Analysis of Rate ( Fiscal year 2071)

Project:
Location:

Construction of Bahujatiya Sangrahalaya

Bijayapur, Dharan-14

item 2
SOURCE
labour
tools &plant

item 3
SOURCE
labour
tools &plant

Earthwork excavation in any type of (Hard clay, Gravel/ Boulder mixed ) soil
( In Foundation ,Trench Excavation with 30m lead and 2m lift. )
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
unskilled
1.00 nos
400.00
400.00
400.00
12.00
ACTUAL RATE
412.00
Rate per cft =
13.41
15% OVERHEAD
61.80
Rate per cu.m =
473.80
TOTAL
473.80
Earth work in back-filling filling in foundation and floor
( With transportation for 10 meter )
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
unskilled
0.50 nos
400.00

TOTAL
200.00

ACTUAL RATE
Rate per cft =
Rate per Cu.m =
item 4
SOURCE
Labour
Material

item 5
SOURCE
Labour
Material

6.71
236.90

15% OVERHEAD
TOTAL

200.00
6.00
206.00
30.90
236.90

SAND FILLING ON FOUNDATIION AND FLOOR

FOR 10 CUM
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
0.00 Nos.
575.00
0.00
0.00
unskilled
6.50 Nos.
400.00
2600.00
2600.00
SAND
11.00 cum
935.00
10285.00
10285.00
Water charge 3% of labor cost
78.00
78.00
Actual Rate
12963.00
Rate /cum =
14907.45
15%overhead
1944.45
Rate/cft =
422.07
Total
14907.45
STONE SOLING on foundation and floor for one cum
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
0.05 Nos.
575.00
28.75
unskilled
0.75 Nos.
400.00
300.00
328.75
Boulder
1.20 cum
1900.00
2280.00
2280.00
Actual Rate
2608.75
Rate / cft =
84.94
15%overhead
391.31
Rate / cu.m =
3000.06
Total
3000.06

item 6.a LOCAL CHIMNEY MADE 'A' CLASS BRICKWORK IN 1:5 CEMENT MORTAR.
( 250 mm thick wall ) Analysis for 1 cu m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
1.50 Nos.
575.00
862.50
unskilled
2.20 Nos.
400.00
880.00
1742.50
Material
Cement
1.70 bag
661.00
1123.70
Brick
500.00 Nos.
14.30
7150.00
Sand
0.30 Cu.m
1100.00
330.00
Scaffolding
3% of unskilled
52.28
8655.98
Actual Rate
10398.48
Rate Per Cft =
338.57
15%overhead
1559.77
Rate / Cu.m =
11958.25
Total
11958.25
item 6.b 125mm.THICK BRICK WALL IN 1:4 CEMENT SAND MORTAR

Page 1

For 1 cu.m
SOURCE
Labour
Material

Rate / cft=
Rate / Cu.m =
item 7

LEVEL/TYPE
skilled
unskilled
Cement
Brick
Sand
Scaffolding

item 10

item 11

UNIT
Nos.
Nos.
bag
Cu.m
Cu.m

349.75
12353.30

WATERPROOF PLYWOOD FORMWORK

( For 10 sq.m.) Ply four and timber eight times repetition
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
Labour
skilled
1.72 Nos.
unskilled
2.57 Nos.
Material
12 mm.water
proof plywood
11.00 Sq. m.
Nails
2.50 K. g.
Props and struts
0.05 cum
Miscellaneous

(1:1 punning) FOR 1 sq m

SOURCE
LEVEL/TYPE
Labour
skilled
unskilled
Material
Cement
Sand

COST

575.00
400.00
661.00
14.30
1100.00

RATE

COST

2022.50

9069.48
11091.98
1663.80
12755.77

TOTAL

575.00
400.00

989.00
1028.00

627.36
127.00
166004.00

6900.96
317.50
8300.20

2017.00
1725.24
317.50
1383.37
300.00
5743.11
861.47
6604.57

Actual Rate
15%overhead
Total

UNIT
Nos.
Nos.
kg
K.G.

RATE

UNIT
Nos.
Nos.
bag
Cu.m

RATE

COST
575.00
400.00
80.30
93.95

109.26

QUANTITY
0.05
0.05
0.03
0.03

TOTAL

862.50
1160.00
1322.00
7378.80
308.00
60.68
Actual Rate
15%overhead
Total

for 1 cu m
RATE
COST
TOTAL
575.00
575.00
400.00
2800.00
3375.00
661.00
5288.00
1925.00
1617.00
1100.00
462.00
7367.00
Actual Rate
10742.00
15%overhead
1611.30
Total
12353.30

61.38
660.46

TOR STEEL FOR R.C.C. WORK for 1 MT

SOURCE
LEVEL/TYPE
QUANTITY
Labour
skilled
10.00
unskilled
10.00
Material
Steel
1050.00
Binding wire
10.00
Rate Per kg =

RATE

151.68
1594.47

R.C.C. work in Super Structure 1:1.5:3 ( M- 20 )

SOURCE
LEVEL/TYPE
QUANTITY
Labour
skilled
1.00
unskilled
7.00
Material
Cement
8.00
Aggregate
0.84
Sand
0.42

Rate Per Sft =Rs.

Rate Per Sq.m.=
item 9

UNIT
Nos.
Nos.
bag
Nos.
Cu.m

361.15 Per sft=

12755.77 Per sqm=

Rate / Cft =
Rate / Cu.m =
item 8

QUANTITY
1.50
2.90
2.00
516.00
0.28
3% of unskilled

Rate per sft =

11.14
Rate per sq. m =
119.86
P.C.C. in Foundation and floor in 1:2:4 (M 15 grade )
For 1 cu.m

Page 2

575.00
400.00
661.00
1100.00

5750.00
4000.00
84315.00
939.50
Actual Rate
15%overhead
Total
COST
28.75
20.00
22.47
33.00
Actual Rate
15%overhead
Total

