Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
$2,232.85
36%
303.61 5Ao de prod.
3
595.87
4
595.87
5
595.87
6
595.87
7
254.3
8
815.67
9
815.67
10
815.67
11
815.67
12
815.67
13
770.67
14
1506.212
Flujo caja sin credito: calcular la diferencia de VAN (8%), de un proyecto desarrollado sem
0
1.1
1.2
2.1
(=) Flujo de caja
-100
0
-115
0
van semestral
$1,588.28
0
-100
van
1.1
0
$1,541.41
$46.88
1.2
-115
2.1
0
2.2
-187.37
(1+) 1
i semestral
i semestral
0.03923048
3.1
3.2
4.1
0
518.605
0
4.2
518.605
5.1
334.32
5.1
0
5.2
85.763
6.1
375.86
6.2
201.72
7.1
375.86
7.2
422.402
5.2
420.083
6.1
0
6.2
577.58
7.1
0
7.2
798.262
$537.79
56%
16.87
39%
3 ao de produccion
por lo tanto, s
PAYBACK COR
entonces el p
7
102.956
8
88.5565
9
98.9065
10
98.9065
11
98.9065
12
98.9065
13
98.9065
14
347.058
22%
6to ao de produccion
8
248.622
9
239.04
10
239.04
11
235.707
12
235.707
13
504.957
14
0
-1642.225
van
tir
payback
1
251.008
2
248.695
3
245.584
$957.82
17%
464.505 7to ao de produccion
4
243.651
5
403.025
6
198.517
7
516.25
8
412.95
9
478.75
10
478.75
11
472.45
12
907.043
0
-16
1
-20
2
-92.675
3
41.485
$171.71
0.1 5to ao de produccion.
4
41.44
5
45.85
6
45.85
7
13.675
8
57.002
9
57.002
10
57.002
11
57.002
12
57.002
13
43.002
14
145.46