ESTIMATE

Name of work: Providing temporary illumination, security lighting, standby generator,public address
system to the counting centre of 2016 Legislative assembly election for constituency at Government
Polytechnic College at Thoothukudi from 14-5-2016 to 19-5-2016
Est. Amt. Rs.
Sl.
No.
1

Qty.

Description of work

460 Nos. Hire and Labour charges for supply, fixing and
dismantling of 4' 40W patty tube light fitting with
tube on existing support(one day trial and two
days)

Rate

Per

15.00 Ea

Amount
6900.00

460 Nos. Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

5.00 Ea/
day

2300.00

30 Nos. Hire and Labour charges for supply, fixing and

dismantling of 1000 w Halogen lamp fitting with
suitable cross arm on existing support (one day trial
and two days)

90.00 Ea

2700.00

30 Nos. Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

30.00 Ea

900.00

250.00 Ea

20000.00

80 Nos. Hire and Labour charges for supply, fixing and

dismantling of 400W Metal Hlide fitting with
suitable cross arm on existing support (one day trial
and two days)

80 nos. Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

60000.00

6 Nos. Hire and Labour charges for supply, fixing and

dismantling of 400W Metal Hlide fitting with suitable
cross arm on existing support (one day trial and two
days)

50.00 Ea/d
ay

150.00 Ea

4000.00

900.00

6 Nos. Hire and Labour charges for maintaining from 17-5-16 to

19-5-2016 and dismantling on 19-5-2016

20.00 Ea/d
ay

120.00

28 Nos. Hire and Labour charges for supply, fixing and

dismantling of 16" pedestal fan(one day trial and two
days)

50.00 Ea

1400.00

Sl.
No.

10

Qty.

Description of work

Rate

Per

Amount

28 nos. Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

10.00 Ea

280.00

68 sets Hire and Labour charges for supply, fixing and

dismantling of 5A/15A plug(one day trial and two
days)

25.00

1700.00

68 sets Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

5.00

340.00

2 Nos. Hire and Labour charges for supply, fixing and

dismantling of Air circulator fan(one day trial and
two days)

75.00

150.00

2 Nos. Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

15.00

30.00

1 Nos. Hire and Labour charges for supply, fixing and

dismantling of 200A pedestal panel board complete
with 1 no 200A TPN switch and 2 nos 32A, 3 nos
63A TPN switch with indicator and necessary
connection(one day trial and two days)

2500.00

2500.00

1 nos. Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

200.00

200.00

2 Nos. Hire and Labour charges for supply, fixing and

dismantling of 100 changeover switch(one day trial
and two days)

100.00

200.00

2 Nos. Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

20.00

40.00

Sl.
No.

11

Qty.

Description of work

Rate

Per

Amount

3 Nos. Hire and Labour charges for supply, fixing and

dismantling of earth with earth wires and with
watering etc.(one day trial and two days)

30.00

90.00

3 Nos. Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

3.00

9.00

12 5274 mtrs Hire and Labour charges for supply, fixing and
dismantling of 2x3/20 PVC copper wires on bearer
wire.(one day trial and two day s)

1.50

7911.00

5274 mtrs Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

0.50

2637.00

13 5958 mtrs Hire and Labour charges for supply, fixing and
dismantling of 2x3/20 PVC copper wires in suitable
PVC pipe.(one day trial and two day s)

2.00

11916.00

5958 mtrs Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

0.50

2979.00

14 8400 mtrs Hire and Labour charges for supply, fixing and
dismantling of 2x7/20 PVC copper wires in suitable
PVC pipe.(one day trial and two day s)

2.00

16800.00

8400 mtrs Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

0.50

4200.00

15 1634 mtrs Hire and Labour charges for supply, fixing and
dismantling of 4x7/20 PVC copper wires in suitable
PVC pipe.(one day trial and two day s)

4.00

6536.00

1634 mrs Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

1.00

1634.00

Sl.
No.

16

17

18

Qty.

Description of work

Rate

Per

Amount

600 mts Hire and Labour charges for supply, fixing and
dismantling of 4x7/20 PVC copper wires in suitable
PVC pipe.(one day trial and two day s)

4.00

2400.00

600 mts Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

1.00

600.00

240 mts Hire and Labour charges for supply, fixing and
dismantling of 4x19/16 sq.mm PVC copper wires in
suitable PVC pipe.(one day trial and two day s)

8.00

1920.00

240 mts Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

2.00

480.00

2 nos. Hire and labour chrges for supply, erection, testing,

operating ,running and dismantling of 100/80 KVA
diesel generator set with necessary leds to and fro
conveyance chrges including diesel and mechanical
bata etc.