TOTAL
9750.00
85254.50
95004.50
14250.68
109255.18
TOTAL
48.75
55.47
104.22
15.63
119.86

SOURCE
Labour
Material

LEVEL/TYPE
skilled
unskilled
Cement
Aggregate
Sand
Rate Per Cum =
Rate Per cft =

QUANTITY
1.00
4.00
6.60
0.90
0.45

UNIT
Nos.
Nos.
bag
Cu.m
Cu.m

10079.87
285.39

RATE
575.00
400.00
661.00
1925.00
1100.00

COST
575.00
1600.00
4362.60
1732.50
495.00
Actual Rate
15%overhead
Total

TOTAL
2175.00

6590.10
8765.10
1314.77
10079.87

item 12.a 20 mm. PLASTER ON INTERNAL WALL IN 1:5 CEMENT/SAND MORTAR

FOR 100 SQUARE METER
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
14.00 Nos.
575.00
8050.00
unskilled
19.00 Nos.
400.00
7600.00
15650.00
Material
Cement
13.80 bag
661.00
9121.80
Sand
2.35 M3
1100.00
2585.00
11706.80
Add 3% of labour cost for scafolding and etc.
469.50
Actual Rate
27826.30
Rate per sft =
29.74
15%overhead
4173.95
Rate Per Sq.M=
320.00
Total
32000.25
item 12.b 12.5 mm. PLASTER ON WALL IN 1:5 CEMENT/SAND MORTAR
FOR 100 SQUARE METER
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
12.00 Nos.
575.00
6900.00
unskilled
16.00 Nos.
400.00
6400.00
13300.00
Material
Cement
9.20 bag
661.00
6081.20
Sand
1.57 M3
1100.00
1727.00
7808.20
Actual Rate
21108.20
15%overhead
3166.23
Rate Per Sq. M=
242.74
Total
24274.43
Rate per sft =
22.56
item 12.c 12.5 mm. PLASTER ON CEILLING IN 1:4 CEMENT/SAND MORTAR
FOR 100 SQUARE METER
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
12.00 Nos.
575.00
6900.00
unskilled
16.00 Nos.
400.00
6400.00
13300.00
Material
Cement
10.80 bag
661.00
7138.80
Sand
1.46 M3
1100.00
1606.00
8744.80
Add 3%b of labour cost for scafolding and etc.
399.00
Actual Rate
22443.80
Rate Per sft=
23.99
15%overhead
3366.57
Rate Per Sq.M=
258.10
Total
25810.37
item 12.d 25mm THICK CEMENT SCREED IN 1:4 CEMENT MORTAR on floor ( for 1 sq m )
Including 1~1.5mm thick 1:1 cement mortar/thick cement punning on top
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
0.24 Nos.
575.00
138.00
unskilled
0.32 Nos.
400.00
128.00
266.00
Material
Cement
0.20 bag
661.00
132.20
Sand
0.03 Cu.m
1100.00
33.00
165.20
Actual Rate
431.20
Rate per sft =
46.08
15%overhead
64.68
Rate per Sq.m =
495.88
Total
495.88
item 13
WOOD WORK IN DOOR AND WINDOW FRAME
FOR I cu m DOR SIZE (900X2100mm AND TIMBER SIZE 100X75mm
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL

Page 3

Labour
Material

skilled
unskilled
SAL WOOD
HOLD FAST
SCREWS

Rate Per cft =

Rate Per Cum =

20.00
3.00
1.10
92.00
184.00

Nos.
Nos.
Cu.m
Nos.
Nos.

6451.86
227879.86

575.00
400.00
166004.00
25.00
3.00

11500.00
1200.00
182604.40
2300.00
552.00
Actual Rate
15%overhead
Total

185456.40
198156.40
29723.46
227879.86

Total Rate

227879.86

12700.00

item 14

38mm Thick Sal wood frame glazed shutter with 5mm thick glass
For 1.83 x 1.22 = 2.23 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
5.00 Nos.
575.00
2875.00
unskilled
0.90 Nos.
400.00
360.00
3235.00
Material
SAL WOOD
0.05 Cu.m
166004.00
8134.20
5 mm th glass
1.09 sq. m
686.55
744.91
10 CM HINGE
8.00 Nos.
25.00
200.00
15 CM TOWER BOLT
4.00 Nos.
45.00
180.00
15 CM HANDLE
2.00 Nos.
70.00
140.00
M/S HOOK
2.00 Nos.
15.00
30.00
SCREWS
LS
150.00
150.00
Miscellaneous
LS
150.00
9729.10
Actual Rate
12964.10
621.27
15%overhead
1944.62
Rate Per sq m =
6685.52
Total
14908.72

item 15

38mm x 75mm Sal wood frame panalled door shutter with 25mm thick planks
For 1.07 x 1.982 = 2.114 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
8.00 Nos.
575.00
4600.00
unskilled
1.00 Nos.
400.00
400.00
5000.00
Material
SAL WOOD
0.08 Cu.m
166004.00
13944.34
300mm T/ bolt
1.00 Nos.
93.50
93.50
12 CM HINGE
6.00 Nos.
34.10
204.60
15 CM T/ BOLT
1.00 Nos.
49.50
49.50
15 CM HANDLE
2.00 Nos.
70.00
140.00
300mm aldrop
1.00 Nos.
190.00
190.00
SCREWS
LS
150.00
150.00
Miscellaneous
LS
150.00
14921.94
Actual Rate
19921.94
Rate Per sft =
1007.10
15%overhead
2988.29
Rate Per sqm =
10837.38
Total
22910.23

item 16

Earth work in filling in foundation and floor (30 m lead)

SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
labour
unskilled
0.90 nos
400.00
360.00
360.00
tools &plant ( t & p )
10.80
ACTUAL RATE
370.80
Rate per Cft =
12.07
15% OVERHEAD
55.62
Rate per Cum =
426.42
TOTAL
426.42

item 17

Flush door shutter with 4mm thick plywood on 38x75mm size salwood frame,
with 30 gauge aluminum sheet both sides
For 1.092 x 2.058 = 2.245 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST

Page 4

TOTAL

Labour
Material

skilled
unskilled
SAL WOOD
4mm com/ ply
10 CM HINGE
15 CM T/ BOLT
15 CM HANDLE
200mm aldrop
30# Al sheet
Miscellaneous

5.00
0.70
0.03
4.65
3.00
1.00
2.00
1.00
4.65

item 20

RATE

COST

RATE

COST
575.00
400.00
84.52

Rate / kg= Rs.

