Sei sulla pagina 1di 3

Assets

Cash n
Bank
Receivable Advanced payment ComputerInventory
60000
25000
-2500
2500
-15000
40000
3900
29200
14100
-14100
19400
9800
-3190
-4020
4020
7100
-7100
-14000
-340
-9500
-7000
-5520
-450
-2500
2500

-2500
-8333

Total

-33333
36467

27400

40000

2400

3900
-710
-3190
-620
-3410

620
3410

Liabilities+Equity 3000 share

Equity

Loan

Payble

R&S

60000
25000
25000
3900

9800
-3190

-14000

450
-450

-8333

-14000
36467

27177

3900
-710
-3190
3410
-3410

Earnings
or
Revenue Int

29200
19400

-340
-9500
-7000
-5520
-450
-2500

23630

-340

Potrebbero piacerti anche