ANDIPATTI PANCHAYAT UNION

ESTIMATE

Name of the Scheme :SSS 2013-2014

Name of the Work : Construction of Add School building @

Estimate Amount : 7,85,000/-

TI PANCHAYAT UNION

ESTIMATE

f the Scheme :SSS 2013-2014

: Construction of Add School building @

mate Amount : 7,85,000/-

Page 3

SCHEDULE A
Name of the Work : Construction of Add School building @
Name of the Scheme :SSS 2013-2014

Estimate Amount : 7,85,000/WORK VALUE : Rs.

Sl. No.

Probable Quantity

Description of work

Earth work excavation for foundation in all soils and sub-soils to full depth
as may be directed except in hard rock requiring blasting but inclusive of
shoring, strutting and bailing out water wherever necessary and refilling
the sides of foundation with excavated earth in layers of not more than 15
cm thick well rammed and consolidate and depositing the surplus earth in
50.40 Cum
all places shown by the departmental officers with initial lead and lift etc.,
complying with standard specification asperSS20 B.

Supplying and filling in foundation and basement with filling sand layers
not more than 15 cm thick well rammed watered and not compacted
12.78 Cum complete complying with standard specification.

29.81 Cum

17.12 Cum

Refilling with excavated earth filling including all cost etc complete

Random Rubble Masonary with Cement Mortar 1:5 (one cement and five
sand) for foundation and Basement including necessary provision of bond
28.88 Cum stone with simultaneous flush pointing with same mortar above ground
level complying with standard specification. Rate for 10 Cu.m
Brick work in Cement Mortar 1:5 (one cement and five sand ) using
Country Bricks ground molded of size 22x11x7 cm. Including cost and
34.27 Cum conveyance of materials to site and all other labour charges as per
standard specification.

Rate
Words

Sl. No.

10

11

12

Probable Quantity

Description of work

Centering shuttering including necessary support for plane surface in

Foundation and Basement and in all floors using mild steel sheets of size
168.34 Sqm 90x60 cm and 10 gauge stiffened, welded with steel angles of size
25mmx25mm x3mm for boarding laid over silver oak (country wood) joints
of 10cm size x6.5cm size spaced at about 90 cm center to center and
supported casuarina props of 10 cm to 13 cm dia spaced at 75 cm center
Supplying
fabricating
and placing
positionspecification.
mild steel or ribbed steel for
to center complete
complying
with in
standard
all reinforced cement concrete works as per the design given including
2168.00 Kg cost of steel and binding wire in all floors etc. complete complying with
standard specification
R.C.C 1:11/2:3 using 20mm, gauge machine broken hard granite stone
jelly for all RCC items of works excluding cost of reinforcement and
fabricating charges, centering and shuttering but including curing and
providing fixtures like fan clamps in the RCC floor or roof slabs wherever
necessary and bearing surfaces of walls, sides and bottom of the slabs,
beams etc. shall be finished smooth with CM 1:3 12mm thick and with
21.59 Cum
kraft paper without claiming extra etc. as directed by the Departmental
officers complete complying with standard specification.

Plastering in CEMENT MORTAR 1:3 10mm thick in Including cost and

133.35 Sqm conveyance of materials to site and all other labour charges including
etc., as per standard specification.
Plastering in CEMENT MORTAR 1:5 12mm thick in Including cost and
conveyance of materials to site and all other labour charges including
324.98 Sqm etc., as per standard specification.
112.02 Sqm Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm
including cost and conveyance of all materials to site and all labour
charges etc complete

Rate
Words

Page 4

Sl. No.

13

14
15
16

Probable Quantity

Description of work

Weathering course concrete using best quality broken brick jelly of size
20mm uniform gauge in pure slaked lime (no sand to be used) over the
RCC roof slab in the proportion being brickjelly to lime 32:12:1/2 by
volume and laid over in to a single layer and consolidated to the required
design and finished thickness beating type concrete with wooded beaters
7.24 Cum keeping the surface constantly welted by sprinkling lime jaggery water as
per standard specification etc., complete as directed by the departmental
officers.

Finishing the top of roof with one course of Machine Pressed Tiles of size
94.53 Sqm 20 cm x 20 cm x 2cm of approved quality laid in CEMENT MORTAR 1:3
(one cement and three sand) 12mm thick mixed with water proofing
compound conforming to ISS by 2% weight of cement used and the joint
Supplying and fixing in position of cuddapah slab of 25m thickness
19.20 Sqm pointed neatly to full depth of tiles with the same water proofing
polished shelf slab including cost, conveyance labour charges for fixing in
compound mixed with cement mortar, red oxide, etc., complete complying
position
complete
Supply
ofetc.,
steel
door 1.0asx per
2.10standard specification.
with
standard
specification.
2.00 Nos.
6.00

18

Labour charge for fixing steel door with frame in position etc. complete
5.04 Sqm (finished work) and as directed by departmental officers

19

Labour charge for fixing window with frame in position etc. complete
9.36 Sqm (finished work) and as directed by departmental officers

20

Painting two coat e with approved quality of Oil bound distember with
colour mover okne coat of white cement for priming coat for base
248.43 Sqm including and all materials, labour charges etc

21

No.

