Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
2013 -14
Table of Contents
CORPORATE PROFILE..............................................................13
Regulatory Mandate..............................................................13
Functions of the Authority......................................................14
Vision........................................................................................14
Mission......................................................................................14
Core Values.............................................................................14
Principal Place of Business and Registered Address..........15
Bankers.....................................................................................15
2.0 INTRODUCTION.......................................................................16
2.1 Introduction.............................................................................16
2.2 Organization of the Annual Report......................................16
3.0
3.1
3.2
3.3
3.4
3.5
CORPORATE GOVERNANCE..................................................17
Corporate Governance Statement.....................................17
The Authority...........................................................................17
Authority Committees............................................................17
Meetings of the Authority......................................................18
ERA Secretariat.......................................................................19
4.0
4.1
4.2
4.3
4.4
4.5
Abbreviations
AfDB
MYT
BECS
NEMA
BEL
PACMECS
CEO
EAPP
PPA
ECC
PPP
ERA
PV
Photovoltaic
ESI
REFiT
GAAP
UEDCL
GET FiT
UEGCL
GoU
Government of Uganda
HFO
UETCL
HR
Human Resource
UMA
IFRS
UNBS
JICA
WENRECO
KPLC
KFW
Kreditanstalt fr Wiederaufbau
KML
MEMD
MoFPED
10
11
During the financial year 2013/14, ERA recruited four (4) staff
and promoted five (5) staff in an effort to enhance the internal
capacity of the Secretariat to deliver on the Authoritys mandate.
ERA supported 30 staff to undertake short-term trainings in diverse
areas, and sponsored nine (9) staff for long-term trainings. Further
to this, the Authority continued to promote the health and well12
(g)
(h)
(i)
(j)
(f)
13
Corporate Profile
(s)
1.3 Vision
A well developed and sustainable electricity industry that meets
the national and regional demand.
1.4 Mission
Regulating the Electricity Industry for efficient and reliable supply
at equitable prices.
14
1.5.1 Professionalism
ERA continuously strives to achieve high quality, timeliness and
excellence in its service, coupled with honoring the institutions
commitments, which has greatly enhanced the ERA staff
professional conduct in performance of tasks and delivery of
outputs.
1.5.2 Teamwork
During the year, ERA embraced togetherness for the successful
implementation of its mandate as the nature of work demands
the adoption of a cross-disciplinary approach.
1.5.3
Stakeholder sensitivity
1.5.5 Sustainability
1.7 Bankers
Stanbic Bank Uganda Limited
Corporate Branch, Crested Towers
P.O. Box 7131, Kampala - Uganda
Standard Chartered Bank Uganda Limited
Plot 5, Speke Road
P.O. Box 7111, Kampala - Uganda
Citibank Limited
Center Court, Ternan Avenue
P.O. Box 7505, Kampala - Uganda
Dr. Benon M. Mutambi, the Chief Executive Officer of ERA hands over an
assortment of paint to an administrator at Kilembe Mines Hospital, as part
of the Authoritys Corporate Social Responsibility.
15
2.0 INTRODUCTION
2.1 Introduction
a)
Audit Committee
17
Corporate Governance
3.5.1
3.5.2
c)
3.5.3
3.5.4
3.5.5
19
Corporate Governance
20
4.1 Generation
During the FY 2013/14, the installed generation capacity of
Uganda increased with the commissioning of an additional 20
MW from bagasse co-generation by Kakira Sugar Limited. In this
reporting period, the licensed generation capacity increased to
855.0 MW from 835.0 MW in FY 2012/13. Of this generation capacity,
73.7% was from large hydropower plants, 7.7% from mini-hydro
power plants, 11.7% from thermal plants and 7.0% from bagasse
cogeneration power plants. By the end of the FY 2013/14, a total
of 3,177 GWh of energy had been generated and supplied within
the Electricity Supply Industry. This represents a 4.8% increase in
the energy supplied in comparison to the previous Financial Year.
