SH:- GROUP LATRINES

1 Excavation as in foundation.
L/W
2
17.5
S/W
3
6.42

Pcc (1:4:8) as in foundation.

2
17.5
3
6.42

B.B Work (1:4) as in foundation/ plinth

2
17
1.125
3
6.33 1.125
6
(-)

1.125 1.125
15.19
=

Rcc (1:2:4) as in lintel, slab etc.

P/Beam
2
16.25 1.125
3
7
1.125
6
1
1

2
2

0.33
0.33

0.75
0.75
2.00

2
2
2

0.75
0.75
7

B.B Masonery (1:4) CM as in S/Strcture.

2
16.25 0.75
7
3
7
0.75
7
D/D:-

Net Qty280.88
7

2
2

Rcc (1:2:4) as in foundation.

2
17.5
1.5
3
6.66
1.5
6
1.125 1.125

D/D :Net Qty 119.2

2
2

2
2
6

2.5
1.5
1

7
1.25
1

(-)

80.75

Bair wood as in roof.

5
3

11.5
19.25

0.33
0.33

0.5
0.16

140 cft
77.04 cft
217.04 cft
6.14 M3

105.10

646

23.1 cft
12.71 cft
35.81 cft
1.01 M3

@ Rs 2890.30

2931

39.38 cft
22.48 cft
15.19 cft
77.04 cft
2.18 M3

@ Rs 4699.95

10252

76.5 cft
42.73 cft
119.2 cft
15.19 cft
104.04 cft
2.95 M3

@ Rs 3839.59

11310

27.42 cft
17.72 cft
42.00 cft
87.14 cft
2.47 M3

@ Rs 5261.51

12981

170.63 cft
110.25 cft
280.88 cft
35 cft
3.75 cft
42 cft
80.75 cft
200.13 cft
5.67 M3

@ Rs 3839.59

21755

9.49 cft
3.05 cft

@ Rs

12.54 cft
0.35 M3
8

29203

221.38 sft
20.57 M2

@ Rs

16990

77.04 cft
87.14 cft
164.18 cft
0.54 Ton

@ Rs 82234.55

44301

@ Rs

123.61

10264

35 sft
3.25 M2

@ Rs 4315.54

14038

8 sft
0.74 M2

@ Rs 1509.75

1122

98 cft
2.77 M3

@ Rs

104.55

290

32.34 cft
0.92 M3

@ Rs

2090

1914

98 sft
9.11 M2

@ Rs

338.08

3079

40.5 cft
27.2 cft
67.7 cft
1.92 M3

@ Rs 3477.21

6665

CGI Sheets
1

@ Rs 82273.13

19.25

11.5

Fabrication of Mild steel.

Qty as per item No. 3
Qty as per item No. 5
164.18x7.35
2240

10 Pc plaster (1:4) CM on wall

2x2
(7+7)
2
16.25
2
8.5

11 P/F of steel joinery as in doors

2
2.5

12 P/F of steel grill

CSW

13 Earth / stone filing in floor.

2
7

14 Pcc (1:4:8) as in floor.

2

15 Pcc (1:2:4) as in floor topping

2
7

8
9
9

448 sft
292.5 sft
153 sft
893.5 sft
83.04 M2

0.33

16 Pcc (1:3:6) as in plinth protection.

2
20.25
2
2
8.5
2

0.5
0.8

825.78

17 Poroviding 3 coats destempring to new surfaces (11-22+11-23-a-03)

Qty as per item No.9
83.04 M2
@ Rs
18 Bair wood celing 1/2" thick.(Hard Board)
2
7
7

54.64

4537

98 sft
9.11 M2

@ Rs

787.99

7177

70 sft
16 sft
98 sft
184 sft
17.10 M2

@ Rs

154.44

2641

Total

202095.05
16167.60
218263
43652.53
261915.19
261900.00
1047600.0

19 Painting 3 coats to new surfaces etc.

2x2
2x2
1x2

2.5
2
7

For 4 Nos

7
2
7

Add location factor 1.08

Total
Add 20% Premium
G.Total
Say Rs
261900.00
x
4

SUB DIVISIONAL OFFICER

C& W DIVISION TORGHAR

1
2
3
4
5
6

INTERNAL WATER SUPPLY & S.INSTALATION

S/F of W.C indian type (14-03-a)
S/F of bib coack 1/2" dia (14-23-b)
S/F of Floor trape (14-55-f)
S/F of G.I pipe 1/2" dia (14-55-f)
S/F of Pvc pipe 4" dia (14-18-1-06)
S/F of Pvc pipe 2" dia (24-18-c-03)

