Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
ISBN: 0-13-611848-8
2011 Pearson Education, Inc., Upper Saddle River, NJ. All rights reserved.
This material is protected by Copyright and written permission should be obtained from the publisher prior to any prohibited reproduction,
storage in a retrieval system, or transmission in any form or by any means, electronic, mechanical, photocopying, recording, or likewise.
For information regarding permission(s), write to: Rights and Permissions Department, Pearson Education, Inc., Upper Saddle River, NJ 07458.
ia = (1 + 0.0115)12 1 = 14.71%
4.2
(a) Monthly interest rate: i = 13.9% 12 = 1.1583%
Annual effective rate: ia = (1 + 0.01158)12 1 = 14.82%
4.3
4.4
0.0689 52
) 1 = 0.07128
52
4.5
4.6
$450 = $400(1 + i )
i = 12.5% per week
(a) Nominal interest rate:
r = 12.5% 52 = 650%
4.7
4.8
4.9
0.09
b) ia = 1 +
1 = 9.30833%
4
c) ia = e0.089 1 = 9.30807%
Bank B is the best option.
Page | 2
4.10 No. The debt interest rates are higher than the return on the investment funds.
Pay down the highest-interest debt, which is the charge account debt.
0.07
4.11 Bank A: ia = 1 +
365
365
1 = 7.25%
4.16
(a) Nominal interest rate:
r = 1.95% 12 = 23.4%
Page | 3
3P = P(1 + 0.0195) N
log 3 = N log1.0195
N = 56.89 months
56.89 / 12 = 4.75 years
(d)
3 = e0.0195 N
ln(3) = 0.0195 N
N = 56.34 months
56.34 / 12 = 4.69 years
4.17
F = $15, 000(1 +
4.18 ia = (1 +
0.08 8
) = $17,575
4
0.06 365
) 1 = 6.183%
365
6
%,12 365)
365
= $ 30,815
4.19
(a) F = $7,890(1 +
0.09 20
) = $19, 028.42
2
(b) F = $4,500(1 +
0.08 60
) = $14, 764.64
4
(c) F = $29,800(1 +
0.12 84
) = $68, 740.34
12
4.20
(a) Quarterly interest rate = 1.5%
3P = P(1 + 0.015) N
log 3 = N log1.015
N = 73.78 quarters
73.78 / 4 = 18.5 years
(b) Monthly interest rate = 0.5%
Page | 4
3P = P(1 + 0.005) N
log 3 = N log1.005
N = 220.27 months
220.27 / 12 = 18.42 years
(c)
3 = e0.06 N
ln(3) = 0.06 N
N = 18.31 years
4.21
(a) Quarterly effective interest rate = 2.25%
4.22
4.23
(a) Quarterly effective interest rate = 2.25%
F = $4,000( F / A,2.25%,40) = $255,145
(b) Quarterly effective interest rate = 2.2669%
F = $4,000(F / A,2.2669%,40) = $256,093
(c) Quarterly effective interest rate = 2.2755%
Page | 5
4.24 (d)
10
11
$1,000
Page | 6
12
4.28 Equivalent present worth of the series of equal quarterly payments of $6,000
over 15 years at 9% compounded continuously:
i = e0.0225 1 = 2.2755%
4.29
Effective interest rate per quarter = e0.0875/4 1 = 2.2116%
4.30
Effective interest rate per quarter = e0.0688/ 4 1 = 1.7349%
4.31
(a) F = $22, 000( F / A, 4%,10) = $264,134
(b) F = $80, 000( F / A,1.5%, 40) = $4,341, 432
(c) F = $33, 000( F / A, 0.75%, 72) = $3,135, 232
4.32 P = Fe rN = $15,345.36e0.07 10
= $ 7,620.28
Page | 7
4.33
(a) A = $45,000( A / F,3.725%,20) = $1,554.80
(b) A = $25,000( A / F,1.5875%,60) = $252.33
(c) A = $12, 000( A / F , 0.771%, 60) = $158.06
4.34
id = (1 +
0.05 1
) 1 = 0.01369863%
365
4.37
4.38
A = $70,000( A / F,0.5%,36)
= $1,779.54
4.39
(a) P = $3, 000( P / A,3%, 20) = $44, 632.42
(b) P = $4,000(P / A,2%,48) = $122,692.47
(c) P = $2,200(P / A,0.75%,48) = $88,406.52
Page | 8
4.40
4.41
The balance just before the transfer:
F9 = $22,000(F / P,0.5%,108) + $16,000( F / P,0.5%,72)
+$13,500( F / P,0.5%,48)
= $77,765.70
Therefore, the remaining balance after the transfer will be $38,882.85. This
remaining balance will continue to grow at 6% interest compounded monthly.