A small portion (1.3%) of the energy supplied was imported from
Kenya mainly for purposes of system balancing. The available
generation capacity fully met the demand as detailed in Table 1.
Power Export
During this reporting period, the ESI realized an increase in power
trade with neighboring countries. Notably, UETCL sold twice more
energy (83 GWh) to Kenya Power and Lighting Company (KPLC)
compared to the FY 2012/13. The increased power sales in FY
2013/14 were due to transmission network rehabilitation works by
the Kenya Electricity Transmission Company Limited (KETRACO) in
21
Table 1: Energy generated by each licensed power plant during the FY 2012/13 and FY 2013/14
Power Plant
Licensed
Capacity (MW)
Technology
2013/14
1,226,787
% of 2013/14
energy Supply
380.0
Hydro
250.0
10.5
5.0
13.0
18.0
9.0
6.5
3.5
Hydro
Hydro
Hydro
Hydro
Hydro
Hydro
Hydro
Hydro
1,339,591
2,818
21,444
78,733
102,113
7,735
31,596
1,372,602
45,183
16,206
70,889
75,157
20,413
22,429
44.3%
1.5%
0.5%
2.3%
2.4%
0.7%
0.7%
0.0%
7.5
52.0
50.0
50.0
855.0
Bagasse
Bagasse
HFO
HFO
7,981
92,735
32,453
34,669
2,966,017
30,369
8,209
161,672
20,692
56,299
3,096,538
37,248
0.3%
5.2%
0.7%
1.8%
100.0%
3,013
3,321
Total imports
33,382
40,569
Total Supply
3,032,781
3,177,676
22
39.6%
4.2 Transmission
Effective January 2014, the Electricity Regulatory Authority
approved a transition by Uganda Electricity Transmission
Company Limited to a Multi-year Tariff regime. The UETCL
performance parameters were set for a period of three calendar
years (2014-2016). The objective of establishing the Multi-year
tariff was to incentivize the company to operate efficiently and
benefit from a longer planning horizon.
During FY 2013/14, the Uganda Electricity Transmission Company
Limited prioritized improvement of quality and reliability of power
supply through investment in projects and initiatives aimed
at achieving high quality of power supply. In this year, UETCL
continued to plan for construction of evacuation lines for the
power plants under construction and positioning the company
for the East African regional electricity trade.
UETCL increased the transmission network length from 1,626 km in
FY 2012/13 to 1,757 km in FY 2013/14.
During the year under review, energy purchases by Uganda
Electricity Transmission Company Limited increased by 4.8% from
3,032 GWh in FY 2012/13 to 3,177 GWh in FY 2013/14, which was
attributed to increased energy demand. On the other hand, the
power purchase costs incurred by UETCL increased from UGX
453.84 billion in FY 2012/13 to UGX 628.27 billion in FY 2013/14.
The weighted average energy purchase tariff increased from
UGX158.8/KWh in FY 2012/13 to UGX 196.17/kWh in FY 2013/14.
The increase in the weighted average energy purchase tariff
was largely attributed to the depreciation of the Uganda Shilling
4.3 Distribution
4.3.1
Umeme Limited
23
4.3.2
24
4.4 Tariffs
In January 2014, ERA introduced the Quarterly Tariff Adjustment
(QTA) mechanism for tariff determination. With this mechanism,
ERA approves electricity end-user tariffs at the beginning of
each year. These are known as the base tariffs, which remain
unchanged throughout the year but are adjusted on a quarterly
basis to factor in changes in three macroeconomic factors,
namely: the inflation rate, the exchange rate and the international
fuel prices.
The three factors are specifically considered because they affect
the cost of generation, transmission and distribution of electricity,
which in turn affects the end-user tariff. As a result of shifts in the
aforementioned factors, the retail tariffs may increase or reduce
during a given billing period. The adjustment of the tariff to factor
in changes in the three macroeconomic factors is provided for in
the licenses of companies that operate in the electricity supply
industry. The QTA mechanism allows for transparency in the tariff
setting process, recovery of costs of production within the tariff,
and financial benefit to consumers during periods of favouable
movement of the macroeconomic factors.
