Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Date
Project
Subject
Contract
Package
:
:
:
:
13-May-14
Sea Residences Phase 1
SUMMARY OF CHANGE ORDER
MEPF WORKS
CP-06; Mechanical Works
CP-05; Electrical Works
CP-03; Plumbing/ Sanitary Works
CP-04; Fire-Protection Works
TABULATION
ALL CO APPROVED
DATE
ADDITIVE COST
DEDUCTIVE COST
PHP
378,000,000.00
(1,768,935.00) PHP
376,231,065.00
CO # 01
CO # 02
Php
Php
Php
Revision of
Php
527,578.00
Supply
Php
28,684.00
Php
1,161,308.00
1,525,817.18
PHP
Php
(186,165.00)
Php
(5,587.82)
APPROVED
CO # 05
CO # 06
CO # 08
Php
3,450,675.74
Php
3,450,675.74
PHP
380,918,408.92
CO # 09
Php
1,960,858.62
Php
1,960,858.62
PHP
382,879,267.54
CO # 10
CO # 11
CO # 12
Php
137,248.78
Php
137,248.78
CO # 13
Php
331,422.79
Php
CO # 14
Php
61,996.20
CO # 15
Php
CO # 04
CO # 07
APPROVED
377,756,882.18
CO # 03
REMARKS
cancelled WAO
(1,768,935.00)
TO DATE
Php
(86,808.00) Php
(86,808.00) PHP
377,670,074.18
APPROVED
Php
(269,965.00)
Php
(269,965.00) PHP
377,400,109.18
APPROVED
Php
(163,800.00)
Php
(163,800.00) PHP
377,236,309.18
APPROVED
Php
141,561.00
Php
141,561.00
PHP
377,377,870.18
APPROVED
Php
89,863.00
Php
89,863.00
PHP
377,467,733.18
APPROVED
APPROVED
APPROVED
Php
341,548.61
Php
PHP
383,220,816.15
APPROVED
(141,414.72) PHP
383,079,401.43
APPROVED
PHP
383,216,650.21
APPROVED
331,422.79
PHP
383,548,073.00
APPROVED
Php
61,996.20
PHP
383,610,069.20
APPROVED
75,450.16
Php
75,450.16
PHP
383,685,519.36
APPROVED
Php
197,797.50
Php
197,797.50
PHP
383,883,316.86
APPROVED
(164,377.63) PHP
383,718,939.23
APPROVED
Php
155,500.00
Php
110,200.00
Php
90,938.37
Php
197,484.00
DESCRIPTION OF CHANGES:
REF: SMSR-WAO-CP02-24 dated April 07, 2010
Various Combined units
Php
7,090.00
Php
3,230.00
Php
2,325.00
Php
(141,414.72)
Php
341,548.61
DESCRIPTION OF CHANGES:
REF: SMSR-WAO-CP03-004 dated June 21, 2011;
Vent for Lift Station at Towers A, B, E, and F,
CO # 16
CO # 17
CO # 18
Nov. 4, 2011
Php
Deletion
Php
Nov. 4, 2011
(718,500.00)
Php
21,213.00
PHP
383,740,152.23
APPROVED
Date
Project
Subject
Contract
Package
:
:
:
:
13-May-14
Sea Residences Phase 1
SUMMARY OF CHANGE ORDER
MEPF WORKS
CP-06; Mechanical Works
CP-05; Electrical Works
CP-03; Plumbing/ Sanitary Works
CP-04; Fire-Protection Works
TABULATION
ALL CO APPROVED
CO # 19
DATE
ADDITIVE COST
SMSR-WAO-CP02-29 dated May 05, 2010
Combined units 1533A & 1534A
SMSR-WAO-CP02-34 dated June 03, 2010
Various
Combined units
SMSR-WAO-CP02-35 dated June 29, 2010
Various
Combined units
CHANGE ORDER NO. 19 (MEPF WORKS)
DESCRIPTION OF CHANGES:
REF: SMSR-WAO-CP02-36 dated July 07, 2010
DEletion of architectural finish and MEPF fixtures at unit 21, 22 & 23 at
2nd floor tower A to accommodate the high ceiling intent of ID by Mconcept.
Php
2,207.00
Php
1,024.00
Php
5,337.00
Nov. 4, 2011
NO COST IMPLICATION
NO COST IMPLICATION
Prepared by:
(213,771.30)
Php
(532,870.80)
(751,043.10) PHP
Php
Cid V. Orbeta
Construction Project Manager
382,989,109.13
Php
50,848.00
(4,401.00)
Php
50,848.00
PHP
383,039,957.13
APPROVED
Php
9,132,175.77
Php
(4,092,218.64) Php
PHP
383,039,957.13
5,039,957.13
378,000,000.00
9,132,175.77
TOTAL APPROVED ADDITIVE COST : Php
(4,092,218.64)
TOTAL APPROVED DEDUCTIVE COST: Php
TOTAL APPROVED COST CHANGE ORDER (TO DATE) : PHP
TOTAL APPROVED REVISED CHANGE ORDER COST: Php
REMARKS
APPROVED
APPROVED
Php
TO DATE
Php
CO # 20
DEDUCTIVE COST
5,039,957.13 additive
383,039,957.13
:
:
:
:
13-May-14
Sea Residences Phase 1
TABULATION OF CHANGE ORDER
GENERAL CONSTRUCTION
CP-02; GENERAL CONSTRUCTION
TABULATION
DATE
ADDITIVE COST
DEDUCTIVE COST
Php
(2,704,875.46) Php
PHP
1,299,673,847.13
(2,704,875.46) PHP
1,296,968,971.67
DESCRIPTION OF CHANGES:
REF: SMSR-WAO-CP02-001 dated Feb. 17, 2009
Increase thickness of typical flat slab from
200mm thk to 230 mm thk (3rd floor to 16th floor)
CO #02
APPROVED
Php
5,235,286.80
Php
5,235,286.80
PHP
1,302,204,258.47
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-002 dated June 24, 2009 Reconfiguration
of Unit 15 and 29 from single 2-Br into two (2) 1-Br units from 3rd floor up
to 16th floor Towers A & B
CO #03
APPROVED
Php
637,504.65
Php
637,504.65
PHP
1,302,841,763.12
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-003 dated June 16, 2009
1. Re-layout of Fire-Exit 3 & common ground floor; 2. Reconfiguratiomn of Unit 15 & 29 @ 2nd floor; 3. Re-layout of fire-Exit 3 & 4;
6.Relocation of Wet & Dry recovery room
CO #04
APPROVED
Php
(491,733.50) Php
(491,733.50) PHP
1,302,350,029.62
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-004 dated June 24, 2009
1. Replacement of floor finish tiles at hallway. liftlobbies and main
lobbies from 500mmx500mm Synthetic Tiles to 600x600mm
homogenoues tiles.;2. Replacement of 4" vinyl baseborad by 150x600mm
homogenoues tiles as baseboard.
