SCHEDULE OF QUANTITIES-Name of work:- Renovation of KCP Outlet at Eranakulam

PART A-CIVIL

Item
No

Description of Item

Quantity

Unit

Rate

Amount

Brick masonry in cement mortar 1:6 (1 cement, 6 sand)

using country burnt bricks (22.9 x 11.2 x 7cm) including
cost and conveyance of all materials to site, labour
charges, hire and labour for scaffolding etc; complete for
all floors.

1.50

cum

4295.60

6443.40

Plastering with cement mortar 1:5 (1cement, 5 sand)

12mm thick one coat floated and trowelled smooth
including cement washing one coat for walls, columns
etc. including cost and conveyance of all materials to
site, labour charges, watering, for curing hire charges for
scaffolding etc. complete for all floors and all heights.

40.00

sqm

195.49

7820.00

Painting the outside walls with two or more coats of

100% acrylic Exterior emulsion paint of approved brand
and colour (weather coat of any approved manufacturer
such as Berger or apcolite apex of Asian ICI,Nerolac etc
or equivalent ) having protection against fungal growth
,flaking ,fading alkali and UV degradation and to give an
even shade with required finish including cleaning the
surfaces,filling the crevices with approved filler
,scaffolding curing etc,complete or as per specification 2
or more coat over a priming coat of white cement after
scraping and levelling to smooth even finish and sand
papering including cost of priming coat with white
cement, cost and conveyance of all materials to site,
labour charges, hire charges for scaffolding, etc.
complete.

88.00

sqm

255.84

22514.00

Painting with plastic emulsion paint of approved color

and quality two coats over two coats of wall putty
applied with blade to a smooth surface over a primary
coat of white cement ( putty made of from any approved
manufacturer) (rate for applying wall putty paid
separately) for inside new walls including cost and
conveyance of all materials to site, labour charges, hire
charges for scaffolding, watering, curing etc. complete for
all floors
Painting with synthetic enamel paint of approved colour
and quality two coats manufactured by any reputed
paint company such as ICI, Nerolac, Asian paints over
the prepared wood surface after scraping and levelling to
smooth even finish, cost and conveyance of all materials
to site, labour charges, hire charges for scaffolding,
watering, curing etc. complete for all floors.

75.00

sqmtr

119.22

8941.50

8.00

sqmtr

86.52

692.16

Painting with synthetic enamel paint of approved color

and quality two coats over steel work after scraping and
leveling to smooth even finish and sand preparing with
medium and fine including cost and conveyance of all
materials to site, labour charges, hire charges for
scaffolding, watering, curing etc. complete

8.00

sqmtr

86.52

692.16

Supplying and fixing powder coated coffee coloured

aluminium fully glazed windows with sliding shutters, the
outer frame on four sides (44.5x34x2mm weighing not
less than 0.554kg/m and required intermediate vertical
members(27x34x2mm) weighing not less than 0.81kg/m
as required as per the drawings, the shutters openable to
one side with shutter frame all round(44.5x34.0x2.0mm
weighing not less than 0.494kg/m and pannelled with
4mm thick frosted glass fixed with aluminium glazing
clipps ( 31.0x17.50x1.20mm weighing not less than
.184kg/m) and with EPDM (Elltrylene propene Diaxe
Methedine) beading between glass and aluminium on all
faces and shutters fixed to the outer frame with friction
stay hinges (IMEX hinges) of stainless steel 250mm wide
etc. complete all sections of powder coated coffee colour
anodized aluminium of uniform colour including cost
and labour charges for all materials and fixing to
concrete/masonry by chipping and providing tight plugs
etc. complete

110.00

sqmtr

3640.76

400483.60

KCP ERNAKULAM Estimate

Page 1

Item
No

Quantity

Unit

Rate

Amount

10.00

each

2910.00

29100.00

Supplying and fixing hydraulic door closer of Everite no.

63 of ISI or equivalent quality for the toilet
doors(wooden) already fixed and for other doors
wherever necessary etc. including all cost and labour
charges etc. complete.
10 Supplying and fixing plain glass of selected glazing
quality and thickness specified below for
door/window/ventilators, including providing and fixing
with EPDM, including cutting and fixing in aluminium
framese etc complete, cost of beading , screws, necessary
fittings, but excluding cost of frames.(the cost of frames
will be paid separately)

5.00

each

1461.00

7305.00

a
b

75.00
75.00

sqmtr
sqmtr

593.00
992.00

44475.00
74400.00

11 Supplying and fixing sun control film of good quality as

approved by the owner ,including all cost of all
materials, labour charges,etc complete.

