6.64
1.18
14.01
8.22

12.09
99.24
293.77
130.07
8.1

6.13
46.44
33.48
68.85
31.33

4.91
46.72
17.91
2.6
34.85

5.18
72.99
9.03

3.73
34.82

6.72

13.99

39.56
3.03

33
1.06

59.49

5.24
19.02

1.88
22.87
52.08

54.8
2.91
9.48
30.34
7.27
18.88
929.3
30.19
13.29

10.79

10.12

7.58
39.58
2.32
22.66
8.54
25.65

6.27
18.8
61.84
8.53
11.07

92.98
1.05
6.63

47.47

4.29
14.88

18.8
11.05

28.1
14.85

14.39
4.27

12.36
59.02
4.84

71.89
15.33
5.22
618.07

6.54
11.24
163.97

5.38

13.63

132.31

18.4
9.91

13.22

6.18

7.83

59.48
1.32
8.48

57.3

19.49

89.07
57.83
12.94
172.91
117.2

4.73
115.9
15.34
7.34
9.27

20.99

30.36
1.98

91
3.23

509.19
63.4
2.58

262.6
5.53
3.33
32.45
10.05

18.83
8.77
244.62

4.13
14.75
10.49
38.72

13.79
9.72
16.01
13.96

0.24
12.95
9.91
8.82

11.9

8.02

9.92

7.68

8.28
7.84

15.27
8.45
19.82

7.54
5.62
12.69

12.09
7.77
25.81

15.67
16.46
36.6

139.05
340.03

208.03
35.34

5.35
4.03

1.33
13.11
12.88

25.31

5.28

3.65

21.98
40.59

185.16
29.65

12.12
15.41

4.2

462.87
21.04
18.82
2.55

90.27
8.51
58.44
23.94

11.07
13.34

15.1
17.35

24.69
14.16

21.77

1.16

0.32

1.71

3.12

24.34
20.52

35.37
37.54

29.98

34.59
9.85
48.81
14.42
19.78

24.54
11.97
18.95

23.73
6.87
16.3
43.82
7.09
1.13
18.92

13.96
5.49
16.74
1.82

16.89
11.24

27.35
7.51

42.64
7.36

15.4

16.2

10.49

7.14

6.96

18.46
18.34

5.92
23.91
7.14

7.34
24.11
9.29

6.28
10.99
13.58

3.63
6.39
31.8

120.97

11.05

4.32

8.54

7.02

4.51

8.77

11.98

7.34

12.15

10.57

32.85
48.92

29.89
25.89
48.94
298.26

20.34
10.58

10.4
8.26

197.18

3.77
30.09

6.47
4.49
3.16
27.32
14
10.79
12.97
14.04

10.88
10.54
5.78
19.99
23.07
9.32

21.63
5.55

7.66

9.05

11.48

1.11
4.37

32.71
8.93

6.07
5.98

15.14
13.03
10.28
326.96

41.63

19.42

23.94

4.67

4.31

11.18
350.25
124.53
7.38

52.14
8.28

0.8
22.45
50.15
7.57

21.97
6.24

9.95
13.6

13.57
20.24

21.08
14.41

18.7
15.1

25.73
63.93
19.45
20.22

29.34
15.27

15.43

69.01
5.75

20.95

17.41

14.56

5.52
19
4.37
2.91
27.64

2.16
19.06
4.41
5.4
13.67

8.58
12.2
5.33
3.97
12.91

10.31
2.93
1.94
9.24

11.3

12.28
10.71

9.76
14.27

7.69

6.29

5.07
10.86

13.17
16.99

14.86

11.5

2.32
9.28

397.15

45.55

4.01
27.52

8.04
13.77
8.56

11.23
5.45
29.08
67.49
7.84
12.94

10.01
6.02
42.67
5.78
9.65

44.63
9.6
1.21
16.37
4.45
23.88
42.93

10.21

10.6
11.86
4.07
17.83
35.98

0.11

14.45

10.74
6.22

1.6
11.67
3.71
3.01
34.52

9.27

17.59

266.87

15.98

16.5

242.15

9.64
8.66

22.42

8.96
1.88
15.41

16.2
6.58
13.8

12.87
9.08
11.89
16.33

10.31
7.96
8.57
9.02

15.13
5.75

798.82
3.8

1.37

4.44

10.48

9.79
24.74

154.09
4.65

3.88

8.61

14.33
2.61

16.62
7.79

15.39
8.52

13.05
15.16

13.94
79.86

9.2
5.27
5.71
18.27
22.42
8.67
85.68

32.59
7.31
57.16
28.66
25.05
16.9
9.56

15.42
43.65
65.19
110.5
23.21
16.28
9.34

32.47
7.87
216.9
25.82
21.25
9.43
2.01

23.02
4.57
258.46
5.92
18.51
4.11

5.27
13.49

8.75
11.72

10.18
230.82

36.73
23.15

35.08
22.35

15.06
11.33
10.52
54.97

25.78

15.47

25.18

22.42

18.01

18.19

18.37

20.21

10.23
19.46
41.8
44.36
9.69

6.04
39.53

7.19
10.65

6.52

113.44
7.19
103.37

11.13

20.01

14.29
46.45
41.79
6.38

10.76

27.09

18.32

20.31

5.99
22.67
14.53

6.69

6.57

85.67

6.41
6.88
33.77

23.4

8.93

27.26

22.45

6.59

16.73

10.55

981.66
16.44

12.79

122.47

2.29
26.2

4.27
27.28

4.31
14.27
125.68

5.44
11.97

6.92

109.6
18.11
13.05

9.26
18.72

30.74
20.99

24.17

25.75

73.62
12.02

21.36
4.46
4.27

6.26
3.48

1.93

19.28
7.2
14.61

2.31
29.26
7.68

30.95
12.93

12.26

10.46

9.92

20.17
8.81

28.84
4.85

7.34

126.83

69.52

9.06
29.76
13.83

6.44
7.59
14.58

65.54
34.65
105.77

31.24

20.34

16.95

63.64

19.39

264.19

14.58

9.43

8.88

3.24
63.61
23.59

31.55

25.88

Price / Earnings ratio Earnings yield (%) - c Earnings yield (%) - c Earnings yield (%) - c Earnings yield (%) - c
1.28
1.19
0.33
10.16
4.03
18.94
16.75
4.56
6.63
2.22
2.96
38.29
31.74
8.88
6.4
0.62
37.44
1.25

3.23
0.43

5.76

1.51

10.84

31.42

111.12

7.83

7.66

12.42

7.78

5.87

17.13
9.24
8.42

17.05
20.97

4.48
17.74

0.13
3.97
12.51

18.97

1.1

6.19

6.83
34.53

6.44
26.38

6.97
2.27

7.3

4.8
2.5

0.28

0.23

56.66

27.98

142.52
8.32
5.22
36.37
0.3

553.04

11.49
0.78
29.49
10.49
28.99

23.64
46.16
4.44
3.98

3.06

8.21

19.37
13.75

0.17
6.78

0.21
11.16

8.84
1.04
2.1

8.72
1.87
2.55

0.51

3.29

0.86
5.57

6.21

0.69

6.72

18.74
3.82

5.12
26.15
0.12

10.99

2.17
0.11

7.47

5.68
15.67

23.06

0.97
9.06
6.69
39.13

1.84
18.47
0.14
1.45

11.86
0.49

1.07
4.67
1.17

5.42

6.16

6.44

4.91
3.57
8.49
5.37
7.78
3.32
6.44
16.96
13.4
9.39
17.3

13.4
9.17
10.4

0.4
53.75

2.13
2.77
9.38
8.64
12.42
0.14
5.32
14.97
0.51
7.96
17.2

17.46
11.92

10.97

5.78

8.19

7.34
44.08
5.85
9.43

4.65
7.97
1.26
2.17
8.74
18.77
0.74
1.19
4.58
2.5

3.25
5.22
3.43
8.49
6.63

13.71
39.97
1.83

166.4
2.57
13.53
9.02
3.43

4.12

11.74
13.57

5.34
27.98
6.3
0.26

64
5.73
1.14
11.7
25.34

39.58
2.99
2.14

3.25
11.78

1.74
4.03
0.12
0.29

4.92
5.19
0.18
9.52

70.73

18.18
7.37
8.19
2.07

11.58
10.54

23.14

12.77

5.42
285.62
4.89
20.54

23.98
0.92
0.33
1.14
22.7

104.89
0.17

11.52
2.34
1.69
0.89
4

15.03
1.73
5.58
34.67
3.41

0.24

2.78
25.58

1.55

37.1
4.47
19.3
43.39
8.64

38.13
8.4
4.35
39.48
10.75
0.18
2.97
12.07

3.83

25.33

7.17
8.23
1.87
15.61
2.62
32.26
3.95
12.35
2.56

8.37
11.24
5.27
1.78
11.04
9.99

0.97
84.5
13.02

1.73

22.15
14.4

13.12
13.3

3.08
7.11

6.53
20.48

9.52
3.64
35.28

2.1
1.72
7.69
20.88

4.31

6.36

57.9

0.14

1.12
1.93
9.39
0.93
0.84

9.93

2.48
47.8

1.65
31

5.56

0.35
22.45
57.55
7.89
12.4

5.54
10.55
0.36
3.84
7.61

259.07
12.11

20.66
14.53

7.58
13.47
2.66

24.99
255.81
55.81
8.91

0.22
11.54
6.21
9.46

23.33
7.41
7.54
2.91
9.66
12.85
16.52
8.18

38.67
0.31

1.19
1.56

20.38
30.39
18.59

0.96
0.4
2.51

0.54
0.45

30.64

53.04
8.86
8.82

9.75
6.64

5.2

17.28

29.55

70.76

7.15

0.36

2.17

18.17

0.22

13.96
7.46
12.76
0.78
2.8
0.05
2.46

8.43
5.31
61.82

2.07
2.97
5.79

1.04
16.4
7.61
6.15

2.64

23.24
6.56

2.29
11.4
1.59
8.52
3.88

2.52
3.38

3.65
9.36
3.98
4.19
8.23

3.55
13.32

2.99

9.33

4.44

7.53

10.63
9.53
0.43
17.74

13.16
4.93

12.02
3.87
14.16

10.17
3.37
8.29

1.54

11.46

10.11

4.52

43.47

11.03

19.82

23.16

9.06

13.51

17.62
9.42

2.86
2.82
1.81
0.23

5.15
7.65
1.58
0.43

47.03
12.6
2.62

10.11
6.89
15.2
4.03
2.75
6.36

5.09
16.66

10.37

8.71

17.78
66.5
16.76
22.49
5.69
3.85

5.33

81.11
19.57

2.89
8.61

11.82
12.54

2.74

3.68

0.38
6.39

14.1

14.2

3.43

36.02

6.48
0.33
0.54
13.2

2.71
14.11

13.34
11.2

17.2
23

10.17
8.83

4.83
5.14

3.26
1.78
4.54
4.34

2.8
3.6
5.76
3.84

15.77
5.52
23.16
29.48
2.96

42.08
5.6
18.04
16.35
5.17

10.39

7.32
9.93

7.96
7.24

21.32
23.47

7.28
6.33

6.35
6.51

0.35

2.22

22.62
3.03

9.85
12.38
29.7
7.35
49.16
21.78

25.71
58.53
47.02
6.76
10.74
46.78
21.51
13.38

10.83
5.98
11.48

7.44

4.57

6.62

7.69
349.99
1.9

2.23
8.11
3.42
2.76
1.36
3.17
5.3
2.12
7.71

19.11
10.31
28.98
6.01
3.72

17.4
23.66
26.73
2.68

22.59

15.58

5.76

0.43
9.25
11.44

17.77

3.32

12.86
5.97
8.96

10.19
59.12
21.43

5.35
11.56
5.74

15.66

22.07

13.22

3.76

0.7
18.18

18.89

7.43

15.97

14.23

24.38

8.32
4.76

7.63
46.36

6.28
16.06

5.41
10.47

3.69
5.31
130.56
12.2
16.26
3.75

12.52
23.42
13.14
4.44
4.05
21.21
2.1

3.63
10.97
1.62
3.09
3.81
4.8
7.98

6.37
2.24
1.17
1.08
3.42
4.98
10.45

21.03
6

21.02
17.69

10.48
7.6

9.82
0.53

175.13

8.63
9.3
12.17
2.82

4.02
10.38
6.11

6.46

10.3
2.18
3.05
16.34

11.52
5.57
1.85
1.7
9.89

12.41
2.54

19.54

3.3

16.66
17.77

34.21

6.02
11.08
5.99
6.74

5.09

0.85
13.4
1.18

10.47

4.29
2.08

8.34
77.75
9.14

9.78
1.99

12.98
9.54
2.68

14.56
8.99
5.24

3.67

4.06

2.39

16.21

128.69

1.96

6.08

7.17

63.85
8.82

22.01
4.25

17.68
5.22
0.92

26.36

0.62
6.8
7.13

6.41

1.21
5.18

6.62
90.66
13.35
15.02
13.85
7.35

10.39
8.33
5.1
6.85

10.73
33.81
16.75
18.45

11.18
4.77

4.54
15.1
20.8
44.42

4.92
17.81

2.55
8.25

6.46
24.7

2.01
12.36
2.68
0.74

6.38
7.18

15.32
3.3

6.73

9.35
1.4

5.72

1.49
1
10.41

7.99

3.71

5.34

0.33
12.27
1.63

5.71

38.41

10.3

13.65

31.61

Earnings yield (%) - c Earnings yield (%) - c Earnings yield (%) - c Earnings yield (%) - h Earnings yield (%) - h
2.98
11.54
19.97
6.01
5.8
32.31
1.41
2.39
2.29
4.04
3.58
5.12
12.28

1.08

36.2

26.4

4.67

5.53

3.63

14.33

10.67

1.14

11.56

8.75

14.45

10.24
12.92

16.42
15.1

10.02

9.34

11.9
4.86

10.93
6.49
24.8

1.43

37.44
1.7

1.12

2.91

0.6
10.55
17.63
2.56
288.04

0.15

36.32
31.23
23.97

10.76
72.3

14.76

6.89

4.96

0.12
5.34

14.41
0.57
6.34

4.21

6.81

4.41

3.09

4.36

18.52

31.15

17.04

12.71

10.69

16.32
0.78
28.24
50.65
4.58
4.97

19.37
16.86

39.89

90.47

1.69
9.79
0.59
1.15

7.87
16.67
1.04
6.13

5.87
27.38

5.12
32.69

2.88
6.75

5.13
5.37

8.47

2.55

6.82

8.16

10.22

11.94
17.29

0.24
7.71
3.95
5.47

0.2
7.65
1.01
3.62

3.39
8.79
7.04
2.86

1.12
11.46
17.39
39.13

19.55
12.96
18.48

23.22
3.17
13.14
7.09
14.82

50

17.82

6.03
2.77
12.12

11.35
1.34
3.6
28.25

6.74
3.53
3.72
17.7

11.55
65.02
7.14
11.78

2.69
1.44
3.74

1.37
5

10.7
18.83

6.14
15.94
5.1

6.22
10.69
8.88

52.33

4.22
7.08

12.01

0.59
27.36
5.61
13.53
27.92

17.31

7.99
6.27

17.04
3.57
16.95
808.99

7.34
63.36
11.16
11.16
75.18
7.66
1.27
11.09
45.11
3.25
13.04

89.34
31.33

20.23
1.12
19.04

21.46

17.83

5.96

2.42
108.93

1.96

10.17
1.72

3.04
17.9
4.91
3.81
636.98
1.78

3.95
28.4
6.47

40.6
2.63
0.47
1.66
35.41

46.29
5.9
1.64

19.28
3.2
3.13

15.77
12.5
1.16

23.48
0.19

11.36

10.8

0.59

30.89

56.88
16.8
4.64
49.28
10.97
4.45
14

24.62
23.52

6.56
11.9

6.83

3.9

15.34
13.3

10.91

12.04

15.52

2.45
83.36
14

1.33

2.12

17.99

3.44

16.19
5
51.94

0.9
2.1
46.55

0.95
8.06
10.66
12.95

0.31
1.68
9.3

9.93

10.58
8.57
7.28
6.53

420.28
8.06
9.25
9.42

359.78
8.13
12.62
10.18

10.6

11.21

14.11

0.46
23.7
68.99
10.29
12.4

11.52
13.79
4.04

7.13
5.32
5.1

0.46
8.53

28.21
14.53

2.3
303.52

6.13

1.26
1.56

28.02
9.3
7.36

3.92
7.49

3.06
5.78

40.06
7.05

4.21

56.58

329.19

61.7

95.25
205.89

30.7
17.96
6.53
77.72

6.07

1.34
28.18
13.49
6.15

2.79
11.64
5.54
3.37
11.01
102.81
5.8

5.7
13.97
5.19
59.28
2.46
12.74

7.51
13.9
6.6
96.57
27.04
2069.78
33.83

12.92

10.61

28.77

14

12.35
7.76
6.16

24.53
14.51
4.19

6.17
9.87
167.67
4.34

18.63
6.26

50.35
8.75

2.2
14.73

22.16

19.05

50.57

9.06

8.65

4.82

28.42

9.01
11.96

1.46
5.97

47.78
3.85

30.7

24.77
9.61

12.61
14.92
4.81
1.95
11.26
8.29

8.38
15.76
2.18
12.9
7.81

7.21
8.08
3.87
11.27
1.11
4.74

2.78
9.28
6.6
16.38
0.43
5.26

32.5
90.53
66.87
7.32
19.76
66.52
24.04
14.87

15.12

761.07
18.93

5.24

16.33

23.79
89.57
22.03
22.49
5.69
4.47

128.25
5.69
1.86
11.89

204.09
12.43

18.55

8.41
14.25

18.19

55.74

3.99
8.43

6.41
6.87

7.38
7.03

19.35
27.92

5.66
6.63
5.51

1.02
15.41
11.17
5.37

8.57
0.28
11.92
39.16

24.8
17.24
32.2
9.67
3.72

50.74
11.18
6.5
18.29
22.52
6.99
14.52
9.03
8.26

10.2

13.22

36.45
7.95
28.39
30.51
88.41
33.05
17.05

35.19
9.64

47.9
13.38

8.34
26.64
37.61
6.15

19.61
36.37
48.11
3.83
11.42

26.38
34.1
0.48

6.17

5.5

3.94

0.36
19.74
7.82

17.77

8
19.6
7.62

23.31
63.79
29.62

4.37

23.93

7.2

4.37

9.69
13.31
11.15
14.44

4.74
19.26

0.11
25.12

50.33

21.16

8.71

13.76

6.72
7.71

6.3
1.21

8.95
19.71

10.86
46.36

3.9
14.83
0.51
4.43
4.42
10.03
74.72

5.03
16.22
0.36
16.8
5.83
16.97

21.62
19.63
0.86
5.47
4.69
17.42

14.76
29.78
26.29
7.25
5.17
39.71
2.25

2.65
6.79

3.05
3.96

5.01
18.64

18.99
19.66

5.52

4.46

1.44

5.31

5.75

4.97

8.63
11.66
14.49
4.34

22.89
8.96

11.99

5.12

9.47

5.23

8.55

2.76

12.13
2.51
5.68
15.86

28.02

4.14

4.86

7.74

15.18

15.23

18.15

5.41

12.13

13.92
1.26
13.22

21.99

4.62

6.97

0.68
18.05
10.25

4.17
12.56
5.5

4.56
5.4

3.92

23.47
38.85

42.79

2.11

0.84

11.49
1.04
7.36
5.66
5.83
15.2

8.72
21

93.89
9.04

32.66

6.73

19.7
11.68

11.74
3.36
8.82

9.49

17.04
11.14
5.93

1.77

12.15

5.95
3.9
4.58

4.92
20.65

7.62
32.53

5.02
10.03
2.23

1.92

4.43

9.78

15.02

11.26

12.94

10.19

57.48
16.46

3.3

5.05

3.44

Earnings yield (%) - h Earnings yield (%) - h Earnings yield (%) - h Earnings yield (%) - h Earnings yield (%) - h
1.96
0.33