CO #05
APPROVED
Php
130,860.00
Php
130,860.00
PHP
1,302,480,889.62
(69,573.85) PHP
1,302,411,315.77
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-005 dated July 14, 2009
Adjustment of ACU ledge to accommodate the 1.5HP ACU
CO #06
APPROVED
Php
(69,573.85) Php
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-006 dated August 26, 2009
Combined units; 0826B-08267B-0828B & 0605A-0606A
CO #07
APPROVED
Php
26,552.40
Php
26,552.40
PHP
1,302,437,868.17
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-007 dated Nov. 05, 2009
Additonal ceiling at Ground floor Unit 01 & 06 of Towers A & B
CO #08
APPROVED
Php
1,090,155.35
Php
1,090,155.35
PHP
1,303,528,023.52
Php
711,948.08
Php
711,948.08
PHP
1,304,239,971.60
Php
795,256.00
Php
795,256.00
PHP
1,305,035,227.60
(581,000.00) PHP
1,304,454,227.60
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-008 dated Nov. 17, 2009
Various Revision and Relocation Works
CO #09
APPROVED
CO # 10
APPROVED
CO # 11
APPROVED
Php
(581,000.00) Php
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-011 dated Jan. 11, 2010
Replacement of Plumbing Fixtures and accessories from U2-Queen
Series by HCG to PIssaro typical to Berckeley Project.
CO # 12
Php
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-012 dated Jan. 19, 2010
Combined units 106A and 107A
CO #13
APPROVED
Site
Php
Php
Php
370,217.55
PHP
1,304,824,445.15
3,341.55
APPROVED
366,876.00
Php
(2,215,470.00) Php
(2,215,470.00) PHP
1,302,608,975.15
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-015 dated Jan. 27, 2010
Replacement of Unit Main Door to Wooden Panel Door
CO #14
APPROVED
Php
98,862.92
Php
98,862.92
PHP
1,302,707,838.07
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-016 dated April 06, 2010
Concreting of last floor pipe chase with floor drain and drip pan.
CO #15
APPROVED
Php
1,125,513.37
Php
1,125,513.37
PHP
1,303,833,351.44
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-017 dated Feb. 22, 2010
Relayout of T&B and reorientation of doors at 2Br units (end units)
Towers A & B.
CO #16
APPROVED
Php
(93,342.75) Php
(93,342.75) PHP
1,303,740,008.69
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-018 dated Feb. 24, 2010
combined Units: 0424A-0425A, 0808B-0809B, 1615aB-1615bB, and
0723B-0724B
CO #17
APPROVED
Php
(27,859.40) Php
(27,859.40) PHP
1,303,712,149.29
1,303,712,149.29
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-019 dated March 04, 2010
combined Units: 1220A-1221A and 1416A-1417A.
CO #18
APPROVED
May 11, 2011
Php
Php
PHP
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-020 dated March 11, 2010
Installation of access manhole at T&B for 2BR and 1BR units,
typical towers A & B.
CO #19
MISSING
DISAPPROVED
Php
(46,439.37) Php
(46,439.37) PHP
1,303,665,709.92
Php
(857,036.48) Php
(857,036.48) PHP
1,302,808,673.44
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-021 dated June 07, 2010
Various Combined Units: 0310B-0311B, 1537B-1538B, 0919B-0920B0921B, 1219B-1220B, 1101A, and 1515aA-1515bA.
CO #20
REMARKS
TO DATE
APPROVED
APPROVED
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-022 dated March 22, 2010
Glass for windows reduced from 10mm thick to 6mm thick
tempered glass
CO #21
Php
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-023 dated March 19, 2010
Combined Units 1520A-1521A
SMSR-WAO-CP02-024 dated April 07, 2010
Various Combined Units; 1108a-1109A, 1116A-1117A, 0703B-0705B,
1426B-1440B, 1439B-1440B, 1516B-1517B, 1203B-1205B-1506B, 1506B1507B, 1617b-1618B-1619B, 0915aB-0915aB,1630B-1631B.
