Sei sulla pagina 1di 2

"TASA ARITMTICA

AOS
1972
POBLACION

1981
50

1993
100

2007
149

395

2*2
=C2
=C2
=C2
=D2
=D2
=E2

=D2
=E2
=F2
=E2
=F2
=F2

t
=C7-B7 r1
=C8-B8 r2
=C9-B9 r3
=C10-B10
=C11-B11
=C12-B12

=((D3/C3)-1)*(1/(D7))*100
=((E3/C3)-1)*(1/D8)*100
=((F3/C3)-1)*(1/D9)*100
r4
=((E3/D3)-1)*(1/D10)*100
r5
=((F3/D3)-1)*(1/D11)*100
r6
=((F3/E3)-1)*(1/D12)*100

3*3
=C2
=C2
=D2
=C2

=D2
=E2
=E2
=D2

=E2
=F2
=F2
=F2

=((D7*F7)+(F10*D10))*(1/(D7+D10))
=((F8*D8)+(F12*D12))*(1/(D8+D12))
=((F10*D10)+(F12*D12))*(1/(D10+D12))
=((F7*D7)+(F11*D11))*(1/(D7+D11))

r7
r8
r9
r10

4*4
=C2
=D2
=E2
=F2
r11
1/(D7+D10+D12))
Aplicacin de mnimos cuadrados
CENSO POBLACIN
=C2
=C3
=B24-B27
=C24
=D2
=D3
=B25-B27
=C25
=E2
=E3
=B26-B27
=C26
=F2
=F3
=B27-B27
=C27
TOTAL
=D24+D25+D26+D27
=G24+G25+G26+G27
A
B
r12

=((F7*D7)+(F10*D10)+(F12*D12))*(

=D24*E24
=D25*E25
=D26*E26
=D27*E27

=D24^2
=D25^2
=D26^2
=D27^2
=F24+F25+F26+F27

=C27
=((F28-(C30*D28))/G28)
=(C31/C30)*100

CURVA CENSO

POBLACIN

DIFERENCIA ABSOL

UTA

D12))

=F36

D12))

=F37

D12))

=F38

*D12)) =F39
*D12)) =F40
*D12)) =F41
*D12)) =F42
*D12)) =F43
*D12)) =F44
*D12)) =F45

=C2
=D2
=E2
=C3
=D3
=E3
=(F37/(1+F7/100*D9))
=F37+E37+D37+C37
=(F38/(1+F8/100*D9))
=F38+E38+D38+C38
=(F39/(1+F9/100*D9))
=F39+E39+D39+C39
=(F40/(1+F10/100*D9))
=F40+E40+D40+C40
=(F41/(1+F11/100*D9))
=F41+E41+D41+C41
=(F42/(1+F12/100*D9))
=F42+E42+D42+C42
=(F43/(1+F15/100*D9))
=F43+E43+D43+C43
=(F44/(1+F16/100*D9))
=F44+E44+D44+C44
=(F45/(1+F17/100*D9))
=F45+E45+D45+C45
=(F46/(1+F18/100*D9))
=F46+E46+D46+C46
=(F47/(1+G21/100*D9))

=F2
Suma
=F3
=C36+D36+E36+F36
=(F37/(1+F7/100*D11)) =(F37/(1+F7/100*
=-(G36-G37)
=(F38/(1+F8/100*D11)) =(F38/(1+F8/100*
=-(G36-G38)
=(F39/(1+F9/100*D11)) =(F39/(1+F9/100*
=G36-G39
=(F40/(1+F10/100*D11)) =(F40/(1+F10/100
=-(G36-G40)
=(F41/(1+F11/100*D11)) =(F41/(1+F11/100
=-(G36-G41)
=(F42/(1+F12/100*D11)) =(F42/(1+F12/100
=G37-G42
=(F43/(1+F15/100*D11)) =(F43/(1+F15/100
=-(G36-G43)
=(F44/(1+F16/100*D11)) =(F44/(1+F16/100
=-(G36-G44)
=(F45/(1+F17/100*D11)) =(F45/(1+F17/100
=-(G36-G45)
=(F46/(1+F18/100*D11)) =(F46/(1+F18/100
=-(G36-G46)
=(F47/(1+G21/100*D11)) =(F47/(1+G21/100

*D12)) =F46
*D12)) =F47

=F47+E47+D47+C47
=(F48/(1+C32/100*D9))
=F48+E48+D48+C48

=-(G36-G47)
=(F48/(1+G21/100*D11)) =(F48/(1+C32/100
=-(G36-G48)

Pf=Po(1+r*t)
Ao actual=
2016
Pf=
=(F36*(1+F12/100)^(C52-F35))
"

Potrebbero piacerti anche