Then, the balance 6 years after the transfer will be:
4.42 Establish the cash flow equivalence at the end of 25 years. Lets define A as the
required quarterly deposit amount. Then we obtain the following:
A( F / A,1.5%,100) = $80, 000( P / A, 6.136%,15)
228.8030 A = $770,104
A = $3,365.79
4.43
Monthly installment amount:
A = $12,000( A / P,0.75%,48) = $298.62
Page | 9
4.44
4.45
4.46
Given r = 6% per year compounded monthly, the effective annual rate is
6.168%.
Now consider the four options:
1. Buy 3 single-year subscriptions at $66 each.
2. Buy a single-year ($66) subscription now, and buy a two-year ($120)
subscription next year.
3. Buy a two-year ($120) subscription now, and buy a single-year ($66)
subscription at its completion.
4. Buy a three-year subscription ($160) now.
To find the best option, compute the equivalent PW for each option.
o
Poption 4 = $160
Page | 10
4.47
To find the amount of quarterly deposit (A), we establish the following
equivalence relationship:
4
0.06
ia = 1 +
1 = 0.06136
1 4
0.06
isemiannual = 1 +
1 = 3.0225%
4
6%
A( F / A,
,80) = $40, 000( P / A,3.0225%, 20)
4
152.71A = $593,862.93
A = $3,888.81
4.49 Given i =
5%
= 0.417% per month
12
A = $500,000( A / P,0.417%,120)
= $5,303.26
4.50 First compute the equivalent present worth of the energy cost savings during
the first operating cycle:
$35
$35
$35
$50
$50
$50
0 1 2
3
4
5
6
7
8
9
10 11 12
May June July Aug. Sept. Oct. Nov. Dec. Jan. Feb. Mar. Apr.
Page | 11
Then, compute the total present worth of the energy cost savings over 5 years.
P = $246.85 + $246.85( P / F,0.5%,12) + $246.85(P / F,0.5%,24)
+$246.85(P / F,0.5%,36) + $246.85( P / F,0.5%,48)
= $1,098.97
P=
10
Ae rt dt
e(0.10)(10) 1
= $34,675,000
(0.10)(10)
0.1e
= $219,187,803.77
The difference between the two compounding schemes is only $17,472.27
f (t )
$500,000
$40,000
0
Page | 12
460, 000
t
3
3
460, 000 rt
P = (500, 000
t )e dt
0
3
1 e 0.11(3) $500, 000 $40, 000
[0.11(3)e 0.11(3) e 0.11(3) + 1]
= 500, 000
2
0.11
3(0.11)
f (t ) = 500, 000
16, 000e rt dt
e0.09(2) e0.09(7)
= $16, 000
0.09
= $53, 809.50
4.54
yt = 5e 0.25t ,
yt ut = 275e
ut = $55(1 + 0.09t )
0.25t
+ 24.75te 0.25t
20
20
e
1 24.75
24.75
= 275
+
(1 e 0.37(20) )
(20e 0.37(20) )
0.37(20)
2
0.37
0.37e
0.37
= $742.79 + $179.86 = $922.65
0.37(20)
Page | 13
4.57
(a)
$13,186
= $2,199.21
5.9958
(b)
4.58 Since payments occur annually, you may compute the effective annual interest
rate for each year.