Supply of steel window 1.20 x 1.30

17

Painting two coat of Plastic emulsion paint over wall plastering surface
191.07 Sqm with best approved first quality of approved colour over the one coat of
priming etc., complete complying with standard specification (The paint
should be got approved by the departmental officers before use on
works )

Rate
Words

Page 5

Sl. No.

22

23

Probable Quantity

Description of work

Painting TWO coat of enamal paint new iron works such as steel doors,
windows, ventilators, window bars, balustrades etc., with best approved
31.68 Sqm first quality of synthetic enamel paint of approved first quality of synthetic
enamel paint of approved colour over the existing priming coats, etc.,
complete complying with standard specification. (The paint should be got
approved by the departmental officers before use on works)
Painting TWO coat of Black board enamel paint of approved first quality
of synthetic enamel paint of approved colour over the existing priming
5.76 Sqm coats, etc., c

Rate
Words

Page 6

Page 7

SCHEDULE A
EMD AMOUNT : Rs.
Rate
Fig

Unit

One Cum

One Cum

One Cum

One Cum

One Cum

One Cum

Amount in Rupees

Rate
Fig

Unit

Amount in Rupees

One Sqm

One

Kg

One Cum

One Sqm

One Sqm

One Sqm

Page 8

Rate
Fig

Unit

Amount in Rupees

Page 9

Rate
Fig

Unit

Amount in Rupees

Page 10

ABSTRACT
Name of the Scheme :SSS 2013-2014
Name of the Work : Construction of Add School building @
Estimate Amount : 7,85,000/Sl. No

Quantity

50.40 Cum

12.78 Cum

29.81

17.12

28.88 Cum

34.27 Cum

168.34 Sqm

2168.00 Kg

Description
Earth work excavation for foundation in all soils and sub-soils to
full depth as may be directed except in hard rock requiring blasting
but inclusive of shoring, strutting and bailing out water wherever
necessary and refilling the sides of foundation with excavated
earth in layers of not more than 15 cm thick well rammed and
consolidate and depositing the surplus earth in all places shown by
the departmental officers with initial lead and lift etc., complying
with standard specification asperSS20 B.

Supplying and filling in foundation and basement with filling sand

layers not more than 15 cm thick well rammed watered and not
compacted complete complying with standard specification.
Refilling with excavated earth filling including all cost etc complete
#REF!
Random Rubble Masonary with Cement Mortar 1:5 (one cement
and five sand) for foundation and Basement including necessary
provision of bond stone with simultaneous flush pointing with same
mortar above ground level complying with standard specification.
Rate for 10 Cu.m
Brick work in Cement Mortar 1:5 (one cement and five sand )
using Country Bricks ground molded of size 22x11x7 cm. Including
cost and conveyance of materials to site and all other labour
charges as per standard specification.
Centering shuttering including necessary support for plane surface
in Foundation and Basement and in all floors using mild steel
sheets of size 90x60 cm and 10 gauge stiffened, welded with steel
angles of size 25mmx25mm x3mm for boarding laid over silver
oak (country wood) joints of 10cm size x6.5cm size spaced at
about 90 cm center to center and supported casuarina props of 10
cm to 13 cm dia spaced at 75 cm center to center complete
complying with standard specification.

Supplying fabricating and placing in position mild steel or ribbed

steel for all reinforced cement concrete works as per the design
given including cost of steel and binding wire in all floors etc.
complete complying with standard specification

Page 11

Rate

83.70

130.80

14.70
2321.70

2191.50

3327.00

360.00

56.99

Sl. No

Quantity

21.59 Cum

Description
R.C.C 1:11/2:3 using 20mm, gauge machine broken hard granite
stone jelly for all RCC items of works excluding cost of
reinforcement and fabricating charges, centering and shuttering
but including curing and providing fixtures like fan clamps in the
RCC floor or roof slabs wherever necessary and bearing surfaces
of walls, sides and bottom of the slabs, beams etc. shall be
finished smooth with CM 1:3 12mm thick and with kraft paper
without claiming extra etc. as directed by the Departmental officers
complete complying with standard specification.

Rate

4436.30

133.35 Sqm

Plastering in CEMENT MORTAR 1:3 10mm thick in Including cost

and conveyance of materials to site and all other labour charges
including etc., as per standard specification.

113.00

11

324.98 Sqm

Plastering in CEMENT MORTAR 1:5 12mm thick in Including cost

and conveyance of materials to site and all other labour charges
including etc., as per standard specification.

96.60

12

112.02

10

13

14

7.24 Cum

94.53 Sqm

Paving the Floor with scratch proof ceromic tiles of size

305x305x6mm including cost and conveyance of all materials to
site and all labour charges etc complete
Weathering course concrete using best quality broken brick jelly
of size 20mm uniform gauge in pure slaked lime (no sand to be
used) over the RCC roof slab in the proportion being brickjelly to
lime 32:12:1/2 by volume and laid over in to a single layer and
consolidated to the required design and finished thickness beating
type concrete with wooded beaters keeping the surface constantly
welted by sprinkling lime jaggery water as per standard
specification etc., complete as directed by the departmental
officers.

Finishing the top of roof with one course of Machine Pressed Tiles
of size 20 cm x 20 cm x 2cm of approved quality laid in CEMENT
MORTAR 1:3 (one cement and three sand) 12mm thick mixed with
water proofing compound conforming to ISS by 2% weight of
cement used and the joint pointed neatly to full depth of tiles with
the same water proofing compound mixed with cement mortar, red
oxide, etc., complete complying with standard specification.