2
2
2
30
25
20

Nos
Nos
Nos
M
M
M

1288.45
343.27
579.65
153.98
575.65
182.41
Total :-

Add location factor 1.08

Total
Add 41% above on item No. 4
Add 28% item No 5 & 6
Add 20% premium except item No. 4,5,6
Total Rs
Say Rs

1
2
3
4
5
6
7

EXTERNAL WATER SUPPLY & S.INSTALATION

S/f of water tank 400 gallons super tuff (14-69-b-02)
Const: of Septic tank (6'x2.5'x5')
Const: of Scokage pit 6' dia 15' deep.
Const: of Main hole req: size N.S.I
S/F of G.I pipe 3/4" dia (14-55-e)
S/F of Brass floot valve 1/2" dia (14-48-a)
S/F of Brass floot valve 3/4" dia (14-40-b)

2576.90
686.54
1159.30
4619.40
14391.25
3648.20
27081.59
2166.53
29248.12
2045.47
5455.13
4894.13
41642.85
41600.00

Nos 18880.32 18880.32

Nos 10154.55 10154.55
Nos
9917
9917
Nos
2500
10000
M
203.2
43354.75
###
2
Nos
179.92
359.84
2
Nos
204.12
408.24
Total
93074.70
Add location factor 1.08 except item No. 4
6645.81
Total
99720.51
Add 41% above on item No.5
19196.59
Add 20% premium except item No. 4,5
9273.15
Total Rs
128190.25
Say Rs
128200

For 15 Nos

128200

1
1
1
4

15

1923000

SUB DIVISIONAL OFFICER

C& W DIVISION TORGHAR

PLATEFORM FOR SHULTER

1

Levelling & dressing

1

200

160

P/L of Pcc (1:4:8) as in foundation etc.

2
21
2
2
19
2

R.R masonery laid (1:6) CM as in F&P.

2
21
2
2
19
2

Stone filing Dry hand pack.

1
17

15

P/L of Pcc (1:3:6) as in any shape.

1
21
19

Pcc (1:4:8) as under floor

1
21

20

Pcc (1:2:4) as in flooring 2" thick.

1
21
19

0.5
0.5

2
2

0.75

0.5

128000 cft
3624 M3

@ Rs

187.20

678414

42 cft
38 cft
80 cft
2.27 M3

@ Rs 2578.32

5840

168 cft
152 cft
320 cft
9.06 M3

@ Rs 3185.11

28857

510 cft
14.44 M3

@ Rs 1246.36

17997

299 cft
8.47 M3

@ Rs 3477.21

29461

210 cft
5.95 M3

@ Rs 2890.30

17185

@ Rs

12537

399 sft
37.08 M3

338.08
Total

790290.36
Add location factor 1.08
63223.23
Total
853513.59
Add 20% Premium
170702.718
Total Rs 1024216.3
Say Rs
1024200

For 15 Nos

1024200

15

15363000

SUB DIVISIONAL OFFICER

C& W DIVISION TORGHAR
Dismentling & Reassembling of Shelter i/c floor.
1

Welder 4 Nos (for 1 No Shelter)

@ Rs 2000

Per Day

8000

Labour 10 Nos (for 1 No shelter)

@ Rs 500

Per Day

5000

Total

13000

195000

For 15 Nos

13000

15

SUB DIVISIONAL OFFICER

C& W DIVISION TORGHAR

GENERAL ABSTRACT OF COST

NAME OF WORK:-

S.No
1
2
3
4
5

Descripition
Group Latrine
Internal Water Supply & S.I
External Water Supply & S.I
Plateform for Shulter
Dismentling & Reassembling of Shelter
Total Rs
Say In M illion

Total Rs
261900.00
41600.00
1923000
15363000
195000
17784500
17.785