Php
(42,556.90)
Php
(30,895.93)
Php
(7,192.53)
Php
(33,068.43)
Php
(12,144.87)
CO #22
APPROVED
Php
(122,052.71) PHP
1,302,686,620.73
2,249.95
APPROVED
Php
1,556.00
Php
430,192.00
Php
430,192.00
PHP
1,303,116,812.73
Php
36,648.65
Php
36,648.65
PHP
1,303,153,461.38
(9,500,919.07) PHP
1,293,652,542.31
APPROVED
APPROVED
Php
Php
(7,912.98)
Php
(9,454,367.78)
Php
(1,493.88)
Php
(37,144.43)
Php
(311,042.43)
Php
(6,369,938.00)
Php
35,604.30
Php
7,190.00
CO #27
Php
(6,645,376.13) PHP
1,287,007,166.18
APPROVED
CO #26
APPROVED
Php
(306,766.00) PHP
1,286,700,400.18
APPROVED
Php
Php
(68,043.18) Php
(68,043.18) PHP
1,286,632,357.00
Php
(110,399.85) Php
(110,399.85) PHP
1,286,521,957.15
Php
(1,524,043.38) Php
(1,524,043.38) PHP
1,284,997,913.77
(313,956.00)
APPROVED
CO #29
APPROVED
CO #30
APPROVED
Php
Php
994,320.00
Php
19,423.50
Php
1,013,743.50
Php
1,286,011,657.27
APPROVED
CO #31
Php
Php
PHP
1,286,011,657.27
Php
PHP
1,286,011,657.27
PHP
1,286,242,982.37
APPROVED
no cost implication
APPROVED
no cost implication
Php
231,325.10
Php
231,325.10
CO #34
CO #35
CO #36
CO #37
CO #38
CO #39
CO #40
CO #41
CO #41
APPROVED
Php
(1,009,000.00) Php
1,286,242,982.37
1,285,233,982.37
APPROVED
Php
205,596.00
Php
205,596.00
PHP
1,285,439,578.37
Php
122,971.20
Php
1,285,562,549.57
APPROVED
Php
10,000.00
Php
112,971.20
Php
75,265.32
Php
88,800.00
Php
126,609.00
APPROVED
Php
Php
139,818.42
PHP
1,285,702,367.99
APPROVED
(24,246.90)
Php
126,609.00
PHP
1,285,828,976.99
Php
111,629.40
Php
1,285,940,606.39
APPROVED
Php
22,789.40
Php
74,840.00
Php
PHP
(1,009,000.00) PHP
APPROVED
Php
Php
NO CLAIM
APPROVED
14,000.00
Php
Php
1,285,940,606.39
Php
1,285,946,606.39
CANCELLED WAO
Php
Php
6,000.00
APPROVED
6,000.00
12,717,537.54
MISSING
CANCELLED
Php
Php
(26,444,778.28) Php
(13,727,240.74) PHP
1,285,946,606.39
Prepared by:
1,299,673,847.13
1,285,946,606.39
(13,727,240.74) deductive
Date
Project
Subject
Contract
Package
:
:
:
:
CHANGE
ORDER NO.
I.
CO # 01
TABULATION
2 CO REMAINING (MISSING
DATE
ADDITIVE COST
DEDUCTIVE COST
TO DATE
CO # 02
13-May-14
Sea Residences Phase 2
TABULATION OF CHANGE ORDER
GENERAL CONSTRUCTION AND MEPF WORKS
CP-01; GENERAL CONSTRUCTION & MEPF WORKS
Php
Php
(39,673.50) Php
(39,673.50)
Php
Php
(171,809.98) Php
(171,809.98)
REF's:
SRP2-WAO-CP01-002 dated
Various Revision of Layout
CO # 03
CO # 04
Php
20,152,827.88
Combined Units
CO # 05
CO # 06
Php
Php
Php
(105,195.20)
Php
(1,622.40)
430,192.00
20,152,827.88
Php
DESCRIPTION OF CHANGES:
REF's:
SRP2-WAO-CP01-13 dated June 30, 2011
Convertion of unit panel from 3 to 1, as per MERALCO standard
Php
Php
6,576.02
Php
208,000.00
CO # 09
CO # 10
(106,817.60)
Php
430,192.00
Php
160,207.92
Php
6,576.02
Php
208,000.00
(2,397.50)
CO # 08
Php
162,605.42
Php
REF's:
Revision of End Units
Php
(2,959,487.00) Php
(2,959,487.00)
Php
176,640.00
Php
176,640.00
REF's:
CO # 11
Php
69,600.00
Php
69,600.00
CO # 12
Php
127,446.00
Php
127,446.00
REF's:
Php
76,958.00
REF's:
Php
316,252.00
Php
48,824.92
CO # 13
DESCRIPTION OF CHANGES:
SRP2-WAO-CP01-21 dated June 17, 2011
Provide cover at Washing Machine outlet at Towers E & C
Php
REF's:
CO # 14
CO # 15
Php
81,753.00
Php
316,252.00
Php
38,385.08
REF's:
CO # 16
(4,795.00)
no cost implication
Php
10,439.84
Php
(106,725.50)
Date
Project
Subject
Contract
Package
:
:
:
:
13-May-14
Sea Residences Phase 2
TABULATION OF CHANGE ORDER
GENERAL CONSTRUCTION AND MEPF WORKS
CP-01; GENERAL CONSTRUCTION & MEPF WORKS
CHANGE
ORDER NO.
TABULATION
2 CO REMAINING (MISSING
DATE
ADDITIVE COST
DESCRIPTION OF CHANGES:
SRP2-WAO-CP01-025 dated June 28, 2011
specification for Fire Exit Pipe Chase at Towers C & E
REF's:
Change of Door
Php
908,992.00
TO DATE
Php
(1,013,320.00)
Php
(2,397.50)
DESCRIPTION OF CHANGES:
REF's:
SRP2-WAO-CP01-027 dated November 28, 2011
Installation of Wal Lamp for the Proposed Perimeter Fence along EDSA Extension
CO # 18
DEDUCTIVE COST
Php
Php
108,220.50
108,220.50
Php
(9,084,845.61) Php
(9,084,845.61)
DESCRIPTION OF CHANGES:
REF's:
SRP2-WAO-CP01-028 dated September 11, 2011
Deductive Works from MCC Architectural Finish and Grand Lobbies Tower C & E
CO # 19
Php
730,986.17
Php
730,986.17
Php
64,265.60
Php
64,265.60
DESCRIPTION OF CHANGES:
REF's:
SRP2-WAO-CP01-029 dated January 9, 2012
Additional Electrical, Plumbing, Mechanical Items and works due to revision and
expansion of Grand Lobbies CD and EF
CO # 20
CO # 21
Php
DESCRIPTION OF CHANGES:
SRP2-WAO-CP01-031 dated February 14, 2012
Combined units 1226C, 1227C, 1228C
CO # 21
CANCELLED WAO
Php
DESCRIPTION OF CHANGES:
SRP2-WAO-CP01-032 dated March 15, 2012
Additional Metal Strip on ACCU Metal Base
CO # 22
CO # 23
CO # 24
CO # 25
Php
141,754.64
Php
Php
REF's:
CANCELLED WAO
REF's:
REF's:
141,754.64
REF's:
DESCRIPTION OF CHANGES:
SRP2-WAO-CP01-033 dated March 20, 2012
Additional ficem board cladding to conceal pipes at Towers C and E.