9.68

10.61
10.59

10.55

23.72
1.48

7.14

1.03

5.28

9.9

4.7
7.45

0.88

8.35

2.33

1.27

2.65

13.73

80.65

40.43

61.84

4.67

5.53

3.87

19.84

32

2.14

24.43
7.8

34.26
13.44
20.81

10.99
23.83

0.2
10.2
14.49

17.46
19.04

32.32
25.27

4.57

9.29

11.68

52.31

13.88
37.54

18.01
3.25

14.6
5.12

14.14
7.01
52.69

0.24

1.14
25.67

1.32
20.46

10.33

7.99

8.24

11.87
5.77
3.58

20.35
3.04
6.18

23.74
0.71
6.34

8.86

47.66

4.71

4.06

3.34

4.78

6.63

30.87

55.38

8.1

14.21

28.4

16.94

18.01

9.29

2.11
16.17
23.26
3.41
1440.21

14.3

10.84

107.81

570.65

1.69
24.63
0.92
1.25

10.5
25.98
3.11
7.36

14.67
29.05

19.72
18.47
1.31
1.9

14.23
1.2

1.73
5.31
17.54

8.21

3.59
7.31

27.02
9.15

26.87

7.5

8.25

11.89

15.38

21.58

3.46
4.92
12.77
21.61
30.69
0.31
6.52
28.47
3.07
17.24
18.21

6.66
4.32
13.43
6.58
11.67
3.69
7.79
53
24.12
9.83
29.06

0.26
11.57
5.49
13.29

0.38
12.86
1.08
6.47

6.47

27.37
18.14
24.64

33.54
4.65
19.71
17.42
16.8

8.75

10.89

8.13

6.16
8.42
3.69
3.27
10.67
19.23
1.23
3.56
5.8

4.06
6.61
4.83
26.33
16.74

5.78
19.24

68.83
3.88
4.03

15.14
34.04

3.84
8.11
0.23

5.46
8.64
0.19

3.87
1.96
6.31

3.34
6.67

64.31
9.47
10.67
10.35

14.48
14.06

19.45
20.21

10.34
26.77
7.79

15.81

27.1

22.23
1.92

10.25
5.3
14.35
58.83

30.45
140.31
11.71
15.71

12.11
3.2
134.14
15.55
13.36
28.85

8.92
11.21
0.74
72.3
18.18
18.78
43.73

46.31

11.62
9.64

23.86
4.91
23.05
808.99

43.83
5.09
19.73
4.14
5.24

35.85
3.21
8.19
49.52
3.56

23.54
2.54
25.39

44.06

22.01

12.51

3.97
67.43

6.06
141.61

2.94

100.01
3.45

4.23
71.61
7.61
3.81
1698.6

2.21

17.14

15.54

17.88
2.92
97.81
5.86
15.97
16.81

29.77
9
2.45
15.64
11.86

1.71
108.64
31.13

3.16

6.14
10.15

8.29
32.77

3.68
9.68
27.03
0.24

4.79
29.9
7.64

132.24
6.33
3.41

58.57
23.23
6.26

19.4
13.81
1.16

25.95

20.45

12.96

1.51

48.55

7.93
15.14

10

5.46

39.75

17.38

23.28

2.94
184.59
18.17

2.53

3.33

31.7

7.54

1.01
11.9
25.2
16.19

0.52
2.6
27.12

9.28

1.68
2.53
9.88
0.93
0.87

6.23
198.54

2.19
37.2

1.2
2.33
46.55

6.48
14.54
0.63

32.66
9.13
16.95
3.5

18.13
15.24
10.47
10.75

756.51
10.29
13.46
15.64

1259.22
11.85
34.49
12.21

10.49

18.4

11.93

16.49

25.66

18.35
18.59
48.31

15.81
25.71
10.64

12.41
24.14
8.07

9.33
8.86
6.38

0.55
12.8

0.88
5.86

184.5
10.15
10.2

0.97

4.28
834.67

7.78

11.29
8.33

12.01
8.12

5.88
8.19

5.35
7.51

6.63

257.44

450.22

78.15

1063.75

26.64
7.37
6.78

35.43

0.22

46.34

10
8.21

7.07
3.54

6.67

4.75
12.99
2.89
9.04
8.03

6.22
10.11
7.96

10.76
20.38
6.87
4.79
24.42
205.61
7.11

10.08
35.15
7.58
71.76
2.72
33.98

7.76
16.25
12.3
517.33
149.41
4553.52
50.75

10.25
23.51

7.37
13.32
12.38

14.35

17.7

28.81

86.3

40.76
4.55
15.15

23.26
5.38
17.26

25.66
10.99
9.15

45.74
18.57
4.19

21.59
12.58
733.56
8.05

14.89

10.43
22.78

27.23

37.63

12.58

6.76

14.26
21.38

17.17

12.16

5.52
6.97
3.05
1.52

7.26
18.54

14.42
15.27

5.85
24.51

0.8

65.7
4.07

103.62

18.51
15.6
21.49
13.92
12.11
43.9

7.82
28.42

17.65

15.58

23.87

101.91
35.42

4.21
30.78

35.9
29.25

11.03
20.07
20.47
0.43

4.1

10.85

5.79

17.71
0.4
1.64
18.14

43.69
2.88
15.29

211.24
5.95
2.68
18.58

15.59
9.09

19.04
6.06

5.4
3.25
6.5
7.09

17.68
11.84
14.76

15.14
24.63
5.35
2.18
15.71
9.4

15.65
20.21
3.2
31.49
17.59

17.17
10.34
4.84
20.76
27.72
5.47

4.01

17.78

1284.31
129.38

11.54

19.13

10.81

578.26
27.85

22.4

108.54

7.13
10.23

8.32
7.69

10.38
13.18

4.6
14.01

8.74

2.57
19.94

30.35
0.38

6.45

7.2

10.3

82.15

33.73
6.04
27.79
41.27
5.21

71.07
6.87
30.53
21.37
13.1

18.26
11.7
26.12
30.56
8.81

14.33
56.6
91.76
58.87

9.17
12.64

14.56
7.94

15.46

22.99

113.39
33.13
37.12
61.02
110.51
33.05
28.62

8.34
7.15

7.16

9.6

64.51
12.41

58.6
14.27

3.08

29.47
5.45

111.62

28.37

5.84

0.43

6.9

6.96

0.51

7.14
8.55
22.17
10.43

5.32

9.92
12.34
12.66
24.29
9.07

11.65
14.09
17.22
17.02

11.63
19.98

9.81
21.26
39.06

15.11
31.58

1.06
26.37

208.86
28.55

29.08

29.26

8.2

14.93

14.21

7.46
25.69

9.18
15.12

9.67
7.71

9.58
1.32

19.17
22.09

4.79
22.68
3
4.43
4.86
8.31
19.29

7.39
2.65
2.37
1.28
6.22
9
18.62

4.5
17.34
0.65
5.36
5.72
16.38
157.74

5.73
36.5
0.53
21.21
6.31
45.67

39.83
24.03
0.88
16.4
9.71
83.76

12.58
14.74

9.82
0.74

2.85
8.48

3.43
9.29

4.75
23.61

7.95

8.08

5.52

7.65

1.54

6.83

6.7

6.72

6.27

10.81

14.66
5.78
6.07
5.16
10.8

29.78
2.76

26.53
10.32

40.53

16.08

1.57
14.45
1.65

9.83

5.23

3.55

5.36

8.02

6.37

12.75

20.29
65.57
5.09

20.38
12.16
10.01

18.52

20.08

6.01

12.84

14.46
2.1
13.22

32.94

23.51

9.66

6.08

17.21

33.31
4.91

58.01
11.71
1.66

31.68
12.81

14.68
6.7

4.83
5.96

6.32

7.1
53.99
46.23

29.91
47.85

80

1.75
9.18
10.32

2.58
21.13

42.61

1.01
6.85
20.65
9.07

50.29

2.56

88.11
1.31
17.17
17.41
11.76
16.26

32.26
42
23.75

5.03
10.31

11.12

11.89

13.87

20.64

12.57
78.8

26.34

1.15

1.87

15.59
3.36
11.61

22.44
16.11
10.98

45.98
4.17
8.58

1.77

6.77

9.73

10.69

2.27

7.55

12.94

0.68

10.29

18.02

15.77

25.88

1.97

3.96

5.97

5.85

Earnings yield (%) - l Earnings yield (%) - l Earnings yield (%) - l Earnings yield (%) - l Earnings yield (%) - l
0.89
0.81
0.33
7.4
7.59
3.25
3.73
5.31
3.55
0.29
2.83
8.22

4.32

0.36

1.58

11.35
1.09

0.39

4.64

1.06

1.5

5.95

29.37

18.1
4.32

5.82

6.3

7.48

4.79

15.42
8.21
7.51

10.75

4.91
15.62

4.48
16.62

0.13
3.94
11.61

8.37
10.64

2.01

1.02

4.56

3.35

4.67
18.08

6.44
18.07

6.65
2.16

10.71
4.05

0.15
6.04

0.21
6.14

4.43

6.37
0.71
1.91

7.56
1.35
2.2

6.24
0.24
5.29

0.43

1.91

4.92

4.48

4.12

15.22

4.41
2.44
0.06
10.44
0.16
7.44
7.29
1.01
3.86

1.83
6.84

6
0.69
20.92
0.07

0.82
10.83
0.12
0.88

7.84
0.31

0.85
3.45
1.08

4.31

1.91
3.48

4.33

5.5

6.53

0.09
16.46

1.12
2.46
9.38
1.62
8.24
0.1
4.07
13.03
0.25
7.96
17.2

3.62
3.16
7.92
6.45
2.33
2.77
5.05
16.31
11.48
6.88
16.14

6.01

4.86

7.99

5.11

6.45
9.22
2.15
2.76

3.49
5.13
1.15
1.76
6.06
11.03
0.36
0.7
4.3

3.25
3.82
3.15
7.63
6.63

2.66
8.62

37.7
2.59
1.94

3.15
17.7

0.76
3.45

1.21
3.71
0.15

3.64
4.83
0.11

1.67
0.97
3.6

44.67

11.72
4.67
5.04
1.82

10.16
5.27

1.85
0.07
5.53
4.58

0.75
8.77
5.38
15.05

14.92
2.02
0.26
11.09
7.45

5.99

7.91

1.06
9.03
0.14
0.63

0.18
7.71
3.59
2.37
11.06
11.34
10.56
15.49

10.25
0.96

5.22
11.65

4.61
0.62
0.27
0.5
7.48

10.02
1.37
1.62
0.88
2.29

14.23
1.61
4.24
31.51
2.4

16.37
0.94
7.09

1.85
21.82

2.02
70.81

11.24

1.55
24.61
7.69
2.56
7.99
3.49
0.08
2.64
5.15

6.35

7.25

10.46
2.23
27.56
3.54
9.24
2.21

10.89
3.78
1.21
9.38
7.3

14.03
4.01

0.79
84.5
9.95

1.58

5.12

22.15
3.92

3.22
6.86

2.51
5.04

5.99
18.2

12.61
6.56
0.41

3.55

4.14
7.57
10.16

5.4
1.02
12.9

0.86
4.92
14.82
0.12

0.84
1.31
6.34
0.42
0.84

1.18
47.86
8.73

3.13

2.24
29

0.73
26.57

0.11
1.19
33.25

0.32
14.63
19.22
1.81
8.31

4.5
9.38
0.3

19.21
5.39
6.63
2.05

4.53
7.76
4.45
5.37

7.01

9.42

8.73

7.68
11.37

3.99
8.68
2.66

11.42
13.61
6.26

6.21
8.78
2.55

0.5
0.16

0.33
1.87

14.01
17.96

47.15
6.11
6.27

2.75

14.7

15.98

3.29
1.51

0.37
2.15

6.5
5.31

3.51
17.94

0.21
2.74
4.48
26.16

0.95
7.43
0.91
3.16

4.96
6.56

4.57
4.47

235.5
24.56

2.59
3.47

1.77
2.14

2.22

2.08
8.33
1.59
5.62
3.69

3.03
7.12
3.95

2.62
11.32
5.54
1.5
9.92
56.72
4.21

4.16
5.49

2.43
13.32
4.23

4.11

7.14

11.59

3.17
4.83

10.66
3.87
13.03

9.63
3.37
7.82

11.54
7.76
6.16

0.51

8.86

7.99

15.03

9.94

7.13

5.19

11.29

6.22

1.62
1.14

2.4
2.67
1.54
0.19

3.72
6.34

7.21
10.03

0.37

16.63
2.81

10.37

10.13
12.69
20.75
2.44
4.36
4.98
4.59
4.68

6.11
6.82
14.47
3.05
2.64
6.11

3.28
13.18

10.37

8.57

6.67
76.52
3.55
22.49
3.31
1.58

5.33

81.11
16.9

2.4
6.85

10.69
11.7

4.72
4.74
6.38
0.24

1.7

3.38

3.27

6.65

14.2

14.63

5.98
0.22
0.53
10.81

1.44
9.97

88.67
3.56
1.59
10.25

2.58
11.23

7.42
6.18

4.57
4.17

3.56
5.25

3.04
1.03
4.25
3.8

2.71
4.27

5.15

3.79

4.78

12.39
4.66
19.45
29.48
2.77

34.39
4.24
18.04
16.35
5.08

8.56
6.31
14.63
21.39
6.92

7.22

7.32
7.4

7.9
6.27

11.23

15.75
5.32

6.97
5

6.35

7.94

0.17

1.71

21.61
2.73

9.6
5.24
9.66

6.31
14.64
2.53
1.12
10.73
6.56

1.56

5.83
5.58
19.85
3.95
2.22

5.48
21.4
25.32
2.33

6.66

5.54

0.33

5.72

0.35

7.04
8.55

3.24

7.34
45.74
3.64

4.83
11.56
5.55

5.67
9.75
5.09
4.62

8.31
11.35
8.83
8.22

18.61

0.09
24.02

6.49
3.76

0.47
18.18

22.99
5.14
32.58

5.04
8.56

5.03
9.6

6.34
5.77

8.61
13.94
13.14
4.4
3.92
6.75
0.79

2.26
9.79
1.23
2.88
3.39
4.59
7.18

5.77
2.01
1.13
0.7
3.29
4.66
7.51

2.34
10.03
0.36
3.03
4
7.84
29.58

18.99
4.57

10.48
6.01

9.82
0.31

2.61
2.9

5.39
7.1
7.07
1.15

2.57

5.39

3.1

4.68

4.66

4.57

7.33
4.62
1.49
1.44
9.89

11.46
2.33

9.42
8.61

0.61
13.4
0.69

8.28

4.92
1.88
1.52
15.51

5.57

2.81

4.14

14.15
2.69
5.24

12.52

0.81

12.68
8.17
2.09

3.04

2.39

11.19

4.33

6.42

0.06

3.31

0.03

6.08

5.06

28.5
2.42

18.08
2.93

14.5
5
0.52

12.94
6.2

9.27

0.62
3.95
6.1

8.54
4.44

2.45
3.97

2.73

0.92
5.18

3.49
14.14
15.7

10.9
20.51

38.08
2.62
9.5

2.38
6.19

6.44

3.67
6.87

2.01
11.86

0.07
9.19

0.6

1.17

8.54
3.36
5.25
1.34

1.69
0.6

1.9

3.29

4.08

1.2

0.26

5.14

7.51

21.13
1.31
2.43

2.64

Earnings yield (%) - l Earnings yield (%) - l Earnings yield (%) - avEarnings yield (%) - avEarnings yield (%) - av
1.37
1.14
9.02
11
5.8
5.91
5.39
1.34
0.52
1.81
3.07
2
9.85
5.38

0.88

1.32

23.5

17.41
1.33

0.54

1.98

8.31

5.19

3.32

9.33

0.57

7.74

10.02

7.11

9.86

5.93

8.66
20.82

6.36
19.58

3.71

1.67

6.52
28.92

8.8
24.4

15.31
14.53
7.27

8.59
4.72
18.33

0.42
9.57
16.31
2.3
192.03

0.15

6.74
4.18

4.11

0.03
2.13

3.88

5.3

4.28

17.81

23.18

10.17

9.21

12.74
0.26
11.77
12.75
1.66
4.35

0.26
9.77
8.29
1.26
2.49

0.75

3.34
9.73

5.77

36.26

83.35

3.5
16.38
1.04
4.6

3.26
23.82

1.22
25.51

4.89
4.52

5.48

2.15

7.41

9.71

7.56
7.25

0.19
7.65
1.01
3.62

3.26

0.9
9.94
8.22
21.74

20.12
2.68
11.5
6.22
9.69

34.37

6.23
1.77
3.59
16.74

10
60.59
5.14
9.92

1.23
4.33

6.14
12.2
3.31

7.73
1.58
13.65
0.22
1.2
1.14
4.18
2.03
5.49

4.91
9.22
5.77

0.14
25.04

1.69
3.28
10.81
3.01
12.99
0.15
5.01
17.88
0.47
10.89
17.69

4.22
6.7

8.01

6.25

6.87
16.09
3.61
4.43

4.46
6.37
1.75
2.29
7.73
14.01
0.56
1.17
4.94

5.22
2.05

0.51
26.64
4.64
7.86
21.87

16.44

6.73
5.97

15.4
2.81
12.11
248.21

24.89
3.2
0.43
11.09
12.79
1.22
5.46

1.84
5.09
0.18

59.56

19.83
6.25
6.85
3.09

10.06

19.29

10.17
0.18

2.17
5
1.18

11.94
3.58

8.27
1.01
0.34
0.77
12.35

16.31
2.15
2.99
1.45
3.19

0.55
363.99
1.83

1.88
33.33
3.34
1.34

13.84
2.91
1.41

14.5

8.07

0.5

17.89

6.09

3.09

10.09

11.89

1.33

1.17

15.85

2.72

0.75
4.49
9.34
8.09

0.31
1.37
7.08

290.96
6.18
8.07
8.89

279.83
6.83
10.51
9.31

10.76
4.85
4.62
1.74

34.35
10.55
3.3
13.76
5.3
0.11
3.31
7.53

9.27
13.2
2.53
43.01
4.41
11.71
3.9

23.32
6.72

1.08
95.06
15.08

5.32
9.05

3.56
6.73

8.09
1.69
20.66

1.39
6.52
19.14
0.16

4.76

3.29
50.61

5.31
11.4
0.41

13.85

0.38
18.09
30.06
3.08
9.95

0.3
6.09

12.08
12.76

6.55
11.84
5.05

8.4

1.85
196.39

3.09
6.21

2.38
4.19

52.01
46.89

0.72
0.29

0.48
2.83

18.68
24.8

75.1
7.63
7.76

3.95

18.94

27.36

4.55

159.56

2.46
0.22
4.75
5.31
39.14

5.56
12.29
4.93
44.46

1.11
11.75
1.71
4.18

4.11
4.87

2.06
8.49

6.65
11.42
5.75
73.16
20.28
1422.97
33.83

9.57

20.71

6.49

6.18

19.68
13.52
2.52

6.01
9
138.08
4.34

5.42
5.45

16.89
4.18
14.01

0.83

11.11

9.03
7.5

2.89
10.15
2.05
6.93
5.06
3.66
13.32

18.68

15.68

23.17

11.71

7.58

4.02

11.4

8.35

3.05
2.04

3.35
3.86
2.04
0.34

1.3
4.73
23.35

7.34
14.09
1.85
11.93
7.35

7.21
6.63
2.58
10.12
1.06
3.95

15.45
22.26
31.68
3.66
7.14
9.26
7.71
7.12

9.19
9.49
17.29
5
4.33
10.73

10.41
82.53
6.11
22.49
4.19
2.33

8.71

13.06

10.8

761.07
11.94

3.06
11.2

4.94

12.49

173.48
10.88

9.79

8.18
12.54

16.82

23.18

8.94
0.29
0.8
13.55

3.94
5.82

5.87
6.75

4.55
16.02

10.05
7.36

1.01
15.41

8.28
0.23

5.15

38.77

9.44
8.43
24.56
5.61
2.78

2.4

3.89
1.56
5.14
4.95

43.35

12.16

27.96
7.57
24.13
25.82
55.25
30.18
14.06

32.26
9.53

39.34
11.89

7.34
24.48
35.84
5.96

8.57
26.94
33.18
2.9

18.12
5.26
22.89
34.39
3.62

8.85

8.14
9.33

19.72
9.21

7.59
5.89

0.25

2.19

5.37

3.79

10.79

0.38
10.38

4.62
15.41

7.82

11.55

4.46

6.44
13.82
6.51

11.16
53.28
6.49

6.17
15.2
7.25

3.55

10.22

7.03

4.04

0.65
21.53

6.97
44.44

9.5

12.79

5.74
1.19

8.75
20.02

6.98
38.27

6.02
12.85

3.5
15.64
0.31
14.02
4.72
16.6

20.52
15.5
0.68
5.47
4.5
15.84

10.88
18.99
17.52
5.48
4.46
11.54
1.17

3.07
13.68
1.75
3.49
3.99
5.92
10.46

2.44
2.95

4.75
12.88

18.99
7.41

11.43
8.54

3.15

0.35

3.88

4.09

4.16

6.64
8.83
9.51
1.82

9.46

3.41

4.79

2.49

7
2.15
2.39
15.68

9.29

5.55
9.77
5.14
2.39
2.25
10.32

4.01

7.64

12.27

10.25
0.93
9.34

9.48
1.17

15.61
14.54
2.96

20.05

3.67

4.45

9.92

0.1
0.68
4.17
10.46
5.5

3.08

38.34

0.46

8.26
0.95
4.79
4.11
5.21
11.71

5.66
7

6.08
43.73
3.82

23.44
3.67

14.44

0.91
5.52
7.66

3.88

1.36
8.32

3.42
13.02

3.23
7.73

4.96
11.35

3.47
20.62

16.67
7.92

11.88
11.14
4.99

11.29

5.19
2.29
4.58

0.79

4.52
2.89
0.95

3.92

7.64

8.76

5.97

3.2

4.92

0.38
30.9
1.57
4.24

2.86

2.17

Earnings yield (%) - avEarnings yield (%) - avEarnings yield (%) - avEarnings yield (%) - avPrice / Cash flow ratio
0.33

