Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
2013 - 2014
: Thursday
BOARD OF DIRECTORS
Mr. Ajit Thomas, Chairman
Mr. Habib Hussain
Mr. B.B. Medaiah
Mr. S. Rajasekar
Mr. W. D. Nelson
AUDITORS
M/s. Suri & Co.
Chartered Accountants
No. 4, Chevaliar Shivaji Ganesan Salai
T. Nagar, Chennai - 600 017
BANKERS
The Federal Bank Ltd.
ESTATE
Manalaroo Estate
Padagiri P.O., Via Nemmara
Palakkad District, Pin - 678 509
Tel : 04923 246228
CONTENTS
Page
REGISTERED OFFICE
No.27/1032, Panampilly Nagar
Kochi, Ernakulam - 682 036
Tel : 0484 - 2315312 Fax : 0484 - 2312541
E-mail : secnelliampathy@vsnl.net
Website : www.nelliampathytea.com
CIN : L01132KL1943PLC000782
Directors Report
11
Accounts
14
Notes
16
34
Ajit Thomas
Chairman
NOTES:
1. A member entitled to attend and vote at the Meeting
is entitled to appoint a proxy to attend and vote on a
poll instead of himself and the proxy need not be a
member of the Company. The instr ument
appointing the proxy should, however, be deposited
at the registered office of the Company not less than
48 hours before the commencement of the meeting.
SPECIAL BUSINESS
6. Remuneration of Cost Auditors
To consider and if thought fit, to pass with or without
modification(s), the following resolution as an Ordinary
Resolution:
16. Members may also note that the Notice of the 71st
Annual General Meeting and the Annual Report for 20132014 will also be available on the Companys website:
www.nelliampathytea.com for downloading. The physical
copies of the aforesaid documents will also be available
at the Companys Registered Office for inspection during
normal business hours on working days. Even after
registering for e-communication, members are entitled
to receive such communication in physical form, upon
making a request for the same, by post free of cost. For
any communication, the shareholders may also send
requests to the Companys share transfer agent email ID:
investor3@cameoindia.com.
website
x)
DOB #
Dividend
Bank
Details #
EXPLANATORY STATEMENT
III.General instructions:
i) Mr. V. Suresh, Practising Company Secretary
(Membership No. FCS 2969) has been appointed
as the Scrutinizer to scrutinize the e-Voting
process in a fair and transparent manner.
Ajit Thomas
Chairman
DIRECTORS REPORT
CARDAMOM
FINANCIAL RESULTS
Rs.
Income from operations
& other Income
Profit before Depreciation and Taxation
Depreciation
Profit before Taxation
Provision for Taxation - Income Tax
Profit for the year
Surplus carried from previous year
Amount available for appropriation
Which your Directors
recommend to appropriate :
Transfer to General Reserve
Proposed Dividend on
Equity Shares @ Rs. 5/- per Share
Provision for Tax on Dividend
Surplus carried to Balance Sheet
DIRECTORATE
In accordance with the Articles of Association of the
company, Mr. Ajit Thomas (DIN: 00018691), and
Mr. W.D.Nelson (DIN: 00255511), Directors retire by
rotation and are eligible for re-election.
17,55,53,041
76,16,554
72,49,066
3,67,488
AUDITORS
1,00,000
2,67,488
38,14,166
40,81,654
Nil
24,46,200
4,15,732
12,19,722
40,81,654
COST AUDITORS
M/s. Rajendran, Mani & Varier, Practicing Cost Accountants,
Ravipuram, Kochi- 682016 have been duly appointed as
Cost Auditors for conducting Cost Audit of the Company
for current financial year ending March 31, 2015. They were
also the cost auditors for the previous year ended March 31,
2014. As required under Section 148 of the Companies
Act, 2013, necessary resolution has been included in the
Notice convening the Annual General Meeting, seeking
ratification by the Members to the remuneration proposed
to be paid to the Cost Auditors for the financial year ending
March 31, 2015.
Full particulars of the Cost Auditors alongwith other details
pertaining to the Cost Audit are annexed.
DIVIDEND
Your Directors have recommended a dividend of Rs. 5/per Share on the Equity Shares, out of the profits for the
year.
TEA
The production during the year was 9.78 lacs Kgs with an
average yield of 3288 Kgs per hectare as against 11.41 lacs
Kgs, with an average yield of 3835 Kgs per hectare during
the previous year. Apart from this there is also a production
of 3.54 lakhs kgs of bought leaf/tea as against 2.12 Lacs
Kgs during the previous year. The sale average during the
year was at Rs. 117.65 per Kg as against the last years
average of Rs.102.86 per Kg.
COFFEE
Coffee crop in dry cherry form during the year was 2,08,471
kgs. as against the last years production of 2,26,482 Kgs.
During the year under report, the price of Coffee in dry
cherry form has been Rs. 65.04/- per kg as against the last
years price of Rs. 66./- per Kg.
: 30.09.2014
DEPOSITS
iii) Proper and sufficient care has been taken for the
maintenance of adequate accounting records in
accordance with the provisions of the Companies Act,
1956 for safeguarding the assets of the Company and
for preventing and detecting fraud and other
irregularities.
PARTICULARS OF EMPLOYEES
The Company has not incurred expenditure on employees
to the extent specified in Section 217 (2A) of the
Companies Act 1956, and hence no statement is attached
to this report.