Supplying and fixing in position of cuddapah slab of 25m thickness

polished shelf slab including cost, conveyance labour charges for
fixing in position etc., complete as per standard specification.

600.60

1980.50

586.30

15

19.20 Sqm

16

2 Nos.

Supply of steel door 1.0 x 2.10

4040.00

17

6 No.

Supply of steel window 1.20 x 1.30

4050.00

18

5.04 Sqm

Labour charge for fixing steel door with frame in position etc.
complete (finished work) and as directed by departmental officers

Page 12

570.60

75.00

Sl. No
19

20

21

22

Quantity
9.36 Sqm

Description
Labour charge for fixing window with frame in position etc.
complete (finished work) and as directed by departmental officers

Painting two coat e with approved quality of Oil bound distember

Sqm with colour mover okne coat of white cement for priming coat for
base including and all materials, labour charges etc

248.43

191.07 Sqm

31.68 Sqm

Painting two coat of Plastic emulsion paint over wall plastering

surface with best approved first quality of approved colour over the
one coat of priming etc., complete complying with standard
specification (The paint should be got approved by the
departmental officers before use on works )
Painting TWO coat of enamal paint new iron works such as steel
doors, windows, ventilators, window bars, balustrades etc., with
best approved first quality of synthetic enamel paint of approved
first quality of synthetic enamel paint of approved colour over the
existing priming coats, etc., complete complying with standard
specification. (The paint should be got approved by the
departmental officers before use on works)

Painting TWO coat of Black board enamel paint of approved first

quality of synthetic enamel paint of approved colour over the
existing priming coats, etc., c

23

5.76

24

LS

Provision for Name board

LS

Provision for Phtographic Charges

LS

Contingencies and other unforeseen Items

25
26

Rate
94.00

82.70

150.80

74.90

58.90

Tot

Page 13

Amount

Cum

4218

Cum

1672

Cum

438

Cum

39748

Cum

63291

Cum

114016

Sqm

60602

Kg

123559

Page 14

Amount

Cum

95780

Sqm

15069

Sqm

31393

Sqm

67279

Cum

14339

Sqm

55423

Sqm

10956

Nos.

8080

No.

24300

Sqm

378

Page 15

Amount
Sqm

880

Sqm

20545

Sqm

28813

Sqm

2373

339

LS

500

LS

300

LS

709

Total

785000

Page 16

###

LEAD STATEMENT

Cement / Steel

Sand

Rough
stone, &
Metal

13.00

11.00

6.00

Country Bricks

( Kms)

Schedule of Rate 2013-201

x x x PWD Rates
x x x Collector's appd rates

Rates of Labour

II

Rates of Material ( contd..)

Lime and cement

1 Carpenter I class

355.00

2 Carpenter II class

326.00

3 Fitter I class

322.00

1 Cement

4 Fitter II class

300.00

2 Shell lime

5 Floor polisher

225.00

3 Lime stone

6 Mason I class for BW

363.00

4 Grinding mortor

7 Mason II class for BW

326.00

5 Mixing mortor

8 Mazdoor I class

228.00

9 Mazdoor II class

206.00

1 PCC

10 Painter I Class

293.00

2 RCC

11 Painter II Class

271.00

12 Plumber I class

316.00

1 silver oak scantling

13 Plumber II class

293.00

2 CW scantling

14 Stone Cutter I class

280.00

3 CW planks

15 Stone Cutter II class

258.00

4 CW reepers-50x25

16 Wodder

189.00

5 CW reepers-50x12

17 Mazdoor I cl. For roads

18 Mason I class(stone work)

Concrete Vibrators

Timber and Roofing materials

(raft)

6 Palmyrah rafter
363.00

7 Casu. poles

13-15

19 Mason II class(stone work)

II

Rates of Material

Bricks and Tile product

1 Country bricks ( 2

3/4" )

326.00

3 --do--

550.00

5 --do-6 Mang. Tiles

(23x23)

8710.00 e
12340.00

class AA

8295.00

7 Mosaic (Grey)25x25

10980.00

8 Mosaic (Grey)20x20

6995.00

9 Ceiling tiles 20x20x2

10 Country bricks ( 2

1/4" )

9 Casu. poles

8-10
5-8

3985.00
495.00

4 Pressed Tiles.(20x20)

10-13

10 Casu. poles

2 Brick Jelly- 40 mm
20mm

8 Casu. poles

14.00
2855.00

Metal and Iron works

1 Steel rods
2 MS plate
3 MS Angle
4 Binding wire
5 GI sheet 300x1.6mm/1Sqm
6 Iron works ( lab)

RCC Hume Pipes

&

1 900 mm dia
2 900 mm dia
b

Stone and Road materials

3 600 mm dia
4 600 mm dia
332.00 III

Rates of works

2 Roughstone ( revet )

288.00 a

Clearing the site

3 Bond stones

455.00

1 Roughstone

4 Stoneslab

(masonry)