i1 = (1 +
0.09 365
) 1 = 9.416% ,
365
i2 = e 0.09 1 = 9.417%
4.59
i1 = e0.06 1 = 6.18%,
i2 = e0.08 1 = 8.33%
Page | 14
Amortized Loans
4.60 Loan repayment schedule for the first 6 months:
End of
month
0
1
2
3
4
5
6
Interest Payment
$0.00
$125.00
$123.21
$121.41
$119.60
$117.78
$115.95
Principal
Payment
$0.00
$358.32
$360.11
$361.91
$363.72
$365.54
$367.37
Remaining
Balance
$25,000.00
$24,641.68
$24,281.57
$23,919.66
$23,555.93
$23,190.39
$22,823.03
4.61
(a)
(i) $10,000( A / P,0.75%,24)
(b)
(iii) B12 = A( P / A,0.75%,12)
4.63
(a) Using the bank loan at 9.2% compound monthly
Page | 15
Option 1:
N = 15 years 12 = 180 months
APR = 4.25%
A = $200, 000( A / P, 4.25% /12,180) = $1,504.56
Option 2:
N = 30 years 12 = 360 months
APR = 5%
A = $200,000( A / P,5% / 12,360) = $1,073.64
Difference = $1,504.56 - $1,073.64 = $430.92
Page | 16
4.66
The monthly payment to the bank: Deferring the loan payment for 6 months is
equivalent to borrowing
$16, 000( F / P, 0.75%, 6) = $16, 733.64
To pay off the bank loan over 36 months, the required monthly payment is
The loan company will pay off this remaining balance and will charge
$308.29 per month for 36 months. The effective interest rate for this new
arrangement is:
$9,848.67 = $308.29( P / A, i,36)
( P / A, i,36) = 31.95
i = 0.66% per month
r = 0.66% 12 = 7.92% per year
4.67
(a)
A = $150, 000( A / P,
7.8%
,180) = $1, 416.21
12
7.8%
,157) = $139,092.12
12
4.68
9%
,180) = $4, 057.07
12
Total payments over the first 5 years (60 months)
A = $400, 000( A / P,
Page | 17
$4,057.07 60 = $243,424.20
A
$1,528.85
=
= $6,115.42
0.25
0.25
4.70 Given Data: purchase price = $150,000, down payment (sunk equity) =
$30,000, interest rate = 0.75% per month, N = 360 months,
Monthly payment:
A = $120,000( A / P,0.75%,360) = $965.55
4.71 Given Data: interest rate = 0.75% per month, each individual has the identical
remaining balance prior to their 15th payment, that is,$80,000. With equal
remaining balances, all will pay the same interest for the 15th mortgage payment.
$80,000(0.0075) = $600
4.72 Given Data: loan amount = $130,000, point charged = 3%, N = 360 months,
interest rate = 0.75% per month, actual amount loaned = $126,100:
Page | 18
Monthly repayment:
A = $130,000( A / P,0.75%,360) = $1,046
4.73
(a)
(b)
P = $50,000
Total payments = $7,500 + $10,000 + + $17,500 = $62,500
Interest payments = $3,456.87 + + $1,131.66 = $12,500
End of month
0
1
2
3
4
5
Interest Payment
$0.00
$3,456.87
$3,177.34
$2,705.64
$2,028.48
$1,131.66
Principal
Payment
$0.00
$4,043.13
$6,822.66
$9,794.36
$12,971.52
$16,368.34
Remaining
Balance
$50,000.00
$45,956.87
$39,134.21
$29,339.85
$16,368.34
$0
Page | 19
4.75
(a) The dealers interest rate to calculate the loan repayment schedule.
(b)
1.9%
,36) = $749.29
12
(c) The dealers interest rate is only good to determine the required monthly
payments. The interest rate to be used in comparing different options should
be based the earning opportunity foregone by purchasing the vehicle.
In other words, what would the decision maker do with the amount of $24,048
if he or she decides not to purchase the vehicle? If he or she would deposit the
money in a saving account, then the savings rate is the interest rate to be used
in the analysis.
Add-on Loans
4.76
$20,000 + $18,000
= $633.33
60
Page | 20
4.77
(a)
(b)
4.78
Page | 21
Option 2: $1,012.27 (= $597 + $415.27) for 120 months, then $597 for
remaining 180 months.
Page | 22
(b) If r = 9.75% APR after 5 years, then i = 9.75% / 12 = 0.8125% per month.
(b)
=IRR(A1:A361,0.9833%)=0.010028
(c)
Conventional mortgage:
B60 = $663.70( P / A,13% /12,300) = $58,848.90
FHA mortgage (not including the mortgage insurance):
B60 = $635.28( P / A,11.5% /12,300) = $62, 498.71
(d)
Conventional mortgage:
I = $163,583.79
Page | 24
Investment in Bonds
4.85 Given: Par value = $1,000, coupon rate = 12%, paid as $60 semiannually, N =
60 semiannual periods
(a) Find YTM
$1, 000 = $60( P / A, i, 60) + $1, 000( P / F , i, 60)
i = 6% semiannually
ia = 12.36% per year
Note: Since they bought and redeemed at par, we can calculate ia simply by
ia = (1 + 0.06) 2 1 = 12.36%
(b) Find the bond price after 5 years with r = 9%: i = 4.5% semiannually, N =
2(30 5) = 50 semiannual periods.