7.08
4.46

5.31

9.32
1.41

0.53

2.43

4.68

2.61
3.15

5.96

1.46

1.04

1.77

43.05

25.01

34.06

4.49

5.35

3.57

13.94

14.45

0.9

21.26
10.19
11.04

8.05

0.16
5.68
12.89

0.7
12.03
19.18
2.75
338.87

11.31
13.65

20.78
18.45

6.11

5.21

12.76

9.71
2.6

12.36
4.52

10.69
5.64
27.19

0.18

0.36
9.44

6.2

5.43

3.39

11.03
1.87
3.24

9.88
0.36
5.77

5.4

9.53

4.48

3.45

2.73

5.65

22.59

32.68

6.39

19.82

12.71

12.18

54.27

145.46

1.3
13.22
0.25
0.83

5.25
20.1
1.56
5.66

5.34
26.18

5.65

2.49
4.72

8.28
6.05

9.1

6.6

8.43

10

13.39

0.21
9.25
4.34
4.02

0.26
9.6
1.04
4.64

4.34

15.75
13.95
14.78

25.16
3.4
14.52
9.17
12.29

54.72

10.11
0.5

4.69
3.65
9.97
6.51
3.89
3.16
6.13
24.94
15.56
8.1
20.76

19.71

9.21

6.27

3.61
4.84
3.81
11.83
9.5

3.64
11.91

14.03
1.28

7.75
2.65
5.74
26.07

15.05
84.63
7.14

48.71
3.11
2.62

5.22
23.29

4.37
6.2
0.14

2.34
1.29
4.58

1.8
5.25

8.23
14.78

7.7
16.76
4.65

11.94
7.67
10.54

12.16

7.29
2.5

7.46
10.91
9.62

5.73
8.39
0.6
38.93
7.39
11.09
29.16

24.26

8.52
7.37

18.72
3.57
15.88
379.87

20.37
2.14
5.58
38.52
2.87

19.31
1.37
11.08

26.83

14.88

7.15

2.53
32.97

3.03
94.41

1.68

2.87

9.89
15.95
5.32
1.62
11.73
9.04

18.47
0.35
20.46
4.87
0.95
599.51

2.7
53.24
4.37
1.92

22.4
5.18
2.3

15.29
8.9
0.61

18.61

11.58

7.34

0.76

26.14

5.44
10.09

7.57

3.95

16.19

12.77

15.74

1.68
76.01
11.79

1.75

1.73

21.13

1.1
31

0.2
1.58
38.79

0.86
6.52
13.63
10.79

0.39
1.79
11.22

24.19
6.78
9.54
2.58

7.25
10.29
6.25
7.17

420.28
7.72
10.09
11.33

457.9
8.66
16.11
10.57

12.46

10.08

13.02

17.99

13.26
17.8
7.88

8.27
12.87
3.87

6.38
6.08
2.73

0.39
8.26

2.11

19.1
5.26

5.13

6.95
23.41

1.12
1.73
7.73
0.58
0.85

0.54

2.59
317.97

3.37

8.25
6.49

23.82

6.62
5.76

4.05
7.06

3.29
5.38

4.59

86.54

309.24

58.61

277.5

32.1

2.83
2.66

3.34

4.08
8.35
5.28

4.21
14.55
6.14
2.28
14.11
88.91
5.29

7.16
18.22
5.97
54.9
2.34
13.59

7.16
13.41
7.84
128.19
35.71
2168.34
40.6

9.54

14.01

14.36

33.41

13.62
4.15
10.76

15.92
9.1
7.36

27.52
15.65
3.14

9.41
10.49
232.42
5.64

14.25

22.16

22.13

13.62

8.23

9.46

5.05

4.92
9.45

9.61
12.11

2.13
7.94

0.51

26.55
3.32

38.11

5.92
8.89

9.05

4.62
18.01
12.44
7.26
11.68

8.9
18.37
3.44
1.48
12.75
7.73

9.99
16.6
2.34
17.3
10.37

11.05

4.59
2.24

90.33
22.89

10.16
8.08
3.37
13.6
2.03

16.48
16.71

6.61
7.67
9.73
0.31

5.15

4.18

21.43
1.92
12.07

124.91
4.46
1.99
13.21

7.37
4.94

13.44

955.77
21.87

6.92

15.12

9.32

266.89
15.64

16.08

29.13

4.75
6.94

5.35
6.62

7.5
8.93

3.41
6.55

6.48

1.45
17.39

13.01
0.29

4.77

5.74

6.87

52.68

46.35
5.25
22.68
18.52
7.32

11.66
8.2
18.76
25.17
7.75

9.7
34.17
51.55
10.83

10.25
7.01

13.01

15.9

44.86
12.33
29.24
36.28
73.67
31.55
18.85

6.73

8.69

43.01
10.78

47.08
12.98

62.45

24.93
3.63

5.68

6.26

6.06

4.43

0.41

8.74
7.77
11.02
8.41
6.12

9.7
12.57
11.67
11.08

6.61
17.4

73.28

22.53

0.13
26.31

7.78
16.75
11.16

9.54
6.39

25.74

7.57

11.61

13.47

6.5
11.75

7.66
6.6

7.18
1.25

12.02
21

6.48
2.29
1.53
0.91
4.31
6.14
10.71

3.08
12.71
0.46
3.87
4.71
10.6
49.81

4.34
21.9
0.39
16.88
5.4
24.35

27.09
18.84
0.77
8.2
6.15
26.64

9.82
0.43

2.72
4.32

2.85
4.48

4.75
16.67

6.46

3.97

4.46

0.57

5.5

5.44

4.95

16.55
2.53

13.9
9.39

15.34

5.63

0.88
13.91
0.97

8.99

2.92

3.69

5.46

4.92

9.55

16.71
4.41
6.88

14.94

15.23

4.27

11.2

11.99
1.29
10.94

15.17

5.98

7.82

27.27

0.82

23.2
7.01
0.8

18.37
8.36

5.19
13.89
6.85

10.8
5.34

3.25
4.76

4.14

4.68
22.41
23.44

15.97
28.71

51.83

43.34

0.78

15.1
1.1
7.49
6.66
7.22
13.61

9.63
12
19.59

8.16

9.56

10.09

14.6

13.63

11.04
3.36
7.23

15.54
13.17
6.86

9.32
2.96
5.97

1.44

1.53

5.42

5.9

1.57

5.16

9.6

6.86

10.6

11.26

9.71

3.17

3.86

3.16

Price / Cash flow ratio Price / Cash flow ratio Price / Cash flow ratio Price / Cash flow ratio Price / Cash flow ratio
13.15
24.51
47.87
-79.06
-18.18
8.34
21.62
2.8
4.31
18.53
12.77
13.92
16.88
11.56
116.85
23.1
45.54
25.32
85.3
-3.52
-1.45
-2.43
-2.32
9.13
12.48
39.51
16.78
19.32
2.59
32.32

29.31
25.39

8.76

16.3

9.98

10.84

4.37

2.23

1.43

1.67

14.21

17.59

-0.18
8.81

0.86
9.18
0.62
9.27

3.85
0.3
8.02

4.39
0.96
13.17

4.91
-0.79
5.42

-1.99

-2.4

3.92
21.7
5.76
-8.63
13.61

5.88
8.49
5.45
-6.67
9.24

11.6
5.03
6.19
123.22
9.72

11.25
11.56
-1.94
-7.28

6.12
8.89
-8.3
-16.42

7.22
14.8
3.66
-30.85

96.98
10.42

71.64
3.9

12.34
3.45

15.22
5.56

10.3
68.32
39.21

10.53
31.43
30.69

6.41
40.33
12.52

20.28
104.53
16.22

196.91

78.96

7.54

10.75

3.85

0.83
5.81

17.81
13.68

12.42

4.83

6.52

6.55

-13.51
5.48
4

12.88
20.29
4.58

4.73

76.42

10.19
2.64
-2.09
-4.11
13.15

12.2
2.99
-47.2
20.28
36.51

265.21

421.81

6.08
27.49
-24.28
3.9
1.92
21.83
22.71

-2.44
18.95
3.03
775.91
-1.63

6.89
-2.12
49.24
3.8
92.39
8.53

-20.02
-741.37
5.67
11.84
-2.33

-2.75
27.69
7.56
16.73
3.46

1.2
-32.36
10.52
5.03
4.75
9.91

-17.56
26.14
90.45

37.6
14.25

-204.57
14.17
15.25

24.88
8.91
760.49

18.17
11.32
-56.06

12.72
3.01

11.46

11.59

10.93

9.78

2.12
44.2
16.79
6.09
10.14
6.52
145.23
4.4
3.18
0.18
7.56
5.45

2.52
19.63
12.91
6.12
12.42
8.19
11.59
4.6
2.48
3
5.11
5.31

-1.86
-92.55
21.65
5.84
14.43
14.02
-399.95
2.94
3.3
2.71
8.55
4.98

-1.06
-4.31
17.05
9.69
64.38
20.09
-1.79
4.24
19.25
4.11
12.19
5.93

15.97
-3.33
7.55
4.45
24.24
15.13
7.52
1.57
4.18
48.22
7.11
25.83
-3.73
29.9
15.47
21.17
11.76

11.27
-3.06
10.57
6.42
8.39
7.06
8.02
18.27
1.2
18.9
8.77

14.48
7.84
12.57
6.29
44.44
-1.59
4.64
2.72
-3.23
14.67
1.95

14.19
19.27
7.42
5.17
-37.5
-1.17
5.08
1.51
2.2

-5.12
12.03
10.6
14.11
5.51

-3.09
16.67
13.16
12.44

-1.24
26.05
15.37
-80.81

1.42
4.54
4.47
10.58

0.87
3.8
17.23
2.03

1.79
5.99
3.23
1392.3

-1.76
12.78
5.86
2.49

20.94
6.29
12.57
2.14
-5.58
-2.29
12.66
-11.93
5.17
1.76

8.06
-1.04
5.52
2.09
6.94
6.01
19.79
0.72
1.67
22.17
4.75
3.4
10.5
5.05
-3.89

0.75
1.5
-11.4

7.65

3.36
76.03
23.16
44.07
3.43

8.11
34.9
13.79
54.2
15.22

6.22
42.69
1.37
2.14
14.85

4.12
36.93
0.69
-23.73
3.34

3.43
-9.14
21.5
-4.39
4.85

-0.43
29.31

313.69
-1.03
12.93

30.02
3.52
24.35

34.55
0.86

35.61
-0.24
22.1

1.77
7.42
18.48
2.36
9.17
3.13
10.5
2.59
-1.08

12.44
5.06
42.46
5.75
36.4
1.98
14.31
4.04
23.82

3.91

3.87

64.63

7.53
17.87
2.47
5.95
3.71
-0.87

3.1
14.38
3.93
4.62
3.71
14.31

2.15
16.63
5.12
-3.13
3.95
127.51

-18.29
3.11
1.79

59.07
1.08
3.25

37.71
-1.72
5.83

8.26
6.15
1.88

145.22
-2.69
-1.9

5.25
4.3

20.95
8.46

10.21
3.45

9.76
4.54

11.96
-2.11

6.19

10.91
8.24
3.45
7.42
45.81
2.55
41.12
3.22

7.29
1.05
3.44
-6.25
-71.12
4.24
32.1
2.15

10.81
-0.76
4.12
26.95
46.39
10
8.64

-53.53
5.39
3.36
1.48
-14.23
3.09
8.31
-81.22

45.04
16.74
5.28
2.29
-548.97
59.45
5.68
34.06
2.09

7.88
2.82
1.15
5.59
7.6

-3.02
6.04
5.71
39.58
20.07
12.13

2.57
4.7
7.11
8.09

4.86
5.48
5.07
7

0.23
5.23
10.1
4.92

9.61

8.41

7.89

7.43
6.56

3.17
5.4
1.34

2.49
5.89
1.16

10.68
11.99
1.21

2.28
5.57
169.5

-1.25
2.6
15.48
-0.61

18.04
7.88
32.25
-0.61

25.25
5.51
169.83
-0.92

5.48
13.12
-0.39

-4.61
-5.69
-0.98

3.67
1.51
2.64

1.74
1.63
7.17

21.76
1.17
9.07

-1.08
2.04
8.12

-9.44
7.4
9.96

2.78

2.43

1.71

0.56

1.6

23.1

4.79

1.26

107.04
-9.54

30.85
-15.01
10.11

4.63
-5.32
7.1

0.29
13.58
1.74

1.17
-0.43
-18.72

2.89
8.24
0.89

14.13
18.78
4.04

5.19
6.48

0.48

5.78

-5.33
67.92
5.72
3.55
1.86
-58.17
4.02
4
7.56
14.65

47.77
34.76

10.36

-11.36

26.59
3.52
35.5
2.55
23.33
23.12
3.11
5.39

21.38
4.64
16.91
-12.89
20.72
5.9
2.1

21.3
4.94
11.12
5.01
7.19
0.96
1.84
-22.48

8.1
3.46
12.49
1.68
-8.13
18.07
6.2

6.45

10.28

6.61

4.25

7.11

5.6
10.07

7.63
12.09
5.53
-4.35
4.53

7.69
12.05
2.74

6.71
5.86
2.89
-2.72

3.43
6.81
9.82
-2.55

4.7
-4.58
5.81
-27.52
11.65
30.39
22.08
262.91
-21.31

11.19
0.24
3.44
-1.29
8.96
6.78
21.36
37.99
-6.33

4.27

4.28
-0.14
8.54
1865.71
-9.71

-4.09
2.51
1.4
-0.06
1.95
-0.31
2.02
2.55
-3.93
-4.73

8.74

4.06
47.93
5.76
6.71
1.95
12.49

-8.31
233.12

2.98
0.78
0.86
4.57
8.94
1.82
4.33
5.31

7.08
8.57
1.65
9.74
33.36
14.22

9.17
4.53
1.87
2.4
14.56
6.34

5.24
4.48
2.4
1.76
7.79
7.24

30.64
6.97
5.4
15.21
6.41
7.92

6.51

6.22

-35.48

-3.9

-23.99
-0.14
3.81
1.25
5.11
3.23
4.04
10.87

-5.01
-0.48
11.93
-2.7
26.68
6.63
-110.97
22.41

-2.56
0.5
3.27
-2.81
7.78
4.19
-3.38
16.61

0.58
1.28
3.78
6.95
4.03
15.7
-2.46
9.75

1.26
-3.87
-2.12
0.13
-4.01
-152.97
-2.61
9.72

5.9
2.28
-37.18
2.36
22.16

13.11
2.27
87.53
6.4
12.76

6.38
2.99
13.82
6.07
9.23

0.66
3.79
17.61
7.34
4.18

-1.68
4.89
6.19
-11.87

2.32
3.11

4.98
7.66

11.05
11.86

7.53
9.6

6.55
14

5.06
7.21
-39.86
0.69
4.67
6.05

19.58
23.21
1.69
7.41
-18.29

19.07
14.46
1.26
6.93
-3.45

10.82
-23.91
1.15
5.98
-11.54

89.06
3.93
1.47
6.5

4.51
3.88
3.3
27.06

-14.11
3.45
14.29
3.88
2.8
26.28

78.45
1.49
14.6
4.91
4.17
14.58

-21.81
2.17
12.82
4.73
3.43
11.5

1.91
-6.92
11.17
3.64
2.59
12.7

6.49
4.62

9.22
3.95

8.73
6.18

4.87
6.35

7.11

3.46
3.07

7.58
12.16

8.95
12.83

7.88

61.64
-64.13

12.16
-227.4

3.33
28.69

6.16
-0.4

3.82

2.67
9.98

-4.86
-0.51

5.22
-0.27

6.71
-0.1

7.29
-0.32

16.18
-0.15

1023.59
9.67

212.82
-10.84

354.14
-1.12

106.98
-34.08

1079.95
17.83

3.73

8.89

11.63

11.06

18.9

8.27
1.57
4.04
1.24
10.09
9.73

14.98
6.69
15.45
-25.16
20.82
15.21
4.07

16.33
6.14
14.28
4.04
-4.5
59.21
3.87

7.21
5.62
6.95
2.89
-7.79
9.19
2.96

19.42
4.39
-10.46
9.19
-1.95
1.97
-12.73

3.35
-0.64
6.07
1.75

3.54
-2.51
8.73
4.12

2.44
-1.26
9.64
5.19

2.81
-2.8
7.22
5.72

5.45
-52.74
7.24
19.35

2.83
2.75
6.13
5.54
23.04
2.77
10.79

1.76
5.82
19.15
28.25
24.63
11.16
10.62

3.83
8.8
16.28
66.56
27.66
9.56
7.6

4.35
6.19
13.63
6.14
21.4
5.96
0.98

18.9
4.68
22.02
5.61
16.48
4.15
-0.8

-3.16
3.22
1.67

-5.24
5.37
5.52

34.6
5.07
7.52

-0.4
8.5
5.37

-1.14
10.79
10.01

3.35
6.29
6.4
13.1
17.92
1.9
11.96
24.5
3.8

5.65
7.25
12.81

4.51

4.83

6.98

15.22

14.97

13.86

6.12
4.27
7.54
34.25
7
-685.41

5.74
9.44
-0.53
33.56
5.02
50.47

3.4
6.63
-62.17
-10.43
5.54
-22.44

6.36
-2.58
-31.96
11.34
-59.9
-2.29

4.27

22.27

20.92

21.48

20.39

12.46

15.18

5.85
-10
7.1

4.57
9.75
14.45

3.77
10.78
6.98

3.67
-180.65
5.33

6.13
-8.65
7.4

9.76

14

1.3

1.94

7.58

5886.42

1071.88

41

13.78

1532.78
-5.7
11.39

2244.66
-0.15
-13.25

-5408.31
-0.22
83.04

1.35
8.71

3.76
18.45

2.83
2.64

9.63
4.92
8.59

4.18
14.6
13.34
9.79
2.78
9.96

-2.83
78.48
15.4
-24.09

69.5
31.6
19.2
-4.9

-43.8
12.49
6.6
4.23

3.27
7.51
11.01
-15.89
3.15
8.31
-16.79
-20.01
3.53
2.57
-1.93

7.38
7.73
6.74
-7.54
-2.83
10.17
-714.04
-23.46
-5.74
2.33
49.71

-5.53
6.47
4.39

7.47
10.08
9.15

1.22
110.83
12.05

111.71
-74.08
7.27

4.28

6.56
3.59

8.54
6.42

-1.03
-1.56
2.11
9.88

21.12
7.48
6.04
5.12
-7.65
1.59
27.23

10.6
4.09
7.24
3.15
-4.26
1.82

154.63
5.51
6.54
6.02
-15.8
2.35

53.27
-12.91

88.37

5.31

15.45

8.77

5.4

4.43

24.3
2.1
2.03
5.8

15.8
6.88
7.88

6.1

3.31

4.21

14.24

17.17

4.47
-63.81
16.55

9.41

2.61

5.41

2.7

1.45

1.6

Price / Cash flow ratio Dividend yield - close Dividend yield - close Dividend yield - close Dividend yield - close
-39.66
0
0
0
0
2.68
0
0
1.09
0
0
0
0
28.71
0
0
0
13.17
0
0
0

12.49

1.37
0

0
0

4.96

5.26

15.7

0
0

0
0
0
2.83

0
0
0.87

25.87
10.01
-0.88
2.85

4.36

0
3.95
6.03
5.34
6.07
0.34

0
3.57
3.29

0
2.91
14.13

-92.75
234.93
-3.09
-133.96

1.44
0
0
0
0

2.68
0
0
0
0

0
2.58
5.12
0
0

2.17
0
0
0

12.89
577.54
21.48

0
0
0
0
0
0
0

2.32

7.94

0
0

0
2.81

72.07
6.3

0
0.04

0
0.32

0
0
0.63

0
0
2.55

0.57
-1.6
13.56
3.01
-87.2
136.33

0
0
0
0
0

0
0
0
8.75
0
0

0
0
5.7
0
0

-25.37
8.69
-13.93

0
0
0

0.26
0
0

0
0
0

0
0

1.63

1.88

0
0
0.56
1.84
0
2.38
0
1.02
0
0
0.68
4

0
0
0
0
0
3.33
0
0.86
0
0
8.91
4.29

2.71
0
0
2.84
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0.63

-0.61
-5.41
8.71
8.67
13.29
24.7
-3.95
1.99
-6.34
4.61
7.55
9.82

6.48
12.8
4.62
3.06
5.52
2.14
-1.32
-0.59
-5.2
5.44
-5.17
-4.25
10.83
11.48

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
3.5
0
0
0
0

2.64
17.72
5.46
0.12

0
0
0

0
0.63
0
0
0
1.51
0
0

0
0
0
0

0
0
2.07
0
2.38

0
0
0
0

5.17
14.08
-1.17
4.19
3.42

0
0
0
0
0

11.76
0.47
0
0
0

0.34
0
0
0

0
0

0
0
0

0
0
0

5.07
30.71
2.51
-1.73
7.75
-11.02

0
0
0
0
0
0
0
0
0

0
0
0.56
0
0.92
0
0
4.2
0

0
1.55
0
0
3.16
0

3.16
-2.27
-3.08

0
0
0

0
0
0

0
0
0

18.24
-8.79

3.71
0

0.78
0

1.73
0

0
0
0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
1.6
2.29
0

0
2.17
2.16
0

19.57
0.15
11.96

17.55

6.1

15.63
-0.57
9.16
-19.61
56.32
37.65
8.63

0.27
5.53
7.47
4.28
6.82

0
0
0
0
0

21.4
6.86
-1.23

0
0
0

0
0

4.38
0
0
0

0
0
0

5.18
0.32
3.77

0
0
0
0

0
0
0
0

0
0
0
0

19.7
16.46
12.02

0
0
0

0
0.98
1.76

0
0
1

-3.17

0.43
-0.49
-5.46

0
0

0
0
0

0
0
0

0
0
0

0.41
0
0

0
5.19

0
0.24

7.58
1.67
12.02
1.03
3.24
0.05
2.49

0
0
0
0
0
0
0
0
0
0

2.65
9.89
9.96
0.58
2.95

4.19

53.09

4.92
-0.12
11.03
-58.71
15.18
16.27
3.09

1.14

0.07
0
0
0
0
0

0.11
0
0
0
0

2.78

1.38

2.38

0
0

0
0.77
0
0
1.54

0
0
0

0
0
0
0
5
0
0
0
0
0

0
0
6.78
0
0.02
0
0
0

0.94
0
0
0
0
0.03
0
0
0
0

32.33
7.22
10.94
12.06
6.71
17.83

0
0
0
5.35
0
0
0
0

0
0.05
0
0.65
1.38
1.82

0
0
0
0
2.99
1.69

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0.82

0
0
7.78
0
0
0
0
1.09

4.94
-8.83

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

8.53
12.29

0
0

0
2.94

0
2.45

11.48
8.54
1.34
1.86

0
0
0
0
0
0

0.49
0
2.36
0
0

0.52
0
0
0
0

0
0
0
0

0
0
0
5.95
0
0

0
0
0
4.55
0
0.51

0
0

3.33
1.64

3.6
1.32

2.55
2.53

3.14
0

0
0

0.47
0

0
0

19.39
0.53
-2.06
-51.97
4.25
-47.52
10.49
4.31

0.42
4.09

0
11.8
3.06
3.04
1.04
3.01
5.56
1.93
7.24

21.81
-0.26

0
0

0
0

0
0

-82.18
15.84

0
0

0
0

0
0

6.64

11.14
4.42
10.69
-0.67
6.13

0
0
0

3.78
0.08
0
0
0

0
0
1.26
0
0
0
0

6.78

0
0
0

6.57
3.38
6.26
4.29

0
0
0
0

4.38
0
3.46
8.75

0.48
0

4.59
3.67
15.35
16.28
20.51
2.53
18.79

0
0
0
0
1.22
2.65
0

2.87
4.44
0
0
3.81
1.93
0

3.45
0.75
0
0
1.89
1.99
0

-10.01
9.59
3.59

0
0
0

0
5
2.19

0
5
0.03

14.63

0
0
0
0
0
0
0
0
0

0
2.67
3.65

0
2.53

0
3.03
0
0
0
0

0
2
0
0
0
0

0.61

16.15
5.75
-7.49
-10.37
32.36
-59.61
-0.74

12.74

0
0

6.54
38.1
6.44

0
0
0

9.3
0
0

9.04
0
0

1.81

-3206.6
-0.27
66.4

1.22

0
0
0

0
1.81

8.7
0.94

0
0

0
0
0.85

5.49
1.11
0
0
0
1

0
0
0
0

0
0
0

0
0
0
0

0.49
0
0

0.44
0
0

13.33
0
2.78

0
0

0
4.67

0
0
0
0

0
6.18
0
0
0
0
0

0
0

3.31

1.11

3.71

0
0
0
0

0
0
0.92

8.55
72.95
2.98
16.81
2.09
5.73
-6.42
-132.42
11.09
3.53
1.81
7.43

-28.01
15.66
6.15
6.21
-45.84
1.5

0
0

0.41

3.25

Dividend yield - close Dividend yield - close Dividend yield - close Dividend yield - high
0
0
0