(3 face 1 ln) ab 1.2 m

3830.00

5 Km stone1.65 x 0.45 x 0.15m

328.00

6 Hm stone 0.75 x0.23 x0.10m

170.00 b

7 Guard stone 0.23x0.23

130.00

8 Cut stone roughly dressed

3265.00

ISS Metal

1 Lighjungle
2 Scrub jungle

Dismanling

1 Brick/stone

in clay

2 Brick/stone

in lime

3 Brick/stone

in cement

8 40mm metal

742.00

9 20mm metal

1034.00

10 12mm metal

958.00

5 Cement concrete

11 10mm metal

705.00

6 RCC

12 6mm metal

478.00

7 Chipping concrete

13 Gravel

130.00

8 Pres.tiles & WC

14 Well gravel

107.80

9 rain water pipe 110mm

15 Sand for mortor

110.00

16 Sand for filling

110.00 IV

17 Clay for puddle & masonry

4 Lime concrete

Electrification

26.00

18 Cuddapah slab

50mm

342.00

1 Light & Fan Pt(21)

19 Cuddapah slab

38/40

330.00

2 Plug point

20 Cuddapah slab

12/30

304.00

3 16 amp DPIC

21 Granite slab
22 25 mm metal

sqm

1815.00

4 Meter board

638.00

5 GI serv. Pipe

IRC Metal

6 Serv.main

1 45 mm metal

7 Arial Fuse

2 25 mm metal

8 4x40W tube

3 11.2 mm metal

9 Ceiling.Fan

4 6 mm metal

10 BH Fitting
11 40W bulb

Conveyance of Material by road in PLAINS for

Sl.No. Distance in Km

Steel 1.00MT

Lime stone, brick

jelly, woodwork
(1Cum)

Cement

1
M.T

the year

Co-efficient

1.00

1.00

1.10

Incidental charges

0.00

0.00

0.00

Add for every extra 1 km & part there of

0 -10 Kms

4.90

4.90

5.40

10 - 20 Kms

4.20

4.20

4.65

20 - 40 Kms

3.70

3.70

4.10

40 - 80 Kms

3.10

3.10

3.45

above 80 Kms

2.85

2.85

3.10

Loading charges

73.10

73.10

34.90

Unloading charges

73.10

73.10

34.90

An adhoc extra for

14.55

14.55

16.00

inter state works

Transport and Delivery of 80/100 grade Bitumen and Emulsion from IOC, BPC, & HCL to Erode Dt. 2
1

Chennai IOC & BPC to 20 Block Head qrs.

Rs

Coimbatore IOC to 20 Block Head qrs.

Rs

CONVEYAN
KM 0-10
KM
I

KM 10-20

I.C

KM

rate

amt

KM

13

0.00

10

4.90

49.00

2 Rough stone

0.00

7.80

46.80

3 Bond stone

0.00

7.80

46.80

4 40mm iss metal

0.00

7.80

46.80

5 20mm iss metal

0.00

7.80

46.80

6 10-12mm metal

0.00

7.80

46.80

Buildings
1 Cement

7 6-10mm metal

0.00

7.80

46.80

8 sand for mortar

11

0.00

10

7.80

78.00

0.00

7.80

7.80

13

0.00

10

4.90

49.00

11 country bricks

0.00

6.60

52.80

12 brick jelly 20 mm

0.00

5.40

43.20

13 shell lime

13

0.00

10

5.40

54.00

14 Lime stone

13

0.00

10

5.40

54.00

15 pressed tiles

13

0.00

10

8.80

88.00

16 CW planks

13

0.00

10

5.40

54.00

17 CW scantlings

13

0.00

10

5.40

54.00

18 Gravel

0.00

7.80

7.80

19 cutstone rougly dressed

0.00

7.80

46.80

20 25mm IRC metal

0.00

7.80

46.80

21 11.2mm IRC metal

0.00

7.80

46.80

22 6mm IRC metal

0.00

7.80

46.80

23 45mm IRC metal

0.00

7.80

46.80

9 sand for filling

10 steel

Conveyance of Material by road in HILLY areas for the year 2011 - 12

Sl.No. Distance in Km
1

Cement

1 M.T

Lime stone, brick

jelly, woodwork
Steel 1.00MT
(1Cum)

Co-efficient

1.00

1.00

1.10

Incidental charges

0.00

0.00

0.00

Add for every extra 1 km & part there of

0 -10 Kms

9.80

9.80

10.80

10 - 20 Kms

8.40

8.40

9.30

20 - 40 Kms

7.40

7.40

8.20

40 - 80 Kms

6.20

6.20

6.90

above 80 Kms

5.70

5.70

6.20

TATEMENT

( Kms)

Brickjelly

Lime stone

Shell lime

M.Tiles &
Pressed Tiles

Wood

13

13

13

13

Gravel

ule of Rate 2013-2014

xxx

Highways sh. rates

xxx

Local Rates

of Material ( contd..)