10.00

sqmtr

394.00

3940.00

12 Providing and fixing 150mm anodised aluminium tower

bolts (heavy type) with steel screws.

15.00

each

44.00

660.00

13 Providing and fixing aluminum anodised mortice

concealed lock 6 lever ,100 mm conforming to IS
2209, Godrej or equivalent make, staright edged
bevelled or roated as required ,right or left handed as
directed,suitable either to single or double leaf shutter
and fixing the mortice lock and aluminium anodised
steel screws etc. complete

10.00

each

1025.00

10250.00

14 Providing floor finish with ordinary Ceramic tiles rectified

variety non skid in the straight edge cross section of the
quality of any of the following company Bell/ Naveen/
Johnson Spartek/ Regency of approved colour (Exact
shade to be got approved by the Architect) of size
400mm X 400 mm or nearest thickness 7mm or nearest,
1 st class tiles in all floors, laying in cement mortar 1:6,
12mm thick with a neat cement flushing coat including
chamfering edges, forming silt pit etc. and closing the
joints with white cement to correct lines and levels
including cost and conveyance of all materials to site,
labour charges, charges for cutting, laying and finishing
to the required level/slope etc. complete.

7.00

SQMTR

892.00

6244.00

15 Dadoing toilets walls with best quality glazed tiles of

mat or glozy finish in cement mortar 1:3, 12mm thick
and pointing with white or coloured cement.including
charge for finishing the edges,cost and conveyance of all
materials,labour charges etc. complete.

31.00

sqmtr

1374.53

42610.43

16 Paving the parking area with hydraulic pressed cement

concrete block of 6cm thick of cement concrete 1:3:6 ( 1
cement , 3sand and 6broken stones) with 6mm broken
stones for the bottom 5cm, and cement and 3mm
broken stones in the ratio1:2 for the top 1cm and
pressed together to get 6cm, tiles to develop minimum
50 kg/cm2 compressive strength, abrasion test conducted
as said in IS 1237 - 1980, the average wear should not
exceed 2.50mm, preparing the surface by levelling and
compacting and laying dry mortar of non cohesive soil
20mm thick and paving pressed stones to level even
surface with straight line joint etc. complete including
cost and conveyance of all materials to site, labour
charges, watering for curing etc. complete (The surface
of the block have to be tough and wear resistant ).

15.00

SQMTR

661.00

9915.00

Description of Item

Supplying and fixing automatic double action floor

spring of Everite or equivalent for the specified door
shutters including chipping concrete for concealing, all
cost and labour charges etc. complete.

KCP ERNAKULAM Estimate

5.50mm thick plain glass

Supplying and fixing Both side laminated particle board
board/-12mm thick for Aluminum wall partition and
setting up counter tables 9nos with drawer and cubboard
for CPU as per the drawing attached.

Page 2

Item
No

KCP ERNAKULAM Estimate

Description of Item

Quantity

Unit

Rate

Amount

17 Supplying and fixing white glazed European water closet

wall constellation type with seat cover of Hindware or
equivalent ( constellation type pan- 20040 of Hindware
or equivalent suitable for connecting with flush valve)
wall mounted wash down type water closet, at height
39cm with matching polypropelene / duroplastic seat
and cover with concealed C.I.chair bracket supports
fixed with CP bolts, including providing and fixing
32mm C.P metropole type concealed flush valve ( of
Marc, hindware or equivalent), the body of the flush
valve is to be concealed with arecess in the wall using
wall bracket, screws etc., including providing stopcock
and wall flange and other accessories etc. concealing
the pipes to the walls including connecting the pipes with
the closet of 32mm PVC pipes, including all costs for
cutting wall and floor and making good the damages etc.
and fixing with necessary fittings etc. complete.