CONSERVATION OF ENERGY
SECRETARIAL COMPLIANCE
GENERAL
The Directors take this opportunity to place on record their
appreciation of the contribution made by the employees at
all levels to the operations of the Company. The Directors
also thank the Bankers of the Company for the co-operation
and assistance extended to your Company.
Ajit Thomas
Chairman
ANNEXURE
A.
MANALAROO ESTATE
Current Year
POWER & FUEL CONSUMPTION
2013 - 2014
1.
B.
Electricity
(a) Purchased
Unit
Total Amount (Rs.)
Rate/Unit (Rs.)
(b) Own Generation
Unit
Unit/litre of HSD Oil
Cost/Unit (Rs.)
Previous Year
2012 - 2013
15,21,712
87,03,405
5.72
13,41,535
69,75,797
5.20
1,61,953
3.15
18.82
1,39,364
3.14
14.91
-------
-------
2.
Firewood
Quantity(Tons)
Total Cost
Average Cost (Rs.)
3.
Agni
Quantity(Tons)
Total Cost
Average Cost (Rs.)
92.623
5,28,777
5,709
13.50
62,100
4,600
4.
Veneer Waste
Quantity(Tons)
Total Cost
Average Cost (Rs.)
196.970
3,42,274
1,738
620.79
9,69,637
1,562
5.
Veneer Firewood
Quantity(Tons)
Total Cost
Average Cost (Rs.)
3,190.945
84,38,458
2,644
2,391.534
61,11,398
2,555
13,31,736
16,83,665
1.26
--1.47
2.91
2.66
11,84,248
14,80,899
1.25
--1.08
2.33
2.23
Ajit Thomas
Chairman
A N N E X U R E
I I
To the Directors Report - Secretarial Compliance Certificate
CIN
: L01132KL1943PLC000782
7.
8.
9.
To
The Members
The Nelliampathy Tea & Produce Company Ltd.
I have examined the registers, records, books and papers
of M/s. The Nelliampathy Tea and Produce Company
Limited (the Company) as required to be maintained under
the Companies Act, 1956, (the Act) and the rules made
there under and also the provisions contained in the
Memorandum and Articles of Association of the Company
for the financial year ended 31st March 2014. In my opinion
and to the best of my information and according to the
examinations carried out by me and explanations furnished
to me by the Company and its officers, I certify that in
respect of the aforesaid period:
1.
i.
ii.
iii.
iv.
v.
2.
4.
5.
6.
20. The Company has not bought back any shares during
the financial year.
V. Suresh
Place : Kochi
Date : 29.05.2014
A N N E X U R E
6.
2.
7.
3.
8.
4.
5.
9.
A N N E X U R E
8.
2.
9.
3.
4.
5.
6.
7.
V. Suresh
Place : Kochi
Date : 29.05.2014
10
(a)
Auditors Responsibility
Our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audit in
accordance with the Standards on Auditing issued by the
Institute of Chartered Accountants of India. Those
Standards require that we comply with ethical requirements
and plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free
from material misstaternent.
An audit involves performing procedures to obtain audit
evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on the auditors
judgement, including the assessment of the risks of material
misstaternent of the financial statements, whether due to
fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the Companys
preparation and fair presentation of the financial statements
in order to design audit procedures that are appropriate in
the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Companys internal
control. An audit also includes evaluating the appropriateness
of accounting policies used and the reasonableness of the
accounting estimates made by management, as well as
evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion and to the best of our information and
Chennai
29.05.2014
11
G. Rengarajan
Partner
Membership No. 219922
A N N E X U R E
To t h e A u d i t o r s R e p o r t
i.
iii) (a) The Company has not granted any loans, secured
or unsecured, to Companies, firms or other parties,
covered in the register maintained under Section 301
of the Companies Act, 1956 and hence the clauses
(iii) (a), (b), (c) & (d) of the Order are not applicable.
(b) The Company has not taken any loans, secured or
unsecured, from companies, firms or other parties
covered in the register maintained under Section 301
of the Companies Act, 1956 and hence the clauses
(iii) (e), $ & (g) of the Order are not applicable.
Name of the
Statute
12
Nature of
the dues
Amount
(Rs.)
Forum where
dispute
is pending
Central
Sales Tax
12,11,305
Deputy Commissioner
(Appeals) and
Assessing Officer
Value
Added Tax
10,12,652
Deputy Commissioner
(Appeals)
x)
xi)
xii)
xvi) The Company has applied the term loans for the
purpose for which they were obtained
29.05.2014
13
G. Rengarajan
Partner
Membership No. 219922
BALANCE SHEET
A s a t 3 1 s t M a r c h 2 0 14
Particulars
Notes
Figures as at the
end of 31.03.2014
Rs.
Figures as at the
end of 31.03.2013
Rs.