III

Rates of works ( Contd..)

nd cement

Quarrying and blasting

1 Hard rock

4700.00

2 Wedging hard rock

594.00

3 Medium rock blasting

152.00

869.00

4 Drilling holes 50mm

133.95

105.90

5 Drilling holes 40 mm

1180.00

96.30

43.35

te Vibrators

Lift Gharges

Gr.
Floor

Addl. Floor

26.20

1 Concrete

44.65

89.00

35.25

2 Brk/stone masny

29.55

59.40

Below GL

1.5m4.5m

13060.00

1 Concrete

44.05

88.35

27500.00

2 Brk/stone masny

29.55

59.40

20b

30.75

r and Roofing materials

ak scantling

297.00

blasting & Stack

27300.00 d

4.5m9.00m

Earth work

26.40

1 Ordinary soil

19.20

2 Gravelly soil SS 20 A

44.60

37.90

3 Gravelly soil SS 20 b

41.85

25.30

4 SDR

62.30

19.20

5 MR & DMR

14.80

6 EW addl. Lead 10mts

5.25

12.60

7 EW addl. Lift 1mts

4.20

8 Refilling ( Sand )

13.00

9 Refilling ( Earth )

14.70

10 Spreading gravel

and Iron works

45180.00
kg

48.00

kg

48.00

Mt

t 300x1.6mm/1Sqm

48000.00
335.00

109.80

/sqm

11 Stacking metal

/m3

12 Stacking gravel

/m3

13 Stacking sand

/m3

Laying of RCC pipes

1 600 to 900mm dia

/m2

2 300 to 600mm dia

/kg

3 up to 300 mm dia

ume Pipes

&

coller n

2.5m

1 Frames/cum

1.0m

2 Shutters/sqm

2.5m
1.0m

4450.00
502.00

Miscellaneous (Local Rates)

1 Rural sanitay pan

of works

ng the site

one

Labour wrought put up Door/W

2 Indian water closet

1089.00

3 Wash basin 550x400 mm

1815.00

2.35

4 Paint for wood

lit

2.15

5 Wood primer paint

156.75

6 Red oxide paint

145.50

7 Cement paint

53.10

8 Plastic emulsion
25.65

9 Distember

78.50

96.40

11 AC Sheet

sqm

122.10

12 Crude oil

kg

13 Glass tiles 0.15x0.15

2515.00

ter pipe 110mm

kg

10 White / Clr cement (kg)

16506.00

g concrete

315.15

78.65
in cement

254.10

23.00
159.60

9.65

14 --do-- 0.30x0.20

13.90 /m2

15 Ceramic tiles 0.20x0.20

22.35

16.00 /m2

16 --do-- 0.305x0.305

36.30

169.10 /m

17 --do-- 0.400x0.400
18 Hollow block 16"x4"x8"
19 Hollow block 16"x6"x8"
20 Hollow block 16"x8"x8"

/pt

21 Water proofing compound

SI 34

/pt

22 Paint for iron

SI 136

/pt

SI120

/pt

1 Steel Gate

SI 67

/m

2 Single leaf 'D' 0.90x2.00m

SI 62

/m

3 Two leaf 'D' 1.10x2.00m

SI 124

/pt

4 Two leaf 'W' 0.90x1.20m

SI 83

/no

5 Zinc door 0.75x1.80m

SI 106

/no

6 Ventilator 0.90x0.45m

VI

lit

Steel Doors & Ventilators

42.35
242.55

SI 80

/no

7 TV Shutter 0.90x0.75

SI 77

/no

8 PD shop count 0.45x0.60

the year 2013-14

0.00

2012

2013

Rough stone, Metal,

sand, gravel,surki,
earth (1Cum)

Country bricks

M.Tiles(1000), pressed
tiles(2000)

Brick I & II class,

Chamber bricks

1.60

1.35

1.80

2.25

0.00

0.00

0.00

0.00

7.80

6.60

8.80

11.00

6.70

5.65

7.60

9.25

5.90

5.00

6.70

8.35

4.95

4.20

5.60

7.00

4.50

3.75

5.05

6.30

23.90

34.35

34.35

34.35

23.90

34.35

34.35

34.35

23.25

19.60

26.15

32.70

BPC, & HCL to Erode Dt. 20 Block Head Quarters

/ Km / Mt

2 HCL to Erode dt 20 blocks

/ Km / Mt

4 CBE / BPC to 20 blocks

CONVEYANCE TABLE
KM 10-20

KM 20-40

rate

amt

4.20

12.60

6.70

KM

KM 40-80

rate

amt

3.70

0.00

0.00

5.90

6.70

0.00

6.70

0.00

6.70
6.70

KM

KM above 80

rate

amt

KM

3.10

0.00

0.00

4.95

0.00

5.90

0.00

4.95

0.00

5.90

0.00

4.95

0.00

0.00

5.90

0.00

4.95

0.00

0.00

5.90

0.00

4.95

0.00

6.70

0.00

5.90

0.00

4.95

0.00

6.70

6.70

5.90

0.00

4.95

0.00

4.55

0.00

5.90

0.00

4.95

0.00

4.20

12.60

3.70

0.00

3.10

0.00

5.65

0.00

5.00

0.00

4.20

0.00

4.65

0.00

4.10

0.00

3.45

0.00

4.65

13.95

4.10

0.00

3.45

0.00

4.65

13.95

4.10

0.00

3.45

0.00

7.60

22.80

6.70

0.00

5.60

0.00

4.65

13.95

4.10

0.00

3.45

0.00

4.65

13.95

4.10

0.00

3.45

0.00

6.70

0.00

5.90

0.00

4.95

0.00

6.70

0.00

5.90

0.00

4.95

0.00

6.70

0.00

5.90

0.00

4.95

0.00

6.70

0.00

5.90

0.00

4.95

0.00

6.70

0.00

5.90

0.00

4.95

0.00

6.70

0.00

5.90

0.00

4.95

0.00

year 2011 - 12 2013.00

14.00

Rough stone, Metal,

sand, gravel,surki,
earth (1Cum)