CO # 22
REF's:
Php
490,320.00
Php
490,320.00
Php
58,617.20
Php
58,617.20
Php
Php
NO COST IMPLICATION
Php
Php
Php
(4,795.00) Php
REF's:
CO # 26
CO # 27
Php
10,422.50
Php
Php
10,422.50
CO # 28
Php
18,064.94
Php
Php
18,064.94
CO # 29
CO # 30
CO # 31
NO COST IMPLICATION
Php
(41,591.50) Php
(41,591.50)
REF's:
Deductive works for
Php
(4,795.00)
Php
1,797.72
Php
24,314,158.51
Php
Php
(13,431,930.19)
Php
1,797.72
10,882,228.32
Prepared by:
REVISED CONTRACT AMOUNT
Date
Project
Subject
Contract
Package
:
:
:
:
13-May-14
Sea Residences Phase 2
TABULATION OF CHANGE ORDER
GENERAL CONSTRUCTION AND MEPF WORKS
CP-01; GENERAL CONSTRUCTION & MEPF WORKS
CHANGE
ORDER NO.
Cid V. Orbeta
Construction Project Manager
TABULATION
2 CO REMAINING (MISSING
DATE
DEDUCTIVE COST
RDER - PHASE 2
ABULATION
G (MISSING) 2 cancelled
REVISED CONTRACT AMOUNT
PHP
803,000,000.00
PHP
802,960,326.50
REMARKS
APPROVED
PHP
802,788,516.52
APPROVED
PHP
822,941,344.40
APPROVED
PHP
822,834,526.80
APPROVED
PHP
823,264,718.80
APPROVED
PHP
823,424,926.72
APPROVED
PHP
823,431,502.74
APPROVED
PHP
823,639,502.74
APPROVED
PHP
820,680,015.74
PHP
820,856,655.74
APPROVED
APPROVED
PHP
820,926,255.74
APPROVED
PHP
821,053,701.74
APPROVED
PHP
821,130,659.74
APPROVED
PHP
821,446,911.74
APPROVED
PHP
821,495,736.66
APPROVED
PHP
821,389,011.16
APPROVED
RDER - PHASE 2
ABULATION
G (MISSING) 2 cancelled
REVISED CONTRACT AMOUNT
REMARKS
APPROVED
PHP
821,497,231.66
APPROVED
PHP
812,412,386.05
APPROVED
PHP
813,143,372.22
APPROVED
PHP
813,207,637.82
APPROVED
PHP
813,207,637.82
CANCELLED
PHP
813,349,392.46
APPROVED
PHP
813,349,392.46
CANCELLED
PHP
813,839,712.46
MISSING
FOR APPROVAL
PHP
813,898,329.66
APPROVED
PHP
813,898,329.66
APPROVED
PHP
813,898,329.66
MISSING
DID NOT PUSHED
THROUGH DUE TO
REPLACEMENT OF TV
BRACKET (OSM)
PHP
813,893,534.66
APPROVED
PHP
813,903,957.16
APPROVED
PHP
813,922,022.10
APPROVED
PHP
813,922,022.10
APPROVED
PHP
813,880,430.60
APPROVED
PHP
813,882,228.32
APPROVED
PHP
813,882,228.32
PHP
803,000,000.00
PHP
Php
10,882,228.32 additive
813,882,228.32
RDER - PHASE 2
ABULATION
G (MISSING) 2 cancelled
REVISED CONTRACT AMOUNT
REMARKS
Date
Project
Subject
Contract
Package
CHANGE
ORDER NO.
I.
CO # 01
:
:
:
:
13-May-14
Sea Residences Phase 3
SUMMARY OF CHANGE ORDER
GENERAL CONSTRUCTION AND MEPF WORKS
CP-01; GENERAL CONSTRUCTION & MEPF WORKS
TABULATION
ADDITIVE COST
DEDUCTIVE COST
Php
(2,116.80) Php
(2,116.80)
Php
(2,520.00) Php
(2,520.00)
Php
(10,329.90) Php
(10,329.90)
Php
(179,143.77) Php
(179,143.77)
Php
(1,563,164.37)
Php
(128,065.42)
Php
430,192.00
DESCRIPTION OF CHANGES:
REF's: SRP3-WAO-CP01-001 dated August 05, 2010
Combined Units 1122D & 1123D
CO # 02
CO # 03
CO # 04
(261.20)
Php
(1,562,903.17)
Php
(121,046.80)
Php
(261.20)
Php
(6,757.42)
Php
Php
430,192.00
DESCRIPTION OF CHANGES:
REF's: SRP3-WAO-CP01-010 dated December 20, 2010
Installation of anchor bolts and bracket plates as per MHE-Demag design
at tower D & F
CO # 08
CO # 09
Php
(5,298.41)
Php
(103,044.48) Php
(103,044.48)
Php
(2,959,487.00) Php
(2,959,487.00)
DESCRIPTION OF CHANGES:
REF's: SRP3-WAO-CP01-011 dated March 04, 2011
Combined Units 0802D & 0803D
Php
(261.20)
Php
(261.20)
Php
(4,776.01)
DESCRIPTION OF CHANGES:
REF's: SRP3-WAO-CP01-014 dated March 31, 2011
Reduced quantity of Hallway Lightings
CO # 10
CO # 11
Php
127,446.00
Php
127,446.00
Php
133,362.26
Php
465,841.80
Php
(22,438.14)
DESCRIPTION OF CHANGES:
REF's: SRP3-WAO-CP01-016 dated May 17, 2011
Additional Trench drain at fire exit at Towers D & F
CO # 12
CO # 13
Php
Php
(15,488.16)
138,361.30
Php
10,489.12
Php
465,841.80
DESCRIPTION OF CHANGES:
REF's: SRP3-WAO-CP01-019 dated June 22, 2011
Additonal Pipes and Scupper drain at tower D & F
CO # 14
CO # 15
CO # 16
Php
(4,121.41)
Php
(18,316.73)
Php
Php
Php
4,980.20
4,980.20
Php
(16,430,585.15) Php
(16,430,585.15)
CHANGE
ORDER NO.