2
3
48,92,400
15,69,62,809
16,18,55,209
48,92,400
15,95,57,253
16,44,49,653
46,79,940
46,79,940
1,04,635
1,04,635
4,98,944
22,67,554
1,92,40,229
84,54,930
3,04,61,657
19,69,96,806
95,83,342
23,21,425
1,72,22,152
1,74,21,120
4,65,48,039
21,11,02,327
5,12,34,296
--5,12,34,296
3,56,84,453
69,53,433
4,26,37,886
7,53,65,729
6,33,270
7,59,98,999
7,53,65,729
5,24,785
7,58,90,514
8
9
10
11
12
2,48,49,413
2,08,35,225
57,87,214
78,45,077
1,03,15,967
1,30,615
6,97,63,511
4,19,25,686
1,46,18,439
88,00,249
1,00,95,104
1,61,77,303
9,57,146
9,25,73,927
19,69,96,806
21,11,02,327
TOTAL
II. ASSETS
(1) Non - Current Assets
(a) Fixed Assets
(i) Tangible Assets
(ii) Capital Work - in - Progress
(b) Non - Current Investments
(c) Other Non - Current Assets - Deposits
(2) Current Assets
(a) Current Investments
(b) Inventories
(c) Trade Receivables
(d) Cash and Cash equivalents
(e) Short - Term Loans and Advances
(f) Other Current Assets - Accrued Income
Significant Accounting Policies
1
TOTAL
Notes 1 to 12 and (Notes) 22 to 32 and Cash Flow Statement form part of this Balance Sheet
Vide our report of date attached
For SURI & CO.
Chartered Accountants
Firms Registration No. 004283S
G. Rengarajan
Place : Chennai
Date : 29.05.2014
Partner
Membership No. 219922
14
Ajit Thomas
S. Rajasekar
Chairman
Director
Notes
I
Revenue from Operations
II Other Income
III Total Revenue
13
14
(I + II)
16,52,82,780
1,02,70,261
17,55,53,041
16,60,82,219
91,20,293
17,52,02,512
15
16
17
18
19
20
1,53,10,634
71,13,057
49,14,000
4,04,88,016
9,07,98,339
3,87,032
72,49,066
1,87,53,409
17,51,85,553
30,27,980
1,24,58,087
(-)
99,000
3,44,65,888
8,44,93,806
1,51,721
25,99,583
1,76,69,658
15,47,67,723
3,67,488
Nil
3,67,488
2,04,34,789
Nil
2,04,34,789
1,00,000
Nil
2,67,488
40,00,000
Nil
1,64,34,789
0.55
0.55
33.59
33.59
IV Expenses
Cost of Material Consumed
Purchase of Stock - in - Trade
Increase (-) / Decrease (+) in Inventory
Other Manufacturing Expenses
Employee Benefits Expenses
Finance Cost
Depreciation and Amortisation Expense
Other Expenses
Total Expenses
21
(VII-VIII)
(-)
26
(1) Basic
(2) Diluted
Notes 1, 13 to 32 and Cash Flow Statement form part of this Statement of Profit and Loss.
Vide our report of date attached
For SURI & CO.
Chartered Accountants
Firms Registration No. 004283S
G. Rengarajan
Place : Chennai
Date : 29.05.2014
Partner
Membership No. 219922
15
Ajit Thomas
S. Rajasekar
Chairman
Director
NOTES ON ACCOUNTS
for the year ended 31st March, 2014
NOTE : 1
A. ACCOUNTING POLICIES
I.
ACCOUNTING CONVENTION
The financial statements have been prepared on the historical cost convention in accordance with the generally accepted
accounting principles and comply in all material respects with the notified accounting standards by Companies (Accounting
Standard) Rules, 2006 and the relevant provisions of the Companies Act, 1956.
II.
BORROWING COSTS
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets are capitalised as part
of the cost of the asset, upto the date of acquisition/completion of construction.
Other borrowing costs are recognised as expense as and when incurred.
V.
INVESTMENTS
Long Term Investments are stated at cost. Decline in value of long term investments, other than temporary, is provided for.
Current investments are stated at lower of cost and fair value. Investment in immovable properties is stated at cost less
depreciation.
VI. INVENTORIES
Inventories are valued at lower of cost on weighted average and net realisable value, after providing for obsolescence wherever
considered necessary. Cost includes taxes and duties (other than duties and taxes for which CENVAT / VAT credit is
available), freight and other direct expenses.
VII. REVENUE RECOGNITION
Revenue is recognized on accrual and when no significant uncertainty on measurability or collectability exists. Expenditure is
accounted for on their accrual.
SALE OF GOODS
Revenue from sale of goods is recognized when all the significant risks and rewards of ownership of the goods have been
passed to the buyer, usually on delivery of the goods. The company collects sales taxes and value added taxes (VAT) on
behalf of the government and, therefore, these are not economic benefits flowing to the company. Hence, they are excluded
from revenue. Excise duty deducted from revenue (gross) is the amount that is included in the revenue (gross) and not the
entire amount of liability arising during the year.
INTEREST
Interest income is recognized on a time proportion basis taking into account the amount outstanding and the applicable
interest rate. Interest income is included under the head other income in the Statement of Profit and Loss.
DIVIDENDS
Dividend income is recognized when the companys right to receive dividend is established by the reporting date.
16
NOTES ON ACCOUNTS
for the year ended 31st March, 2014
NOTE : 1 (contd.)
A. ACCOUNTING POLICIES
VIII. EMPLOYEE BENEFITS
Gratuity Liability which is a defined benefit scheme and Provision for Leave Encashment is accrued and provided for on the
basis of independent actuarial valuation based on projected unit credit method made at the end of each financial year.
Actuarial gains and losses are recognised in the Statement of Profit and Loss and are not deferred.
Retirement benefits in the form of Provident Fund, Family Pension Fund and Super Annuation Schemes, which are defined
contribution schemes are charged to the Statement of Profit and Loss of the year when the contributions to the respective
fund accrues.
IX.
X.