20.17 kg

155.25

135.00

9547.02
12702.02
1905.30
14607.33

10100.00
11075.90
303.00
21478.90
3221.84
24700.74

TOTAL

2875.00
2000.00
4099.22
146.25
Actual Rate
15%overhead
Total

COST

4875.00
4099.22
146.25
9120.47
1368.07
10488.54

TOTAL

2722.95
Actual Rate
15%overhead
Total

150x3mm skirting (over existing plaster punning in 1:1 ratio )

1 to 1.5mm 1:1 punning (for 66 rm)
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
1.00 Nos.
575.00

Page 5

3155.00

TOTAL
6900.00
3200.00
3555.90
7520.00

Actual Rate
15%overhead
Total

PROVIDING AND FIXING M/S GRILL ON WINDOWS & VENTILATION

FOR 10 SQUARE METER ( 1 sq meter = 20.17 kg of grill )
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
Labour
skilled
unskilled
Providing and fixing grill
of 5x20 mm m/s flat b

2875.00
280.00
5743.74
1045.79
75.00
45.00
140.00
105.00
2092.50
300.00
Actual Rate
15%overhead
Total

575.00
400.00
439.00
470.00

22.95
247.01

WATER PROOF CEMENT PAINT APPLICATION

( 2 Coats Cement Paint ) For 100 sq. m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
Labour
skilled
5.00 Nos.
unskilled
5.00 Nos.
Material
Cement Paint
48.50 kg
Miscellaneous - Brush etc 3% of labour
9.75
Rate Per Sqm=
104.89
Rate Per sft =
9.75

Material

item 21

604.65
6506.60

ENAMEL PAINT APPLICATION on wooden surface

For 100 sq. m ( one coat primer and two coat enamel)
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
Labour
skilled
12.00 Nos.
unskilled
8.00 Nos.
Material
Primer
8.10 Lit.
Enamel Paint
16.00 Lit.
Miscellaneous (brush etc) 3% of labor cost
Rate Per sft =
Rate Per Sqm=

item 19

575.00
400.00
166004.00
224.90
25.00
45.00
70.00
105.00
450.00

LS

Rate Per sft m =

Rate Per sq m =

item 18

Nos.
Nos.
Cu.m
sq m
Nos.
Nos.
Nos.
Nos.
sq m

2722.95
2722.95
408.44
3131.39

TOTAL
575.00

Material

unskilled
Cement
Sand
Rate per rft =
Rate per rm =

1.00 Nos.
1.06 bag
0.05 Cu.m

400.00
661.00
1100.00

9.19
30.16

400.00
700.66
55.00
Actual Rate
15%overhead
Total

975.00
755.66
1730.66
259.60
1990.26

Providing and fixing medium class GI pipe Hand rail on stair and balcony
For 5 rm, Al paint on pipe work

item 22
SOURCE
Labour

Material

item 23
SOURCE
Labour
Material

LEVEL/TYPE
QUANTITY
Masson
1.00
welder
2.00
Labour
0.50
Painter
0.25
Coolie
2.00
38mm dia(1.5 ") GI pi
5.00
25mm dia (1") GI pipe
22.00
Metal primer
0.30
Aluminum paint
0.50
Miscellaneous - 3% of labor cost
970.18
Rate Per rm.= Rs. 3183.14

SOURCE
Labour
Material

item 25
SOURCE
Labour

RATE

1722.71

COST
500.00
500.00
350.00
500.00
350.00
559.60
372.83
215.00
400.00

rm
m
Lit.
Lit.

FIXED GLAZING ( with 5mm thick glass)

For 1.0 sq m
LEVEL/TYPE
QUANTITY
UNIT
skilled
0.64 Nos.
unskilled
0.64 Nos.
SAL WOOD BEADS
4.05 RM
5 mm TH GLASS
1.09 sq. m
NAILS
LS
160.09
Rate Per sq.m =

item 24

UNIT
Nos.
Nos.
Nos.
Nos.

RATE

TOTAL

500.00
1000.00
175.00
125.00
700.00
2798.00
8202.26
64.50
200.00
75.00
Actual Rate
15%overhead
Total

COST
575.00
400.00
22.00
686.55
40.00

2500.00

11339.76
13839.76
2075.96
15915.72

TOTAL

368.00
256.00
89.10
744.91
40.00
Actual Rate
15%overhead
Total

624.00

874.01
1498.01
224.70
1722.71

12 x 12mm cement plaster beads on roof slab projection or chhajjain 1:5 CM

FOR 68 RUNNING METER
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
3.00 Nos.
500.00
1500.00
unskilled
3.00 Nos.
350.00
1050.00
2550.00
Cement
0.11 bag
640.00
70.40
Sand
0.02 M3
1000.00
15.00
85.40
Add 3%b of labour cost for scafolding and etc.
76.50
Actual Rate
2711.90
13.98
15%overhead
406.79
Rate Per RM.=Rs. 45.86
Total
3118.69

One layer flat dry brick soling in foundation and floor

For analysis 10 sq meter is considered
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
skilled
0.50 Nos.
575.00
unskilled
1.00 Nos.
400.00

Page 6

TOTAL
287.50
400.00

687.50

Material

item 26
SOURCE
Labour
Material

item 27

Brick
Sand
miscellaneous

420.00 Nos.
0.71 cum

Rate Per sqm =

Rate per sft =

868.28
80.69

LS

6006.00
656.75
200.00
Actual Rate
15%overhead
Total

6862.75
7550.25
1132.54
8682.79

R.C.C. work in Foundation and super structure in 1:2:4 (M 15 grade )

For 1 cu.m
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
0.80 Nos.
575.00
460.00
unskilled
7.00 Nos.
400.00
2800.00
3260.00
Cement
6.40 bag
661.00
4230.40
Aggregate
0.85 Cu.m
1925.00
1636.25
Sand
0.45 Cu.m
1100.00
495.00
6361.65
313.28
Actual Rate
9621.65
Rate Per Cum =
11064.90
15%overhead
1443.25
Rate Per cft =
313.28
Total
11064.90

Flush door shutter with 3mm thick plywood on 38x75mm size salwood frame,

SOURCE
Labour
Material

For 1.092 x 2.058 = 2.245 sq m

LEVEL/TYPE
QUANTITY
skilled
5.00
unskilled
0.70
SAL WOOD
0.03
3mm comercial plywo
4.65
10 CM HINGE
3.00
15 CM TOWER BOLT
1.00
15 CM HANDLE
2.00
300mm aldrop
1.00
Miscellaneous
LS

UNIT
Nos.
Nos.
Cu.m
sq m
Nos.
Nos.
Nos.
Nos.