Licensed projects
construct power plants, generate and sell electricity to the national grid.
Table 2 shows the projects licensed during this reporting period.
No.
1.
2.
3.
4.
5.
6.
7.
8.
Company
Elgon Hydro Siti (Pvt) Limited
Elgon Hydro Siti (Pvt) Limited
Rwimi EP Company Limited
Greenewus Energy Africa Ltd
Lubilia Kawembe Hydro Limited
PH Industrial Farms (U) Ltd
Muvumbe Hydro (U) Limited
Hydromax (Nkusi) Limited
Location (District)
Bukwo
Bukwo
Kasese
Kasese
Kasese
Gulu
Kabale
Hoima and Buliisa
Technology
Hydro
Hydro
Hydro
Hydro
Hydro
Biomass
Hydro
Hydro
Capacity (MW)
5.0
16.5
5.5
5.0
5.4
1.0
6.5
4.8
4.5.2
25
4.5.4
By the end of the financial year 2013/14, the GET FiT program
had approved 12 projects with a combined capacity of 103 MW.
26
Overall, GET FiT is expected to attract more than US$ 450 Million
of private investment into Uganda. The enabling environment
created for private investors by ERA resulted into Uganda being
ranked 10th out of 55 countries from Latin America, Africa and the
Caribbean by Bloomberg in regard to its investment climate for
clean energy investment.
Following the earlier success under the GET FiT program, a
reduction in solar-PV prices globally and relatively short lead-time
to commissioning, the European Union was convinced to offer a
grant of Euro 20 million to support solar energy development. In
January 2014, ERA launched a solar-PV Reverse Tender process
that targets to bring 20 MW of solar-PV generation onto the
national grid by the end of 2015. The tendering process which is
handled by a Tender Agent (Agut Energy Advisory Services) on
behalf of ERA will be concluded by the end of October 2014.
The implementation of the GET FiT program has been possible
due to the support of the United Kingdom (UK) Government
(through the Department for International Development DFID
and the Department of Energy and Climate Change - DECC), the
Kingdom of Norway, the Government of the Federal Republic of
Germany, and the European Union. These Development Partners
have collectively committed EUR 91 Million to GET FiT projects.
Additional support has been provided by the World Bank through
a Partial Risk Guarantee (PRG) facility for small-scale Renewable
Energy projects in Uganda.
4.5.5
been sourced from the China Exim Bank will evacuate the
proposed 183 MW Isimba Hydropower project. Construction
ANNUAL REPORT 2013 - 2014
27
29
Number of
complaints
65
62
Resolved
40
55
Pending
Resolution
25
7
Nature of complaints
Black out/power
interruptions
Quality of Service
(rotten pole, faulty
transformer)
Power theft
Metering
Way leaves
Total
Number of
complaints
40
Resolved
33
Pending
Resolution
7
80
53
27
7
49
11
314
5
31
4
221
2
18
7
93
31
6.3 Collaborations
In recognizing the important role played by key agencies in the
functioning of the Electricity Supply Industry, ERA continued to
strengthen its relationships with NEMA and DWRM, among other
institutions. In this regard, the Authority initiated the process of
executing Memoranda of Understanding with both agencies.
The cooperation with these Government agencies contributed
towards improving the investment climate through easing
transaction of business for private investors intending to develop
power projects in Uganda.
In this financial year, Electricity Regulatory Authority signed a
Memorandum of Understanding with the Uganda National
Bureau of Standards (UNBS) to promote cooperation on the
enforcement of electrical equipment standards in Uganda.