GOVERNMENT GRANTS
Subsidies from government in respect of fixed assets are deducted from the cost of respective assets as and when they accrue.
Subsidies related to revenue are recognised in the Statement of profit and loss to match them with the related costs which
they are intended to compensate.
XI.
TAXES ON INCOME
Provision for Income-Tax is made for both current and deferred tax. Provision for current income tax is made on the
assessable income at the tax rate applicable to the relevant assessment year. Deferred tax is accounted for by computing the
tax effect of the timing difference which arise during the year and reverse out in the subsequent periods. Deferred tax is
calculated at the tax rates substantively enacted by the Balance Sheet date. Deferred tax assets are recognized only if there is a
virtual certainty that they will be realized.
17
NOTES ON ACCOUNTS
for the year ended 31st March, 2014
NOTE : 1 (contd.)
A. ACCOUNTING POLICIES
XIV.
CONTINGENT LIABILITIES
A Contingent liability is a possible obligation that arises from past events whose existence will be confirmed by the
occurrence or non-occurrence of one or more uncertain future events beyond the control of the company or a present
obligation that is not recognized because it is not probable that an outflow of resources will be required to settle the
obligation. A contingent liability also arises in extremely rare cases where there is a liability that cannot be recognized because
it cannot be measured reliably. The company does not recognize a contingent liability but discloses its existence in the
financial statements.
XV.
CONTINGENT ASSETS
Contingent Assets are neither recognised nor disclosed.
XVI.
18
NO T E S F O R M I N G PA R T
of the Balance Sheet as at 31st March 2014
As at
31.03.2014
Rs.
As at
31.03.2013
Rs.
65,00,000
65,00,000
10,00,000
10,00,000
75,00,000
75,00,000
48,92,400
48,92,400
4,89,240
Nil
4,89,240
4,89,240
Nil
4,89,240
NOTE : 2
SHARE CAPITAL
a. Authorised
31.03.2014
No. of Shares held % of Holding
2,84,713
58.19%
19
31.03.2013
No. of Shares held
% of Holding
2,84,713
58.19%
N O T E S
F O R M I N G
PA R T
As at
31.03.2013
Rs.
15,57,600
15,57,600
15,41,85,487
15,41,85,487
2,67,488
38,14,166
1,64,34,789
31,03,240
40,81,654
1,95,38,029
--24,46,200
1,00,00,000
48,92,400
4,15,732
12,19,722
8,31,463
38,14,166
15,69,62,809
15,95,57,253
NOTE : 3
RESERVES AND SURPLUS
Capital Redemption Reserve
As per last Balance Sheet
General Reserve
As per last Balance Sheet
15,41,85,487
---
Surplus
Profit for the period
Add : Surplus brought forward
Appropriations
Transfer to General Reserve
Proposed Dividend on Equity shares @ Rs. 5/- per Share
(Previous year @ Rs.10/- Share)
Provision for tax on dividend
Surplus carried forward
20
N O T E S
F O R M I N G
PA R T
As at
31.03.2013
Rs.
45,05,374
1,74,566
46,79,940
Nil
1,04,635
1,04,635
4,98,944
95,83,342
22,67,554
23,21,425
34,86,953
93,140
1,56,60,136
1,92,40,229
29,24,219
93,140
1,42,04,793
1,72,22,152
11,063
---
6,877
22,29,066
55,81,935
24,46,200
4,15,732
84,54,930
94,61,314
48,92,400
8,31,463
1,74,21,120
NOTE : 4
NON CURRENT LIABILITIES
Long Term Provisions
Provision for Employee Benefits
For Gratuity
For Leave Encashment
NOTE : 5
CURRENT LIABILITIES
a. Short - Term borrowings
(The Companys borrowing facilities comprising cash credit facility
of Rs. 1,00,00,000 at the base rate of 10.45%, secured by
hypothecation of Stock-in-Trade and Book debts
b. Trade Payable
Sundry Creditors
(Refer Note No. 25 for details of dues to micro and small enterprise.)
c. Other Current Liabilities
Investor Education and Protection Fund
- Unpaid Dividend
Unpaid Preference Capital
Other current liabilities
d. Short - Term Provisions
Provision for Employee Benefits
For Leave Encashment
For Gratuity
Other Provisions
For Taxation
For Proposed Dividend on Equity Shares
For Tax on Dividend
21
22
10,52,040
Leasehold Land
PA R T
7,94,522 11,59,73,349
69,62,372
10,59,32,500 1,08,35,371
---
27,89,922
7,83,53,057
8,02,88,896
53,40,238
26,35,468
5,42,04,663
1,81,08,527
---
---
---
Upto
31.03.2013
Rs.
25,99,583
72,49,066
4,35,268
27,351
63,23,322
4,63,125
---
---
---
---
---
---
Upto
31.3.2014
Rs.
76,26,645
25,91,000
10,52,040
86,43,397
As at
31.3.2014
Rs.
56,34,094
25,91,000
10,52,040
86,43,397
As at
31.3.2013
Rs.
NET BLOCK
57,75,506
26,62,819
11,86,866
1,27,103
16,22,134
1,54,454
---
---
--- 1,85,71,652
---
---
---
For Withdrawn
the year
Rs.
Rs.
DEPRECIATION
Previous Year
---
---
6,28,927 13,81,46,139
69,62,372
Vehicles
---
8,99,09,111
2,61,98,297
25,91,000
10,52,040
86,43,397
As at
31.03.2014
Rs.