433.08
Rate Per sq m = Rs. 4660.42

item 28
SOURCE
Labour
Material

P.C.C. in foundation 1:3:6 ( M- 10 )

LEVEL/TYPE
QUANTITY
skilled
1.00
unskilled
4.00
Cement
4.40
Aggregate
0.89
Sand
0.47

Rate Per Cum =

Rate Per cft =

item 29

14.30
925.00

UNIT
Nos.
Nos.
bag
Cu.m
Cu.m

8410.70
238.13

RATE
500.00
350.00
141276.00
172.00
25.00
45.00
70.00
105.00

COST
2500.00
245.00
4888.15
799.80
75.00
45.00
140.00
105.00
300.00
Actual Rate
15%overhead
Total

TOTAL
2745.00

6352.95
9097.95
1364.69
10462.64

For 1 cu.m
RATE
COST
TOTAL
575.00
575.00
400.00
1600.00
2175.00
661.00
2908.40
1925.00
1713.25
1100.00
517.00
5138.65
Actual Rate
7313.65
15%overhead
1097.05
Total
8410.70

2 inch thick P.C.C. work on wall and drain in in 1:2:4 (M 15 grade )

For 20 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
1.00
Nos.
575.00
575.00
unskilled
4.00
Nos.
400.00
1600.00
2175.00
Material
Cement
6.60
bag
661.00
4362.60

Page 7

Form work

Rate per sft =

Rate / sqm =
item 30
SOURCE
Labour
Material

item 31
SOURCE
Labour
Material

item 32
SOURCE
Labour
Material

item 33

Aggregate
Sand
skilled
unskilled
timber
nails

0.90
0.45
1.72
2.57
0.04
2.50
79.24
852.68

Cu.m
Cu.m
Nos.
Nos.
Cu.m
Kg

1925.00
1100.00
575.00
400.00
95364.00
93.00

1732.50
495.00
989.00
1028.00
3814.56
232.50
Actual Rate
15%overhead
Total

6590.10

6064.06
14829.16
2224.37
17053.53

Roof treatment : avg 50mm thick concrete (1:1.5:3) with water proof
compound including punning (For 10 sqm)
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
1.20 Nos.
575.00
690.00
unskilled
2.00 Nos.
400.00
800.00
1490.00
cement
4.00 bag
661.00
2644.00
Sand
0.30 cum
1100.00
330.00
12mm Agg
0.57 cum
1925.00
1097.25
WP compound
with punning
2.88 Kg
289.00
832.32
2259.57
Actual Rate
3749.57
Rate Per sft =
40.07
15%overhead
562.44
Rate Per sqm =
431.20
Total
4312.01
supplying and fixing glazed tiles in 1:4 CM on wall
( For 10 sq.m.)
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
7.00 Nos.
575.00
4025.00
unskilled
4.50 Nos.
400.00
1800.00
5825.00
Glazed tiles
11.00 Sq. m.
1076.10
11837.10
Cement
1.12 bag
661.00
740.32
Sand
0.15 cum
1100.00
167.20
white cement
3.23 kg
26.00
83.93
Miscellaneous
50.00
12878.55
Actual Rate
18703.55
Rate Per sft=
199.88
15%overhead
2805.53
Rate Per sqm =
2150.91
Total
21509.08
4"thick Precast R.C.C. slab in 1:2:4 (M 15 grade )
For 10 sq m
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
0.20 Nos.
575.00
115.00
unskilled
2.00 Nos.
400.00
800.00
915.00
concrete
1.00 Cu.m
11064.90
11064.90
steel 1.5%
118.00 kg
82.00
9676.00
misce
LS
200.00
20940.90
Actual Rate
21855.90
Rate Per sqft =
233.57
15%overhead
3278.39
Rate Per sqm =
2513.43
Total
25134.29

3 inch thick P.C.C. work on walk way in in 1:2:4 (M 15 grade )

For 13.33 sq m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
1.00
Nos.
575.00
575.00
unskilled
4.00
Nos.
400.00
1600.00
2175.00
Material
Cement
6.60
bag
661.00
4362.60

Page 8

Form work

Rate per sft =

Rate per sqm
item 34
SOURCE
Labour
Material

Aggregate
Sand
skilled
unskilled
timber
nails

0.90
0.45
1.50
2.00
0.05
1.00

SOURCE
Labour
Material

item 36
SOURCE
Labour
Material

item 37
SOURCE
Labour
Material

1925.00
1100.00
575.00
400.00
95364.00
93.00

122.57
1318.99
CGI Sheet Ridge cover
For analysis 10 rm is considered
LEVEL/TYPE
QUANTITY
skilled
0.50
unskilled
0.50
CGI Sheet
11.00
J-Hook
20.00
miscellaneous
Rate Per rm =
Rate Per rft =.

item 35

Cu.m
Cu.m
Nos.
Nos.
Cu.m
Kg

UNIT
Nos.
Nos.
rm
Nos.