3000.00

6000.00

2 Nos. Hire and Labour charges for maintaining from 17-516 to 19-5-2016 and dismantling on 19-5-2016

750.00

1500.00

Sl.
No.
19

Qty.

Description of work

Rate

Per

Amount

7 nos. Hire and labour charges for supply, erection, testing

nd dismntling of PA system with necessary
ccessories

3000.00

21000.00

Towards the currrent consumption charges pyable to

TANGEDCO

60000.00

60000.00

LS

193272.00
LS

Assistant Engineer,
PWD, Elecrical Section,
Tiruchendur

Assistant Executive Engineer,

PWD, Electrical Subdivision,
Nagercoil

DATA SHEET
(DATA--A)
ADD/
LESS

Qty.

Description

Rate

Amount

Rate as per (SD-88)

LESS

1 No
1 No

533.40

Single box type 4'40 W flu.fitting.

353.00 Ea

4'40W flu.Tube.

41.50 Ea

-353.00
-41.50
138.90

ADD

1 No
1 Nos

550.00 Ea
Philips make TMS 207/140 single box fitting
4' 36W flu.tube

40.50 Ea
Say Rs.

550.00
40.50
729.40

Rate/ Ea=729.40/Ea
(DATA-- B)
ADD/
LESS

Qty.

Description

Rate

Amount

Rate as per SD-110

ADD

1 No.

1834.10

MS fan clamp box

80.00 Ea
Say Rs.

80.00
1914.10

Rate/Ea=1914.10

(DATA-- C)

ADD/
LESS

Qty.

Description

Rate

1 No

ADD

Amount

1280.00 Ea

1280.00

1 No

8 Way Double door SP MCB DB enclosure with metal door

with IP 42 protection
( Legrand / Hager) (SR)
32A DP Isolator (Legrand)

588.00 Ea

588.00

6 No

SP 6A to 32A MCBs(Legrand)

202.50 Ea

1215.00

LS

Wall cuttting,grouting&finishing etc..

29.78 LS

29.78

LS

Eath connection

16.10 LS

16.10
3128.88

ADD

1% sundries
LS

31.29

labour charges(SD145)

476.00 LS

476.00
3636.17

Say

Rs.

3636.20

Rate/Ea=3636.20/ea

ADD/
LESS

(DATA-- D)
Description

Qty.

Rate

Rate as per (SD-128)

LESS
ADD

164.85

1 No.

16A Aerial fuse unit

55.00 Ea

1 No.

32A aerial fuse unit

97.50 Ea
Say Rs.
Rate/Ea=207.35/ea

Assistant Engineer,
PWD, Electrical Sectio
tTiruchendur.

Amount

Assistant Executive Engineer,

PWD, Electrical Subdivision,
Nagercoil

-55.00
109.85
97.50
207.35

CLASS ROOM 2

6.80 x 6.40

3.3

43.52 Sq.mt

HM ROOM

6.80 x 3.50

3.3

23.80 Sq.mt

1Ph Meter Box

15A Plug

Plinth Area in
sq.mt

5A plug

43.52 Sq.mt

Computer plug set

48C. Fan

3.3

Lx B

Stair case point

6.80 x 6.40

Location

Light Points (6 Pts

/Coil)

CLASS ROOM 1

SL.
No.

Light/Fan Point (5
Pts /Coil)

4'36 W SBT fitting on

wall

TALLY SHEET
Name of work:Provision of internal and external electrification to the new class room building in Government High School at
Kasilingapuram in Thoothukudi District

GROUND FLOOR
1

CORRIDOR
GROUND FLOOR Total =

18

10

1
1

1Ph Meter Box

15A Plug

5A plug

Computer plug set

Plinth Area in
sq.mt

48C. Fan

4'36 W SBT fitting on

wall

Lx B

Stair case point

Location

Light Points (6 Pts

/Coil)

SL.
No.

Light/Fan Point (5
Pts /Coil)

TALLY SHEET
Name of work:Provision of internal and external electrification to the new class room building in Government High School at
Kasilingapuram in Thoothukudi District

0
1 LDB 8 Way

63A Main switch

igh School at

1###

1 LDB 8 Way

63A Main switch

igh School at