11,59,73,349 2,28,01,717
27,89,922
6,28,927
7,01,91,997 2,03,46,041
Machinery
---
---
---
---
Rs.
---
---
---
Rs.
Additions Deductions
GROSS BLOCK
Buildings
25,91,000
86,43,397
Development
As at
01.04.2013
Rs.
Description
TANGIBLE ASSETS
NOTE : 6
F O R M I N G
N O T E S
23
N O T E S
30,45,680
No.of
shares/units
7,53,65,729
1,80,00,000
25,00,000
1,950
Nil
90,20,000
2,95,21,950
4,58,43,779
Amount
Rs.
As at 01.04.2013
PA R T
Deductions
4,58,43,779
2,95,21,950
7,53,65,729
2,95,21,950
7,53,65,729
---
No.of
shares/units
31.03.2013
---
Amount
Rs.
4,58,43,779
31.03.2014
---
No.of
shares/units
Additions
(*) Uncalled liability in respect of partly paid up shares in Adayar Property Holding Co. Ltd. Rs. 1,050/(#) Face value of Equity Shares is Rs. 10/- fully paid up, except for those where face value has been separately mentioned.
(##) Increase in shares represent Bonus issue in the ratio of 1:1 received during the year.
TOTAL
F O R M I N G
EQUITY SHARES
(i) QUOTED : - ASSOCIATE COMPANY
AVT Natural Products Ltd. (Rs. 1/ Share - Fully paid up)
Description
NOTE : 7
---
Amount
Rs.
18,00,000
2,50,000
30
50
2,00,000
(##)
60,91,360
No.of
shares/units
7,53,65,729
1,80,00,000
25,00,000
1,950
Nil
90,20,000
2,95,21,950
4,58,43,779
Amount
Rs.
As at 31.03.2014
24
20,29,925
54,243
6,94,209
3,06,000
2,50,000
587
472
3,000
2,03,34,168
57,35,141
69,42,090
30,60,000
3,60,71,399
4,19,25,686
43,43,875
43,43,875
3,38,132
1,84,080
32,93,643
38,15,855
23,05,443
15,10,412
PA R T
Amount
Rs.
23,62,932
54,243
-----
2,50,000
3,000
4,42,31,129
23,05,443
4,19,25,686
2,48,49,413
--2,48,49,413
Amount
Rs.
2,36,76,420
57,35,141
----2,94,11,561
3,70,49,079
43,43,875
43,43,875
32,93,643
32,93,643
32,93,643
Deductions
No.of
shares/units
31.03.2013
1,76,67,363
------1,76,67,363
1,76,67,363
31.03.2014
17,60,245
-------
No.of
shares/units
Additions
(#) Face value of Equity Shares is Rs. 10/- fully paid up, except for those where face value has been separately mentioned.
Amount
Rs.
As at 01.04.2013
No.of
shares/units
Description
F O R M I N G
NOTE : 8
N O T E S
14,27,238
--6,94,209
3,06,000
587
472
No.of
shares/units
1,43,25,111
--69,42,090
30,60,000
2,43,27,201
2,48,49,413
---
5,22,212
--5,22,212
3,38,132
1,84,080
Amount
Rs.
As at 31.03.2014
N O T E S
F O R M I N G
PA R T
As at
31.03.2013
Rs.
68,30,131
8,51,094
1,31,54,000
59,07,895
4,70,544
82,40,000
2,08,35,225
1,46,18,439
Nil
57,87,214
57,87,214
Nil
88,00,249
88,00,249
1,03,485
2,49,084
25,44,099
26,47,584
62,77,907
65,26,991
35,80,092
16,17,401
51,97,493
78,45,077
Nil
30,17,359
5,50,754
35,68,113
1,00,95,104
Nil
85,000
40,05,036
1,15,000
80,08,464
25,31,007
4,00,000
47,90,007
4,00,000
32,94,924
28,63,832
1,03,15,967
1,61,77,303
NOTE : 9
INVENTORIES
(Valued at lower of cost and net realisable value)
Stores and Spares
Estate Nurseries
Stock in Trade
NOTE : 10
TRADE RECEIVABLES
Considered good - Unsecured:
(a) Trade receivable outstanding for more than six months from
the date they become due for payment
(b) Other receivables
NOTE : 11
CASH AND CASH EQUIVALENTS
Cash and stamps on hand
Bank balances
With Scheduled Banks
In Current Account
With Scheduled Banks
In Dividend / Capital Refund Account
In Margin money deposit account
NOTE : 12
SHORT - TERM LOANS AND ADVANCES
Considered good - Unsecured
Advances recoverable in cash or in kind or for value to be received
- Debts due by Officers of the Company
- Others
Deposits:
(a) With NABARD under Tea Development Scheme
(b) With NABARD under Coffee Development Scheme
Other Loans and Advances
Tax payments pending adjustment
25
14,87,43,417
49,270
1,58,02,017
4,62,510
1,05,450
14,45,46,820
71,54,133
1,28,85,560
7,65,075
6,65,629
1,20,116
65,002
16,52,82,780
16,60,82,219
59,45,215
5,85,642
63,94,400
13,55,794
86,010
1,87,120
5,75,455
23,05,443
33,730
72,628
3,49,413
1,29,605
97,328
10,81,101
5,528
--24,210
650
--1,61,282
1,02,70,261
91,20,293
1,53,10,634
30,27,980
71,13,057
65,93,087
---
58,65,000
71,13,057
1,24,58,087
NOTE : 13
REVENUE FROM OPERATIONS
a.
b.