RATE

1732.50
495.00
862.50
800.00
4768.20
93.00
Actual Rate
15%overhead
Total

COST
575.00
400.00
342.50
20.00

LS

558.33
170.17

6590.10

6523.70
15288.80
2293.32
17582.12

TOTAL

287.50
200.00
3767.50
400.00
200.00
Actual Rate
15%overhead
Total

487.50

4367.50
4855.00
728.25
5583.25

Fabrication and fitting Tubular Truss (1.5 inch dia pipe)

For analysis 59.34 kg is taken
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
3.00 Nos.
575.00
1725.00
unskilled
4.00 Nos.
400.00
1600.00
3325.00
MC steel pipe
59.34 kg
140.00
8307.60
Nut bolt
54.00 Nos.
20.00
1080.00
Paint & misc
LS
500.00
9887.60
Actual Rate
13212.60
Rate Per kg =
256.06
15%overhead
1981.89
Total
15194.49
Fabrication and fitting of Tubular Purlin (1.5 inch dia)
For analysis 18.94 kg is considered
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
0.70 Nos.
575.00
402.50
unskilled
0.80 Nos.
400.00
320.00
722.50
MC pipe
18.94 kg
140.00
2651.60
Paint
LS
LS
250.00
miscellaneous
LS
250.00
3151.60
Actual Rate
3874.10
Rate Per kg =
235.23
15%overhead
581.12
Total
4455.22
26 gauge coloured CGI sheet roofing
For 10 sq m
LEVEL/TYPE
QUANTITY
UNIT
skilled
1.10 Nos.
unskilled
1.25 Nos.
26 gauge coloured C
0.00
sheet
12.00 sq. m
8mm nut bolt
30.00 Nos.
J-hook
25.00 Nos.
Bitumin washer
55.00 Nos.
Metal washer
25.00 Nos.

Page 9

RATE

COST
575.00
400.00
734.61
15.00
25.00
1.00
2.00

TOTAL
632.50
500.00
0.00
8815.32
450.00
625.00
55.00
135.00

1132.50

10080.32

Rate Per sqft =

Rate Per sq m =

item 38
SOURCE
Labour
Material

Flush pointin on rubble masonry wall

FOR 100 sq m of masonry
LEVEL/TYPE
QUANTITY
UNIT
skilled
10.00 Nos.
unskilled
14.00 Nos.
cement
6.12 bag
Sand
0.63 cum
RATE PER sqm=
Rate per sq ft =

item 39
SOURCE
Labour
Material

item 40
SOURCE
Labour
Material

item 41
SOURCE
Labour
Material

item 42

RATE

COST

575.00
400.00
661.00
1100.00

165.71
1783.26

RATE

COST
575.00
400.00
35.00
686.55
50.00

11212.82
1681.92
12894.74

TOTAL
5750.00
5600.00
4045.32
693.00

Total
15%overhead
Total

185.02
17.19

FIXED GLAZING ( with 5mm thick glass)

For 1.0 sq m
LEVEL/TYPE
QUANTITY
UNIT
skilled
0.64 Nos.
unskilled
0.64 Nos.
Salwood beads
4.05 RM
5 mm th glass
1.09 sq. m
NAILS
LS
Rate per sft =
Rate Per sq.m =

Actual Rate
15%overhead
Total

119.83
1289.47

368.00
256.00
141.75
744.91
40.00
Actual Rate
15%overhead
Total

0.00
11350.00
4738.32
16088.32
2413.25
18501.57

TOTAL
624.00

926.66
1550.66
232.60
1783.26

PROVIDING AND FIXING COLLAPSIBLE GATE OF 4 inch OPENING

40 kg per sq meter
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
unskilled
Providing and fixing grill
of 5x20 mm m/s flat b
40.00 kg
170.00
6800.00
6800.00
Actual Rate
6800.00
15%overhead
1020.00
Rate Per kg=
195.50
Total
7820.00
Dismantling 26 gauge coloured CGI sheet roof
For 10 sq m
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
1.10 Nos.
575.00
632.50
unskilled
2.00 Nos.
400.00
800.00
1432.50
26 gauge coloured CGI
sheet roofing
12.00 sq. m
Actual Rate
1432.50
Rate Per sqft =
15.31
15%overhead
214.88
Rate Per sq m =
164.74
Total
1647.38

Stone masonry in 1:6 cement mortar in foundation and floor

For 1 cu.m
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
1.50 Nos.
575.00
862.50
unskilled
3.00 Nos.
400.00
1200.00
2062.50
Material
Cement
2.12 bag
661.00
1401.32
Sand
o.47
Cu.m
1100.00
439.45

Page 10

Block stone
bund stone
Rate Per Cft =
Rate Per Cum =
item 43

0.1

1.00 Cu.m
cum
187.49
6622.01

Cast-in-situ RCC coping in 1:2:4 cement concrete

For 10 rft
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
material
Steel bar
6.10 kg
Concrete
2.65 cft
Formwork
7.50 sft
1/2"plaster in 1:4
15.80 sft
Cement paint
15.80 sft

Rate Per rft =

Rate Per rm =
item 44
SOURCE
Labour
Material

item 45
SOURCE
Labour
Material

item 46
SOURCE
Labour
Material

RATE

139.06
1496.39

1700.00
155.00
Actual Rate
15%overhead
Total

COST
109.26
313.28
61.38
22.56
9.75

3695.77
5758.27
863.74
6622.01

TOTAL
666.49
830.19
460.35
439.45
154.05
2550.53
2550.53
382.58
2933.11

Actual Rate
15%overhead
Total

293.31
962.35

24 guage heavy coloured CGI sheet roofing

For 10 sq m
LEVEL/TYPE
QUANTITY
UNIT
skilled
1.10 Nos.
unskilled
1.25 Nos.
24 gauge coloured C
0.00
sheet
12.00 sq. m
8mm nut bolt
30.00 Nos.
J-hook
25.00 Nos.
Bitumin washer
55.00 Nos.
Metal washer
25.00 Nos.
Rate Per sqft =
Rate Per sq m =

1700.00
1700.00

RATE

COST
575.00
400.00
884.55
15.00
25.00
1.00
2.00

632.50
500.00
0.00
10614.60
450.00
625.00
55.00
135.00
Actual Rate
15%overhead
Total

TOTAL
1132.50

11879.60
13012.10
1951.82
14963.92

24 guage heavy coloured CGI Sheet Ridge cover

For analysis 10 rm is considered
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
0.50 Nos.
575.00
287.50
unskilled
0.50 Nos.
400.00
200.00
487.50
CGI Sheet
11.00 rm
342.50
3767.50
J-Hook
20.00 Nos.
20.00
400.00
miscellaneous
LS
200.00
4367.50
Actual Rate
4855.00
Rate Per rm =
558.33
15%overhead
728.25
Rate Per rft =.
170.17
Total
5583.25
Tubular truss fabrication and erection in position
For analysis 59.34kg
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
4.00 Nos.
575.00
2300.00
unskilled
5.00 Nos.
400.00
2000.00
4300.00
Pipe & plate
59.34 kg
85.00
5043.90
Nut-bolt
54.00 Nos.
20.00
1080.00
Metal oxide paint
1.50 Nos.
377.00
565.50
Metal primer
1.50 Nos.
330.00
495.00
miscellaneous
LS
500.00
7684.40
Actual Rate
11984.40

Page 11

Rate Per kg =

item 45
SOURCE
Labour
Material

Rate Per cum =

Rate Per cft =.