7.2.1
Public Hearings
33
7.2.3
35
ERA considers its Human Resources as the greatest asset that aids
delivery on the Authoritys strategic objectives. ERA cherishes
and promotes the key values of professionalism, team work,
innovation and stakeholder sensitivity as critical attributes that
must be exhibited at all staffing levels. In this regard, ERA prioritizes
the attraction, motivation and retention of highly skilled human
resources to deliver on its strategic objectives.
Serial No.
1
2
Department
Chief Executive Office
Financial and
Administrative Services
Economic Regulation
Technical Regulation
Legal and Authority Affairs
Total
3
4
5
No of staff
12
17
4
7
5
45
Recruitment
In the course of the year, four (4) staff were recruited, namely the
Senior Consumer Affairs Officer (Advocacy), Accounts Assistant
(Expenditure), Transport Facilitator and Library and Information
Services Assistant.
Promotion
In order to keep staff motivated, to grow internal capacity of
staff and to reward excellent performance, four (4) staff were
promoted to Managerial positions, while one Senior Officer was
promoted to Principal Officer position. In total, five (5) staff were
promoted.
Staff Turnover
During this period, one staff, the Economist Pricing, left the
organization, representing a turnover rate of 2% in the year.
36
Employee Wellness
ERA recognizes the need for a healthy and fit workforce and as
such a team building retreat was organized to facilitate bonding,
reflection and re-energizing among staff.
Further to this, ERA subscribed to various health clubs where
staff were facilitated to engage in recreational activities such
as aerobics, gymnastics, swimming and massage so as to keep
healthy.
A nurse from the Wellcare clinic draws a blood sample from Mr. Sam
Lugolole of ERA during an awareness clinic for staff.
37
CHAIRMAN SECRETARY
38
KAMPALA
ASSETS
Non-Current Assets
Non-Current Assets
Current Assets
Cash and Bank balances
Prepayments and Advances
Receivables
Current Liabilities
Payables
Deferred Income
Payroll & Gratuity Accruals
Net Current Assets (Liabilities)
NET ASSETS
EQUITY AND RESERVES
Government of Uganda Equity
General Reserves
Revaluation Reserves
Operating (Deficit)/Surplus
TOTAL EQUITY AND RESERVES
2013-14
Ushs
2012-2013
Ushs
3,458,638,370
3,330,797,709
2
3
4
1,239,700,824
1,231,835,530
1,364,242,434
3,835,778,788
1,790,830,330
984,399,330
1,023,563,421
3,798,793,081
5
6
8
839,335,625
2,502,618,701
1,397,253,025
(4,739,207,350)
(903,428,562)
2,555,209,808
1,316,060,775
1,718,744,180
665,185,724
(3,699,990,679)
98,802,402
3,429,600,111
280,000,000
1,642,674,831
632,534,977
280,000,000
2,517,065,134
632,534,977
2,555,209,808
3,429,600,111
18
39
40
11
9
15
14
10
13
12
17
1
2013-14
Ushs
2012-13
Ushs
5,670,669,694
2,983,462,100
99,928,076
479,922,980
48,000,000
39,981,823
9,321,964,674
5,646,635,681
2,780,856,289
79,586,212
209,338,519
48,000,000
11,306,509
8,775,723,210
(5,691,189,171)
(190,333,794)
(802,377,093)
(154,299,829)
(1,390,414,320)
(157,958,842)
(237,836,142)
(631,941,288)
(291,149,965)
(9,547,500,444)
(225,535,771)
(52,516,827)
(4,526,342,695)
(201,270,300)
(802,959,614)
(101,154,228)
(1,392,912,063)
(77,249,514)
(597,111,769)
(583,213,736)
(258,226,389)
(8,540,440,308)
235,282,902
(12,122,361)
(278,052,598)
223,160,541
18
1
2013-14
Ushs
2012-13
Ushs
(278,052,598)
223,160,272
(596,337,705)
291,149,966
(92,093,268)
(55,003,041)
258,226,389
334,290,352
(583,240,337)
(247,436,200)
(340,679,013)
(476,725,151)
(31,078,816)
(228,599,745)
432,714,701
783,874,521
732,067,301
451,101,458
(132,138,878)
(484,791,748)
(284,645,189)
(596,400,797)
(262,110,445)
(418,990,628)
(551,129,506)
1,790,830,330
1,239,700,824
1,239,700,824
(489,045,350)
(751,155,795)
2,541,986,125
1,790,830,330
1,790,830,330
41
Government
Equity
Ushs
280,000,000
-
General
Reserves
Ushs
2,517,065,134
(596,337,705)
(278,052,598)
Revaluation
Reserve
Ushs
632,534,977
(596,337,705)
280,000,000
1,642,674,831
632,534,977
Total
Ushs
3,429,600,111
(278,052,598)
2,555,209,808
Asset Category
Computers and Accessories
Motor Vehicles
Office Equipment
Furniture, Fittings and Fixtures
Buildings
Books and Journals
e)
Rate
30%
20%
20%
12.5%
2%
10%
Transactions with implications on the Income Statement are translated at the ruling rate when the transactions
take place. Any accruing balances at the balance sheet date are translated at the ruling rate at that time.