Dividend yield - high

0
0
0
0

1.93
0
0
0.83

0.08
0

0
0
0
0
0
0
0

0.88

1.37
0

10.45

7.61

2.6

3.33
0
0

0.95
0
1.56

0
0
1.45

0
6.63
3.57
0
0

0
6.12
2.56
0
0

0
3.46
5.45
0

3.42
0
0
0

2.11
2.5
0
0

2.22
0
0
0

0
0
8.09

0
0
7.61
4.89
0

2.27
0
0
0
0
0

0
3.33

0
0.66

0
0.41

2.86
0
0.95

2.03
0
1.31

3.57
0
0.92

7.14

12

18.75

7.33

0
0
0
0
0
0
0

0
0

0
0.38
1.94
0
0

0
0
0
2.41
0
0

0
0
0
4.6
0
4.49

0
0
0
0
0

0.59
0
0

2.5
14.38
0

4.2
2.77
0

0
0
0

3.68

4.08

7.85

0
0

0
0
0
1.67
0.4
0
0
0
0
0
2.78
4.93

0
0
0
1.52
0.56
0
0
0
0
0
2.72
4

4.77
0
0
1.73
0.7
0
0
0
8
0
4
2.04

0.6
0
0
4.79
0
0
0
0
0
0
4.26

0.67
0
0
6.99
0
0
1.03
0
0
0
0

0
4.19
0
0
9.73
0
0
7.66
0
0
0
2.1

0
0
0.5
0

0
0
3.16
0

0
0
3.16
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
3.32
0
0
0
0

0
0.69
7.35
0

0.02
0.35
4.55
0

3.39

3.37
0

0
0

3.99
0
0
4.62
0

1.45
0
0
13.5
0

0
0
0
0
0

0
0

0
0
0

0
0
0

0.69

0.69

10
0
0
0
2.86
0

0
0
0
0
4.76
0

0
0.86
0
0
3.7
0

0
0
0
0
0
0
0
0
0

1.11
0
0

0
10.26
0

0
0
0

0
0
0

2.88
0

1.51
0

0.91
0

4.34
0

4.23

4.44

0
0
3.54
0
0
0
0
0

0
0
0.54
0
0
2.41
0
0

0
0
1.75
0
0
0
0
0

0
0
0
3.05

0
2.09
2.08
2.67

0
2.13
2.29
7.44

13.13

0
0
0
0
0

3.57
0
0

0.98
0
0

1.4
0
0

0
0
0

0
0
0
1.71

0
0
0
0
0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0

0
0
0

0
0
8.27

0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
0
0

1.54

3.12
10.19
0.22
0
0
0
1.25

6.11
0.23
0
0
0
0

0
0
0
0
0
0
0
0
0
0

4.05

3.48

2.78

4.17

4.2
1.32
0
0

2.86
2.46
0
0

1.79
1.67
0

0
0

2.41

3.72

3.54

0
0
0.65
2.17

8.98
0
0

3.26
0
0
0

0
0

0
0

0.22
0
2.54
0
0
0

0
0
0
0
6.14
0
0
0
0
0

0
1.9
0
0
5.63
2.13

0
1.7
6.78
0
3.73
0.63

0
1.13
3.13
0
4.49
0.09

0.63

0
0
3.18
0
0
0
0
1.62

3.87
0
0
0
0
0
0
0

7.03
0
8.96

0
5.22
0
0
0

0
4.17

0
4.18

0.91
4

0
0

0
0
0
0
0

0
4.29

0.83
2.21

0.81
2.21

0
0
0
0
0
0
0
0

0
0
0
0

1.41
0
3.88
0
0

0
0
2.53
2.48

0
0
1.95
0.97

0
0
0
2.11
1.14

0
0.17
5.24
1.64
0.62

6.22
0

0
0.2
8.11
4.55
0
0
7.02

0
10.12

0
15.52

0
0
0
5.79
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
1.79
0

0
0

0
0

1.2
0

3.24
0

0
0

0
0

0
0

0
0

0
0

0
5.86
0
0
0
0

1.77
10.36
0
0
0
0
3.5

1.47
12.69
0
0
0

0
0
0

4.88

0
0
0

5
0
3.7
8.62

3.33
0
3.28
4.05

4.26
0
5.5
12.31

0
0
0

2
4.93
0
0
2.81
0.3
0

2.44
3.73
0
2.14
4.24
0.88
0

3.57
7.77
1.11
0.97
4.41
0
0

0
0
0
0
1.56
4.97
0

0
1.41
0

0
2.79
1.64

0
3.29
2.63

0
0
0

2.72

3.87

2.76

0
5.17
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0

1.6

4.28

5.7

2.19
0

8.2
0
0

18.97
0
4.72

11.32
0
0

0
0
0

0.91

0
0
0

0
0
0.18

0
0
0.17

4.88
2
0
0
0
5.23
0
0
0
0
0

1.22
2.4
1.82
0
0
0.69
0
0
0
0
0

0.01
1.74
0
0.32
0
4.8
0
0
0

0
1.85

0
0
0
0

0
0
5.31

3.33
0
5.26

4.13
0
6.78

0
0

0
8.91
0
0
0
0

0
5.82
11.77
1.15
0
0

0
2.27
0
2.55
0
0

0
0

0
0
0
0
0
0
0

1.01

2.17

2.86

0
0
0
0

Dividend yield - high

Dividend yield - high

Dividend yield - high

Dividend yield - high

Dividend yield - high

2.31
0
0
0

0
0
0
0

0
0
0
0

7.91
0
0
2.31

0.17
0

1.63

6.67

40.3

11.67

7.61

2.78

0
0
2.15

4.61
0
0

2.86
0
2.41

0
0
1.54

0
11.3
5.26
0
0

0
12.04
4.29
0
0

0
5.3
7.19
0

0
6.63
5.94
0
0

5.76
0
0
0

5.62
0
0
0

4.2
0
0
0

2.73
2.7
0
0

2.5
0
0
0

0
0.16

0
0.58

0
5

0
1.06

0
0.63

0
0
1.07

0
0
6.18

4.71
0
0.95

4.29
0
1.4

25
0
1.2

10.87

20

33.33

4.09

12.22

0
0
0
3.76

0
7.15
18.99

0
0
0
8.75
0
0

0
0.38
4.89
0
0

0
0
0
3.76
0
0

0
0
0
4.88
0
5.39

0
0
6.84
0
0

0.42
0
0

0
0
0

0.74
0
0

13.16
24.47
0

5.64
8.77
0

1.98

2.4

6.41

7.69

16.58

0
0
1
2.5
0
5.88
0
1.25
0
0
1.47
4.24

0
0
0
0
0
5
0
1.04
0
0
9.33
7.2

0
0
0
2.5
0.56
0
0
0
0
0
2.85
7.5

0
0
0
2.56
0.59
0
0
0
0
0
6.69
4.53

6.26
0
0

4.1
0
0
3
0
0
0
0
0
0.8

0
0
0
0
0
0
0
0
0
0
1.19

0.81
0
0
7.6
0
0
0
0
0
0
5.13

1.01
0
0
23.24
0
0
2.73
0
0
0
0

0
6.65
0
0
25.71
0
0
12
0
0
0
5.61

0
0
3.03
0

0
0
3.46
0

0
0
0.67
0

0
0
4.22
0

0
0
4.6
0

0
0
0
0

0
0
0
0

0
1.25
7.89
0

0.02
0.58
7.63
0

4.75

1.2
0
0
0
9.41
0
5
6.64

4.58
0

44.74
1.02
0
0
0

8.19
0
0
14.63
0

14.31
0
0
54.01
0

0.64
0
0
0

0
0
0
2.11

0
0

0
0

0
0
0

0
0

1.82

0.84

0
1.02
0
0
5.44
0

0
2.65
0
0
3.75
0

10.53
0
0
0
3.16
0

0
0
0
0
5.26

0
6.25
0
0
6.67
0

0
0
0

0
0
0

1.33
0
0

0
13.33
0

0
0
0

1.55
0

2.19
0

3.48
0

2.21
0

1.27
0

6.11

6.67

0
0
0

0
0
0
0
0
0
0
0

0
0
4.6
0
0
0
0
0

0
0
0.95
0
0
3.57
0
0

0
0
3.85
0
0
0
0
0

0
1.87
3.15
0

0
2.67
4.86
0

0
0
0
5.01

0
2.68
3.03
4.43

0
3.1
6.25
8.93

23.86

3.85
0
0

1.28
0
0

1.68
0
0

0
0

0
0

6.04
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
1.12
2.04

0
0
1.25

0
0
0

0
0
0

0
0
10.74

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0

0
5.44

6.31

2.37

5.92

0.13
0
0
0
0
0

0.23
0
0
0
0

0.27
0
5.64
0
0

5.52
25.63
0.32
0
0
0
3.33

3.85

4.55

5.56

9.45

8.33

0
0.91
0
0
2

0
0
0

8.72
1.87
0
0

5.34
3.15
0
0

6.26
2.13
0

0
0
0
0
0.05
0

3.72

4.57

0
0
1.04
2.77

13.07
0
0

4.57
0
0
0

0
0

0
0

0
0

0
0
16
0
0.04
0
0
0

0.42
0
0
0
0

0.97

0
0.11
0
2.24
6.05
12.54

0
0
0
0
5.92
2.18

0
3.14
0
0
7.86
2.42

0
3.18
8.7
0
9.09
1.41

0
2.7
4
0
8.28
2.28

0.72

0
0
0
0
0
0
0
1.22

0
0
14.08
0
0
0
0
3.21

0
3.77
0
0
0
0
1.79

6.55
0
0
0
0
0
0
0

8.28
0
9.85

0
0
0
0
0

0
0
0
0
0

0
5.46
0
0
0

0
5.36

0
9.37

1.43
4.27

0
0

0
3.03

0
2.89

0
5.21

1.07
2.48

1.14
4.14

0.81
0
3.38
0
0

0.86
0

2.17
0

0
0

0
0

0
0

4.75

2.04

0
0
0
7.14
0
0

0
0
0
7.69
0
1.29

0
0
0
2.86
1.44

0
0.29
11.14
4
5.9

4.18
2.09

6.58
1.45

6.63

8.69

0
0.83
10.6
9.09
0
0
11.79

2.92
2.86

3.53

4.65

0
13.03

0
16.55

0.65
0

0
0

0
0
0
0

0
0

0
0

0
0

1.52
0

4.38
0

0
0

0
0

0
0

0
0

0
0

7.25
0.15
0
0
0

0
0
5.11
0
0
0
0

0
6.2
0
0
0
0

4.33
10.74
0
0
0
0
3.78

1.8
13.76
0
0
0

5.71
0
4.98
4.41

4.4
0
11.77
13.79

5.56

0
4.1
14

0.81
0

0
5.32
8.62

3.79
9.17
0
0
4.85
3.33
0

4
0.88
0
0
3.45
3.59
0

2.31
5.76
0
0
3.64
0.49
0

2.78
8.4
0
2.7
4.59
2.37
0

6.58
9.51
1.14
2.92
9.14
0
0

0
6
4.24

0
5
0.04

0
1.52
0

0
3.14
3.85

0
3.12
3.33

4.08

3.33

3.44

4.22

0
3.15
0
0
0
0

0
2.17
0
0
0
0

0
5.96
0
0
0
0

0
0
0
0

8.3

7.47

3.61

14.55
0
0

12.65
0
0

10
0
0

25
0
5

11.77
0
0

13.79

0
0
0

0
0
0

0
0
0.27

0
0
0.51

0
0
1.24

18
2.49
0
0
0
1.4

8.57
2.5
0
0
0
5.77

2
3.95
3
0
0
1.11

0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0.01
13.33
0
0.75
0
9.68
0
0
0

0.87
0
0

15.09
0
4.59

0
0
5.41

5
0
7.69

4.97
0
11.51

0
39.4

0
13.17

0
0

0
0

0
11.84
0
0
0
0

0
7.67
17.02
2.13
0
0

0
17.56
0
4.79
0
0

2.92

1.19

3.7

1.22
13.16
1.09

1.11

Dividend yield - low 2 Dividend yield - low 2 Dividend yield - low 2 Dividend yield - low 2 Dividend yield - low 2
0
0
0
0
0
0
0
0.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.42
0

2.89

14.67

5.22

0
0
4.19

0
0
0
2.3

0
1.03
2.45

0
2.91
13.24

0.99
0
0
0
0

0
0
0
0.77

2.5
0
0

0
2.56
4.76
0
0

0
5.42
2.94
0
0

2.68
0
0
0

2.07
0
0
0

3.08
0
0
0

0
0.04

0
0.17

0
2.14

0
0
0.57

0
0
2.2

1.24
0
0.79

8.07

2.26

6.55

0
0
0
0
0
0
0
0

0
0

0
0
0
0
0

0
0
0
5.13
0
0

0
0
3.77
0
0

0
0.24
1.8
0
0

0
0
0

0.2
0
0

0
0
0

0.4
0
0

0
0

1.14

1.6

3.52

0
0
0.5
1.84
0
1.58
0
0.78
0
0
0.68
4

0
0
0
0
0
1
0
0.68
0
0
6.53
4

0
0
0
1.67
0.36
0
0
0
0
0
2.4
4.29

2.28
0
0
1.83
0
0
0
0
0
0.59

0
0
0
0
0
0
0
0
0
0
0.57

0.51
0
0
3.41
0
0
0
0
0
0
2.67

0
0
1.39
0

0
0
1.93
0

0
0
0.33
0

0
0
0
0

0
0
0
0

0
0.34
4.55
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
3.32
0
0
0
0

0
0
0

0
0
0
0
0

10.23
0.27
0
0
0

0
0

0.32
0
0
0

0
0
0
1.08

0
0

0
0

0
0
0
0
0
0
0
0
0

0
0.78
0
0
3.15
0

0
1.11
0
0
2.31
0

4.94
0
0
0
1.5
0

0
0
0

0
0
0

0
0
0

0.53
0
0

0.91
0

0.63
0

1.59
0

1.82
0
0

0
0
0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
0
2.21
0
0
0
0
0

0
1.3
2.03
0

0
1.58
1.9
0

0
0
0
2.51

4.04
0
0
0

0
0
0
0

1.92
0
0

0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0.68
1.25

0
0
0.8

0
0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0

0
3.28

0
0
0
0
0
0
0
0
0
0

1.04

1.44

0.07
0
0
0
0
0

0.11
0
0
0
0

0.22
0
2.29
0
0

1.26

1.28

2.26

3.64

0
0

0
0.77
0
0
1.19

0
0
0

3.92
1.32
0
0

0
0
0
0
1.54
0
0
0
0
0

0
0
3.88
0
0.02
0
0
0

0.74
0
0
0
0
0.02
0

1.69

0
0

0
0

0
0
0.52
1.82

0
0
0
1.93
0
0
0
0

0
0.05
0
0.49
1.32
1.75

0
0
0
0
2.62
1.42

0
1.87
0
0
5.36
1.69

0
0
6.72
0
0
0
0
1

0
0
0
0
0
0

0
0
0
0
0
0
0
0.51

1.61
0
0
0
0
1.01

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
3.26
0
0
0

0
0

0
2.06

0
1.99

0
2.67

0
0
0
0
0
0

0.46
0
2.21
0
0

0.5
0

1.28
0

0
0

0
0
0
0

0
0
0
5
0
0

0
0
0
4.55
0
0.5

0
0

3.33
1.22

3.57
1.14

4.81

2.43
2

3.14

3.85

0
0
0

0.36
0

0
0

0
0
0
2
1.13

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

3.78
0.08
0
0
0

0
0
1.07
0
0
0
0

0
5
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
2.77
4.67

0.44
0

0
3.49
6.45

0
0
0
0
1.18
0.84
0

1.79
3.96
0
0
3.38
1.84
0

3.13
0.67
0
0
1.83
1.86
0

1.2
3.33
0
0
2.54
0.23
0

0
0
0

0
5
1.73

0
5
0.02

0
1.39
0

0
0
0
0
0
0
0
0
0

2.79

2.32

2.34

0
2.52
0
0
0
0

0
1.83
0
0
0
0

0
4.97
0
0
0
0

4.28

0
0
0

9.09
0
0

8.79
0
0

6.76
0
0

0
0
0

0
0
0
3.5
1.21
0
0
0
3.85

1.22
0
0.5

7.14
0.65

0
0

0
0
0.73

4.5
1.07
0
0
0
0.93

0
0
0
0

0
0
0

0
0
0
0

0
0
0
0

0
0

0.46
0
0

11.43
0
2.66

0
0
3.64

0
0

0
5.93

0
4.6

0
0

0
0

0
0

0
6.49
0
0
0
0

0
0
0
0

0.99

0.63

0
0
0
0

0.74

Dividend yield - low 2 Dividend yield - low 2 Dividend yield - avg. h Dividend yield - avg. h Dividend yield - avg. h
0
0
0
0
1.93
0
1.29
0
0
0
0
0.07
0
0
0.71
0
0
0

0.82

0.64
0

4.03

7.14

2.38

0.83
0
1.44

0
0
1.18

0
0
5.52

0
0
0
2.86

0
5.7
2.47
0
0

0
3.14
5.04
0

0
1.81
3.26

0
4.14
15.6

1.66
1.82
0
0

1.6
0
0
0

1.38
0
0
0
0

3.65
0
0
0

0
0.54

0
0.16

1.88
0
1.27

2.78
0
0.89

11.54

13.95

0
0
0
0
0
0
0

0
0.06
0
0
0.74

0
0

2.91

0
0
0
2.37
0
0

0
0
0
4
0
2.25

0
0
0
0
0

0
0
0
6.47
0
0

2.38
12.11
0

2.47
1.79
0

0
0
0

0.27
0
0

3.7

7.46

0
0

1.45

0
0
0
1.52
0.56
0
0
0
0
0
2.39
2.62

3.34
0
0
0.52
0
0
0
6.15
0
3.45
1.33

0.62
0
0
6.61
0
0
0.9
0
0
0
0

0
3.97
0
0
9.47
0
0
6
0
0
0
1.99

0
0
2.73
0

0
0
2.66
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
3.32
0
0
0

0
0
0.67
2.12
0
2.49
0
0.96
0
0
0.93
4.11

2.93
0
0
2.27
0
0
0
0
0
0.68
0
0
1.9
0

0.01
0.35
3.48
0

3.06

2.41
0

0
0

0
0
0
0

3.59
0
0
3.74
0

1.45
0
0
9
0

0
0
0
0
0

16.65
0.43
0
0
0

0
0
0

0
0

0
0

0.29

0.33

0
0
0
0
2.94

0
0.78
0
0
2.63
0

0
0
0
0
0
0
0
0
0

0
0.88
0
0
3.98
0

0
6.25
0

0
0
0

0
0
0

0
0
0

1.34
0

0.72
0

1.5
0

0.9
0

3.55

3.4

0
0
0.48
0
0
1.35
0
0

0
0
1.39
0
0
0
0
0

0
0
0
0
0

0
0
0

0
0
0

0
1.61
1.82
2.52

0
1.79
1.9
6.81

12.88

0
0
0
0
0

0.67
0
0

0.9
0
0

0
0
0

0
1.53
2.47
0
4.84
0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0

0
0
6

0
0
0

0
0.84
1.55

0
0
0

0
0
0

0
0
0

0
0

0
0
0

0
0
0

0
0

3.04
8.96
0.21
0
0
0
0.83

5.41
0.2
0
0
0
0

0
0
0
0
0
0
0
0
0
0

3.14

1.93

1.92

2.3
2.29
0
0

1.74
1.53
0

0
0

0
0.84
0
0
1.49

3.14

2.92

7.88
0
0

2.72
0
0
0

0
0

0
0
0
0
2.46
0
0
0
0
0

1.45
0.09
0
0
0
0
0

0
0
6.25
0
0.02
0
0
0

0
1.49
6.06
0
3.44
0.59

0
1.13
2.56
0
4.03
0.09

0
0
0
2.89
0
0
0
0

0
0.06
0
0.8
2.17
3.06

0.52

3.13
0
0
0
0
0
0
0

5.02
0
6.9

0
0
0
0
0
0
0

0
0
0
0
0
0
0
0.72

0
4.05

0
3.66
0
0

0
0
0
0
0

0
0
0
0
0

0.8
2.56
0.51
1.88

0.64
2.12

0
0

0
2.45

0
0
0
0
0
0

0.58
0
2.67
0
0

0
0
0
0

0
0

0
0

2.38

0.97

0
0.15
4.82
1.56
0.6
4.6

0
0.19
6.89
3.85
0
0
5.79

0
10

0
13.79

0
0
0
0

0
0
0
5.88
0
0

0
0

3.71
1.54

2.65
2.35

0
0

0.46
0

1.17
0

3.12
0

0
0

0
0

0
0

0
0

0
0

0
0

1.72
8.29
0
0
0
0
3.33

1.18
8.94
0
0
0

0
0
0

4.76

0
0
0

3.64
0
2.98
4

3.96
0
5.38
12.5

0
0
0

0
3.31
7

1.7
3.6
0
1.78
3.44
0.86
0

3.39
6.13
0.87
0.97
4.24
0
0

0
0
0
0
1.34
1.44
0

2.43
5.53
0
0
3.98
2.37
0

0
2.23
1.22

0
3.12
1.82

0
0
0

0
5.46
2.46

2.75

2.31

0
0
0
0

0
0
0
0
0
0
0
0
0

0.42

4.97
0.11
0
0
0

3.31
0
2.8
0
0
0
0

4.71

2.16
0

15.28
0
3.86

8.33
0
0

0
0
0

11.19
0
0

0.75

1.87

0
0
0.18

0
0
0.09

1.22
2
1.82
0
0
0.54

0.01
1.25
0
0.21
0
4.29
0
0
0

0
0.78

9.26
0.81

0
0

0
0
0.92

0
0
0
0

0
0
0

0
0

0.6
0
0

0
0

0
10.31

0
0

0
0

0
0
0
0

3.33
0
4.4

3.49
0
6.3

0
4.06
11.77
0.97
0
0

0
1.98
0
2.55
0
0

1.22

0
0
0
1.92

1.48

2.22

0
0
0
0

0
0.89

Dividend yield - avg. h Dividend yield - avg. h Dividend yield - avg. h Dividend yield - avg. h Dividend payout per s
0
0