2.00

NOS

8897.00

17794.00

18 Supplying and fixing counter top under deck 404 mm

dia round shaped wash basin of white glazed ( 0448 Grand Basin of Parryware or equivalent) to the counter
already done and fixing the basin with appropriate C.I.
bracket supports duly painted with metal primer and
enamel paint and connecting with swan neck type pillar
cock , one no. C.P. angular stop-cock ( 053 of Jaguar or
equivalent), rubber plug, and C.P. brass chain, 32mm
dia. best quality CP europeon type bottle trap, ( 767 of
Jaquar or equivalent) 32mm CP brass waste of standard
pattern and one number 15mm heavy duty PVC
connection etc. including cutting and making good the
walls, floors etc. complete and as per the directions of
Engineer in charge.

2.00

each

2977.00

5954.00

19 Supplying and fixing concealed CP stop cock ( 069 of

Jaquar or equivalent) , including cost of all materials
(including wooden plugs, steel screws etc.) and labour
charges etc. complete.
20 Supplying and fixing in position white glazed soap tray
concealed recessed type of size 200 mm x 150mm ,
including cost of all materials and labour charges etc.
complete.
21 Supplying and fixing C.P toilet paper holder (1151 of
Jaquar or equivalent) , including cost of all materials
(including wooden plugs, steel screws etc.) and labour
charges for fixing etc. complete.

4.00

each

554.00

2216.00

3.00

each

218.00

654.00

2.00

each

567.00

1134.00

22 Supplying and fixing in position plain plate glass mirror

4mm thick of appropriate sizes as per requirement and
as instructed and fixing with 6mm marine plywood on
the rear after pasting L..D.P.E film of 500 microns to the
total rear face of the mirror using aksar as glue and fixing
with clips and with aluminum channel /angle beading all
round and fixing the mirror in position with necessary
T.W. plugs screwed on to it in correct position with steel
screws etc. complete

2.50

sqmtr

1654.00

4135.00

23 Supplying and fixing 20mm dia 600mm long C.P towel

rod with two arms and rod dia approximately 2.2 cm ,
including cost of all materials (including wooden plugs,
steel screws etc.) and labour charges etc. complete.

4.00

each

282.00

1128.00

24 Providing and fixing health faucet with 8mm dia 1m

long flexible tube and wall hook with all fittings complete

2.00

each

2209.00

4418.00

25 Providing, fixing and jointing floor trap sump, 110mm

OD fabricated with PVC to pressure of 4kg/sqcm
connected to 75/63mm inlet and 90/110mm outlet or as
per the drawing , including cutting floor concrete and
fixing with cement concrete wherever necessary
including providing with S.S. grating ring and S.S.
grating which get fixed to grating ring with a plate all
round etc. complete.

2.00

each

570.00

1140.00

26 Supplying and fixing long body type bib cock with wall
flange (107 of Jaquar or equivalent) , including cost of
all materials (including wooden plugs, steel screws etc.)
and labour charges etc. complete.

2.00

each

703.00

1406.00

Page 3

Item
No

Description of Item

Quantity

Unit

Rate

Amount

A) 110mm OD
Supplying and fixing and jointing together with solvent
cement 110mm OD rigid PVC pipe (ISI approved brand)
with rubber rings, pipes conforming to IS:13592 and rubber
rings conforming to IS: 5382 for working pressure of
4kg/sqcm including fixing in walls/ducts, with necessary
28
clamps, connecting the pipes with solvent cement , rubber
rings etc., cutting walls or concrete etc.and making good the
damages etc. complete through the duct or below false
ceiling.

30.00

METER

350.00

10500.00

A) 75mm OD
Providing and fixing PVC pipes for pressure lines by
threading laying and jointing pipe (I.S.I approved) for a
working pressure of 15kg/sqcm, threading and jointing
together with solvent cement ( threaded as per IS 554),
together with necessary fittings like bend, elbow, tee,
29 reducer, nipple etc. as per the requirements of lines using
the same type of threaded fittings or G.I. fittings of
approved quality including fixing to walls or floors after
chasing or clamping to walls and making good the damages
with cost of all materials, labour charges, scaffolding
charges etc. complete.