43
Land &
Buildings
Motor
Vehicles
Furniture &
Fixtures
Office
Equipment
Computers &
Accessories
Books &
Journals
Intangibles
Total
2,848,361,775
729,951,839
362,190,423
273,180,285
326,536,086
33,127,232
164,358,487
4,737,706,126
76,541,942
35,201,860
146,792,989
8,918,350
-
151,535,482
716,060,942
308,382,145
473,329,075
42,045,582
315,893,969
5,453,767,068
ACCUMULATED DEPRECIATION
Balance b/fwd at 1
125,134,471.19
July 2013
Depreciation charge
Depreciation for the
35,567,235.50
period
Balance c/fwd at 30
160,701,706.69
June 2013
Net Book Value at 30
2,687,660,068.17
June 2013
Net Book Value at 30
2,723,227,303.67
June 2012
44
297,070,318
440,897,716
268,497,601
194,422,748
277,587,474
18,675,763
81,692,644
1,406,908,418
93,175,811
17,811,904
29,796,704
51,768,505
4,204,558
58,825,247
291,149,965
534,073,527
286,309,505
224,219,452
329,355,979
22,880,321
140,517,891
1,698,058,383
492,948,630
152,422,860
84,162,693
143,973,096
19,165,261
175,376,078
3,755,708,685
289,054,123
93,692,822
78,757,537
48,948,611
14,451,469
82,665,843
3,330,797,708
Description
2.
3.
4.
2013-2014
Ushs
2012-2013
Ushs
825,983,960
107,020,319
87,116,094
255,027,804
517,042,029
87,060,098
11,201,967
208,378,484
1,239,700,824
48,441,419
883,258,981
1,790,830,330
39,306,654
813,098,156
379,430,721
1,231,835,530
16,801,604
754,259,208
25,000,000
188,338,518
984,399,330
96,404,514
67,433,977
8,442,060
1,117,666,500
ANNUAL REPORT 2013 - 2014
45
Description
The United Engineering & Trading
Company, UNENTA
Riverside Acres Limited
Green Ener Tech Aps
Mola Solar Systems (Uganda) Limited
Elgon Hydro Siti (Pvt) Ltd
IPIS Hydro Ltd
Bio - Electricity
BECS
Kakira Sugar Ltd
Marsh Pride Energy (U) Ltd
Carnelian Prime Trust
Proper Wood Works Ltd
Eco Power Limited
Ziba
PACMECS
Kilembe Mines
PACSPA
Albatros Energy (U) Limited
Electro-Maxx
Savimaxx
Keere Power Limited
Muvumbe Hydro Power
Elemental Energy Limited
Greenewus Energy
46
2013-2014
Ushs
2012-2013
Ushs
7,746,540
7,171,155
7,171,155
7,171,155
7,042,356
7,555,320
8,757,960
5,216,190
89,306,707
26,645,358
2,954,720
10,424,120
3,111,849
2,540,000
5,994,400
152,680,434
7,958,790
7,803,870
3,111,849
3,083,045
2,594,490
Description
Ruhore Company Limited
Optimus Energy
Sesam Energetics
Kikagati Power Company Limited
Uganda Electricity Distribution Company
Limited
Africa EMS Mpanga
Ferdsult Uganda Limited
Hydromax Uganda Limited
Kasese Cobalt Company Limited