0
0
0
0

0
0
0
0

3.11
0
0
1.09

0.1
0

1.09

21.51

7.22

7.37

2.56

0
0
1.14

3.24
0
0

1.29
0
1.81

0
0
1.33

0
3.69
5.28
0
0

0
7.32
3.77
0
0

0
7.74
3.13
0
0

0
3.94
5.93
0

3.03
0
0
0

3.56
0
0
0

2.07
2.17
0
0

1.95
0
0
0

0
0.27

0
3

0
0.72

0
0.26

0
0
3.24

1.96
0
0.87

2.61
0
1.33

5
0
1.02

9.26

14.63

19.67

8.53

0
0
4.86
0
0

0
0.29
2.63
0
0

0
0
0
2.91
0
0

0
0
0
4.4
0
3.17

0
0
0

0.52
0
0

4.03
16.2
0

3.43
2.97
0

1.92

4.55

10.29

0
0
0
0
0
1.67
0
0.82
0
0
7.69
5.14

0
0
0
2
0.44
0
0
0
0
0
2.6
5.46

0
0
0
1.91
0.57
0
0
0
0
0
3.52
3.32

4.35
0
0

0
0
0
0
0
0
0
0
0
0
0.77

0.62
0
0
4.71
0
0
0
0
0
0
3.51

0.77
0
0
10.3
0
0
1.35
0
0
0
0

0
4.97
0
0
13.85
0
0
8
0
0
0
2.94

0
0
2.48
0

0
0
0.45
0

0
0
3.32
0

0
0
3.37
0

0
0
0
0

0
0.53
5.77
0

0.02
0.43
4.78
0

3.73

0.72
0
0
0
7.44
0
4.08
2.21

3.15
0

4.99
0
0
5.95
0

2.64
0
0
15.43
0

0.43
0
0
0

0
0
0
1.43

0
0

0
0

0
0
0

0
0

0.5

0.47

0
1.57
0
0
2.86
0

6.72
0
0
0
2.03
0

0
0
0
0
3.77

0
1.39
0
0
3.77
0

0
0
0

0.76
0
0

0
8.51
0

0
0
0

1.84
0

2.39
0

1.67
0

0.92
0

4.49

4.51

0
0
0
0
0
0
0
0

0
0
2.98
0
0
0
0
0

0
0
0.64
0
0
1.95
0
0

0
0
2.04
0
0
0
0
0

0
1.98
2.73
0

0
0
0
3.34

0
2.01
2.27
3.21

0
2.27
2.92
7.73

16.73

2.56
0
0

0.88
0
0

1.17
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0.98

0
0
0

0
0
0

0
0
7.69

0
0
0

0
0
0

0
0
0

0
0
0

0
4.09

2.32

5.83

0.15
0
0
0
0

0.24
0
3.26
0
0

3.92
13.28
0.25
0
0
0
1.33

3.02

4.4

4.71

3.23

0
0
0

5.41
1.54
0
0

3.21
2.65
0
0

2.73
1.78
0

0
0
0
0
0.03
0

2.33

3.72

4.12

0
0
0.69
2.19

9.83
0
0

3.41
0
0
0

0
0

0
0

0
0

0.27
0
0
0
0

0.84

0
0
0
0
3.63
1.72

0
2.34
0
0
6.37
1.99

0
2.03
7.14
0
4.99
0.83

0
1.6
3.13
0
5.42
0.17

0.61

0
0
9.1
0
0
0
0
1.53

0
2.26
0
0
0
0
1.29

4.24
0
0
0
0
0
0
0

6.25
0
8.12

0
0
0
0
0

0
4.08
0
0
0

0
4.61

0
5.26

1.03
3.2

0
0

0
2.36

0
3.53

0.69
2.13

0.82
2.8

0.64
0

1.61
0

0
0

0
0

0
0

3.17

1.31

0
0
0
2.35
1.27

0
0.19
6.73
2.25
1.08

4.63
1.28

5.58

6.01

0
0.31
8.35
5.41
0
0
7.76

3.32

4.21

0
11.31

0
15.05

0
0

0
0
0
5.71
0
0.72

0
0
0
0

0
0

0
0

1.32
0

3.64
0

0
0

0
0

0
0

0
0

0
0
1.77
0
0
0
0

0
5.54
0
0
0
0

2.46
9.36
0
0
0
0
3.54

1.42
10.84
0
0
0

0.57
0

0
4.22
7.38

4.44
0
3.73
4.2

4.17
0
7.38
13.12

3.51
0.76
0
0
2.39
2.45
0

1.58
4.22
0
0
2.99
0.32
0

2.11
5.04
0
2.15
3.93
1.26
0

4.47
7.46
0.99
1.46
5.79
0
0

0
5
0.02

0
1.45
0

0
2.61
1.85

0
3.12
2.35

2.73

2.79

3.33

3.33

0
1.99
0
0
0
0

0
5.42
0
0
0
0

0
0
0
0

0.8

5.13

5.65

5.78

2.71

10.37
0
0

8.07
0
0

18.97
0
4.36

9.76
0
0

1.09

0
0
0

0
0
0

0
0
0.22

0
0
0.16

7.2
1.49
0
0
0
1.12

4.97
1.63
0
0
0
4.62

1.51
2.66
2.26
0
0
0.73

0
0
0
0

0
0
0
0

0
0
0
0

0.01
2.29
0
0.33
0
5.94
0
0
0

13.01
0
3.37

0
0
4.35

4
0
5.59

4.1
0
8.14

0
6.81

0
8.38
0
0
0
0

0
5.31
13.91
1.33
0
0

0
3.56
0
3.33
0
0

0.82

2.53

2.86

Dividend payout per s Dividend payout per s Dividend payout per s Dividend payout per s Dividend payout per s
0
0
0
0
0
0
66.59
0
0
23.85
0
0
33.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23.31
3.67
0

0
0

48.54

49.97

28.86

137.67

0
0

0
0
0
48.16

0
0
10.31

23.26
0
0

8.93
0
45.13

0
65
40.98
0
0

0
64.75
27.63
0
0

0
37.25
16.97
0
0

31.2
0
0
0

28.76
0
0
0

19.33
38.53
0
0

56.02

0
20.95
15.67

0
65.04
79.66

21.1
0
0
0
0

41.52
0
0
0
0

0
0
0
0
0
0
0

0
0.63

0
2.83

0
48.41

0
13.23

0
0
29.82

0
0
100

19.83
0
15

48.35
0
29.76

163.93

64.79

0
0

0
50.48

43.03

0
0
0
0
0

0
0
0
47.37
0
0

0
0
48.09
0
0

0
22.5
19.87
0
0

0
0
0
14.46
0
0

0
0
0

24.04
0
0

0
0
0

20.66
0
0

48.69
267.53
0

0
0

26.41

29.1

53.91

50.01

0
0
20.32
19.58
0
19.17
0
19.18
0
0
8.51
23.26

0
0
0
0
0
42.83
0
13.38
0
0
94.93
24.78

0
0
0
21.62
10.13
0
0
0
0
0
125.56
27.67

0
0
0
19.91
54.74
0
0
0
0
0
38.39
26.98

46.91
0
0
35.62
0
0
0
0

0
0
0
0
0
0
0
0
0
0
29.49

9.93
0
0
39.52
0
0
0
0
0
0
15.06

9.9
0
0
39.51
0
0
8.96
0
0
0
0.01

0
0
39.99
0
25

0
0
34.38
0

0
0
63.17
0

0
0
0
0

0
6.45
39.05
0

0.02
5.62
28.52
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
29.91
0
0
0
0

0
0
0

0
13.79
0
0
0
37.41
0
0

0
0
0
0

0
0
0
0
0

102.08
19.96
0
0
0

19.88
0
0
0

0
0
0
9.6

0
0

0
0
0

0
0
0

0
0

0
0
0

0
0
0
0
0
0
0
0
0

0
0
29.85
0
34.96
0
0
34.03
0

28.41

0
29.42
0
0
31.61
0

35.21
0
0
0
22.86
0

0
0
0
0
20.28
0

0
0
0

0
0
0

0
0
0

10.29
0
0

0
15.2
0

28.26
0
0

25.29
0

26.48
0

43.9
0

22.08
0

35.16

0
0
25.29
0
0
0
0
0

0
0
3.01
0
0
29.98
0
0

0
0
0
46.65

0
26.01
22.52
28.35

30.99
0
0

13.77
0
0

0
0
0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
28.8
21.66
0

0
29.25
28.67
0

0
0
0
0
0
0
0
0

0
0

57.57
0
0
0

0
0
0

18.6
0
0
18.2
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0

0
0
0

0
0
0

0
11.07
20

0
0
15.06

0
0
0

0
0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

20
0
0

0
153.61

0
0
0
0
0
0
0
0
0
0

0
9.14

54.76
72.9
4.23
0
0
0
9.81

50

55

4.37
0
0
0
0
0

2.85
0
0
0
0

3.96
0
23.09
0
0
0

29.76

31.06

31.67

31.39

32.79

0
0

0
19.97
0
0
13.43

0
0
0

34
16.98
0
0

11.67
16.95
0
0

16.34

16.79

0
0
7.2
18.13

103.86
0
0

0
0

0
0

0
0
0
0
21.58
0
0
0
0
0

0
0
74.85
0
0.66
0
0
0

9.28
0
0
0
0
0.64
0
0
0
0

0
0
0
79.1
0
0
0
0

0
0.67
0
16.06
50
28.56

0
0
0
0
49.99
14.74

0
12.75
0
0
50
25.74

0
20.31
43.03
0
28.86
8.01

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
29.85

0
0
39.74
0
0
0
0
29.62

0
0
34.21
0
0
0
0
30.86

10.33
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
91.62
0
0
0

0
49.55

0
0

0
33.32

0
47.73

0
50.91

12.9
32.24

0
0
0
0
0
0

14.97
0
51.95
0
0

18.63
0
0
0
0

24.88
0
58.49
0
0

0
0
22.61
46.14

0
0
0
0

0
0
0
25.7
0
0

0
0
0
25.2
0
9.84

0
0
0
9.35
16.34

0
2
19.68
4.36
10.01

0
0

45.58
16.54

45.19
18.22

42.87
0.02

37.81

49.4
0

48.43

34.96
39.98

0
0

20.95
0

0
0

17.51
0

6.38
43.58

0
104.97

0
0

0
0

0
0

0
0

21.76
0

0
0

0
0

0
0

0
0

0
0

32.71
1.45
0
0
0

0
0
21.04
0
0
0
0

0
44.05
0
0
0
0

37.27
53.76
0
0
0
0
21.39

38.28
0
52
335.07

0
0
0
0
0
0

0
0
0
0

30.75
0
55
54.5

8.82
0

23.63
0
55.05
111.88

0
0
0
0
30.11
12.5
0

79.11
40.42
0
0
99.81
40.11
0

54.12
33.29
0
0
55.4
39.84
0

51.27
33.23
0
0
63.56
2.99
0

48.47
23.02
0
12.72
72.74
5.18
0

0
0
0

0
47.71
28.77

0
50.91
5

0
53.23
0

0
91.47
41.39

0
0
0
0
0
0
0
0
0

0
25.7
59.7

49.72

51.17

67.36

0
54.45
0
0
0
0

0
78.57
0
0
0
0

0
57.73
0
0
0
0

0
0
0
0
0
0

18.45

103.46

117.31

0
0
0

71.69
0
0

62.07
0
0

53.99
0
0

124.5
0
38.93

41.87

11.21

20

0
0
0

0
0
0

0
0
26.62

0
20.51

39.5
22.15

0
0

0
0
11.98

31.03
21.3
0
0
0
20.95

0
0
0
0

0
0
0

0
0
0
0

27.06
19.52
0
0
0
96.95
0
0
0
0
0

29.19
19.12
33.07
0
0
17.58
0
0
0
0
0

1.45
0
0

22.61
0
0

30.02
0
41.27

0
0
45.48

47.34
0
55.48

0
0

0
50

0
0
0
0

0
50
0
0
0
0
0

0
75.94
0
0
0
0

0
34.17
105.66
19.37
0
0

0
0

30

52.39

49.09

0
0
0
0

0
0
56.54

25.37

19.16

Dividend payout per s Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati
0
1.06
3.17
3.58
1.9
2.54
0.33
0.83
4.61
3.27
0.09
1.82
0.95
3.65
2.56
6.42
-0.77
0
0.75
0.79
0.99

61.55

0.09
3.37

0.37
2.63

1.84

0.69

0.66

0.58

0.04
1.38

0.05
1.52
0.39
2.49

0.61
0.22
2.33

71.74
0
0
16.56

1.95

-0.93
0
32.78
30.9
0

56.86
0
0
0

0.52
2.99
1.02

0.7
10.86
1.13

0.32

2.94

2.02
1.09
0.69
0.21
5.8

2.45
0.97
0.84
0.29
11.03

0.47

1.98

0.39
7.22
1.21
3.48
0.83

1.75
1.4
0.43
0.12

52.45
0
29.67

1.12
0.33
2.64
0.25
0.22
0.27
5.59

60.19

1.02

1.48

0.24

0.2
1.01

4.01
1.94

2.05

0
7.69

1.37
2.48

0.99
0.75

1.54
0.98
6.36

1.79
0.24
4.62

0
0
0
16.81
0
65.45

-1.04
0.24
0.62
9.79
0.8

2.62
-1.63
2.72
0.56
10.96
0.77

16.43
0.33
0.83
1.28
0.73

74.9
32.65
0

0.99
0.82
6.05

1.18
0.74
7.53

1.43
0.82
1.17

76.84

1.37
0.53

1.13

1.55

-0.82
0.85
3.4
2.9
2.95
0.69
1.21
0.72
0.96
0.41
1.78
0.53

-0.73
0.56
2.43
2.82
1.98
0.53
0.82
0.86
0.8
0.16
0.96
0.53

7.77
3.91
2.3
1.63
5.94
0.94
2.02
0.25
0.6
11.64
0.96
4.86
-12.24
2.18
3.41
7
0.96

7.57
0.81
3.43
2.19
2.45
0.77
2.06
0.31
0.59
4.87
1.03

0.69
0.82
0.3
-0.58

0.27
0.73
0.27
-0.12

2.09
0
0
19.68
9.91
0
0
0
48.06
0
37.42
23.02

0
59.28
0
0
35.57
0
0
27.44
0
0
0
12.13
0
0
39.57
0

2.88
2.87
3.11
0.25
0.86
0.42
0.85
0.68
0.69
0.16

4.41
-1.63
1.75
0.95
1.9
0.58
1.54
0.15
0.23
3.09
0.81
1.52
0.52
1.03
0.57

19.9

0.41

19.87
0

0.09
-0.45

1.04
1.11
2.58
3.63
1.19

14.31
0
0
75.42
0

0.99
4.03
2.92
1.1
0.31

7.34
2.2
2.14
2.6
0.74

2.03
1.69
0.24
126.01
0.67

-0.03
1.66

2.54
-0.09
1.66

0.36
-0.06
1.71

0
26.89
0
0
32.59
0

0.28
1.47
4.05
0.46
1.11
0.51
0.61
0.32
-0.75

0.65
0.74
8.85
1.21
3.71
0.81
0.62
0.66
-10.98

0
0
0

0.43
0.21
0.17

1.92
0.3
0.5

1.32
0.25
0.27

23.35
0

0.45
0.96

1.87
1.98

1.05
3.86

0.21
0.56
0.18
0.52
-17.61
0.85
0.3
0.37

0.71
1.04
0.41
0.58
130.58
4.35
0.89
0.97
1.09

0.53
0.45
0.62
1.83
5.65
0.38
0.44
0.56

0.23
1
1.24
3.48
2.86
4.2

0.09
1
1.28
2.44

93

0.96
0.7
0.66
0.5
2.43

304.18
0
0

0.46
0.82
2.13

1.32
1.02
1.78

0.62
0.84
0.74

0
0
0

17.58

0.41
1.33
1.52
0.52
0.63
0.56
-2.2

28.64

0
0
51
0
0
0
0
0
0
26.15
18.12
73.12

3.8

0
0
0

1.39
0.54
0.15
-0.06

2.93
1.42
1.63
-0.11

3.99
1.1
0.85
-0.06

0
0
143

0.28
0.23
0.24

0.44
0.4
0.45

0.21
0.34
0.52

0.24

0.39

0.3

0.12

0.25

0.47

0
0
0

4.05
1.12

3.81
3.31
0.93

1.3
0.36
0.65

0.82
1.62
0.51

3.12
2.08
1.4

1.29
2.36

0.81
2.55

3.41
0
0
0
0

0.42
2.06
1.02
1.18
0.41
6.12
0.27
1.25
1.55
0.62

9.66
28.98
16.96
0

81.37

10.89
0.82
3.89
0.52
6.28
0.88
0.6
-0.4

9.31
0.92
2.5
0.62
5.37
1.56
0.42

1.4

3.37

1.64

1.29
2.87

4.87
3.36
0.25
1.45
1.3

3.56
3.24
0.29

1.07
-0.3
2.53
6.26
1.59
3.61
4.25
2.1
0.9

1.11
-0.02
1.39
0.66
0.93
3.52
3.08
1.58
0.75

3.88
0.4
18.6
67.62
0
0
0
0

0.35
-0.01
0.81
0.63
0.4
0.29
0.61
1.32

1.52

0
15.73
38.7
0
39.87
8.21

0.26
0.45
0.24
0.79
3.98
0.88
0.5
0.84

0.54
3.32
0.44
1.83
9.88
11.05

0.44
2.31
0.36
0.83
3.54
5.38

1.09

0.9

0.45
7.08
1.08
0.65
0.3
2.05
1.35
1.33

0.31
0.1
3.27
1.03
1.54
4.1
2.54
3.23

0.18
0.11
1.03
0.76
1.7
5.64
-7.72
2.57

0
0

1.12
0.51
0.33
0.55
0.41

3.1
0.6
6.4
1.56
0.6

2.16
0.66
4.09
1.56
0.42

10.97
31.39

0.35
0.53

2.06
1.16

2.68
1.49

0
0
16.33
2.49

1.09
1.99
3.73
0.11
1.8
1.87

4.36
3.17
0.21
2.84
3.4

3.51
2.52
0.15
2.41
1.93

1.12
0.8
0.91
3.08

1.58
1.45
3.78
0.64
0.69
2.84

0.98
0.95
4.04
0.76
0.7
2.12

1.36
0.56

2.26
0.95

2.07
1.34

3.03
0.49

5.86
2.41

5.84
3.34

0.67
1.49

1.02
2.36

1.04
1.25

13.21
46.53
0
193.79
0
0
0
0

0
33.65

0.36
0
2.51
28.56
14.9
0
0
41.18
0
115.96

82.28
0

0.55
-0.04

1.11
-0.04

1.43
-0.01

0
0

6.62
3.53

5.31
2.58

6.9
0.24

4.46

43.03

-22.28

18.32
64.72
0
0
0

3.07
0.98
1.02

67.77

-0.83
0.7
0.84

5.01
1.44
4.88
0.52
-1.19
6.83
0.85

3.91
0.96
4.06
0.37
-1.9
7.18
0.88

30.95
0
61.42
62.45

1.09
-0.49
4.05
0.63

1.25
-1.46
6.06
1

1.17
-2.92
7.25
0.96

16.52
39.57
128.64
17.81
94.15
0
0

0.45
1.02
2.03
0.68
19.2
1.13
0.79

0.5
2.02
2.26
0.89
19.13
5.42
2.18

0.42
1.47
1.54
0.94
21.26
4.06
1.31

0
65.66
14.12

0.98
1.17
0.11

1.22
1.63
0.44

0.26
1.35
0.28

0.39
1.61
1.52
1.26
0.49
0.33
4.31
0.3
0.81

0.65
1.92
2.79

0.41

1.08
0.83
4.5
0.33
0.94
1.43

1.06
1.07
1.78
0.14
0.76
0.29

1.45

4.43

55.53
0
0
0

1.09

3.16

28.32

8.02
1.13

2.2

81.34
0
0

1.71
0.04
0.67

1.28
0.4
1.62

1.01
0.07
0.8

3.4

4.56

0.37

0
0
20

138.08

316.65

2.3

1.44

124.33
-0.2
1.17

0.08
15.13
0
4.38
0
82.29
0
0
0

0.3
0.68

0.8
2.5

0.2
0.58

1.48
0.6
1.44

0.67
3.3
1.64
0.75
0.46
1.33

-7.57
0.67
1.1
0.23

4.47
1.6
2.88
2.7

3.54
0.8
0.99
0.64

20.94
0
55.78

1.22
0.93
0.81

0.95
1.5
1.6

0.48
0.85
2.09

0
38.18
0
55.76
0
0

1.14
1.42

1.92
1.33

0.35
0.32
3.43
0.54

7.06
4.3
1.25
0.54
-24.19
4.3
3.59

3.01
0.46

12.69

0.89

2.81

1.15

0.57
0.29
1.56
1.16

0.47
0.82
3.45

0.29

0.46
12.59
3.98

3.85

0.47

0.7

0.39

Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati
3.99
2.93
5.16
1.52
2.61
0.83
3.5
3.68
4.29
0.36
0.45
0.71
-2.83
19.49
1.7
19.32
1.02
1.11
0.51
0.81