30.00

METER

168.00

5040.00

20MM OD
Supplying and fixing 110mm dia S.W gully trap for the
waste line with brick jelly concrete in lime mortar and
necessary brick masonry alround plastering with neat
cement mortar 1:3 12mm thick with flushing coat etc.
complete including providing 2 nos heavy type C.I.gratings
30
150 x 150mm and 225 x 225mm for the inside and outside
painted with black Japan paint including necessary
earthwork excavation etc. complete

40.00

METER

87.00

3480.00

2.00

NOS

484.00

968.00

20.00
20.00

day
day

374.00
374.00

7480.00
7480.00

25.00

day

374.00

9350.00

1.00

sqmtr

5787.00

5787.00

4.00

each

1500.00

6000.00

27 Supplying, laying and jointing rigid PVC pipe (ISI

approved brand) with rubber rings, pipes conforming to
IS:7985 and rubber rings conforming to IS: 5382 for
working pressure of 6kg/sqcm to line and level in
trenches to required depths and jointing together with
solvent cement, rubber rings etc. as per the requirements
at site including earthwork excavation in all classes of
soil except hard rock, shoring the sides wherever
necessary and placing country burnt bricks of size
22.9cm X 11.2cm x 7cm over the pipe along the length,
23cm width and 7cm depth packed together, refilling
the trenches including consolidating etc. complete.

Labour engaged for demolished works and removing

31 damaged doors ,chipping the tiles ,cleaning works which
are not measurable
a Mason
b Plumber
c Helper
Providing and fixing Aluminium composite panels
manufactured in the trade name Alstrong of section 2mm
thermo plastic core of anti-toxic LDPE sandwiched between
two skins of 0.5mm thick Aluminium sheet making a total
panel thickness of 3mm. The surface furnished with PVdF
based coating on sides and service coating on reverse side
of polyester paint. The coating shall confirm to specification
of ECCA/AAMA. The system shall be fixed using
GI/Aluminium brackets and Stainless steel bolts & nuts
with spring washers and cap nuts and all other necessary
32 accessories. The bracket supports shall stand a wind
pressure of 200kg/m2. Sealing shall be done using weather
sealant DOWCORNING 789 or approved equivalent make.
The rate is inclusive of forming curved shaped cornices of
all dimensions as in the detailed drawing for all heights
including all scaffolding charges etc complete.

Supplying and fixing sintex make pvc flush door shutter

of standard size, thickness 25mm single leaf for toilet
doors, the door shutter fabricated to fit to the frame
33 including cost and conveyance of materials to site, labour
for fixing all fittings as per the drawing for doors etc.
complete.

Total Cost Rs 772550.25

KCP ERNAKULAM Estimate

Page 4

Item
No

Description of Item

Quantity

Unit

Rate

Amount

650

19

2600

No

8000

16000

each

4000.00

4000

48

each

216.00

10368

No:

6000.00

6000

each

20

212

4240

150

Mtr

46.00

6900

no

40

300.00

12000

PART-B-NETWORKING

supply of cat 6 utp cable -(100% solid bear copper

cable, ETL certified, UL listed product)

Netwok Switch 24 Port

Netwok Switch16 Port

Supply of patch code for connecting switch to patch
panel system by crimping the two ends.

Supply of 4u Rack for installing the two switches and for

the connectivity.
supply of cat 6 two mtr patch code for IO to
system(crimped)
PVC Casing and Capping/conduits/flexible etc (Press feel
(ISI Mark) or any other ISI mark (25mm casing/conduits)

IO port for all the computer points(Rj 45 BELKIN)

5
6

Mtr

Total PART-B
C

Supply and wiring following points in surface/recessed

mounted rigid medium gauge 20 mm PVC conduit with
all accessories, using 3 runs of 1.5 sqmm FRLS PVC
insulated stranded copper conductor single core wire for
phase, neutral & earth, with modular 6A one way
switch, modular plate, suitable GI box etc having ISI
specification as required.

no.

35

766.00

26810

no.

1197.00

2394

no.

11

2845.00

31295

no.

461.00

1383

Supply and installation of Surface cum recess mounting

luminaries with paralite p5 louvre 2*36 W CFL mirror
optics in recessed mounted direct/indirect light
fixturewith all necessary accessories as required complete

No

15

3500.00

52500

Supply, conveyance, installation, testing and

commissioning of wall fans of
Crompton/Baja/Havells/Khaitan similar superior brand

no.

2000.00

4000

no.

1620.00

3240

KCP ERNAKULAM Estimate

62108.00

PART-C-ELECTRICAL

Twin control points.