Sale of Products
Tea
Cardamom
Coffee
Other Produce
Subsidy
Other Operating Revenue
Sale of Import entitlement
NOTE : 14
OTHER INCOME
Income from Investments
(i) Long Term
(ii) Current
Interest Income on
(i) Bank deposits
(ii) Others
Net gain on Sale of Current Investment
Provision no longer required written back
Rent Received
Profit on Sale of Assets
Insurance Claim received
Miscellaneous Receipts
NOTE : 15
COST OF MATERIAL CONSUMED
Consumption of Raw material - Bought Leaf
NOTE : 16
PURCHASE OF TRADED GOODS
Tea
Cardamom
26
NOTE : 17
INCREASE / DECREASE IN INVENTORY
Inventory at the beginning of the year :
Tea
Coffee - Dry Cherry Form
57,33,000
25,07,000
82,40,000
67,70,000
13,71,000
81,41,000
1,25,00,000
6,54,000
1,31,54,000
49,14,000
57,33,000
25,07,000
82,40,000
99,000
NOTE : 18
(-)
1,55,07,052
2,19,82,877
29,98,087
4,04,88,016
1,46,20,644
1,66,14,012
32,31,232
3,44,65,888
7,71,52,100
63,26,735
45,05,374
74,117
27,40,013
9,07,98,339
7,15,61,325
82,01,653
22,29,066
(37,405)
25,39,167
8,44,93,806
3,87,032
1,51,721
NOTE : 19
EMPLOYEE BENEFIT EXPENSES
Salaries Wages and Bonus
Contribution to Provident and Other Funds
Provision for Gratuity (Note No. 30)
Provision for Leave Encashment (Note No. 30)
Welfare Expenses
NOTE : 20
FINANCE COST
Interest
27
NOTE : 21
OTHER EXPENSES
Repairs and Maintenance:
Roads and Buildings
Vehicles
Others
Insurance
Rates and Taxes
Payment to Auditors
For Audit
For Certification / Tax Audit
For Tax Representation
For Travelling and other Expenses
For Service Tax
Transport and warehousing
Legal and Professional Expenses
Travelling Expenses
Brokerage and Commission
Printing and Stationery
Postage and Telephones
Bank Charges
Advertisement and Sales Promotion
Directors Sitting Fees
Loss on sale of Long Term Investment
Miscellaneous Expenses
28
26,92,197
20,52,963
50,250
6,32,316
19,64,135
24,77,741
17,64,739
1,03,346
5,41,129
21,36,840
6,00,000
1,25,000
2,25,000
98,500
1,29,595
20,69,919
11,75,024
10,28,798
10,26,236
4,06,695
3,21,568
77,787
3,74,956
95,000
17,79,521
18,27,949
4,50,000
55,000
2,95,000
98,000
1,10,993
19,54,313
15,59,725
11,08,993
7,47,326
3,40,737
2,63,286
43,518
2,59,364
85,000
--32,74,608
1,87,53,409
1,76,69,658
N O T E S
O N
A C C O U N T S
Year ended
31.03.2013
NOTE : 22
PARTICULARS OF CONSUMPTION (in Rupees)
(a)
Value in Rs.
Value in Rs.
1,53,10,634
100
30,27,980
100
1,55,07,052
Nil
1,55,07,052
100
1,46,20,644
Nil
1,46,20,644
100
100
100
NOTE : 23
EARNINGS IN FOREIGN CURRENCY
FOB Value of Export
Nil
65,06,631
NOTE : 24
EXPENDITURE IN FOREIGN CURRENCY
a)
Expenditure
Commission
Others
Nil
2,21,702
59,937
1,83,804
NOTE : 25
DUE TO MICRO AND SMALL ENTERPRISES
Based on the information available with the Company, the Principal
amount due to Micro and Small enterprises as on 31.03.2014 is Nil
(Previous year is Nil). There are no overdue principal amounts and
therefore no interest is paid or payable.
NOTE : 26
EARNINGS PER SHARE
Profit / (Loss) after Tax
Number of Equity Shares in calculating EPS
Basic EPS
Diluted EPS
31.03.2014
31.03.2013
2,67,488
4,89,240
1,64,34,789
4,89,240
0.55
0.55
33.59
33.59
31,24,044
26,11,731
---
34,21,295
NOTE : 27
CONTINGENT LIABILITY
(a) Sales Tax demands disputed in appeals, against which Rs. 15,13,024/- is paid
and included under Loans and Advances
(b) Contracts remaining to be executed on Capital Account
29
N O T E S
O N
A C C O U N T S
Year ended
31.03.2011
Rs.
NOTE : 28
SEGMENT REPORTING
The operations of the Company relate to Plantation Crops, which is the
significant business segment and therefore no separate reporting is made.
NOTE : 29
ACCOUNTING FOR TAXES ON INCOME
As a measure of prudence, the deferred tax asset on account on Income
for the year is considered not material and hence not recognised.