Country bricks

M.Tiles(1000), pressed
tiles(2000)

Brick I & II class,

Chamber bricks

1.60

1.35

1.80

2.25

0.00

0.00

0.00

0.00

15.60

13.20

17.60

22.00

13.40

11.30

15.20

18.50

11.80

10.00

13.40

16.70

9.90

8.40

11.20

14.00

9.00

7.50

10.10

12.60

342.3

/Sqm
/Sqm
/Sqm
/Sqm
/Sqm
/Sqm

/Sqm
/Sqm

/ Km / Mt
/ Km / Mt

KM above 80
rate

amt

TOTAL L &UL

2.85

0.00

61.60

0.00

4.50

0.00

46.80

0.00

4.50

0.00

46.80

0.00

4.50

0.00

46.80

0.00

4.50

0.00

46.80

0.00

4.50

0.00

46.80

0.00

4.50

0.00

46.80

0.00

4.50

0.00

84.70

0.00

4.50

0.00

7.80

0.00

2.85

0.00

61.60

0.00

3.75

0.00

52.80

0.00

3.10

0.00

43.20

0.00

3.10

0.00

67.95

0.00

3.10

0.00

67.95

0.00

5.05

0.00

55.40

0.00

3.10

0.00

67.95

0.00

3.10

0.00

67.95

0.00

4.50

0.00

7.80

0.00

4.50

0.00

46.80

0.00

4.50

0.00

46.80

0.00

4.50

0.00

46.80

0.00

4.50

0.00

46.80

0.00

4.50

0.00

46.80

0.00

PAGE35
COST OF MATERIALS AT SITE
name of materials
lead in KM

Sl.No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Cement
sand for mortar
sand for filling
Rough stone
Bond stone
40mm iss metal
20mm iss metal
10-12mm metal
steel
country bricks ( 23/4")
country bricks ( 21/4")
brick jelly 20 mm
shell lime
Lime stone
pressed tiles
Country wood planks
--do-- scantlings
6-10mm metal
25 mm metal
12 mm metal
6 mm metal
Rough stone for revetment
Cutstone roughly dressed
Gravel

13
11
1
6
6
6
6
6
13
8
8
8
13
13
13
13
13
6
6
6
6
6
6
1

cost
4700.00
110.00
110.00
332.00
455.00
742.00
1034.00
831.50
45180.00
3985.00
2855.00
550.00
1180.00
869.00
12340.00
27300.00
13060.00
591.50
638.00
958.00
478.00
288.00
3265.00
130.00

conveyance
61.60
84.70
7.80
46.80
46.80
46.80
46.80
46.80
61.60
52.80
52.80
43.20
67.95
67.95
55.40
67.95
67.95
46.80
46.80
46.80
46.80
46.80
46.80
7.80

SUB DATA
CEMENT MORTAR 1:1.5
0.960 MT
Cost of cement
1.00 cum
Cost of sand

4761.60
194.70

CEMENT MORTAR 1:2

0.720 MT
Cost of cement
1.00 cum
Cost of sand

4761.60
194.70

CEMENT MORTAR 1:3

0.480 MT
Cost of cement
1.00 cum
Cost of sand

4761.60
194.70

1.00 cum

Mixing charges

43.35

CEMENT MORTAR 1:4

0.360 MT
Cost of cement
1.00 cum
Cost of sand

4761.60
194.70

1.00 cum

Mixing charges

43.35

PAGE36
CEMENT MORTAR 1:5
0.288 MT
Cost of cement
1.00 cum
Cost of sand
1.00 cum
1

4761.60
194.70

Mixing charges

43.35

DATA
Earth work excavation and depositing on bank with in initial lead of 10 m
and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,
earth mixed with small sized boulders and hard gravelly soil as per SS 20B
Rate / cum
41.85
Add 100% extra for narrow foundation
41.85
83.70 /cum
Qty
Items
Rate

Cement concrete 1:5:10 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos

Cost of 40mm ISS metal

cement mortar 1:5
Mason II class
Mazdoor I class
Mazdoor II class

RATE @ RS
3

788.80
1566.04
326.00
228.00
206.00

2167.40 /cum

Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
Cost of 40mm ISS metal
788.80
4.50 cum
Cost of cement mortar 1:4
1908.88
1.80 nos
Mason II class
326.00
17.70 nos
Mazdoor I class
228.00
14.10 nos
Mazdoor II class
206.00

RATE @ RS
2321.70 /cum
Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos

20mm ISS metal

Cement mortar 1:2
Mason II class
Mazdoor I class
Mazdoor II class

1080.80
3623.05
326.00
228.00
206.00

RATE @RS
5

RATE @RS
2191.50 /cum
Brick work in cement mortar 1:5 mix using country bricks 83/4"x43/8"x23/4"
and conveyance of all materials to site and all labour charges etc complete -10 cum
Country bricks
8
Cement mortar 1:5
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class

3/4"

x4

3/8"

x2

sand for filling

Labour charges for filling
RATE @RS

130.80 /cum

Wellgravel
Stacking charges
Labour charges for filling
RATE @RS

10

117.80
13.00

Collection and supply of Well gravel from appd quarry including cost and conveyance of
all materials to site including all labour charges for filling etc.complete,
1.00 cum
1.00 cum
1.00 cum