Supply conveyance, installation, testing and
commissioning surface cum T8 Mirror optics luminaire
suitable for T 8 lamps with 2x 36 W FTL with all
accessories and to be fixed in the existing falce ceiling by
cutting holes and pullig wires through ceiling and giving
connections with 16/0.20 mm 3 core PVC insulated and
sheathed round copper conductor flex wire or extending
the original wiring and giving connections as required

Supply and fixing cast aluminium elliptical shaped bulk

head fitting with front clear glass and mesh guard
suitable for 5 to 14 W CFL to wall / ceiling including
giving connections with required length of 16/0.20mm
PVC insulated and PVC sheathed 3 core round copper
conductor flex wire conforming to relevant ISS or
extending the original wiring and making good the
surface as required.

Supply, conveyance, installation, testing and

commissioning of the following sizes of exhaust fans in
the existing opening, fixing necessary bolt and nuts,
making good the damages etc. as required including
giving connections with required length of 24/0.20mm
PVC insulated and PVC sheathed 3 core round copper
conductor flex wire conforming to relevant ISS. 250mm
single phase, lightduty with self opening lovers.

Page 5

Item
No

Quantity

Unit

Rate

Amount

no.

120.00

120

130

69.00

8970

8b 25mm dia medium

Supply and drawing 650/1100 V grade FRLS PVC
insulated stranded single core copper conductor cables
in the existing surface / recess conduit as required
9a including giving necessary connections of the following
sizes.
1.5 sqmm
3 run

75

80.00

6000

80

78.00

6240

9b 2.5 sqmm 3 run

9c 4 sqmm 3 run

125

108.00

13500

110

149.00

16390

9d 6sqmm 3 run
Supply & Fixing the following types/ sizes of boxes
suitable for modular accessories in surface/ recess
10 including making good the damages, colour washing etc
as required (Group B)

10

218.00

2180

no

132.00

264
19321

Description of Item

Supply and fixing the following types of superior quality

250V A.C call bell on existing M.S. box and giving
connections with required length of 3 core, 16 / 0.20mm
650/1100V grade PVC insulated and PVC sheathed
round copper conductor flex wire conforming to relevant
ISS or with the extended original wiring, earthing the MS
box and making good the surface as required. Ding
Dong bell

Supply and fixing the following sizes of PVC Conduit

conforming to IS 9537 / 1983 part III along with all
required accessories on surface/wall/above false seiling
8a including making good the damages etc as required.
20mm dia medium

2 module mouled plastic box in surfaces

3 module mouled plastic box in recess

No

22

139.00

4 module mouled plastic box in recess

6 module mouled plastic box in recess

no

158.00

790

no

20

168.00

3360

Supply & Fixing the following types/ sizes of front plates

11 on the existing modular boxes. (Group B)
a

2 module white

no

76.00

152

3 module white

no

22

86.00

1892

4 module white

no

95.00

475

6 module white
Supply and Fixing the following modular switches &
accessories in the existing front plates and giving
12
necessary connections as required (Group B)

no

20

127.00

2540

4984

6A SP 1 way switch

no

56

89.00

16A SP 1 way switch

no

131.00

786

6A SP 3 pin shuttered socket

no

56

124.00

6944

6A/16A shuttered socket

Supply and installation of sheet steel, phosphatised and
painted, dust and vermin proof enclosure of MCB DB
including copper /brass bus bar, neutral link, earth bus
and DIN rail suitable for fixing MCB/ isolator etc. fixed
13 on wall using suitable anchor bolts or fixed in recess
including cutting hole on the wall , making good the
damages, colour washing etc. as required

no

186.00

1116

no

1244.00

1244

no

3424.00

3424

8 way - single phase double cover (IP 42/43)

8 way (8+18)- three phase double cover (IP 42/43)

Supply and installation of the following accessories
suitable for 50 Hz , AC supply conforming to IS 88281995/ IEC 60898 of the following current ratings in the
14 existing enclosure and giving connections as required