SOURCE
labour
tools &plant

Roof cleaning
For 1000 sft
LEVEL/TYPE
unskilled

Rate per sft =

Rate per sqm =
item 47
SOURCE
labour
tools &plant

item 48
SOURCE
labour
tools &plant

item 49

15%overhead
Total

1797.66
13782.06

Dismantling of Brick masonry and disposing it at 60m lead

For 1 cu m
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
Nos.
575.00
0.00
unskilled
3.12 Nos.
400.00
1248.00
1248.00
0.00
Tools and plants

item 46

232.26

5% of labor

cost

62.40
Actual Rate
15%overhead
Total

1506.96
42.67

QUANTITY
UNIT
1.00 nos

RATE

0.47
5.10

COST
400.00

62.40
1310.40
196.56
1506.96

TOTAL
400.00

400.00
12.00
412.00
61.80
473.80

ACTUAL RATE
15% OVERHEAD
TOTAL

Dismantling of plaster work and disposing it at 60m lead

For 141 sft
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
unskilled
1.00 nos
400.00
400.00
400.00
5% of labor cost
20.00
ACTUAL RATE
420.00
Rate per sft =
3.43
15% OVERHEAD
63.00
Rate per sqm =
36.86
TOTAL
483.00
Dismantling of eaves boardand storing it at 60m lead
For 264 rft
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
unskilled
4.00 nos
400.00
1600.00
1600.00
3% of labor cost
48.00
ACTUAL RATE
1648.00
Rate per rft =
7.18
15% OVERHEAD
247.20
Rate per rm =
23.55
TOTAL
1895.20

15 mm. PLASTER ON CEILLING IN 1:3 CEMENT/SAND MORTAR

FOR 100 SQUARE METER
SOURCE
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
15.00 Nos.
575.00
8625.00
unskilled
20.00 Nos.
400.00
8000.00
16625.00
Material
Cement
12.50 bag
661.00
8262.50
Sand
1.28 M3
1100.00
1408.00
9670.50
Add 3%b of labour cost for scafolding and etc.
498.75
Rate Per sft=
Rate Per Sq.M=

item 50
SOURCE

28.63
308.13

Roof treatment work (Roof Plaster 20mm thick)

For 100 sq m
LEVEL/TYPE
QUANTITY
UNIT
RATE

Page 12

Actual Rate
15%overhead
Total

COST

26794.25
4019.14
30813.39

TOTAL

Labour
Material

skilled
unskilled
Cement
Sand
Cement (slurry)
miscellaneous
Rate Per sqft =
Rate Per sq m =

item 51
SOURCE
Labour
Material

item 52
SOURCE
Labour
Material

item 53
SOURCE
Labour
Material

14.00
19.00
16.20
2.20
1.00

Nos.
Nos.
bag
cum
bag
LS

31.67
340.85

575.00
400.00
661.00
1100.00
661.00
200.00

8050.00
7600.00
10708.20
2420.00
661.00
200.00
Actual Rate
15%overhead
Total

15650.00

13989.20
29639.20
4445.88
34085.08

Retrofitting/micro concrete work in beam; 15mm plaster in 1:3 ratio

For 1.84 sq m (19.8 sft); 2.45 rm
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
1.50 Nos.
575.00
862.50
unskilled
2.50 Nos.
400.00
1000.00
1862.50
Cement
0.40 bag
661.00
264.40
Sand
0.04 cum
1100.00
44.00
Chicken wire mesh
17.33 rft
33.00
571.89
16# galvanized wire
0.20 kg
120.00
24.00
Miscellaneous
200.00
200.00
1104.29
Actual Rate
2966.79
Rate Per sqft =
172.31
15%overhead
445.02
Rate Per sq m =
1854.09
Total
3411.81
Retrofitting/micro concreting work on verandah slab: (15mm plaster in 1:3 CM)
For 10 sq m ( 100 sft)
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
2.50 Nos.
575.00
1437.50
unskilled
3.00 Nos.
400.00
1200.00
2637.50
Cement
1.60 bag
661.00
1057.60
Sand
0.20 cum
1100.00
220.00
chicken wire mesh
51.00 rft
37.00
1887.00
4.75mm dia bar
11.45 kg
83.65
957.79
16# galvanized wire
0.25 kg
120.00
30.00
Miscellaneous
200.00
4352.39
Actual Rate
6989.89
Rate Per sqft =
80.38
15%overhead
1048.48
Rate Per sq m =
803.84
Total
8038.38
Eaves board fixing in position (Eaves board supplied by office)
For 188 rft
LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
skilled
4.00 Nos.
575.00
2300.00
unskilled
5.00 Nos.
400.00
2000.00
4300.00
Nut - bolt
64.00 Nos.
12.00
768.00
Miscellaneous
500.00
Tools and plants
3% of labor
cost
129.00
1397.00
Actual Rate
5697.00
Rate Per rm =
114.34
15%overhead
854.55
Rate Per rft =.
34.85
Total
6551.55

Page 13

Page 14

Page 15

Page 16

Page 17

4500*35.319
158935.50

Page 18

Page 19

Page 20

Page 21

Page 22

Page 23

Page 24

Page 25

Page 26

Page 27

Page 28

SANITARY WORKS

ANALYSIS OF RATE
( Fiscal year 2071)