2.7

1.46

1.86

0.3
3.86

0.27

0.4

0.21

0.7

2.97

3.2

3.13

0.66
0.3
1.15

0.84
0.29
0.68

0.59
0.29
0.51

0.29
2.94
1.32
1.67
0.73

0.33
2.36
1.06
1.11
0.72

0.31
1.76
0.98
1.02
0.15

0.73
10.38
1.37

0.82
1.45
0.46
0.15

0.7
1.56
0.6
0.19

0.61
1.58
0.33
0.14

2.96
2.09
1.11
0.32
17.38

0.08
1.86
2.03

-1.74

2.12

0.15
0.66

0.15
1.1

0.72
1.41

0.88
0.19
2.12

1.72
0.38
2.8

0.85
0.23
3.11

0.55

0.39

0.25

1.08

1.23

1.59

1.23
1.63
3.46
0.78
1.41
1.18
5.76

2.08
2.04

2.94
0.24
1.42
1.63
0.4

0.36
2.1
0.19
0.66
0.3
0.4

0.17
0.44
0.24
0.43
3.3
0.41

-0.9
1.75
0.77
17.04
1.28

1.4
0.57
0.55

1.14
0.66
0.86

0.28
0.71
0.44

2.17
0.95
9.31

1.39

1.02

0.85

1.41
1.81

-0.68
0.47
2.31
2.35
1.83
1.57
1.02
0.87
0.78
0.14
1.22
0.49

-9.39
0.47
2.21
2.41
1.41
1.95
1.05
1.22
0.89
0.19
1.23
0.61

0.86
0.42
1.52
2.49
1.68
1.99
0.92
1.31
0.84
0.14
0.58
0.98

8.64
0.41
3.9
2.34
1.98
5.21
1.2
0.29
0.58
4.61
0.52

6.08
0.24
2.02
1.83
2.05
1.29
1.5
0.3
0.53
328.65
0.51

0.86
3.45
0.24
0.73
0.75
1.17
0.51
0.72
0.23
0.39
3.58
0.67

1.42
1.34
1.99
5.19

0.98
2.06
1.78
5.58

0.76
2.02
1.85
4.58

3.75
2.96
3.87
0.65
1.27
1.1
1.13
1.08
3.14
0.53

8.06
-2.8
1.99
4.52
5.16
1.99
2.19
0.63
0.65
13.72
0.86
5.16
2.25
3.53
0.74

0.28
1.48
0.38
-0.14

0.31
3.6
0.48
-0.12

0.37
3.87
0.33
-0.12

0.66
0.36
-0.54

1.03
1.29
0.35
-2.18
0.32

1.15
0.2
0.6
-3.83
0.67

1.19
0.66
0.49
-140.15
0.41

5.13
5.97
3.6
2.51
0.93

0.45
-0.03

0.27
-0.03
1.42

0.18
-0.02
1.4

-0.12

0.26

0.9

1.73

0.73
1.06
0.65
0.63
0.65
2.55

1.04
0.91
0.87
0.61
0.69
5.39

0.75
1.48
0.83
0.58
1.03
4.94

0.44
1.61
6.88
2.28
3.43
1.16
0.68
0.75
-2.87

0.78
0.35
0.3

1.08
0.3
0.48

0.69
0.25
0.5

1.95
0.21
0.64

0.95
16.17

1.4
-13.04

1.55
2.87

1.82
1.87

2.01

0.79

0.58

0.43
0.42
0.75
2.23
6
0.58
0.4
0.51

0.68
8.79
0.63
2.07
4.61
4.61
0.62
1.28

0.4
1.75
0.56
1.76
5.3
12.38
0.3
-2.95

0.08
1.26
0.7
2.14

0.08
0.82
1.06
1.38

-0.22
0.81
0.83
1.07

3.02

3.32

2.25

1.05
1.08
1.99
2.16
3.63

0.57
0.98
0.73

0.73
1.61
0.94

0.83
1.32
0.85

1.23
1.05
3.66

0.37
0.99
0.64
1.41
-123.18
1.36
0.96
0.84

1.27
0.57
-0.08

0.99
-1.79
-0.2

0.76
-0.55
-0.25

4.15
1.29
1.41
-0.11

0.17
0.51
0.45

0.24
0.62
0.71

0.18
0.37
0.8

0.41
0.45
0.41
0.46

0.69

0.54

0.22

0.52

2.42
0.89
0.67

-0.34
0.24
0.97

-0.22
0.24
0.59

5.31
1.12
2.53
1.92
1.2

0.52

1.93

1.97

0.45

0.92

0.79

7.36
1.1
1.43
0.83
2.87
1.43
0.61
-0.48

2.62
0.69
1.57
0.53
2.03
-0.38
0.75

2.08
0.3
1.6
-2.32
11.06
-0.4
0.31

0.64
2.27
2.26
9.81
0.79
4.59
1.21
5.85
1.55
0.76

0.95

0.84

0.4

3.09

2.25
2.05
0.31
-1.6

1.33
1.78
0.28
-1.57

2.06
2.32
0.45
-190.51

5.35
2.93

1.2

0.91
-0.02
1.3
1.33
0.8

1
-0.01
1.34
1.26
0.7
13.54

1.01
-4.69
2.63

-3.02
1.49

-3.33

1.4
1.48
0.78
1.97
1.36
1.2

3.88
1.21

8.84
4.33
2.35
2.91
1.32

0.4
2.15
0.49
0.59
2.02
7.98

0.65
1.74
0.71
0.61
1.93
10.68

0.36
1.91
0.8
0.73
1.34
12.1

0.44

0.29

0.18
0.12
0.7
1.01
-5.02
10.55
2.5
1.29

0.26
0.1
0.6
0.37
-3.38
24.71
1.12
1.46

0.15
0.12
0.57
11.74
18.81
0.83
1.26

0.56
0.93
15.59
2.24
0.48

-0.07
1.43

-0.08
1.21

2.18
0.47

2.12
0.7

2.37
0.67
5.86
1.36
0.81

1.18
1.71

1.11
2.14

1.72
2.38

2.34
1.08
3.57
3.68
5.19
0.15
2.73
3.13

2.32
0.62
0.13
2.06
1

2.43
0.82
0.19
2.3

1.73
0.81
0.18
1.29

0.67
0.98
4.21
0.77
0.86
1.91

0.62
0.92
3.66
0.73
0.84
3.3

1.39
1.3

1.57

0.71
0.83
4.9
0.43
0.43
0.5
-10.68
1.07

0.52
3.39

0.32
2.51

4.62

1.01
0.87

0.66
2.08
0.55
2.18
9.8
8.22
2.34
2.41
0.33
2.89
0.57
1.43
2.05
2.32
3.25

1.81
3.56
0.88
0.96
3.54
1.95
1
4.1
2.16
1.36
2.54

1.52
-0.04

1.94
-0.02

2.01
-0.03

1.68
-0.04

6.68
0.33

6.44
0.37

2.74
0.29

6.62
4.64

38.14

21.76

13.69

9.27

2.35
1.07
1.41
0.36
-5.57
3.04
0.83

3
1.04
-2.64
0.61
8.7
7.38
0.94

1.4
1.16
-3.71
0.52
4.51
-0.12
0.81

4.26
1.26
6.02
-2.83
12.93
0.84

1.38
0.9
5.11
1.03

2.05
0.36
4.8
1.35

1.78
0.29
3.93
1.03

-0.63
6.02
0.9

0.44
1.42
1.1
0.92
15.01
2.55
0.15

0.6
1.59
1.52
0.91
10.96
2.09
-0.14

0.82
0.89
1.55
1.36
13.2
1.32
-0.1

0.65
1.72
2.03
0.69
19.81
3.54
2.11

-0.08
1.61
0.25

-0.13
2.07
0.44

-0.18
2.21
0.28

1.89
1.29
0.42

0.38

0.52

0.71

3.23

3.28

3.99

0.65
0.94
0.39
0.13
0.76
0.42

1.05

5.3

0.29
0.22
0.82
0.66

0.35
0.13
0.93
0.93

0.62
2.1
2.61
3.09
1.48
0.68
4.99
0.59
0.85

0.39

0.33
5.08

7.42

3.66

2.92
2.17

1.07
0.46
0.6

1.1
0.5
0.74

0.96
0.47
0.79

2.61
0.47
1.64

0.49

0.78

0.41

4.53

281.36
-0.47
2.67

857.9
0.12
4.77

1969.94
0.1
3.39

484.5

0.39
1.76
1.29
1.21
0.44
1.03
-2.44
2.86
0.54
0.37
0.44

0.56
1.81
1.14
0.43
1.05
1.12
-3.54
3.19
1.16
0.33
-0.34

0.3
2.04
1.26
0.35
0.9
1
-4.5
2.83
0.74
0.33
-0.14

0.68
2.48

-8.36
1.71
2.58
0.6

0.67
0.66
1.42

0.5
0.88
2

0.35
0.68
1.71

1.75
1.51

2.36
0.6
1.19
0.59
1.48
1.71

2.31
0.69
1.45
0.9
0.79
1.91

2.48
0.92
1.04
0.91
0.81
1.59

1.04
1.65

2
5.11
0.81
1.57
2.32
7.48
8.28

0.63

0.73

0.51

3.75

0.19

0.23

0.2

0.7
0.53
4.2
6.48

4.44

0.37

0.4

0.81

0.78

Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati
4.69
3.58
4.06

5.63
15.18
10.11
1.17

4.09
0.99
-1.31
1.74

5.93
0.75
-4.26
2.62

3.68
0.47
31.27
1.3

2.16
1.31

2.88

2.28

2.84

1.79

2.01

1.19

0.62

0.54

0.45

0.27

3.22

3.41

3.42

0.67
0.25
2.62

0.88
0.97
1.47

0.96
0.42
0.74

1.17
0.39
0.62

3.18

0.39
7.28
1.3
3.69
1.13

0.48
3.6
1.6
1.93
2.19

0.42
2.53
1.1
1.34
0.93

0.44
1.93
1.06
1.14
0.22

2.45
1.41
1.37
0.31

1.84
1.48
0.67
0.17

0.91
1.74
1.12
0.23

0.9
2.15
0.82
0.21

0.84
1.66
0.5
0.24

1.56
2.78

0.99
1.37

0.21
1.03

0.72
1.33

2.69
3.52

2.14
1.44
6.99

2.06
0.34
5.37

2.04
0.45
2.54

1.86
0.45
2.89

1.1
0.38
3.21

1.77

0.41

0.49

0.4

0.34

2.41

3.09

1.2

1.54

1.84

0.06
1.84
0.71
3.06

0.85
10.86
1.21

2.93
-4.58
6.07
0.95
12.64
1.28

11.06
0.38
1.54
6.7
0.73

0.4
2.23
0.43
0.67
0.3
0.53

0.19
0.94
0.43
0.49
4.12
0.81

23.11
0.33
1.26
2
0.93

1.49
1
8.16

1.66
1.02
1.72

2.1
1.11
1.29

1.2
0.79
3.43

0.47
1.1
1.05

1.61

1.81

1.45

1.13

0.9

-1.21
1.63
3.82
2.9
15.71
1.04
1.6
0.94
1.1
0.84
1.78
0.53

-0.73
0.76
2.74
3.02
1.65
1.77
0.99
1.1
0.83
0.19
1.31
0.57

-1.18
0.98
3
2.35
2.01
3.63
1.61
1.55
0.89
0.25
1.41
0.57

-16.62
0.74
2.27
2.41
1.41
1.95
1.62
1.41
1.06
0.22
1.4
0.94

1.23
0.48
1.58

9.24
6.72
3.07
2.54
6.55
1.16
2.91
0.43
1.24
19.72
1.02

7.76
0.81
3.43
2.99
2.67
0.86
2.06
0.39
0.62
5.62
1.13

10.2
0.57
4.06
3.29
2.79
9.11
1.33
0.41
1.27
5.27
0.82

6.58
0.47
2.09
1.93
2.05
1.97
1.73
0.32
0.74
1205.04
0.6

0.86
3.64
1.11
0.86
0.77
1.41
0.87
0.92
0.32
0.5
3.58
0.71

-24.84
3.14
3.71
5.44

1.79
1.49
2.78
5.8

3
2.16
2.98
5.4

1.47
2.3
2.05
8.52

1.27
2.91
2.19
4.81

1.07
1.29
0.49
-0.67

0.31
1.46
0.45
-0.19

0.45
3.03
0.62
-0.17

0.41
3.6
0.63
-0.18

0.4
4.93
0.46
-0.4

2.26
2.77
1.78
1.91
1.09
0.18
0.67
1.51

8.45
3.77
2.23
2.62
1.3

2.14
1.82
0.31
138.61
0.95

1.27
1.54
0.94
-5.61
0.51

1.28
0.87
0.84
-4.74
0.8

1.19
6.18
0.68
-210.22
0.57

0.55
-0.07

0.54
-0.04

0.46
-0.07
1.47

1.29
-0.03

0.96

0.47

0.72

2.14

3.64

1.8
4.36
0.95
0.69
0.88
-12.77

1.37
2.12
0.77
0.74
0.77
-4.51

1.48
1.7
0.96
0.79
1.23
7.14

1.44
1.6
1.07
1.01
1.12

1.04
1.62
1.84
0.86
1.45
4.94

2.38
0.3
0.66

1.44
0.47
0.33

1.64
0.42
0.66

1.27
0.48
0.7

1.19
0.46
0.59

2.29
2.79

1.15
4.34

1.51
25.41

1.57
-20.49

1.95
4.84

2.16

0.94

0.76

-0.22
1.66

2.08
0.65
0.81
153.86
5.13
1.24
1.08
1.8

0.71
0.67
0.92
4.02
5.65
0.75
1
0.65

0.89
0.73
1.21
4.09
6.32
4.85
0.71
0.71

0.68
9.31
0.72
2.75
5.83
8.28
0.7
2.04

0.72
2.62
0.7
3.92
5.3
15.23
0.39
-5.31

0.35
1.23
1.4
4.12

0.11
1.37
1.45
3.48

0.18
1.39
1.15
2.6

0.11
1.07
1.21
1.46

-0.29
0.97
1
1.17

4.56

3.9

3.66

3.45

2.29

2.51
1.58
1.78

0.69
1.02
0.97

1.05
1.53
1.15

1.08
1.85
2.74

1.3
1.85
1.31

1.72
2.19
-0.13

1.33
1.14
-0.09

1.49
1.62
-0.26

1.27
-2.02
-0.24

0.95
-0.85
-0.37

0.49
0.57
0.64

0.3
0.51
0.65

0.27
1.03
0.75

0.36
0.79
0.86

0.18
0.47
1.1

0.54

0.87

0.83

0.59

0.29

5.48
3.31
1

1.31
0.86
0.68

3.38
1.9
0.84

-0.45
0.32
1.01

-0.29
0.31
0.65

2.39
2.34

1.85
3.73

1.43

2.97

3.94

0.69

0.92

0.89

0.46

0.81

11.99
1.12
3.89
0.78
6.6
2.15
0.88
-0.4

11.2
1.21
2.52
1.1
5.41
2.34
0.7

7.84
1.13
1.43
1.86
3.19
2.6
0.84

2.69
0.78
1.65
0.7
2.53
-0.46
1.13

2.35
0.37
1.84
-3.06
14.75
-0.58
0.31

3.64

1.73

1.06

0.93

0.55

5.5
3.36
0.27
1.45
1.68

3.77
3.24
0.31

2.41
2.05
0.31
-1.6

1.66
1.91
0.47
-1.57

2.11
2.55
0.55
-190.51

1.19
-0.76
4.42
8.02
1.9
3.81
5
2.54
1.18

1.49
-0.03
1.66
1.54
1.3
4.25

1.71

1.07
-0.01
1.49
1.35
1.89

1.21
-0.02
1.6
1.26
0.79
17.07

1.82
1.32

3.91
1.65

-3.83
1.49

-4.37

1.93

2.04
1.48
0.97
2.35

0.89
3.35
0.46
2.42
10.29
11.51

0.68
2.92
0.56
0.94
4.04
6.4

0.81
2.19
0.94
1.03
2.12
10.07

0.96
1.99
0.8
0.72
2.08
11.35

0.43
1.91
0.97
1.1
1.49
12.71

1.09

0.92

1.08

0.52

0.35

0.47
0.18
3.27
1.99
1.85
5.15
3.19
5.22

0.27
0.11
1.19
1.15
1.88
6.04
-12.13
2.81

0.32
1.37
1.41
-12.88
18.99
4.76
2.08

0.32
0.11
0.82
0.37
-3.95
25.56
2.05
1.55

0.21
0.17
0.74
18.61
18.81
1.37
1.64

3.36
0.89
6.49
1.9
0.97

2.16
0.94
7.7
2.2
0.56

0.8
1.49
18.29
2.6
0.48

-0.09
1.47

-0.1
1.39

2.48
0.73

2.29
1.65

2.83
1.66

2.83
1.84

1.32
2.74

1.8
2.53

2.16
2.48

4.68
5.46
0.23
3.25
5.64

3.63
2.13

2.55
0.99

2.47
0.82

1.79
0.98

2.45
2.48

2.37

2.4

1.3

1.82
1.84
4.47
0.77
0.69
3.03

1.15
1.16
5.32
0.76
0.7
2.16

1.32
1.27
4.34
0.97
0.91
1.93

0.72
1.36
4.16
0.8
0.88
3.4

2.26
1.27

2.09
1.54

1.8

1.71

0.98
1.09
5.14
0.5
0.51
0.8
-11.7
1.3

6.13
3.05

5.84

4.81

0.56
3.43

0.39
2.83

1.33
5.89

1.09
1.39

4.76

2.6
-0.08

1.49
-0.04

1.63
-0.05

1.99
-0.04

2.09
-0.03

6.77
2.58

7.14
0.73

6.92
0.84

6.62
0.81

5.13
0.41

44.03

-27.23

38.14

23.65

13.69

5.55
1.44
5.05
0.91
-1.64
10.17
0.85

4.15
1.09
4.79
0.54
-2.02
7.24
0.89

2.74
1.25
1.79
0.63
-5.57
3.95
0.86

3.08
1.3
-2.64
0.75
11.5
8.36
0.99

1.74
1.64
-4.34
0.79
5.55
-0.17
0.83

-1.67
7.56
1.87

1.23
-4.87
7.79
1.05

1.02
5.41
1.38

1.88
0.49
5.27
1.37

1.92
0.29
4.02
1.02

0.8
2.27
2.95
0.96
21.54
5.67
2.42

0.46
1.64
1.6
1.45
22.07
4.35
1.82

0.73
2.1
1.56
1.35
16.59
3.26
0.39

0.87
1.65
1.78
1.09
13.54
2.13
-0.18

0.87
1.13
1.98
1.36
13.74
1.45
-0.3

1.91
1.63
0.56

0.42
1.35
0.48

-0.11
1.63
0.59

-0.29
2.59
0.6

-0.24
2.32
0.4

1.01

0.49

0.67

0.73

2.91

3.64

3.45

3.75

4.61

4.77

1.69
1
5.61
0.38
0.94
2.18

1.14
1.16
2.32
0.19
0.76
0.5

1.57
0.98
0.45
0.27
0.87
1.05

1.33

7.95

0.56
0.28
0.89
1.07

0.51
0.22
1.04
2.07

1.48

1.24

12.23

7.42

4.43

2.96

1.31
0.46
2.08

1.04
0.24
0.8

1.3
1.08
0.98

1.36
0.67
0.91

1.31
0.64
1.11

4.56

0.54

0.79

0.94

0.45

488.75

310.82
-0.42
1.66

468.93
-0.81
6.5

1115.27
0.23
4.77

3201.16
0.28
6.24

1.48
1.03
1.68

0.82
3.44
2.87
1.36
0.61
1.43

0.54
2.91
1.84
1.57
0.82
1.4

0.56
2.17
1.14
0.43
1.28
1.43

4.47
2.1
2.88
4.05

3.66
1.04
1.06
0.85

4.24
1.16
0.71
0.99

3.4
1.28
0.37
-0.47

0.4
2.83
1.38
0.53
1.23
1.13
-5.85
6.11
1.11
0.51
-0.41

0.92
1.61
2.13

0.56
0.9
2.18

0.89
1.12
2.07

0.5
1.15
2.39

0.41
1.27
1.84

7.06
4.48

2.09
1.35

0.66
-24.19

0.56
14.1

2.36
0.82
1.19
1
1.48
2.26

2.58
0.99
1.45
1.08
1.02
2.47

4.07
1.06
1.78
0.91
1.03
1.76

3.16

1.5

1.01

0.82

0.66

0.6

0.32

0.39

0.3

0.44

1.44
0.97
3.63

4.29

0.88

0.42

0.46

0.71

1.29

Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati
0.45
1.93
3.58
3.34
1.67
0.32
0.43
2.17
2.04
1.99
0.09
0.96
0.27
0.32
1.51
5.19
-0.73
-1.79
0.54
0.71
0.6
0.78
0.09
2.47