NOTE : 30
EMPLOYEE BENEFITS
i)
As on 31.03.2013
Gratuity
Leave
Gratuity
Leave
Encashment
Encashment
(Funded Plan) (Non Funded Plan) (Funded Plan)(Non Funded Plan)
Present Value of the Obligation as on 01.04.2013
Current Service Cost
Interest Cost
Benefits Paid
Actuarial loss / (gain)
Present Value of the Obligation as on 31.03.2014
4,77,69,903
31,84,172
37,53,491
(22,85,375)
15,53,318
5,39,75,509
30
1,11,512 4,14,31,860
39,375
30,42,051
6,837
34,41,881
(53,161) (18,78,276)
81,066
17,32,387
1,85,629 4,77,69,903
1,48,917
30,420
8,270
(1,05,817)
29,722
1,11,512
N O T E S
O N
A C C O U N T S
Year ended
31.03.2011
Rs.
NOTE : 30
EMPLOYEE BENEFITS (Contd.)
As on 31.03.2014
As on 31.03.2013
Gratuity
Leave
Gratuity
Leave
Encashment
Encashment
(Funded Plan) (Non Funded Plan) (Funded Plan)(Non Funded Plan)
c)
d)
Nil 4,34,61,069
Nil
39,54,500
(53,161)
--53,161 (18,78,276)
Nil
3,544
Nil 4,55,40,837
Nil
Nil
(1,05,817)
1,05,817
Nil
Nil
31,84,172
37,53,491
(39,82,400)
15,50,111
39,375
30,42,051
6,837
34,41,881
--- (39,54,500)
81,066
17,28,843
30,420
8,270
--29,722
e)
4,55,40,837
39,82,400
22,29,066
(22,85,375)
3,207
4,94,70,135
45,05,374
1,27,278
42,58,275
68,412
22,29,066
45,05,374
22,29,066
1,11,512 (20,29,209)
1,27,278
42,58,275
53,161
---
1,48,917
68,412
1,05,817
45,05,374
1,85,629
1,11,512
31
22,29,066
N O T E S
O N
A C C O U N T S
Year ended
31.03.2011
Rs.
NOTE : 30
EMPLOYEE BENEFITS (Contd.)
As on 31.03.2014
As on 31.03.2013
Gratuity
Leave
Gratuity
Leave
Encashment
Encashment
(Funded Plan) (Non Funded Plan) (Funded Plan)(Non Funded Plan)
f)
g)
4,94,70,135
N.A. 4,55,40,837
N.A
9.1
7.5
5
8.75
%
%
%
%
9.1 %
7.5 %
5%
N.A.
9
6
5
9.25
%
%
%
%
8.5 %
6%
5%
N.A
31.03.2014
31.03.2013
5,39,75,509
4,94,70,135
(45,05,374)
15,53,318
3,207
4,77,69,903
4,55,40,837
(22,29,066)
17,32,387
3,544
31.03.2012
31.03.2011
31.03.2010
4,14,31,860 3,38,58,456
4,34,61,069 3,19,39,002
20,29,209 (19,19,454)
38,36,178 (6,81,171)
(3,73,139)
(32,895)
3,24,71,411
3,07,52,810
(17,18,601)
29,08,926
(3,16,277)
The Company expects to fund Rs. 94/- lakhs towards its Gratuity Plan during the year 2014 - 2015.
ii)
32
N O T E S
NOTE : 31
O N
A C C O U N T S
Details of Transaction
INCOME
Sales
Dividend Received
5,88,68,189
59,11,668
EXPENDITURE
Purchases / C & F
Sitting Fees
Professional Charges
8,34,39,681
63,68,520
59,96,570
73,64,987
20,000
20,000
1,12,360
3,37,080
Dividend paid
Donations paid
28,47,130
14,23,565
10,00,000
BALANCE AS ON 31.3.2014
Debit Balances
Credit Balances
9,51,445
28,55,806
78,78,072
16,606
G. Rengarajan
Place : Chennai
Date : 29.05.2014
Partner
Membership No. 219922
33
Ajit Thomas
S. Rajasekar
Chairman
Director
C A S H F L OW S TA T E M E N T
For
A.
the
year
ended
Year ended
31.03.2013
Rs.
2,67,488
2,04,34,789
72,49,066
74,117
45,05,374
12,04,066
(72,628)
(2,73,130)
(65,30,857)
3,87,032
68,10,528
25,99,583
(37,405)
22,29,066
(5,528)
(650)
(11,78,429)
(77,50,194)
1,51,721
1,64,42,953
30,13,035
(62,16,786)
(2,64,860)
45,54,563
(9,89,784)
(7,33,284)
7,48,564
1,24,67,921
78,96,480
2,79,36,370
(43,10,471)
35,86,009
(41,06,942)
2,38,29,428
B.
Nil
Nil
35,86,009
2,38,29,428
(1,58,48,284) (1,77,88,804)
(1,76,67,363) (5,49,29,519)
3,58,45,013 3,92,50,474
(23,05,443)
6,60,554
75,436
1,31,428
10,99,661
65,30,857
11,96,038
77,50,194
77,29,877 (2,37,29,635)
34
C A S H F L OW S TA T E M E N T
For the year ended 31st March 2014 (contd.)
Year ended
31.03.2014
Rs.
C.
Year ended
31.03.2013
Rs.