DESCRIPTION OF CHANGES:
REF's: SRP3-WAO-CP01-024 dated
Various deductive works at Grand Lobby
DEDUCTIVE COST
CHANGE
ORDER NO.
CO # 17
CO # 18
ADDITIVE COST
Php
49,421.45
DEDUCTIVE COST
Php
49,421.45
Php
730,986.17
Php
730,986.17
Php
208,000.00
Php
208,000.00
CO # 19
CO # 20
CO # 21
Php
18,000.00
Php
18,000.00
CO # 22
Php
22,216.92
Php
22,216.92
CO # 23
CO # 24
Php
Php
Php
(2,397.50) Php
Php
78,323.41
Php
78,323.41
CO # 26
Php
10,100.62
Php
10,100.62
CO # 27
Php
159,330.16
Php
159,330.16
CO # 28
Php
60,382.50
Php
60,382.50
Php
7,362.80
Php
7,362.80
CO # 30
Php
88,030.78
Php
88,030.78
CO # 31
Php
10,100.62
Php
10,100.62
CO # 32
Php
CO # 33
Prepared by:
Php
(83,183.00)
NO CLAIM
(83,183.00) Php
CO # 25
CO # 29
Php
(2,397.50)
Php
6,728.40
2,626,294.25
Php
Php
(21,507,262.10) Php
6,728.40
(18,880,967.85)
1 CO REMAINING (MISSING)
PHASE 3
PHP
848,000,000.00
PHP
847,997,883.20
REMARKS
APPROVED
PHP
847,995,363.20
APPROVED
PHP
847,985,033.30
APPROVED
PHP
847,805,889.53
APPROVED
PHP
846,242,725.16
APPROVED
PHP
846,114,659.74
APPROVED
PHP
846,544,851.74
APPROVED
PHP
846,539,553.33
APPROVED
PHP
846,436,508.85
APPROVED
PHP
843,477,021.85
APPROVED
PHP
843,604,467.85
APPROVED
PHP
843,737,830.11
APPROVED
PHP
844,203,671.91
APPROVED
PHP
844,181,233.77
APPROVED
PHP
844,186,213.97
MISSING
SHOULD BE NO COST IMPLICATION
SINCE SAME WAO AND CO FOR PH.2 WAS
DISAPPROVED
PHP
827,755,628.82
APPROVED
REMARKS
APPROVED
REMARKS
827,805,050.27
APPROVED
PHP
828,536,036.44
APPROVED
PHP
828,744,036.44
APPROVED
PHP
828,741,638.94
APPROVED
PHP
828,759,638.94
APPROVED
PHP
828,781,855.86
APPROVED
PHP
828,781,855.86
SUPERCEEDED
PHP
828,860,179.27
APPROVED
PHP
828,776,996.27
APPROVED
PHP
828,787,096.89
APPROVED
PHP
828,946,427.05
APPROVED
PHP
829,006,809.55
APPROVED
PHP
829,014,172.35
APPROVED
PHP
829,102,203.13
APPROVED
PHP
829,112,303.75
APPROVED
PHP
829,112,303.75
APPROVED
PHP
829,119,032.15
APPROVED
PHP
829,119,032.15
848,000,000.00
Php
829,119,032.15
DER
(18,880,967.85)
APPROVED
FOR APPROVAL
APPROVED
FOR APPROVAL
REMARKS
APPROVED
FOR APPROVAL
REMARKS
CO #01
Php
(2,704,875.46)
CO #01
(1,768,935.00)
CO #01
(39,673.50)
CO #01
CO #02
Php
5,235,286.80
CO #02
1,898,147.18
CO #02
(171,809.98)
CO #02
CO #03
Php
637,504.65
CO #03
(86,808.00)
CO #03
CO #04
Php
(491,733.50)
CO #04
(269,965.00)
CO #04
CO #05
Php
130,860.00
CO #05
(163,800.00)
CO #05
CO #06
Php
(69,573.85)
CO #06
141,561.00
CO #06
CO #07
Php
26,552.40
CO #07
89,863.00
CO #07
CO #08
Php
1,090,155.35
CO #08
3,450,675.74
CO #08
CO #09
Php
711,948.08
CO #09
1,960,858.62
CO #09
CO # 10
Php
795,256.00
CO # 10
341,548.61
CO # 10
CO # 11
Php
(581,000.00)
CO # 11
(141,414.72)
CO # 11
CO # 12
Php
370,217.55
CO # 12
137,248.78
CO # 12
CO #13
Php
CO #13
331,422.79
CO #13
CO #14
61,996.20
CO #14
CO #15
75,450.16
CO #15
(2,215,470.00)
CO #14
Php
98,862.92
with SMDC
CO #03
20,152,827.88
CO #04
(106,817.60)
CO #05
CO #06
160,207.92
CO #07
CO #08