Uganda Electricity Generation Company
Limited
Electro-Maxx Uganda Limited
Eco Power (U) Limited
Umeme Limited
Africa EMS Mpanga Ltd
Kalangala Infrastructure Services
Jacobsen Uganda Limited
Kinyara Sugar Works
West Nile Rural Electrification Company
Limited
2013-2014
Ushs
2012-2013
Ushs
2,591,350
7,796,700
3,066,053
24,087,708
72,096,482
18,780,000
57,631,700
22,177,699
28,206,307
379,272
76,173,927
23,332,553
24,558,442
32,508,964
168,064,419
44,424,000
36,981,946
2,540,000
38,209,910
38,209,910
1,364,242,433
1,023,563,423
47
Details
5.
6.
48
PAYABLES
Trade creditors
VAT Payable (Claimable)
WHT Payable
Sundry suppliers
Prepaid rent
DEFERRED INCOME
Africa EMS Mpanga
Bujagali Energy Limited
Jacobsen Uganda Limited
Kilembe Mines Limited
Kikagati Energy Limited
Kasese Cobalt Company Limited
Eskom Uganda Limited
Hydromax Limited
Kakira Sugar Ltd
Kinyara Sugar Works Limited
Sugar Corporation of Uganda Limited
West Nile Rural Electrification Company
Limited
Uganda Electricity Distribution Company
Limited
Uganda Electricity Generation Company
Limited
Umeme Limited
2013-2014
Ushs
2012-2013
Ushs
37,204,513
199,105,744
77,853,055
517,172,313
8,000,000
839,335,625
9,629,815
62,641,023
69,317,743
1,166,472,194
8,000,000
1,316,060,775
37,887,000
460,479,567
10,345,612
15,144,000
15,144,000
15,144,000
662,550,000
10,088,000
60,584,825
15,162,000
15,144,000
15,144,000
19,382,131
(317,734,844)
(48,622,289)
3,439,739
27,159,979
16,089,946
721,898,125
11,244,310
24,134,146
31,898,276
24,185,266
11,787,289
31,550,000
33,120,572
31,550,000
47,291,806
500,911,409
609,980,923
Details
Ferdsult Engineering Uganda Limited
Tronder Power
Electro-Maxx Uganda Limited
Aggreko Uganda
Eco Power
Uganda Electricity Transmission Company
Limited
Invespro Uganda Limited
Kilembe Investments Limited
Kalangala Infrastructure Services
Kyegegwa Rural Cooperative Society
BECS
PACMECS
Rwimi HPP
Nyamwamba
Greenewus
Elgon Siti (U) Limited
7.
2013-2014
Ushs
15,144,000
34,411,500
69,199,842
378,600,000
2012-2013
Ushs
433,832
(21,980,704)
105,211,569
47,222,055
354,934,515
9,987,946
4,417,000
7,572,000
4,417,000
4,417,000
14,844,000
22,716,000
14,844,000
25,220,000
2,502,618,701
9,987,946
1,080,000
1,877,320
4,722,270
2,606,741
198,460,833
81,179,764
579,252,559
533,062,428
2,690,700
1,397,253,025
218,599
171,228,010
79,842,339
75,130,256
338,766,521
1,718,744,180
665,185,724
ANNUAL REPORT 2013 - 2014
49
Details
8.
9.