1.28

1.27

1.29

0.36

0.52

0.23

0.24

0.04
0.93
1.05

0.03
0.48
0.26
1.88

0.52
1.4
0.68

0.33
4.42
0.84

0.25

1.28
0.52
0.69
0.07
2.87

2.97
0.3
0.15
0.94

0.48
0.24
0.71

0.71

0.24
2.81
1.04
3.06
0.55

0.24
1.73
0.9
1.46
0.63

1.14
0.68
0.41
0.1

0.68
0.98
0.34
0.07

0.67
1.38
0.35
0.11

0.2
0.66

0.15
0.41

0.12
0.44

1.15
0.18
3.72

0.77
0.15
1.91

0.54
0.15
2.12

0.23

0.16

0.36

1.33

0.9

0.65

0.47
0.79
0.33
2.07
0.21
0.2
0.26
4.47

0.2
0.83

-0.38
0.24
0.49
9.01
0.8

1.62
-1.06
0.25
0.56
1.17
0.59

8.73
0.24
0.69
0.52
0.54

2.94
0.24
0.56
1.05
0.36

0.76
0.69
6.05

0.73
0.65
0.5

1
0.54
0.41

1.12
0.53
0.55

0.65
0.48

0.93

1.21

0.8

-0.41
0.53
1.91
2.13
1.18
0.28
0.53
0.58
0.51
0.07
0.82
0.5

-0.42
0.42
2.01
1.78
1.61
0.35
0.74
0.71
0.26
0.09
0.92
0.32

-0.61
0.36
2.08
1.56
1.32
0.65
1.02
0.62
0.56
0.11
1.19
0.33

5.14
1.75
1.74
1.54
2.04
0.62
1.65
0.25
0.36
3.88
0.76

5.7
0.58
2.75
1.73
1.73
0.25
0.82
0.27
0.34
3.75
0.55

6.41
0.16
1.87
1.47
1.29
5.21
0.61
0.2
0.56
1.1
0.43

-3.24
0.99
1.7
3.65

0.57
0.99
1.55
3.42

0.67
0.94
1.47
3.08

0.2
0.63
0.23
-0.12

0.22
0.55
0.26
-0.09

0.27
0.81
0.36
-0.11

2.49
2.27
1.2
0.25
0.69
0.3
0.47
0.42
0.67
0.17

4.03
-1.63
1.75
0.66
1
0.49
0.63
0.13
0.17
2.78
0.86
0.85
0.52
0.93
0.57

0.33
0.07
-0.45

0.58
1.41
2.06
0.76
0.2

-0.02

1.93
1.01
0.18
0.56
0.57

-0.04
1.17

0.85
0.91
0.16
88.21
0.64

0.89
0.57
0.26
-1.59
0.26

0.26
-0.02

0.18
-0.02

0.19
0.74
3.79
0.37
1.09
0.51
0.4
0.27
-1.47

0.35

0.22

0.2

1.05
3.32
0.27
0.42
0.51
-1.67

0.5
0.89
0.38
0.44
0.47
-1.78

0.69
0.89
0.55
0.51
0.59
2.55

0.43
0.19
0.11

1.09
0.23
0.21

0.72
0.2
0.13

0.65
0.21
0.29

0.38
0.96

0.94
1.38

0.83
2.41

0.79
12.71
0.55

0.21
0.33
0.13
0.35
-14.74
0.85
0.3
0.37

0.73
0.67
0.55
0.38
2.43
0.34
0.82
1.36

0.49
0.33
0.45
3.36
2.56
0.43
0.39
0.26

0.35
0.35
0.59
1.83
5.43
0.29
0.33
0.47

0.36
0.19
0.58
2.23
5.25
0.43
0.36
0.51

0.14
0.86
0.9
1.98

0.06
0.81
0.57
2.03

0.05
0.71
0.49
1.3

3.05

2.68

0.55
0.74
0.1

0.5
0.54
0.57

0.53
0.56
0.36

1.39
0.51
0.15
-0.05

0.65
0.7
-0.04

0.51
0.57
-0.06

0.85
0.45
-0.07

0.21
0.23
0.18

0.13
0.35
0.39

0.14
0.29
0.41

0.17
0.39
0.41

0.18

0.25

0.09

0.24

0.47

0.44

2.69
1.12

1.22
0.48
0.93

0.66
0.32
0.65

1.77
0.64
0.45

0.39
1.32
0.4

0.62
0.99

0.46
2.25

0.48

0.42
1.6
0.6
0.66
0.41
2.55
0.22
0.58
1.16
0.36

0.39

5.25
0.72
2.14
0.49
3.04
0.88
0.29
-0.4

5.46
0.85
1.25
0.54
2.2
0.55
0.23

1.91
0.63
1.15
0.58
1.3
0.72
0.5

0.93

1.21

0.86

0.69

0.91
2.26

1.44
2.85
0.23
0.86
1

1.56
2.03
0.14

1.08
1.44
0.21
-1.6

0.83
-0.18
1.07
0.35
0.82
1.46
2.53
0.31
0.88

0.79
-0.02
1.09
0.66
0.66
1.45

0.78

0.85
0.75

0.99
1.13

3.88
0.28
0.3
-0.01
0.66
0.63
0.28
0.28
0.34
0.95

0.35

1.48

1.04
1.48
0.49
1.54

0.21
0.29
0.17
0.73
2.16
0.62
0.45
0.76

0.29
1.47
0.31
0.53
2.24
1.6

0.29
1.35
0.33
0.51
1.79
4.18

0.34
1.3
0.44
0.53
1.45
7.03

0.64

0.51

0.48

0.33

0.13
0.09
0.57
0.66
0.56
2.41
-5.51
0.87

0.13

0.81
0.49
0.23
2.05
1.35
1.15

0.19
0.1
0.73
1.01
1.05
1.15
0.99
2.16

0.59
0.33
-4.01
10.55
1.75
1.18

0.85
0.38
0.25
0.36
0.41

1.13
0.5
2.11
1.13
0.42

0.7
0.62
3.85
1.44
0.32

0.34
0.89
10.81
1.43
0.45

0.31
0.43

1.35
1.12

0.68
1.26

0.66
1.41

0.84
1.19
2.47
0.09
1.12
1.87

2.63
1.73
0.15
1.74
2.66

2.14
0.65

1.5
0.45

1.44
1.49

1.58

1
0.52
0.51
2.15

0.93
0.68
3.45
0.54
0.49
1.61

0.65
0.56
3.29
0.45
0.53
0.84

0.55
0.6
2.34
0.54
0.63
1.51

1.23
0.52

1.8
0.75

1.13
1.22

1.31

2.45
0.34

5.11
2.13

5.18

3.97

0.48
1.49

0.74
1.17

0.8
0.69

0.58

0.34

0.51
-0.04

0.61
-0.01

1.41
-0.01

1.35
-0.02

5.08
1.66

5.31
0.33

6.66
0.21

4.75
0.3

4.46

20.01

-19.31

38.14

1.34
0.9
0.74
-0.77
0.22
0.72

3.13
0.75
2.69
0.38
-1.02
4.5
0.59

1.91
0.84
1
0.28
-1.16
1.95
0.58

1.96
1.01
0.92
0.3
-3.02
1.5
0.71

-0.29
2.85
0.63

-0.79
5.11
0.63

0.97
-2.05
4.27
0.67

0.58
3.55
1.03

0.38
0.8
1.02
0.42
15.01
0.6
0.74

0.38
0.98
1.22
0.62
15.02
3.13
0.9

0.36
1.24
0.76
0.79
11.68
2.25
0.74

0.38
1.21
0.85
0.76
11.58
1.56
0.07

0.98
1.29
0.1

1
1.36
0.23

0.08
1.35
0.2

-0.06
1.49
0.2

0.39
1.28
1.27
0.82
0.49
0.28
3.74
0.16
0.84

0.33

0.33

0.38

2.49

2.4

2.55

0.85
0.8
1.38
0.11
0.86
0.26

0.44
0.98
1.37
0.08
0.71
0.21

0.56
0.82
0.32
0.13
0.73
0.25

1.01

6.41

3.82

1.01

0.92
0.04
0.63

0.82
0.06
0.86

0.72
0.05
0.42

0.88
0.48
0.54

2.99

0.33

0.26

0.35

95.85

89.49

102.13
-0.19
0.49

32.83
-0.27
2.67
0.22
1.41
1.03
0.38
0.42
0.94

1.44
0.21
0.66

0.53
2.17

0.16
0.47

0.52
0.44
0.99

0.21
1.47
0.91
0.41
0.35
0.95

-7.31
0.56
1.04
0.23

4.22
0.75
0.71
1.8

3.43
0.51
0.28
0.29

2.77
0.42
0.3
0.1

0.93
0.69

0.49
0.76
1.28

0.42
0.62
1.26

0.67
0.41
1.39

0.96
1.08

1.13
0.67

1.26
0.47

0.35
0.22

0.35
-5.32

0.35
12.59

1.43
0.45
1.19
0.45
1.12
1.71

0.39
2.01
0.46
0.7

1.07

0.57

0.54

0.39
0.2
1.23
0.96

0.23

0.16

0.16

2.86

0.47

0.38

0.25

0.31

Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati
0.99
3.31
2.14
0.58
0.9
2.36
3.9
0.43
0.4
8.07
7.28
0.83
10.42
7.65
0.4
0.35
0.68
0.94

1.24

0.19
3.16

2.08

0.17

0.14

0.53

0.86

3.2

2.93

0.28
0.25
0.44

0.31
0.09
0.48

0.06
1.39
1.54

0.05
1.16
0.49
2.47

0.23
1.2
0.63
0.67
0.13

0.09
1.15
0.74
0.77
0.03

0.62
5.89
1.02

0.59
7.64
1.03

1.63

1.94

0.54
1.44
0.28
0.13

0.54
1
0.25
0.06

2.12
1.3
0.9
0.2
10.12

1.79
1.05
0.89
0.21

1.29

0.09
0.69

0.45
0.91

0.82
0.21
2.62

0.12
0.09
2.37

0.23

0.14

0.92

0.94

1.01
0.98
2.77
0.49
0.81
0.72
5.12

0.88
1.72
1.65
0.81
5.36

1.14
1.43

1.87

0.13
0.41
0.14
0.42
0.1
0.33

0.03
0.35
0.1
0.4
1.1
0.34

-0.64
0.99
0.63
13.02
1.04

2.28
-2.82
3.16
0.76
6.91
0.93

0.22
0.39
0.37

0.21
0.22
0.33

1.47
0.82
7.68

1.11
0.82
4.33

0.54

0.4

1.03
1.14

1.27

-5.42
0.34
1.16
1.43
1.33
1.09
1.05
0.85
0.61
0.13
0.5
0.54

0.66
0.1
0.79
0.98
1.78
0.87
0.49
0.71
0.06
0.46
0.3

4
0.16
0.52
0.55
0.93
1.1
0.57
0.14
0.32
164.32
0.38

0.41
2.18
0.16
0.59
0.28
0.36
0.36
0.46
0.05
0.24
1.13
0.25

0.98
0.85
1.33
4.34

0.25
1.84
1.27
2.98

3.12
2.61
2.53
0.45
0.98
0.7
0.8
0.75
1.91
0.35

6.05
-2.21
1.87
2.59
3.08
1.24
1.41
0.38
0.41
8.25
0.86
3.01
1.39
2.23

-0.81
1.08
2.87
2.51
8.44
0.66
1.07
0.76
0.8
0.45
1.3
0.51

7.19
4.23
2.4
2.04
4.29
0.89
2.28
0.34
0.8
11.8
0.89
-14.04
2.06
2.7
4.55

0.65

0.28
2.14
0.29
-0.08

0.26
2.82
0.24
-0.12

0.49
0.21
-0.5

0.63
0.96
0.36
-0.39

0.56
0.11
0.43
-1.21
0.32

0.12
0.33
0.34
-35.04
0.27

2.86
3.69
2.83
1.63
0.57

5.19
2.39
1.21
1.59
0.93

0.18
-0.01
1.42

0.18
-0.01

-0.07

-0.13
1.41

0.34

1.42

0.36
0.85
0.42
0.48
0.62

0.25
0.2
0.41
0.33
0.57
3.5

0.31
1.17
5.33
1.33
2.26
0.84
0.54
0.51
-2.17

1.43
3.84
0.61
0.55
0.69
-7.22

0.42
0.23
0.42

0.44
0.19
0.4

1.19
0.2
0.37

1.74
0.26
0.43

0.96
-11.18

1.11
1.61

1.1
1.41

1.62
2.09

0.55

0.39

0.36
4.14
0.36
1.61
4.31
3.12
0.26
1.02

0.25
1.05
0.25
1.57
3.18
8
0.1
-1.18

0.04
0.65
0.73
0.83

-0.06
0.56
0.3
0.9

2.25

1.24

0.89
0.87
1.27
1.27
3.03

0.56
0.97
0.75

0.7
0.88
0.65

0.78
0.94
2.51

0.29
0.66
0.39
0.88
-68.96
1.1
0.63
0.6

0.66

1.28
0.49
0.63
78.61
3.85
0.84
0.73
1.03
0.24
1.05
1.15
3.05
3.8
1.53
1.16
0.94

0.82
-0.29
-0.14

0.41
-0.2
-0.11

2.77
0.9
0.78
-0.08

0.2
0.41
0.65

0.12
0.21
0.61

0.31
0.34
0.3

0.31
0.46
0.51

0.32

0.35

1.19
1.44
-0.08

0.12

0.05

0.3

0.39

-0.27
0.11
0.58

-0.04
0.15
0.43

4
1.12

3.35
1.89
0.96

1.46
1.62
0.8

1.5
1.66

1.12

0.66

0.89

0.79

1.48
0.27
1.07
0.44
1.21
-0.35
0.28

2.01
0.26
0.86
-0.43
2
-0.18
0.21

0.53
1.94
1.43
5.24
0.6
3.57
0.71
3.21
1.36
0.56

0.31

0.13

2.01

2.42

0.71
1.39
0.28
-1.48

0.59
1.82
0.1
-102.58

3.13
2.6

3.47
3.11
0.25
1.15
1.34

0.74
-0.01
0.9
1.2
0.6

0.51
-0.01
0.95
0.25
0.18
3.3

0.66
-2.35
1.65

-1.07
1.32

-0.99

3.88
0.75

4.73
2.31
1.32
1.63
1.14

0.6

8.62
0.92
3.01
0.63
4.82
1.52
0.59
-0.4

1
-0.47
2.75
4.18
1.36
2.64
3.77
1.42
1.03

0.36
0.93
0.56
0.42
0.79
4.74

0.17
0.8
0.62
0.59
0.73
0.48

0.43
1.19
0.36
1.45
5.98
4.42
1.4
1.58

0.59
2.41
0.38
1.47
6.27
6.56

0.27

0.25

0.15
0.1
0.45
0.22
-1.76
18.74
0.93
0.66

0.13
0.1
0.52

0.33
1.85
0.53
0.83
2.05
1.84
2.2

0.33
0.14
2
1.5
1.45
3.15
2.09
3.69

1.72
13.45
0.49
1.07

-0.05
1.12

-0.03
0.54
0.36
0.34

1.61
0.52
3.06
0.86
0.61

2.25
0.7
4.3
1.52
0.69

1.39
0.44
0.85
1.91

1.22
1.27

1.33
0.76

2.09
1.39

2.2
2.44
3.83
0.12
1.92
2.5

3.65
3.6
0.19
2.5
4.15

0.97
0.63

0.49
0.6

1.2

0.62

0.28
0.58
2.13
0.35
0.34
0.34
0.9

0.41
0.27
1.18
0.33
0.22
0.4
-10.68
0.64

0.28
2.63

0.26
2.36

1.07

0.86

2.28
0.7
0.74
2.85

1.38
1.26
3.96
0.65
0.59
2.32

1.59
0.76

2.03
1.01

3.28
1.25

5.62
2.59

0.92
2.01

1.03
3.53

1.53
-0.01

1.49
-0.01

1.1
-0.04

1.6
-0.05

0.46
0.27

2.04
0.14

5.85
3.15

6.04
1.45

19.3

10.79

6.87

32.02

1.22
1
-1.88
0.34
5.75
1.78
0.87

1.14
1.07
-0.72
0.3
0.63
-0.06
0.71

2.8
1.08
3.38
-1.8
6.58
0.78

4.34
1.1
3.87
0.64
-1.33
7.34
0.72

1.19
0.28
3.16
1.24

1.73
0.19
1.83
0.92

-0.46
4.44
0.76

-1.23
6.33
1.25

0.53
0.71
1.03
0.72
10.13
0.78
-0.05

0.45
0.73
1.51
0.45
6.37
0.28
-0.05

0.51
1.26
1.53
0.55
17.41
2.07
1.42

0.59
1.62
2.09
0.79
18.28
4.4
1.66

-0.11
1.84
0.19

-0.04
2.32
0.22

1.43
1.29
0.26

1.46
1.49
0.39

0.3

0.66

0.67

1.84

0.31

1.69

0.27
0.14
0.82
0.66

0.23
0.06
0.73
0.2

0.5
1.69
1.94
1.95
0.99
0.48
4.36
0.38
0.85

0.16

0.07
3.05

3.07
1.27
0.9
3.49
0.25
0.9
1.22

2.79

1.77
1.59

0.83
0.4
0.7

0.93
0.28
0.79

1.77
0.25
1.14

1.07
0.26
1.47

0.35

0.21

3.76

2.45

514.74
0.11
3.21

738.73
0.06
1.11

290.17

289.12

0.34
1.1
0.69
0.25
0.91
0.7

0.44
1.57

0.75
2.9

0.6
1.06

1
0.73
1.34

2.83
0.48
0.18
-0.12

0.25
0.27
1
0.15
0.29
0.5
-4.21
2.52
0.16
0.09
-0.07

-7.83
1.14
1.81
0.41

4.34
1.42
1.79
2.93

0.33
0.4
1.37

0.29
0.38
1

1.34
1.1

0.7
1.18
1.7

0.99
0.53
1
0.49
0.79
1.41

1.16
0.12
0.98
0.49
0.69
1.18

1.48
3.1

4.1
2.58

0.58
0.89

0.5
-14.75

1.44

1.35
4.74
4.37
0.43

0.39

2.23

2.11

0.17

0.1

0.55
0.37
2.72
3.72

0.42
3.57

0.34

0.48

0.63

0.63

Price / Book value rati Price / Book value rati Price / Book value rati Price / Book value rati Market capitalisation
3.58
3.7