208,000.00
(2,959,487.00)
17,545,670.64
CO #09
CO # 10
176,640.00
69,600.00 with SMDC 10/29/12
127,446.00 with SMDC 8/22/12
CO # 11
CO # 12
CO #13
76,958.00
316,252.00 with SMDC 2/15/13
CO #14
CO #15
Php
CO #16
Php
(93,342.75)
CO #16
197,797.50
CO #16
(106,725.50)
CO #16
CO #17
Php
(27,859.40)
CO #17
(164,377.63)
CO #17
108,220.50
CO #17
CO #18
Php
1,125,513.37
CO #18
CO #19
Php
CO #20
Php
(857,036.48)
CO #21
Php
(122,052.71)
CO #19
CO #18
21,213.00
(751,043.10)
CO #20
57,848.00
64,265.60
CO #21
141,754.64
430,192.00
with SMDC
CO #22
CO #23
Php
36,648.65
with SMDC
CO #23
CO #24
Php
(9,500,919.07)
CO #24
CO #25
Php
(6,645,376.13)
CO #25
(297,939.60)
CO #20
Php
Php
CO #18
(9,084,845.61)
CO #19
CO #22
CO #26
CO #15
48,824.92
CO #20
CO #21
CO #22
CO #23
58,617.20
CO #26
CO #19
with SMDC
CO #24
CO #25
CO #26
CO #27
Php
(68,043.18)
CO #27
10,422.50
CO #27
CO #28
Php
(110,399.85)
CO #28
18,064.94
CO #28
CO #29
Php
(1,524,043.38)
CO #29
CO #30
Php
1,013,743.50
CO #30
CO #31
Php
CO #32
Php
CO #33
Php
Php
CO #35
Php
CO #36
Php
205,596.00
CO #37
Php
122,971.20
CO #38
Php
139,818.42
CO #39
Php
126,609.00
CO #40
Php
111,629.40
CO #41
Php
TOTAL
Php
CO #31
CO #31
(1,009,000.00)
Php
6,000.00
(13,945,738.94) Php
227,324.60
Php
Php
CO #32
Prepared by:
CO #30
(41,591.50)
231,325.10
CO #34
CO #41
CO #29
(13,945,738.94)
227,324.60
with SMDC
Php
57,848.00
Php
5,361,439.13
Php
57,848.00
TOTAL
Php
5,361,439.13
Php
2,888,216.31
Php
8,709,058.41
Php
2,888,216.31
TOTAL
Php
8,709,058.41
TOTAL
Cid V. Orbeta
Construction Project Manager
FOR APPROVAL
REMARKS
(2,116.80)
(2,520.00)
(10,329.90)
(179,143.77)
(1,588,764.35) SUBMITTED TO SMDC
(128,065.42)
430,192.00
127,446.00
133,362.26
465,841.80
49,421.45
730,986.17
(5,298.41)
(103,044.48)
(2,959,487.00)
(22,438.14)
740,227.44
(16,430,585.15)
208,000.00
(2,397.50) SUBMITTED TO SMDC 2/5/13
18,000.00
22,216.92
78,323.41
(75,738.08) SUBMITTED TO SMDC 2/5/13
10,100.62
159,330.16
60,382.50
7,362.80
10,100.62
Php
OR APPROVAL AMOUNT
(18,756,095.72) Php
Php
Php
88,030.78
585,491.65
(18,756,095.72)
585,491.65
SUMMARY
Confidential
Page 22
SUMMARY OF CHANGE O
Date
Project
Subject
:
:
:
DESCRIPTION
DATE
TO DATE
DEDUCTIVE COST
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
24,314,158.51
(13,431,930.19)
10,882,228.32
803,000,000.00
2,626,294.25
(21,507,262.10)
(18,880,967.85)
848,000,000.00
(565,000.00)
(565,000.00)
10,800,000.00
0.00
3,780,122.87
(42,770.25)
711,074.62
(1,975,183.03)
2,838,171.82
0.00
#REF!
#REF!
3,737,352.62
7,300,000.00
(1,264,108.41)
15,000,000.00
2,838,171.82
10,250,000.00
#REF!
#REF!
SUMMARY
Confidential
F CHANGE ORDER
ENCES PROJECT
SE 1, 2 & 3
remarks
#REF!
DEDUCTIVE
#REF!
ADDITIVE
813,882,228.32
ADDITIVE
829,119,032.15
DEDUCTIVE
10,235,000.00
DEDUCTIVE
11,037,352.62
ADDITIVE
13,735,891.59
DEDUCTIVE
13,088,171.82
ADDITIVE
#REF!
Page 23
Date
Project
Subject
Contract
Package
CHANGE O COST OF CHANGE ORDE REMARKS
I.