P = $60( P / A,4.5%,50) + $1,000( P / F ,4.5%,50)
= $1,296.43
(c)
Page | 25
Sale price after 5 years later = $922.38, the YTM for the new investors:
$922.38 = $60( P / A, i, 49) + $1, 000( P / F , i, 49)
i = 6.5308% semiannually
ia = 13.488%
4.86 Given: Purchase price = $1,010, par value = $1,000, coupon rate = 9.5%, bond
interest ($47.50) semiannually, required return = 10% per year compounded
semiannually, N = 6 semiannual periods
4.87 Given: Par value = $1,000, coupon rate = 8%, $40 bond interest paid
semiannually, purchase price = $920, required return = 9% per year compounded
semiannually, N = 8 semiannual periods
4.88
Option 1: Given purchase price = $513.60, N = 10 semiannual periods, par
value at maturity = $1,000
$513.60 = $1, 000( P / F , i,10)
i = 6.89% semiannually
ia = 14.255% per year
Page | 26
4.89 Given: Par value = $1,000, coupon rate = 15%, or $75 interest paid
semiannually, purchase price = $1,298.68, N = 24 semiannual periods
$1,298.68 = $75( P / A,i,24) + $1,000( P / F,i,24)
i = 5.277% semiannually
ia = 10.83% per year
4.91 Given: Par value = $1,000, coupon rate = 8.75%, or $87.5 interest paid
annually, N = 4 years
(a) Find YTM if the market price is $1,108:
$1,108 = $87.5( P / A, i,4) + $1,000( P / F , i,4)
i = 5.66%
(b) Find the present value of this bond if i = 9.5%:
P = $87.5( P / A,9.5%,4) + $1,000( P / F ,9.5%,4)
= $975.97
It is good to buy the bond at $930.
4.92 Given: Par value = $1,000, coupon rate = 12%, or $60 interest paid every 6
months, N = 30 semiannual periods
(a)
(b)
Page | 27
4.93 Given: Par value = $1,000, coupon rate = 10%, paid as $50 every 6 months,
N = 20 semiannual periods,
P = $50( P / A,3%,14) + $1,000( P / F ,3%,14)
= $1,225.91
(c) Assume that Jim makes either the minimum 5% payment or $20,
whichever is larger, every month. It will take 59 months to pay off the
loan. The total interest payments are $480.37.
Page | 28
Month
(n )
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Beginning
UnpaidBalance
Interest
Charged
Total
Outstanding
Minimum
Payment
Remaining
Balance
$1,500.00
$1,444.59
$1,391.23
$1,339.85
$1,290.35
$1,242.69
$1,196.79
$1,152.58
$1,110.01
$1,069.01
$1,029.52
$991.49
$954.87
$919.60
$885.63
$852.92
$821.42
$791.07
$761.85
$733.71
$706.61
$680.51
$655.37
$631.17
$607.85
$20.63
$19.86
$19.13
$18.42
$17.74
$17.09
$16.46
$15.85
$15.26
$14.70
$14.16
$13.63
$13.13
$12.64
$12.18
$11.73
$11.29
$10.88
$10.48
$10.09
$9.72
$9.36
$9.01
$8.68
$8.36
$1,520.63
$1,464.46
$1,410.36
$1,358.27
$1,308.10
$1,259.78
$1,213.25
$1,168.43
$1,125.27
$1,083.71
$1,043.68
$1,005.13
$968.00
$932.25
$897.81
$864.65
$832.71
$801.95
$772.33
$743.80
$716.33
$689.87
$664.39
$639.85
$616.21
$76.03
$73.22
$70.52
$67.91
$65.40
$62.99
$60.66
$58.42
$56.26
$54.19
$52.18
$50.26
$48.40
$46.61
$44.89
$43.23
$41.64
$40.10
$38.62
$37.19
$35.82
$34.49
$33.22
$31.99
$30.81
$1,500.00
$1,444.59
$1,391.23
$1,339.85
$1,290.35
$1,242.69
$1,196.79
$1,152.58
$1,110.01
$1,069.01
$1,029.52
$991.49
$954.87
$919.60
$885.63
$852.92
$821.42
$791.07
$761.85
$733.71
$706.61
$680.51
$655.37
$631.17
$607.85
$585.40
Page | 29
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
$585.40
$563.78
$542.95
$522.90
$503.58
$484.98
$467.07
$449.82
$433.20
$417.20
$401.79
$386.95
$372.27
$357.39
$342.30
$327.01
$311.50
$295.79
$279.85
$263.70
$247.33
$230.73
$213.90
$196.84
$179.55
$162.02
$144.25
$126.23
$107.96
$89.45
$70.68
$51.65
$32.36
$12.81
$8.05
$7.75
$7.47
$7.19
$6.92
$6.67
$6.42
$6.18
$5.96
$5.74
$5.52