3.07
0.63
-1.02
1.17

3.96
0.53
-3.02
1.7

2.29
0.45
19.28
0.85

1.49
0.83

1.78

2.07

1.52

1.51

0.42

0.39

0.31

0.21

3.1

3.31

3.18

0.49
0.2
1.78

0.68
0.61
1.09

0.62
0.33
0.59

0.74
0.24
0.55

0.31
5.04
1.17
3.37
0.84

0.36
2.66
1.25
1.7
1.41

0.33
1.87
0.87
1.01
0.53

0.27
1.54
0.9
0.95
0.13

1.26
1.23
0.5
0.12

0.79
1.56
0.73
0.17

0.72
1.8
0.55
0.17

0.69
1.33
0.37
0.15

0.57
0.89

0.17
0.74

0.4
1.01

1.57
2.22

1.41
0.24
3.64

1.29
0.3
2.33

1.34
0.33
2.76

0.61
0.23
2.79

0.28

0.42

0.32

0.24

1.99

0.93

1.23

1.39

15.92
0.29
0.98
1.26
0.73

7
0.31
1.05
3.88
0.54

0.26
1.32
0.29
0.55
0.2
0.43

0.11
0.64
0.27
0.45
2.61
0.58

1.33
0.78
1.07

1.61
0.82
0.92

0.71
0.59
1.9

0.34
0.66
0.69

1.51

1.12

0.84

0.65

-0.58
0.59
2.37
2.4
1.63
1.06
0.87
0.91
0.54
0.14
1.12
0.44

-0.9
0.67
2.54
1.95
1.66
2.14
1.31
1.09
0.72
0.18
1.3
0.45

-11.02
0.54
1.71
1.92
1.37
1.52
1.33
1.13
0.83
0.17
0.95
0.74

0.94
0.29
1.18

6.73
0.69
3.09
2.36
2.2
0.55
1.44
0.33
0.48
4.69
0.84

8.3
0.37
2.96
2.38
2.04
7.16
0.97
0.31
0.91
3.18
0.62

5.29
0.31
1.31
1.24
1.49
1.54
1.15
0.23
0.53
684.68
0.49

0.64
2.91
0.63
0.72
0.53
0.89
0.62
0.69
0.18
0.37
2.35
0.48

1.18
1.24
2.16
4.61

1.84
1.55
2.22
4.24

1.23
1.58
1.69
6.43

0.76
2.38
1.73
3.89

0.26
1
0.36
-0.14

0.36
1.92
0.49
-0.14

0.34
2.87
0.46
-0.13

0.33
3.87
0.35
-0.26

1.62
2.28
1.32
1.2
0.9
0.12
0.56
0.91

1.5
1.37
0.24
113.41
0.79

1.08
1.06
0.6
-3.6
0.38

0.92
0.49
0.63
-2.97
0.56

0.66
3.25
0.51
-122.63
0.42

0.4
-0.05

0.36
-0.03

0.32
-0.04
1.44

0.73
-0.02

0.35

0.46

1.24

2.53

0.94
1.51
0.58
0.59
0.62
-3.15

1.09
1.3
0.76
0.65
0.91
4.85

0.9
1.22
0.74
0.75
0.87

0.65
0.91
1.12
0.6
1.01
4.22

1.08
0.34
0.23

1.14
0.31
0.47

0.85
0.36
0.56

0.81
0.33
0.5

0.99
3.37

1.15
19.06

1.26
-15.83

1.53
3.22

1.36

0.74

0.58

0.53
0.51
0.76
2.92
5.54
0.52
0.67
0.56

0.62
0.46
0.9
3.16
5.78
2.64
0.53
0.61

0.52
6.73
0.54
2.18
5.07
5.7
0.48
1.53

0.49
1.84
0.48
2.74
4.24
11.62
0.25
-3.24

0.08
1.09
1.01
2.75

0.11
1.05
0.82
1.95

0.08
0.86
0.97
1.15

-0.18
0.76
0.65
1.03

2.95

3.17

2.85

1.76

0.6
0.78
0.77

0.79
1.05
0.76

0.82
1.41
1.75

1
1.37
0.98

0.92
0.86
-0.08

1.17
1.03
-0.16

1.05
-1.15
-0.19

0.68
-0.52
-0.24

0.22
0.4
0.53

0.22
0.71
0.58

0.28
0.6
0.75

0.15
0.34
0.86

0.67

0.63

0.35

0.17

0.99
0.59
0.66

2.58
1.27
0.65

-0.36
0.21
0.8

-0.17
0.23
0.54

1.15
2.99

0.95

2.05

2.3

0.52

0.9

0.84

8.33
1.03
1.88
0.82
3.8
1.44
0.46

4.87
0.88
1.29
1.22
2.24
1.66
0.67

2.08
0.53
1.36
0.57
1.87
-0.4
0.71

2.18
0.31
1.35
-1.75
8.38
-0.38
0.26

1.29

0.87

0.62

0.34

2.66
2.63
0.23

1.75
1.75
0.26
-1.6

1.18
1.65
0.37
-1.52

1.35
2.19
0.32
-146.54

1.14
-0.02
1.38
1.1
0.98
2.85

1.24

0.91
-0.01
1.19
1.28
1.24

0.86
-0.01
1.28
0.76
0.48
10.18

1.34
1.03

2.45
1.39

-2.45
1.4

-2.68

1.7

1.54
1.48
0.73
1.95

0.48
2.14
0.45
0.73
2.91
5.29

0.57
1.75
0.69
0.78
1.79
8.55

0.66
1.46
0.68
0.57
1.44
8.04

0.3
1.36
0.8
0.84
1.11
6.6

0.71

0.78

0.39

0.3

0.2
0.1
0.88
0.91
1.22
4.23
-8.82
1.84

0.22
0.98
0.87
-8.44
14.77
3.26
1.63

0.24
0.11
0.63
0.3
-2.86
22.15
1.49
1.11

0.17
0.13
0.63
10.16
16.13
0.93
1.36

1.43
0.78
5.77
1.82
0.44

0.57
1.19
14.55
2.01
0.46

-0.07
1.3

-0.06
0.97

1.93
0.58

1.32
0.99

1.76
1.55

0.99
2.08

1.33
2.22

1.69
1.88

2.88
1.39

2.03
0.72

1.72
0.72

1.14
0.79

1.94
1.98

1.98

1.8

0.96

0.9
0.86
4.31
0.61
0.61
1.5

0.93
0.94
3.34
0.76
0.77
1.72

0.5
0.97
3.15
0.57
0.61
1.87

1.61
1.38

1.55

1.3

0.7
0.68
3.16
0.42
0.36
0.6
-11.19
0.97

5.51

4.39

0.42
3.03

0.33
2.59

0.95
1.04

2.67

1.45
-0.02

1.49
-0.04

1.76
-0.02

1.79
-0.02

6.9
0.47

5.84
0.57

3.54
0.54

3.59
0.27

-23.27

38.14

21.48

12.24

3.03
0.96
2.89
0.41
-1.59
4.6
0.74

2.35
1.13
1.35
0.47
-4.29
2.72
0.79

2.15
1.15
-2.26
0.54
8.63
5.07
0.93

1.44
1.35
-2.53
0.54
3.09
-0.12
0.77

1.1
-3.46
6.03
0.86

0.8
4.48
1.21

1.54
0.39
4.22
1.31

1.82
0.24
2.93
0.97

0.41
1.44
1.18
1.12
16.87
3.3
1.28

0.56
1.66
1.21
1.06
14.09
2.41
0.23

0.7
1.18
1.41
0.9
11.84
1.45
-0.11

0.66
0.93
1.74
0.91
10.06
0.86
-0.17

0.25
1.35
0.34

-0.09
1.56
0.4

-0.2
2.21
0.39

-0.14
2.32
0.31

0.41

0.53

0.52

1.79

2.92

3.15

3.8

3.3

0.79
1.07
1.84
0.14
0.73
0.36

1.06
0.9
0.38
0.2
0.8
0.65

0.82

4.82

0.41
0.21
0.86
0.86

0.37
0.14
0.88
1.14

0.82

0.65

9.32

5.62

3.61

2.36

0.88
0.15
0.61

1.09
0.78
0.76

1.1
0.53
0.8

1.12
0.46
0.95

0.4

0.57

0.65

0.33

206.47
-0.3
1.07

250.88
-0.54
4.58

815.01
0.17
3.99

1969.94
0.17
3.68

0.51
2.46
1.89
0.89
0.48
1.19

0.38
2.16
1.43
0.98
0.62
1.17

0.45
1.63
0.92
0.34
1.1
1.06

3.54
0.77
0.67
0.57

3.5
0.79
0.51
0.54

3.12
0.88
0.27
-0.29

0.32
1.55
1.19
0.34
0.76
0.81
-5.03
4.31
0.63
0.3
-0.24

0.49
0.76
1.72

0.78
0.77
1.73

0.42
0.77
1.88

0.35
0.82
1.42

1.67
0.91

13.34

1.9
0.64
1.19
0.72
1.3
1.99

1.79
0.76
1.22
0.78
0.9
1.94

2.61
0.59
1.38
0.7
0.86
1.47

1.04

0.77

0.63

0.52

0.24

0.27

0.23

0.27

0.45

0.34

0.38

0.53

0.89

Market capitalisation Market capitalisation Market capitalisation Market capitalisation Market capitalisation
1.06
3.17
3.58
3.99
2.93
1.9
2.54
0.33
0.83
4.61
3.27
3.5
3.68
0.09
1.82
0.95
0.36
0.45
2.56
6.42
-0.77
-2.83
19.49
0.75
0.79
0.99
1.02
1.11
0.09
3.37

0.37
2.63

1.84

2.7

1.46

0.69

0.66

0.58

0.27

0.4

2.97

3.2

0.04
1.38

0.05
1.52
0.39
2.49

0.61
0.22
2.33

0.66
0.3
1.15

0.84
0.29
0.68

-0.93

-1.74

0.39
7.22
1.21
3.48
0.83

0.29
2.94
1.32
1.67
0.73

0.33
2.36
1.06
1.11
0.72

1.75
1.4
0.43
0.12

0.82
1.45
0.46
0.15

0.7
1.56
0.6
0.19

1.37
2.48

0.99
0.75

0.15
0.66

0.15
1.1

1.54
0.98
6.36

1.79
0.24
4.62

0.88
0.19
2.12

1.72
0.38
2.8

1.02

1.48

0.24

0.55

0.39

0.2
1.01

4.01
1.94

2.05

1.08

1.23

1.95

0.52
2.99
1.02

0.7
10.86
1.13

0.32

2.94

2.02
1.09
0.69
0.21
5.8

2.45
0.97
0.84
0.29
11.03

0.47

1.98

1.12
0.33
2.64
0.25
0.22
0.27
5.59

-1.04
0.24
0.62
9.79
0.8

2.62
-1.63
2.72
0.56
10.96
0.77

16.43
0.33
0.83
1.28
0.73

2.94
0.24
1.42
1.63
0.4

0.36
2.1
0.19
0.66
0.3
0.4

0.99
0.82
6.05

1.18
0.74
7.53

1.43
0.82
1.17

1.4
0.57
0.55

1.14
0.66
0.86

1.37
0.53

1.13

1.55

1.39

1.02

-0.82
0.85
3.4
2.9
2.95
0.69
1.21
0.72
0.96
0.41
1.78
0.53

-0.73
0.56
2.43
2.82
1.98
0.53
0.82
0.86
0.8
0.16
0.96
0.53

-0.68
0.47
2.31
2.35
1.83
1.57
1.02
0.87
0.78
0.14
1.22
0.49

-9.39
0.47
2.21
2.41
1.41
1.95
1.05
1.22
0.89
0.19
1.23
0.61

7.77
3.91
2.3
1.63
5.94
0.94
2.02
0.25
0.6
11.64
0.96
4.86
-12.24
2.18
3.41
7
0.96

7.57
0.81
3.43
2.19
2.45
0.77
2.06
0.31
0.59
4.87
1.03

8.64
0.41
3.9
2.34
1.98
5.21
1.2
0.29
0.58
4.61
0.52

6.08
0.24
2.02
1.83
2.05
1.29
1.5
0.3
0.53
328.65
0.51

1.04
1.11
2.58
3.63
1.19

1.42
1.34
1.99
5.19

0.98
2.06
1.78
5.58

0.69
0.82
0.3
-0.58

0.27
0.73
0.27
-0.12

0.28
1.48
0.38
-0.14

0.31
3.6
0.48
-0.12

2.88
2.87
3.11
0.25
0.86
0.42
0.85
0.68
0.69
0.16

4.41
-1.63
1.75
0.95
1.9
0.58
1.54
0.15
0.23
3.09
0.81
1.52
0.52
1.03
0.57

0.41
0.09
-0.45

0.99
4.03
2.92
1.1
0.31

7.34
2.2
2.14
2.6
0.74

2.03
1.69
0.24
126.01
0.67

1.03
1.29
0.35
-2.18
0.32

1.15
0.2
0.6
-3.83
0.67

-0.03
1.66

2.54
-0.09
1.66

0.36
-0.06
1.71

0.45
-0.03

0.27
-0.03
1.42

0.28
1.47
4.05
0.46
1.11
0.51
0.61
0.32
-0.75

0.65
0.74
8.85
1.21
3.71
0.81
0.62
0.66
-10.98

0.41

0.26

0.9

1.33
1.52
0.52
0.63
0.56
-2.2

0.73
1.06
0.65
0.63
0.65
2.55

1.04
0.91
0.87
0.61
0.69
5.39

0.43
0.21
0.17

1.92
0.3
0.5

1.32
0.25
0.27

0.78
0.35
0.3

1.08
0.3
0.48

0.45
0.96

1.87
1.98

1.05
3.86

0.95
16.17

1.4
-13.04

2.01

0.79

0.53
0.45
0.62
1.83
5.65
0.38
0.44
0.56

0.43
0.42
0.75
2.23
6
0.58
0.4
0.51

0.68
8.79
0.63
2.07
4.61
4.61
0.62
1.28

0.21
0.56
0.18
0.52
-17.61
0.85
0.3
0.37

0.71
1.04
0.41
0.58
130.58
4.35
0.89
0.97
1.09

0.96
0.7
0.66
0.5
2.43

0.23
1
1.24
3.48
2.86
4.2

0.09
1
1.28
2.44

0.08
1.26
0.7
2.14

0.08
0.82
1.06
1.38

3.8

3.02

3.32

0.46
0.82
2.13

1.32
1.02
1.78

0.62
0.84
0.74

0.57
0.98
0.73

0.73
1.61
0.94

1.39
0.54
0.15
-0.06

2.93
1.42
1.63
-0.11

3.99
1.1
0.85
-0.06

1.27
0.57
-0.08

0.99
-1.79
-0.2

0.28
0.23
0.24

0.44
0.4
0.45

0.21
0.34
0.52

0.17
0.51
0.45

0.24
0.62
0.71

0.24

0.39

0.3

0.12

0.25

0.47

0.69

0.54

4.05
1.12

3.81
3.31
0.93

1.3
0.36
0.65

2.42
0.89
0.67

-0.34
0.24
0.97

0.82
1.62
0.51

3.12
2.08
1.4

1.29
2.36

0.52

1.93

0.42
2.06
1.02
1.18
0.41
6.12
0.27
1.25
1.55
0.62

0.81
2.55

0.45

0.92

10.89
0.82
3.89
0.52
6.28
0.88
0.6
-0.4

9.31
0.92
2.5
0.62
5.37
1.56
0.42

7.36
1.1
1.43
0.83
2.87
1.43
0.61
-0.48

2.62
0.69
1.57
0.53
2.03
-0.38
0.75

1.4

3.37

1.64

0.95

0.84

1.29
2.87

4.87
3.36
0.25
1.45
1.3

3.56
3.24
0.29

2.25
2.05
0.31
-1.6

1.33
1.78
0.28
-1.57

1.07
-0.3
2.53
6.26
1.59
3.61
4.25
2.1
0.9

1.11
-0.02
1.39
0.66
0.93
3.52
3.08
1.58
0.75

1.2

0.91
-0.02
1.3
1.33
0.8

3.88
0.4
0.35
-0.01
0.81
0.63
0.4
0.29
0.61
1.32

1.52

1.4
1.48
0.78
1.97
1.36
1.2

-3.02
1.49

0.26
0.45
0.24
0.79
3.98
0.88
0.5
0.84

0.54
3.32
0.44
1.83
9.88
11.05

0.44
2.31
0.36
0.83
3.54
5.38

0.4
2.15
0.49
0.59
2.02
7.98

0.65
1.74
0.71
0.61
1.93
10.68

1.09

0.9

0.44

0.45
7.08
1.08
0.65
0.3
2.05
1.35
1.33

0.31
0.1
3.27
1.03
1.54
4.1
2.54
3.23

0.18
0.11
1.03
0.76
1.7
5.64
-7.72
2.57

0.18
0.12
0.7
1.01
-5.02
10.55
2.5
1.29

0.26
0.1
0.6
0.37
-3.38
24.71
1.12
1.46

1.12
0.51
0.33
0.55
0.41

3.1
0.6
6.4
1.56
0.6

2.16
0.66
4.09
1.56
0.42

0.56
0.93
15.59
2.24
0.48

-0.07
1.43

0.35
0.53

2.06
1.16

2.68
1.49

1.18
1.71

1.11
2.14

1.09
1.99
3.73
0.11
1.8
1.87

4.36
3.17
0.21
2.84
3.4

3.51
2.52
0.15
2.41
1.93

2.32
0.62
0.13
2.06
1

2.43
0.82
0.19
2.3

1.12
0.8
0.91
3.08

1.58
1.45
3.78
0.64
0.69
2.84

0.98
0.95
4.04
0.76
0.7
2.12

0.67
0.98
4.21
0.77
0.86
1.91

0.62
0.92
3.66
0.73
0.84
3.3

1.36
0.56

2.26
0.95

2.07
1.34

1.39
1.3

1.57

3.03
0.49

5.86
2.41

5.84
3.34

4.62

0.67
1.49

1.02
2.36

1.04
1.25

1.01
0.87

0.36

2.18
0.47

0.52
3.39

0.55
-0.04

1.11
-0.04

1.43
-0.01

1.52
-0.04

1.94
-0.02

6.62
3.53

5.31
2.58

6.9
0.24

6.68
0.33

6.44
0.37

4.46

43.03

-22.28

38.14

21.76

3.07
0.98
1.02
-0.83
0.7
0.84

5.01
1.44
4.88
0.52
-1.19
6.83
0.85

3.91
0.96
4.06
0.37
-1.9
7.18
0.88

2.35
1.07
1.41
0.36
-5.57
3.04
0.83

3
1.04
-2.64
0.61
8.7
7.38
0.94

1.09
-0.49
4.05
0.63

1.25
-1.46
6.06
1

1.17
-2.92
7.25
0.96

1.38
0.9
5.11
1.03

2.05
0.36
4.8
1.35

0.45
1.02
2.03
0.68
19.2
1.13
0.79

0.5
2.02
2.26
0.89
19.13
5.42
2.18

0.42
1.47
1.54
0.94
21.26
4.06
1.31

0.44
1.42
1.1
0.92
15.01
2.55
0.15

0.6
1.59
1.52
0.91
10.96
2.09
-0.14

0.98
1.17
0.11

1.22
1.63
0.44

0.26
1.35
0.28

-0.08
1.61
0.25

-0.13
2.07
0.44

0.39
1.61
1.52
1.26
0.49
0.33
4.31
0.3
0.81

0.65
1.92
2.79

0.41

0.38

0.52

3.16

3.23

3.28

1.08
0.83
4.5
0.33
0.94
1.43

1.06
1.07
1.78
0.14
0.76
0.29

0.65
0.94
0.39
0.13
0.76
0.42

1.05

1.45

4.43

0.29
0.22
0.82
0.66
0.39

8.02

7.42

3.66

1.13

2.2

1.71
0.04
0.67

1.28
0.4
1.62

1.01
0.07
0.8

1.07
0.46
0.6

1.1
0.5
0.74

3.4

4.56

0.37

0.49

0.78

138.08

316.65

2.3

1.44

124.33
-0.2
1.17

281.36
-0.47
2.67

857.9
0.12
4.77

0.3
0.68

0.8
2.5

0.2
0.58

1.48
0.6
1.44

0.67
3.3
1.64
0.75
0.46
1.33

-7.57
0.67
1.1
0.23

4.47
1.6
2.88
2.7

3.54
0.8
0.99
0.64

0.39
1.76
1.29
1.21
0.44
1.03
-2.44
2.86
0.54
0.37
0.44

0.56
1.81
1.14
0.43
1.05
1.12
-3.54
3.19
1.16
0.33
-0.34

1.22
0.93
0.81

0.95
1.5
1.6

0.48
0.85
2.09

0.67
0.66
1.42

0.5
0.88
2

1.14
1.42

1.92
1.33

0.35
0.32
3.43
0.54

7.06
4.3
1.25
0.54
-24.19
4.3
3.59

2.36
0.6
1.19
0.59
1.48
1.71

2.31
0.69
1.45
0.9
0.79
1.91

3.01
0.46

12.69

0.89

2.81

1.15

0.63

0.73

0.57
0.29
1.56
1.16

0.47
0.82
3.45

0.29

0.19

0.23

3.85

4.44

0.46
12.59
3.98

0.47

0.7

0.39

0.37

0.4

Market capitalisation / Shareholders funds 2003

5.16

1.7
0.51

1.86
0.21
3.13
0.59
0.29
0.51

0.31
1.76
0.98
1.02
0.15

0.61
1.58
0.33
0.14

0.72
1.41
0.85
0.23
3.11

0.25

1.59

0.17
0.44
0.24
0.43
3.3
0.41
0.28
0.71
0.44
0.85
0.86
0.42
1.52
2.49
1.68
1.99
0.92
1.31
0.84
0.14
0.58
0.98

0.86
3.45
0.24
0.73
0.75
1.17
0.51
0.72
0.23
0.39
3.58
0.67
0.76
2.02
1.85
4.58

0.37
3.87
0.33
-0.12

1.19
0.66
0.49
-140.15
0.41
0.18
-0.02
1.4

1.73
0.75
1.48
0.83
0.58
1.03
4.94
0.69
0.25
0.5

1.55
2.87
0.58

0.4
1.75
0.56
1.76
5.3
12.38
0.3
-2.95
-0.22
0.81
0.83
1.07
2.25
0.83
1.32
0.85

0.76
-0.55
-0.25
0.18
0.37
0.8

0.22
-0.22
0.24
0.59

1.97

0.79

2.08
0.3
1.6
-2.32
11.06
-0.4
0.31

0.4
2.06
2.32
0.45
-190.51

1
-0.01
1.34
1.26
0.7
13.54
-3.33

0.36
1.91
0.8
0.73
1.34
12.1
0.29
0.15
0.12
0.57
11.74
18.81
0.83
1.26

-0.08
1.21
2.12
0.7
1.72
2.38

1.73
0.81
0.18
1.29

0.71
0.83
4.9
0.43
0.43
0.5
-10.68
1.07
0.32
2.51

2.01
-0.03

2.74
0.29
13.69
1.4
1.16
-3.71
0.52
4.51
-0.12
0.81

1.78
0.29
3.93
1.03

0.82
0.89
1.55
1.36
13.2
1.32
-0.1
-0.18
2.21
0.28
0.71
3.99
5.3
0.35
0.13
0.93
0.93
0.33

2.92

0.96
0.47
0.79

0.41
1969.94
0.1
3.39
0.3
2.04
1.26
0.35
0.9
1
-4.5
2.83
0.74
0.33
-0.14
0.35
0.68
1.71

2.48
0.92
1.04
0.91
0.81
1.59

0.51

0.2

0.81