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
#
01
02
03
04
05
06
07
08
09
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
(2,116.80)
(2,520.00)
(10,329.90)
(179,143.77)
(1,588,764.35)
(128,065.42)
430,192.00
(5,298.41)
(103,044.48)
(2,959,487.00)
127,446.00
133,362.26
465,841.80
(22,438.14)
740,227.44
(16,430,585.15)
49,421.45
730,986.17
208,000.00
(2,397.50)
18,000.00
22,216.92
15,969.60
78,323.41
(75,738.08)
10,100.62
159,330.16
60,382.50
7,362.80
88,030.78
10,100.62
APPROVED
APPROVED
APPROVED
APPROVED
FOR APPROVAL
APPROVED
FOR APPROVAL
APPROVED
APPROVED
APPROVED
FOR APPROVAL
FOR APPROVAL
FOR APPROVAL
APPROVED
APPROVED
APPROVED
FOR APPROVAL
FOR APPROVAL
APPROVED
FOR APPROVAL
FOR APPROVAL
FOR APPROVAL
for reconcile
APPROVED
FOR APPROVAL
FOR APPROVAL
FOR APPROVAL
APPROVED
FOR APPROVAL
FOR APPROVAL
FOR APPROVAL
SUBMITTED TO SMDC
SUBMITTED TO SMDC 04/26/12
CO # 32
FOR APPROVAL
(18,154,634.47)
848,000,000.00
Prepared by:
(18,154,634.47)
829,845,365.53
TO SMDC
TO SMDC 04/26/12
o ASYA 10/10/12
TO SMDC 08/01/12
TO SMDC 2/5/13
o ASYA 09/28/12
o ASYA 09/28/12
TO SMDC 2/5/13
TO SMDC 08/29/12
o SMDC 09/26/12
MDC confirmation of WAO
TO SMDC 2/5/13
TO SMDC 1/713
TO SMDC 2/13/13
TO SMDC 1/713
ted to SMDC 11/22/12
d to SMDC 1/11/13
d to SMDC 1/11/13
:
:
:
:
TABULATION
COST OF CHANGE
ORDER
DATE
ADDITIVE COST
DEDUCTIVE COST
TO DATE
Php
(2,704,875.46) Php
(2,704,875.46)
DESCRIPTION OF CHANGES:
REF: SMSR-WAO-CP02-001 dated Feb. 17, 2009
Increase thickness of typical flat slab from
200mm thk to 230 mm thk (3rd floor to 16th floor)
CO #02
Php
5,235,286.80
Php
5,235,286.80
Php
637,504.65
Php
637,504.65
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-002 dated June 24, 2009 Reconfiguration
of Unit 15 and 29 from single 2-Br into two (2) 1-Br units from 3rd floor up
to 16th floor Towers A & B
CO #03
CO #04
Php
(491,733.50) Php
(491,733.50)
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-004 dated June 24, 2009
1. Replacement of floor finish tiles at hallway. liftlobbies and main
lobbies from 500mmx500mm Synthetic Tiles to 600x600mm
homogenoues tiles.;2. Replacement of 4" vinyl baseborad by 150x600mm
homogenoues tiles as baseboard.
CO #05
Php
130,860.00
Php
130,860.00
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-005 dated July 14, 2009
Adjustment of ACU ledge to accommodate the 1.5HP ACU
CO #06
Php
(69,573.85) Php
(69,573.85)
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-006 dated August 26, 2009
Combined units; 0826B-08267B-0828B & 0605A-0606A
CO #07
Php
26,552.40
Php
26,552.40
Php
1,090,155.35
Php
1,090,155.35
Php
711,948.08
Php
711,948.08
Php
795,256.00
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-007 dated Nov. 05, 2009
Additonal ceiling at Ground floor Unit 01 & 06 of Towers A & B
CO #08
CO #09
CO # 10
CO # 11
CO # 12
CO #13
CO #14
CO #15
CO #16
CO #17
CO #18
CO #20
CO #21
Php
Php
(581,000.00) Php
Php
Site
DESCRIPTION OF CHANGES:
REF's: ORDER
SMSR-WAO-CP02-015
dated Jan. 27, 2010
CHANGE
NO. 14
Replacement
Unit Main Door to Wooden Panel Door
DESCRIPTION
OF of
CHANGES:
REF's: SMSR-WAO-CP02-016 dated April 06, 2010
Concreting of last floor pipe chase with floor drain and drip pan.
CHANGE ORDER NO. 15
DESCRIPTION OF CHANGES:
REF's: ORDER
SMSR-WAO-CP02-017
dated Feb. 22, 2010
CHANGE
NO. 16
Relayout of
and reorientation of doors at 2Br units (end units)
DESCRIPTION
OFT&B
CHANGES:
Towers
A &ORDER
B.
REF's:
SMSR-WAO-CP02-018
dated Feb. 24, 2010
CHANGE
NO. 17
combined Units:
0424A-0425A, 0808B-0809B, 1615aB-1615bB, and
DESCRIPTION
OF CHANGES:
0723B-0724B
REF's: ORDER
SMSR-WAO-CP02-019
dated March 04, 2010
CHANGE
NO. 18
combined
1220A-1221A and 1416A-1417A.
DESCRIPTION
OF Units:
CHANGES:
REF's: ORDER
SMSR-WAO-CP02-020
dated March 11, 2010
CHANGE
NO. 20
Installation
of access manhole at T&B for 2BR and 1BR units,
DESCRIPTION
OF CHANGES:
typical
towers
A & NO.
B. 21
REF's:
SMSR-WAO-CP02-022
dated March 22, 2010
CHANGE
ORDER
Glass for
reduced from 10mm thick to 6mm thick
DESCRIPTION
OFwindows
CHANGES:
tempered
REF's: glass
SMSR-WAO-CP02-023
dated
March 19, 2010
SMSR-WAO-CP02-024
dated April
07, 2010
VariousCombined
CombinedUnits
Units;1520A-1521A
1108a-1109A,
0703B-0705B,
SMSR-WAO-CP02-025
dated
Apr. 20,1116A-1117A,
2010
1426B-1440B,
1516B-1517B,
1203B-1205B-1506B,
1506BAll floor & wall 1439B-1440B,
tiles for unit
0341B
shall
be
installed.
SMSR-WAO-CP02-026
dated
Apr.
23,not
2010
1507B,
1617b-1618B-1619B,
0915aB-0915aB,1630B-1631B.
Materials
for turn-over to SMDC.
Not
to installed
sliding door
and
partition
at unit 1625B.
SMSR-WAO-CP02-027
dated
Apr.
23, 2010
Various
combined
units
SMSR-WAO-CP02-028 dated
Apr. 28,
2010 Combined
units 419B &
420B, 602B & 603B, 1427A
& 1428A;
Unit 1424B Not to installed
SMSR-WAO-CP02-029
dated
May 6, 2010
kitchen counter,
sliding&door,
dry wall partition, batroom fixtures
Combined
units 1533A
1534A.