$5.32
$5.12
$4.91
$4.71
$4.50
$4.28
$4.07
$3.85
$3.63
$3.40
$3.17
$2.94
$2.71
$2.47
$2.23
$1.98
$1.74
$1.48
$1.23
$0.97
$0.71
$0.44
$0.18
$593.45
$571.53
$550.42
$530.09
$510.51
$491.65
$473.49
$456.00
$439.16
$422.94
$407.31
$392.27
$377.39
$362.30
$347.01
$331.50
$315.79
$299.85
$283.70
$267.33
$250.73
$233.90
$216.84
$199.55
$182.02
$164.25
$146.23
$127.96
$109.45
$90.68
$71.65
$52.36
$32.81
$12.98
$29.67
$28.58
$27.52
$26.50
$25.53
$24.58
$23.67
$22.80
$21.96
$21.15
$20.37
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$12.98
$563.78
$542.95
$522.90
$503.58
$484.98
$467.07
$449.82
$433.20
$417.20
$401.79
$386.95
$372.27
$357.39
$342.30
$327.01
$311.50
$295.79
$279.85
$263.70
$247.33
$230.73
$213.90
$196.84
$179.55
$162.02
$144.25
$126.23
$107.96
$89.45
$70.68
$51.65
$32.36
$12.81
$
Page | 30
ST 4.2 To explain how Trust Company came up with the monthly payment scheme,
lets assume that you borrow $10,000 and repay the loan over 24 months at
13.4% interest compounded monthly. Note that the bank loans up to 80% of
the sticker price. If you are borrowing $10,000, the sticker price would be
$12,500. The assumed residual value will be 50% of the sticker price, which
is $6,250.
(a) Monthly payment:
A = $10,000( A / P,13.4% / 12,24) $6,250( A / F ,13.4% / 12,24)
= $249
(b) Equivalent cost of owning or leasing the automobile:
Alternative Auto Loan:
P = $211( P / A,8% / 12,36) + $6,250( P / F ,8% / 12,36)
= $11,653.73
Conventional Loan:
P = $339( P / A,8% / 12,36)
= $10,818.10
It appears that the conventional loan is a better choice.
ST 4.3 We need to determine the annual college expenses at a 4-year state school
when the newborn goes to college at the age of 18. If costs continued to rise
at the annual rate of at least 7%, four-year schooling would cost $36,560.
Assuming that the first years college expense ($X) would be paid at the 18th
birthday, we can establish the following equivalence relationship.
$36,560 = X (1 + 1.07 + 1.07 2 + 1.073 )
X = $8, 234
Then, the annual expenses during the subsequent years would be $8,810,
$9,427, and $10,087, respectively. To meet these future collage expenses,
the state-run program must earn
(c)
($705.37 12) + ($840.17 12) + ($979.77 12) + ($1, 050.71 324) $95, 000
= $275, 734
ST 4.5
Page | 32
The primary risk for consumers purchasing with ARM loans is that
interest rates will rise and then their payments will increase to an amount
that they are no longer able to afford. A hybrid loan can be a ticking time
bomb for borrowers who plan on holding the loan for the long term.
Let's say a borrower takes out a 30-year $200,000 hybrid loan that will
remain at a fixed rate of 5.19% for five years, and then will switch to an
adjustable-rate mortgage for the remaining period. The lender agrees to set
a cap on the adjustable-rate portion of the loan, so that the rate will climb
no more than five percentage points. So, conceivably, if rates are sharply
higher after that initial seven-year period, a borrower could be looking at a
mortgage rate of more than 10%.
Under this scenario, the homeowner's monthly payment on a $200,000
mortgage would jump to $1,698 from $1,097 after the five-year term
expires - a 55% increase!
And despite the current quiescent rate environment, such a scenario is
possible. But if there's a very real chance you'll be looking to sell your
home over the next 10 years, hybrids can make a lot of sense, since
shorter-term loans usually carry the lowest rates.
Page | 33