(Based on Nepal government/IOE, TU, norms)

item 14 providing and fixing low level fiber glass flushing cistern
with flushing pipe, flexible pipe and all necessary accessories
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
0.50 Nos.
575.00
287.50
unskilled
0.50 Nos.
400.00
200.00
487.50
Material
Low level cistern
1.00
3481.50
3481.50
Bracket
2.00 Nos.
LS
200.00
Conection pipe
1.00 Nos.
250.00
250.00
flexible pipe
Nos.
concrete & etc
LS Nos.
LS
300.00
miscellaneous
LS Nos.
LS
300.00
4531.50
Actual Rate
5019.00
15%overhead
752.85
Rate Pe no =
5771.85
Total
5771.85
item 16
Supplying and fitting 5mm thick bevelled edge plastic frame looking mirror
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL looking
mirror
1.00
no
440.00
440.00
440.00
LABOR
10% of
material cost
44.00
44.00
Actual Rate
484.00
15%overhead
72.60
Rate pe number =
556.60
Total
556.60
item 24
Supplying and fitting 20mm dia gunmetal gate valve
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 25mm dia GM
gate valve
1.00
no
1406.90
1406.90
1406.90
LABOR
10% of
material cost
140.69
140.69
Actual Rate
1547.59
15%overhead
232.14
Rate / number =
1779.73
Total
1779.73
item
Supplying and fitting 15mm dia gunmetal gate valve
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
MATERIAL 15mm dia GM
gate valve
1.00
no
LABOR
10% of
material cost

Rate pe number = Rs. 1125.85

COST

TOTAL
0.00

0.00

0.00

0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total

item 21
SUPPLYING AND FIXING 15 MM DIA FLEXIBLE CONNECTION PIPE
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 15 mm dia flexible
connection pipe
1.00
no
154.00
154.00
154.00
LABOR
10% of
material cost
15.40
15.40
Actual Rate
169.40
15%overhead
25.41
Rate / number =
194.81
Total
194.81
item 31
Supplying and fitting 15mm dia angle valve
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 155 dia angle
valve
1.00
no
660.00
660.00
660.00
LABOR
10% of
material cost
66.00
66.00
Actual Rate
726.00
15%overhead
108.90
Rate / number =
834.90
Total
834.90
item 30

SUPPLYING AND FIXING 15 MM DIA GI PIPE

FOR PER RUNNING METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 15 mm dia
MC GI pipe
1.10
rm
211.01
232.11
232.11
LABOR
25% of
material cost
47.96
47.96
Actual Rate
280.07
15%overhead
42.01
Rate / rmeter =
322.08 ;per rft =
98.16
Total
322.08
SUPPLYING AND FIXING 20 mm dia GI PIPE
FOR PER RUNNING METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 25 mm dia
MC GI pipe
1.10
rm
268.21
295.03
295.03
LABOR
25% of
material cost
67.05
67.05
Actual Rate
362.08
15%overhead
54.31
Rate / rm = Rs.
416.40 ; Rate /rft = 126.91
Total
416.40
item 29

item 31.a Supplying and fitting 20mm dia union socket

SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 25 mm dia
union socket
1.00
no
172.70
172.70
172.70
LABOR
10% of
material cost
17.27
17.27
Actual Rate
189.97

Rate / number =

218.47

15%overhead
Total

28.50
218.47

item 31.b Supplying and fitting 15mm dia union socket

SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 15 mm dia
union socket
1.00
no
124.30
124.30
124.30
LABOR
10% of
material cost
12.43
12.43
Actual Rate
136.73
15%overhead
20.51
Rate / number =
157.24
Total
157.24
item 20
Supplying and fitting 100mm dia steel floor traps
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 100mm dia plastic
floor trap
1.00
no
401.50
401.50
401.50
LABOR
10% of
material cost
40.15
40.15
Actual Rate
441.65
15%overhead
66.25
Rate / number =
507.90
Total
507.90
item 25
Supplying and fitting 1/2" dia steel push button faucet
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
MATERIAL 1/"dia push button
flush
1.00
no
LABOR
10% of
material cost

Rate pe number = Rs. 506.00

COST

TOTAL
0.00
0.00

Actual Rate
15%overhead
Total

0.00
0.00
0.00
0.00

item 31.c Supplying and fitting 20x15mm dia unequal Tee

SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 25x15 mm dia
reducing Tee
1.00
no
151.80
151.80
151.80
LABOR
10% of
material cost
15.18
15.18
Actual Rate
166.98
15%overhead
25.05
Rate / number =
192.03
Total
192.03
item 31.d Supplying and fitting 20x15 mm reducing socket
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 50x45mm dia
Reducing socket
1.00
no
60.50
60.50
60.50
LABOR
10% of
material cost
6.05
6.05
Actual Rate
66.55
15%overhead
9.98

Rate pe number =

76.53

SUPPLYING AND FIXING 15mm dia steel pilar cock

FOR PER RUNNING METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
MATERIAL 15mm dia steel
pillar cock
1.10
rm
LABOR
10% of
material cost

Total

76.53

item 18

Rate pe running meter = Rs. 974.05

item 17 providing and fixing 750 liter plastic water tank with
all necessary accessories
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
Labour
skilled
1.00 Nos.
unskilled
1.00 Nos.
Material
500 lit water tank
750.00 liter
Tank nipple
1.00 Nos.
Check nut
2.00 Nos.
Brick work ,
concrete & etc
LS
miscellaneous
LS Nos.
LS
Rate Per tank = Rs. 14167.43

COST

TOTAL
0.00

0.00

0.00
Actual Rate
15%overhead
Total

0.00
0.00
0.00
0.00

COST

TOTAL
0.00
0.00
0.00
0.00
0.00

0.00

0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total

item 23
Supplying and fitting 15mm dia plastic ball cock
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 15mm dia plastic
ball cock
1.00
no
170.00
LABOR
10% of
material cost
0.00
Actual Rate
15%overhead
Rate pe number = Rs. 215.05
Total

item 13 providing and fixing 500 mm orissa pan with P or S trap and
all necessary accessories
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
Labour
skilled
1.00 Nos.
575.00
unskilled
1.00 Nos.
400.00
Material
500mm pan
1.00
990.00
S trap
1.00 Nos.
200.00
flexible pipe
1.00 Nos.
100.00
concrete & etc
LS Nos.
LS

0.00
0.00
0.00
0.00
0.00

TOTAL
575.00
400.00
990.00
200.00
100.00
500.00

975.00

miscellaneous

Rate Per no. =

LS Nos.