4037.80
1609.39
363.00
326.00
228.00
206.00

3/4"

RATE @RS
3327.00 /cum
Collection and supply of sand and filling in to the basement including cost and
conveyance to the siteand all labour charges for filling
as per standard speecifications
1.00 cum
1.00 cum

PAGE37

Random rubble masonry in cement mortar 1:5 mix with simultaneous

pointing including cost and conveyance pf all materials to site and all
labour charges etc complete for 10 cum
10.00 cum
Rough stone
378.80
1.00 cum
Bond stone
501.80
3.40 cum
Cement mortar 1:5
1609.39
7.10 nos
Mason I class
363.00
10.60 nos
Mason II class
326.00
14.10 nos
Mazdoor I class
228.00
14.10 nos
Mazdoor II class
206.00

4590 nos
2.50 cum
3.50 nos
10.60 nos
7.10 nos
21.20 nos

3355.80 /cum

107.80
0.00
14.70
122.50 /cum

Refilling the basement with excavated earth other than sand complying the
Standard specification
RATE @RS
14.70 /cum

Supplying and erecting centering shuttering including necessary supports for pla
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country

PAGE38
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and
supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m 2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs
Cost of MS sheet
48.00
4 kgs
Cost of MS angle
48.00
L.S
Cutting,bending,welding,etc
Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm
19 Nos
Cost of MS sheet and angle
Cost of strutting
0.12 cum
Siklver oak scantling
98.5 Rm
Casurina props 10 to 13cm dia
Rate per one operation for MS sheet & angle
Rate per one operation for strutting
Main data for one use for 10 Sqm
MS sheet rate per one operation
props rate per one operation
3.80 nos
Carpenter I class
5.40 nos
Mazdoor I class
1 nos
Fitter I class
L.S
wedges
L.S
periodical cleaning and painting etc

410.53
693.31
355.00
228.00
322.00

403.00

ii] Rate for sunshade

Add 10% above rate
RATE @RS
98.5 Nos
0.3 Nos
0.3 Nos

4030.00

13127.95
19.20
16421.32
3466.55

i] Rate for roof slab, lintel, beam

iii] Rate for column post

Casurina props 10 -13
Carpenter I class
Mazdoor I class

864.28

403.00
40.30
443.30

19.20

1891.20
355.00
228.00

(-)
RATE @RS

553.14
347.69

iv] Centering below Ground level

50% of the above rate

11

403.00
RATE @RS
201.50
Supplying and fabrication of steel including cost and conveyance of
steel to site and all labour charges for straightening, cutting to length,
bending to shape and tying in position and forming grills for all R.C.C works
1.00 MT
0.01 mt

Cost of steel
Cost of binding wire

45241.60
48000.00

35.00 nos

12

13

14

15

16

PAGE39
322.00

Fitter I class

RATE @RS
56992.00 /MT
Reinforced cement concrete 1:2:4 mix using 20mm ISS metal
including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
20mm ISSmetal
1080.80
4.50 cum
Cement mortar 1:2
3623.05
3.50 nos
Mason II class
326.00
21.20 nos
Mazdoor I class
228.00
35.30 nos
Mazdoor II class
206.00

RATE @RS
3927.80 /cum
Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal
including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
20mm ISSmetal
1080.80
4.50 cum
Cement mortar 1:1.5
4765.84
3.50 nos
Mason II class
326.00
21.20 nos
Mazdoor I class
228.00
35.30 nos
Mazdoor II class
206.00

RATE @RS
4442.00 /cum
Reinforced cement concrete 1:1.5:3 mix using 20mm ISS metal
including cost and conveyance of all materials to site and all
labour charges for mixing, laying, and curing etc complete for 10 cum
9.00 cum
20mm ISSmetal
1080.80
4.50 cum
sand
194.70
4308.00 KG
Cement
4761.60
3.50 nos
Mason II class
326.00
21.20 nos
Mazdoor I class
228.00
35.30 nos
Mazdoor II class
206.00

RATE @RS
4436.30 /cum
Plastering with cement mortar 1:3 mix to 10 mm thick including
cost and conveyance of all materials to site and all labour
charges etc complete for 10 Sqm
0.10 cum
Cement mortar 1:3
2523.62
1.10 nos
Mason I class
363.00
1.10 nos
Mazdoor I class
228.00
1.10 nos
Mazdoor II class
206.00

RATE @RS
113.00 /Sqm
Plastering with cement mortar 1:5 mix to 12mm thick including
cost and conveyance of all materials to site and all labour charges etc
0.14 cum
1.10 nos
0.50 nos

Cement mortar 1:5

Mason I class
Mazdoor I class

1609.39
363.00
228.00

1.10 nos

PAGE40
206.00

Mazdoor II class

RATE @RS
17

Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in

CM 1:2, 10mm thick & pointing with white cement using 0.4kg/cm 2
-10Sqm
450 Nos
Glazed tiles
9.65
0.10 cum
cement mortar 1:2 mix
3623.05
4.00 kg
White cement
23.00
1.10 nos
Mason I class
363.00
4.10 nos
Mason II class
326.00
2.70 nos
Mazdoor I class
228.00
3.30 nos
Mazdoor II class
206.00