BOARD EXPENSES
Chairmans Retainer
Members Retainer
Communication & travel costs
Meetings Costs
TRAINING, CONFERENCES & WORKSHOPS
Board Members:
Per Diem Allowance
Travel Abroad/Tickets
Training and Conference fees
Staff:
Air tickets
Per Diem
Tuition
Local Training
Professional subscriptions
ERA Strategy/Business Planning workshops
Materials + related costs
Conference fees
10.
50
2013-2014
Ushs
145,200,000
32,290,034
12,843,760
190,333,794
2012-2013
Ushs
46,800,000
115,710,000
25,144,500
13,615,800
201,270,300
203,971,175
149,269,120
140,033,447
493,273,742
207,383,358
145,909,532
185,037,318
538,330,208
196,885,823
295,527,809
297,176,267
7,760,009
99,790,671
897,140,578
1,390,414,320
130,539,467
228,809,459
324,757,836
10,801,094
159,673,999
854,581,855
1,392,912,063
3,504,554,816
470,842,999
2,760,582,484
376,465,536
Details
11.
12.
13.
2013-2014
Ushs
Gratuities
1,004,136,154
Staff Medical Expenses
173,625,610
Staff Welfare/Temporary
21,821,667
Leave allowances
240,722,236
Acting/Responsibility Allowances
190,566,380
Work Life Balance & HIV at Work programme 22,950,786
Staff Insurance
61,968,523
5,691,189,171
CONSULTANCY SERVICES
Local Consultancy
19,815,072
International Consultancy
165,690,642
Local consultancy studies
730,000
Legal Fees
51,600,429
Audit Fees
237,836,142
MONITORING & COMPLIANCE
Fuel & Travel costs
Accommodation & Subsistence
36,353,698
Other expenses
108,751,203
Installation & Grid Code Committes costs
12,853,941
157,958,842
PROMOTIONS AND PUBLIC PROFILE
Advertisements
20,598,915
Promotions and Publications
133,700,914
154,299,829
2012-2013
Ushs
770,635,092
168,985,942
33,498,056
212,924,323
150,206,382
16,269,047
36,775,833
4,526,342,695
11,966,200
168,259,427
8,400,000
374,568,420
33,917,722
597,111,769
596,000
18,256,400
12,392,679
46,004,435
77,249,514
27,183,963
73,970,265
101,154,228
ANNUAL REPORT 2013 - 2014
51
Details
14.
15.
16.
52
2013-2014
Ushs
2012-2013
Ushs
20,462,426
97,706,968
16,964,754
127,572,600
4,672,212
99,644,665
8,498,467
82,043,582
67,213,059
34,540,262
143,801,529
34,112,054
38,674,922
144,951,946
26,055,000
802,377,093
1,005,000
26,117,401
42,844,474
1,961,513
88,562,113
6,547,814
28,068,162
148,684,847
32,400,000
63,878,969
208,720,169
9,631,800
802,959,614
52,516,827
12,122,631
211,693,627
155,683,670
56,518,103
50,222,683
67,307,568
59,493,492
61,621,446
163,099,454
113,741,261
41,786,780
78,181,323
112,092,879
Details
Special Projects +Other
17.
18.
GENERAL RESERVES
Balance at commencement of year
Post Audit Adjustments during the year
Reverse for Revenue provisions
Surplus/(Deficit) for the year
Balance as at 30 June
17.OTHER INCOME
This includes mainly interest earned on bank
balances and staff loans/advances during
the year
Disposal of Motor Vehicle
Other sundry Items
Accrued NSSF on Gratuity
Between 2005-2011
19. Provision for Dison Okumu Case +
Umeme
Court awarded damages to the plaintiff and
ERA paid off
in 2013-2014 FY
2013-2014
Ushs
31,022,145
631,941,288
2012-2013
Ushs
12,690,593
583,213,736
2,517,065,134
(596,337,705)
(278,052,598)
1,642,674,831
2,385,773,796
(91,868,934)
223,160,272
2,517,065,134
8,919,171
6,351,749
280,757,274
53