Nil
Nil
Nil
Nil
Nil
Nil
Cash Credit
(90,84,398)
69,24,628
Interest Paid
(3,87,032)
(1,51,721)
(57,23,863)
(28,43,035)
(1,51,95,293)
39,29,872
(38,79,407)
40,29,665
65,26,991
24,97,326
26,47,584
65,26,991
(38,79,407)
40,29,665
Dividend Paid
Net Cash used in Financing Activities
Net Decrease in cash and cash equivalents
G. Rengarajan
Place : Chennai
Date : 29.05.2014
Partner
Membership No. 219922
35
Ajit Thomas
S. Rajasekar
Chairman
Director
36
1,30,75,794
3,14,30,495
3,58,95,287
3,49,76,929
81,66,290
2,04,34,789
3,67,488
2007/2008
2008/2009
2009/2010
2010/2011
2011/2012
2012/2013
2013/2014
72,49,066
25,99,583
30,07,510
26,79,867
23,65,526
24,34,243
36,35,852
52,44,974
51,46,608
t e n
1,00,000
40,00,000
12,50,000
82,00,000
56,00,000
37,00,000
19,00,000
12,00,000
18,00,000
6,00,000
Rs.
Provision
for taxation
l a s t
TOTAL
TEA
:
CARDAMOM
:
COFFEE
:
Nurseries, Fuel, Timber Clearings, Roads, Buildings etc.
15,69,62,809
15,95,57,253
14,88,46,327
14,47,73,072
12,36,82,213
9,90,91,892
7,56,54,295
6,73,40,433
6,27,39,540
5,91,20,918
Reserve
Funds
to-date
Rs.
y e a r s
AREA : As on 01-04-2014
MANALAROO ESTATE
86,62,825
2006/2007
* Recommended
68,13,262
2005/2006
52,73,737
Rs.
Rs.
22,62,105
Depreciation
Written off
t h e
Net Profit
before taxation
2004/2005
Season
.
Fo r
1,032.54
Hectares
320.77
407.48
122.12
182.17
24,46,200
48,92,400
24,46,200
48,92,400
48,92,400
36,69,300
24,46,200
24,46,200
12,23,100
Nil
Dividends Paid
on Equty Share
Amount
Rs.
50 *
100
50
100
100
75
50
50
25
Nil
Distinctive No/s.
10 - S. B.
13 - Cash Credit
3. Name of Bank
4. Branch Name and Address with City PIN Code
5. Account No. (as appearing on Cheque Book)
PLEASE ATTACH A BLANK CANCELLED CHEQUE OR
PHOTOCOPY OF A CHEQUE ISSUED BY YOUR BANK
FOR VERIFICATION OF THE BANK ACCOUNT DETAILS
6. Account type (Savings Bank A/c / Current A/c or
Cash Credit A/c with code 10/11/13)
11 - Current
I, hereby, declare that the particulars given above are correct and complete.
Yours faithfully
Date:
: .....
...................
...................
Phone No. : ...................
Email Id
: ...................
*The company, its Registrar and Bankers will make best endeavors to remit dividend through NECS. However, for nonCBS branches of the banks, the IFSC Code will be utilized to remit the dividend either by National Electronic Funds
Transfer (NEFT) or Real Time Gross Settlement (RTGS). The branch where you operate your Bank account will assist you
to provide the IFSC Code, a 11-digit code to enable the remittance through NEFT or RTGS. In cases where either the bank
details such as MICR (Magnetic Ink Character Recognition), IFSC (Indian Financial System Code), etc. that are required
for making electronic payment are not available or the electronic payment instructions have failed or have been rejected
by the bank, the company reserves the right to use physical payment instruments for payment of dividend.
Signature of *Shareholder/proxy
E-mail ID..........................................................................................
NOTE: Shareholders attending the meeting in Person / Proxy are requested to complete the Attendance Slip and handover at the entrance
of the Meeting Hall.
Registered address
E-mail ID
Folio No
L01132KL1943PLC000782
THE NELLIAMPATHY TEA & PRODUCE COMPANY LIMITED
27/1032, Panampilly Nagar, Kochi, Ernakulam - 682 036
I / We, being the member(s) holding .................................... shares of the above named Company, hereby appoint
1.Name..........................................................................................................................................................................................................
Address.............................................................................................................................................................................................................
E-mail Id : ...........................................................................Signature : ............................................................................. or failing him
2.Name..........................................................................................................................................................................................................
Address.............................................................................................................................................................................................................
E-mail Id : ...........................................................................Signature : ............................................................................. or failing him
3.Name..........................................................................................................................................................................................................
Address.............................................................................................................................................................................................................
E-mail Id : ...........................................................................Signature : ........................................................................................................
as my / our proxy to attend and vote (on a poll) for me / us and on my / our behalf at the 71st Annual General Meeting of the
Company, to be held on Thursday, the 4th day of September 2014 at 3.30 P.M. at the Registered Office of the Company at
27/1032, Panampilly Nagar, Kochi, Ernakulam - 682 036 and at any adjournment thereof in respect of such resolutions as are
indicated below:
Resolution Item Nos.
1. Adoption of accounts for the year ended 31.03.2014
4. Re-appointment of Mr. W.D.Nelson as Director
2. To declare dividend on Equity Shares
5. Re-appointment of Auditors
3. Re-appointment of Mr. Ajit Thomas as Director
6. Remuneration of Cost Auditors
Signed this ............... day of ........................ 2014
Signature of shareholder
Signature of Proxy holder(s)
Revenue
Stamp of
Re 1/-
Note: This form of proxy in order to be effective should be duly completed and deposited at the Registered Office of the Company, not less
than 48 hours before the commencement of the Meeting.