Php
Php
795,256.00
(581,000.00)
370,217.55
3,341.55
-
Php
366,876.00
Php
98,862.92
Php
1,125,513.37
Php
(2,215,470.00) Php
(2,215,470.00)
Php
98,862.92
Php
1,125,513.37
Php
(93,342.75) Php
(93,342.75)
Php
(27,859.40) Php
(27,859.40)
Php
Php
Php
May
May
May
May
May
May
May
Php
(42,556.90)
Php
Php
Php
Php
(30,895.93)
(7,192.53)
(33,068.43)
(12,144.87)
11,
11,
11,
11,
11,
11,
11,
2011
2011
2011
2011
2011
2011
2011
Php
Php
(857,036.48)
Php
(122,052.71)
2,249.95
1,556.00
(857,036.48) Php
CO #24
CO #25
CO #27
CO #28
Php
(9,500,919.07)
Php
(6,645,376.13)
Php
(68,043.18) Php
(68,043.18)
Php
(110,399.85) Php
(110,399.85)
Php
(1,524,043.38) Php
(1,524,043.38)
Php
Php
Php
Php
(7,912.98)
(9,454,367.78)
(1,493.88)
(37,144.43)
Php
Php
(311,042.43)
(6,369,938.00)
Php
35,604.30
CO #30
Php
CO #31
Php
994,320.00
Php
19,423.50
Php
Php
Php
Php
no cost implication
1,013,743.50
no cost implication
Php
231,325.10
Php
231,325.10
CO #34
CO #35
CO #36
CO #37
CO #38
Php
205,596.00
Php
10,000.00
Php
112,971.20
Php
75,265.32
Php
88,800.00
126,609.00
Php
22,789.40
Php
74,840.00
Php
14,000.00
CO #40
Php
Php
Php
CO #41
NO CLAIM
Php
CO #39
CO #41
Php
(1,009,000.00) Php
(1,009,000.00)
Php
205,596.00
Php
122,971.20
Php
139,818.42
Php
126,609.00
Php
111,629.40
(24,246.90)
Php
CANCELLED WAO
Php
Php
6,000.00
Php
12,243,506.89
Php
(26,084,382.91) Php
6,000.00
(13,840,876.02)
Prepared by:
REMARKS
PHP
1,299,673,847.13
PHP
1,296,968,971.67
APPROVED
PHP
1,302,204,258.47
APPROVED
PHP
1,302,841,763.12
APPROVED
PHP
1,302,350,029.62
APPROVED
PHP
1,302,480,889.62
APPROVED
PHP
1,302,411,315.77
APPROVED
PHP
1,302,437,868.17
APPROVED
PHP
1,303,528,023.52
APPROVED
PHP
1,304,239,971.60
APPROVED
PHP
1,305,035,227.60
APPROVED
PHP
1,304,454,227.60
APPROVED
PHP
1,304,824,445.15
APPROVED
PHP
1,302,608,975.15
APPROVED
PHP
1,302,707,838.07
FOR APPROVAL
1 copy still w/ SMDC
1 copy
returned to SMDC
PHP
1,303,833,351.44
APPROVED
PHP
1,303,740,008.69
APPROVED
PHP
1,303,712,149.29
APPROVED
PHP
1,303,712,149.29
DISAPPROVED
PHP
1,302,855,112.81
APPROVED
PHP
1,302,733,060.10
APPROVED
PHP
1,293,232,141.03
APPROVED
PHP
1,286,586,764.90
APPROVED
PHP
1,286,518,721.72
APPROVED
PHP
1,286,408,321.87
APPROVED
PHP
1,284,884,278.49
APPROVED
Php
1,285,898,021.99
APPROVED
PHP
1,285,898,021.99
APPROVED
PHP
1,285,898,021.99
APPROVED
PHP
1,286,129,347.09
APPROVED
PHP
1,286,129,347.09
APPROVED
PHP
1,285,120,347.09
APPROVED
PHP
1,285,325,943.09
APPROVED
Php
1,285,448,914.29
APPROVED
PHP
1,285,588,732.71
APPROVED
PHP
1,285,715,341.71
APPROVED
Php
1,285,826,971.11
APPROVED
Php
1,285,826,971.11
CANCELLED
Php
1,285,832,971.11
FOR APPROVAL
still w/ SMDC (MGGR)
PHP
1,285,832,971.11
PHP
1,299,673,847.13
PHP
Php
(13,840,876.02) deductive
1,285,832,971.11
DATE
ADDITIVE COST
REMARKS
DEDUCTIVE COST
Php
MISSING
DESCRIPTION OF CHANGES:
REF's: SMSR-WAO-CP02-020 dated March 11, 2010
Installation of access manhole at T&B for 2BR and 1BR units,
typical towers A & B.
CO #41
DISAPPROVED
CANCELLED
CANCELLED WAO
Php
Php
Php
DATE
ADDITIVE COST
ORIGINAL CONTRACT AMOUNT
CHANGE ORDER NO. 21
CANCELLED
DESCRIPTION OF CHANGES:
REF's: SRP2-WAO-CP01-031 dated February 14, 2012
Combined units 1226C, 1227C, 1228C
CO # 22
REMARKS
DEDUCTIVE COST
CANCELLED WAO
Php
DESCRIPTION OF CHANGES:
REF's: SRP2-WAO-CP01-033 dated March 20, 2012
Additional ficem board cladding to conceal pipes at Towers C and E.
CANCELLED
CANCELLED WAO
CO # 22
Php
CO # 25
Php
490,320.00
MISSING
Php
MISSING
DID NOT PUSHED THROUGH DUE TO REPLACEMENT OF
TV BRACKET (OSM)
Php
490,320.00
Php
CO # 23
DATE
ADDITIVE COST
REMARKS
DEDUCTIVE COST
Php
Php
Php
Php
4,980.20
MISSING
SHOULD BE NO COST IMPLICATION SINCE SAME WAO
AND CO FOR PH.2 WAS DISAPPROVED
4,980.20
-
MISSING
SUPERCEEDED
Php
4,980.20
Php
495,300.20
-
495,300.20 ADDITIVE