KCP ERNAKULAM Estimate

Page 6

Item
No

Description of Item

Quantity

Unit

Rate

Amount

63 A 4 pole mini break isolator

no

821.00

821

b
c
d

63A 4 pole 100 mA RCCB

32A/40 A Double Pole
6Ato 32 A 10 kA,SP MCB (B curve)

no
no
no

1
2
6

2826.00
365.00
184.00

2826
730
1104

6Ato 32 A 10 kA,SP MCB (C curve)

no

24

202.00

4848

Mtr

30

272.00

8160

No

151.00

302

No

12.00

24

no

2542.00

2542

10

51.00

510

no

1038.00

1038

No

40000.00

80000

No

34000.00

68000

No

31000.00

31000

No

10

400.00

4000

Supply & laying of one number PVC insulated and PVC

sheathed armoured aluminium power cable of 1.1KV
grade of the following sizes in the existing RCC/ HUME /
15-a STONE WARE/ GI/ DWC pipe as required. 4C 25
Sqmm

Supplying siemens / tropodur type nickel plated single

compression brass cable gland for PVC insulated and
PVC sheathed armoured aluminium/ copper conductor
cable 1.1 KV grade, and making end termination
suitable for 2/ 3/ 3/ 4 core cable of the following sizes
as required.: 25 Sq mm
Supply of superior quality aluminium tubular cable
socket and making core termination of cables of the
following sizes including crimping etc. as required.

Supply and providing pipe earthing as per IS 3043 with

3.60 m long 40 mm dia B class GI pipe, GI funnel with
weld mesh, filling required quantity of charcoal & salt
including construction of inspection chamber with a bed
concrete of 1:4:8 PCC using 40 mm broken stone (10
cm thick), brick work in cement mortar 1:6, plastering
the surface of brick masonry and the exposed surface of
16 PCC bed with cement mortar 1:4, 12 mm thick, (the
finished inside dimension shall be 300 x 300 x 300 mm)
but excluding test joint, earth continuity conductor to the
plate, and covering at the top. (in hard soil)

Supply and providing earth lead from the test joint to the
earth electrode using the following sizes of conductors/
strips including cutting, drilling necessary holes (in case
17 of strip) and fixing firmly with plate test joint etc as
required.

3.15 mm bare copper conductor (10 SWG)

Supplying and fixing SP & N metal case enclosure with
2 pole and earth plug socket with pin suitable for
incorporating SPMCB (including cost of MCB) in recess
including necessary connection, making good the
damages colour washing etc. complete as required.
250 V 32 A 2 pole and earth.
19 Supplying of ITC 2 TR High wall mounting Single phase
split A/c Unit 4 or more star rating with Voltage
Stabilizer/bracket support for outer unit.Blue
star/Voltas/Carrier/similar superior brand
18

20 Supply andITC of 1.5 TR High wall mounting Single

phase split A/c Unit 3 or more star rating with voltage
stabilizer,bracket support for outer unit.Blue
star/Voltas/Carrier/similar superior brand
21 Supply andITC of 1.0 TR High wall mounting Single
phase split A/c Unit 3 or more star rating with voltage
stabilizer,bracket support for outer unit.Blue
star/Voltas/Carrier/similar superior brand
22 Extra for refrigerent cuppor pipe in addition of standard
lenth of 5 Mtr if required

KCP ERNAKULAM Estimate

Page 7

Item
No

Description of Item

Quantity

Unit

Rate

Amount

No

855.00

4275

No

202

202

Supply and installation of ABC type dry powder fire

25 extinguisher of 2 kg. Capacity complete with initial
charges and installation brackets.

No

5200.00

36400

supply and installtion of Sign board with 3mm

26 Aluminum Composite Panel with GI Frame as base and
letter with 2 mm accrelic and tube light inside

no

25000.00

25000

23 Supply and fixing SP & N metal case enclosure with 2

pole and earth plug socket with pin suitable for
incorporating , SP MCB (excluding cost of SP MCB) in
surface/ recess including giving necessary connections,
making good the damages etc. as required. 230V,20 @
pole and earth
Supply and providing First Aid Chart duly framed and
24 placed in a conspicuous location for clear vision.

TOTAL-C

494096.00

GRAND TOTAL (A+B+C)

13,28,754.25
Rs.13,28,754/-(Rupees Thirteen

Lakhs Twenty Eighty Thousand Seven Hundred and Fifty Four Only)
Sd/Biju Prabhakar IAS
Managing Director&Tender Inviting Authority
I / we agree to execute the work at the following rate:
(A) Estimate Rate
(B). ..........% Below Estimate Rate..........................................(in words)
(C). ..........% Above Estimate Rat...........................................(in words)
Signature of the contractor with seal

KCP ERNAKULAM Estimate

Page 8