LS

2386.25

300.00
Actual Rate
15%overhead
Total

1100.00
2075.00
311.25
2386.25

item 15 providing and fixing 400 x 450mm ceramic wash basin

all necessary accessories
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
0.50 Nos.
575.00
287.50
unskilled
0.50 Nos.
400.00
200.00
487.50
Material
16'x18" ceramic
wash basin
1.00 Nos.
1760.00
1760.00
Bracket & others
2.00 Nos.
LS
200.00
connection pipe
1.00 Nos.
140.00
140.00
concrete & etc
LS Nos.
LS
200.00
miscellaneous
LS Nos.
LS
300.00
2600.00
Actual Rate
3087.50
15%overhead
463.13
Rate Per no. =
3550.63
Total
3550.63
item 26

SUPPLYING AND FIXING 50mm dia UPVC PIPE

FOR PER RUNNING METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
MATERIAL 100mmdia
HDP pipe
1.10
rm
280.00
308.00
308.00
LABOR
10% of
material cost
30.80
30.80
Actual Rate
338.80
Rate pe running meter = Rs. 389.65
15%overhead
50.82
Total
389.62
item 35.a supplying and fixing non skid tiles on wall in 1:4 CM
( For 10 sq.m.)
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
11.00 Nos.
0.00
unskilled
4.50 Nos.
0.00
0.00
Material Glazed tiles
11.00 Sq. m.
0.00
Cement
1.12 bag
0.00
Sand
0.15 cum
0.00
white cement
3.23 kg
0.00
Miscellaneous
0.00
Actual Rate
0.00
Rate Per sft=
0.00
15%overhead
0.00
Rate Per Sq.m. = Rs.1334.94
Total
0.00
item 35.a supplying and fixing non skid tiles on floor in 1:4 CM
( For 10 sq.m.)
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
Labour
skilled
7.50 Nos.
unskilled
4.50 Nos.
Material Glazed tiles
11.00 Sq. m.
Cement
1.12 bag

COST

TOTAL
0.00
0.00
0.00
0.00

0.00

Sand
white cement
Miscellaneous

0.15 cum
3.23 kg

0.00
0.00
0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total

Rate Per sft=

0.00
Rate Per Sq.m. = Rs.1334.94
item 1.a DISMANTLING work CEMENT PLASTER
FOR 1sq m of plaster(10sft)
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
0.00
0.00
0.00
0.00
0.00
unskilled
0.20 Nos.
400.00
80.00
80.00
Material
Miscellaneous - tools & plants 5% of labor
4.00
Total
84.00
15%overhead
12.60
RATE PER sft =
8.98
Total
96.60
item 9

WATER PROOF CEMENT PAINT APPLICATION

( 2 Coats Cement Paint ) For 100 sq. m
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
Labour
skilled
5.00 Nos.
unskilled
5.00 Nos.
Material
Cement Paint
48.50 kg

Rate Per Sq.m.= Rs.84.43

COST

TOTAL
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total

item 8

Providing and 32 gauge aluminum sheet on door shutter

( Material including labor cost ) FOR 2'-1" x4'-0" door shutter (16.66sft)
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Skilled
0.15 no
0.00
Unskilled
0.15 no
0.00
32# Al sheet
18.32 sft
0.00
Miscellaneous
LS
Actual Rate
15%overhead
Rate Per Sq. ft =Rs. 73.71
Total
item 4
R.C.C. in Super Structure 1:2:4 (M 15 grade )
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
Labour
skilled
0.80 Nos.
unskilled
7.00 Nos.
Material
Cement
6.60 bag
Aggregate
0.90 Cu.m
Sand
0.45 Cu.m

Rate Per Cu.m = Rs. 10843.35

item 6
STEEL REINFORCEMENT FOR R.C.C. WORK for 1 MT
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE

For 1 cu.m
COST

0.00
0.00
0.00
0.00

TOTAL
0.00
0.00
0.00
0.00
0.00

0.00

0.00
0.00
0.00
0.00

Actual Rate
15%overhead
Total Rate

COST

0.00

TOTAL

Labour
Material

skilled
unskilled
Steel
Binding wire

12.00
12.00
1050.00
10.00

Nos.
Nos.
kg
K.G.

0.00
0.00
0.00
0.00

0.00

0.00
Actual Rate
0.00
Rate Per kg = Rs.110.94
15%overhead
0.00
Total
0.00
item 3
12.5 mm. PLASTER ON WALL IN 1:5 CEMENT/SAND MORTAR
FOR 100 SQUARE METER
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
12.00 Nos.
550.00
6600.00
unskilled
16.00 Nos.
350.00
5600.00
12200.00
Material
Cement
8.10 bag
640.00
5184.00
Sand
1.40 M3
1000.00
1400.00
6584.00
Actual Rate
18784.00
15%overhead
2817.60
Rate Per Sq. M. =Rs.216.06
Total
21601.60
25mm THICK CEMENT SCREED IN 1:4 CEMENT MORTAR on floor ( for 1 sq m )
Including 1~1.5mm thick 1:1 cement mortar/thick cement punning on top
SOURCE LEVEL/TYPE
QUANTITY
UNIT
RATE
COST
TOTAL
Labour
skilled
0.24 Nos.
550.00
132.00
unskilled
0.32 Nos.
385.00
123.20
255.20
Material
Cement
0.20 bag
640.00
128.00
Sand
0.03 Cu.m
1000.00
30.00
158.00
Actual Rate
413.20
44.16
15%overhead
61.98
Rate per Sq.m = Rs.475.18
Total
475.18
item 11

item 31.e
SOURCE LEVEL/TYPE
MATERIAL 15mm dia
elbow
LABOR
10% of
material cost

Supplying and fitting 15mm dia medium class GI elbow

QUANTITY
UNIT
RATE
COST
TOTAL
1.00

no

Rate pe number = Rs. 18.98

item 31.f
SOURCE LEVEL/TYPE
MATERIAL 15mm dia
GI elbow
LABOR
10% of
material cost

Rate pe number =

0.00

0.00

0.00
Actual Rate
15%overhead
Total

0.00
0.00
0.00
0.00

Supplying and fitting 25x20mm dia medium class GI R/socket

QUANTITY
UNIT
RATE
COST
TOTAL
1.00

129.41

no

102.30

102.30

10.23
Actual Rate
15%overhead
Total

10.23
112.53
16.88
129.41