RATE @RS
18

19

20

96.60 /Sqm

782.90 /Sqm

Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including
cost and conveyance of all materials to site and all labour charges etc complete
112 Nos
Design colour Ceromic tiles
305x305x6mm
36.30
0.21 cum
Cement mortar 1:3 mix
2523.62
1.20 nos
Mason I class
363.00
1.00 no
Mason II class
326.00
1.00 no
Mazdoor I class
228.00
1.00 no
Mazdoor II class
206.00
0.50 no
Stone cutter I class
280.00
0.50 Kg
Cotton waste
10.00
3.0 Kg
Colour cement
23.00
Sundries
LS
RATE @RS
600.60 /Sqm
Flooring with cuddapah slabs 50mm thick over a bed of concrete 100mm
thick and pointed with cement mortar 1:3 -10 Sqm
10.50 Sqm
Cuddapah slabs (50mm thick)
342.00
0.12 cum
cement mortar1:3
2523.62
1.10 No
Mason I class
363.00
2.10 No
Mason IIclass
326.00
2.20 No
Mazdoor I Class
228.00
1.10 No
Mazdoor II class
206.00
sundries
RATE @RS
570.60 /Sqm
White washing two coats using shell lime including cost and conveyance of
all materials to site and all labour charges etc comoplete for 100 Sqm
0.07 cum
1.60 nos
0.50 nos
2.70 nos

cost of shell lime

Mason II class
Mazdoor I class
Mazdoor II class

1247.95
326.00
228.00
206.00

RATE @RS

12.80 /Sqm

21

PAGE41
Colour washing two coats using approved colour pigments including cost
and conveyance of all materials to site and all labour charges etc complete
1 Sqm

22

rate for white washing

ADD 50% extra for colour pigments

RATE @Rs
19.20 /Sqm
Painting two coats over new iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
Cost of paint
242.55
1.10 nos
Painter I class
293.00
sundries
including brushes, soaps.putty etc
RATE @Rs

23

24

25

26

86.14 /Sqm

Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by
weight of cement including cost and conveyance of all materials to site
and all labour charges etc complete for 10 Sqm
0.04 cum
Cement mortar 1:3
2523.62
2.20 nos
Mason II class
326.00
0.50 nos
Mazdoor I class
228.00
1.10 nos
Mazdoor II class
206.00

RATE @RS
115.90 /cum
Weathering course with brick jelly lime concrete using 20mm brick jelly with
of 32:12.5 including cost and conveyance of all materials to site and all labour
charges for mixing , laying ,and finishing etc complete for 10 cum
12.80 cum
Brick jelly 20mm
593.20
5.00 cum
slacked lime
936.95
1.80 nos
Mason II class
326.00
17.70 nos
Mazdoor I class
228.00
14.10 nos
Mazdoor II class
206.00

RATE @RS
1980.50 /cum
Finshed with one course of pressed tiles of size 23x23x2cm with cement
mortar 1:3 mix and pointed with the same oiled mortar including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
189 nos
pressed tiles
12395.40
0.12 cum
cement mortar 1:3 mix
2523.62
5.80 kg
crude oil
42.35
10.00 Sqm
pointing with cement mortar 1:3
115.90
1.10 nos
Mason I class
363.00
2.10 nos
Mason II class
326.00
2.20 nos
Mazdoor I class
228.00
1.10 nos
Mazdoor II class
206.00

RATE @RS
586.30 /Sqm
Honey comb brick work with class III country bricks including cost and conveyance
of all materials to site and all labour charges etc complete
0.64 x1000Nos Country bricks
4037.80
0.70 cum
cement mortar 1:3 mix
2523.62

3.20 nos
6.50 nos
2.20 nos
5.40 nos

28

PAGE42
363.00
326.00
228.00
206.00

Mason I class
Mason II class
Mazdoor I class
Mazdoor II class

RATE @RS
924.60 /Sqm
Supplying & Fixing in position of Indian type Water closet 580x440mm of
approved quality
1.00 no
Indian type water closet
1089.00
0.60 m
100mm dia PVC pipe
125.00
3
0.45 m
Sand filling
117.80
3
0.11 m
Brick jelly concrete
1980.50
1.00 no
Plumber I class
316.00
0.25 no
Plumber II class
293.00
1.00 no
Mason I class
363.00
1.00 no
Mazdoor I class
228.00
1.00 kg
White Cement
23.00
0.006 mt
Cement
4761.60
0.40 kg
Spun yarn
6.00

RATE @RS

2470.00 /each

Painting one coat with white cement for priming coat for the base of oil bound Distember /cement
paint including preparation of old colour/white washing surface and all material cost labour cost
etc..-10 m2
10.00
29

Sq.mt

Clearing plastered surface

1.45

1.80 Kg

White cement

23.00

0.25 Nos

Painter I class

293.00

0.25 Nos

Mazdoor I class

228.00

0.40 Nos

Mazdoor II class

206.00

Sundries
Total for 10 m2

Rate for 1m2

Painting Two Coats forPlastic Emulsion Pait over one coat of praiming coat of approved quality over
the cement plasted surface including preparation surface and all material and labour cost etc..-10
m2

30

10.00

m2

Priming coat

0.98

lit

Primer

1.40 lit
2.20 Nos.

26.86
156.75

Plastic emulsion

315.15

Painter I class

293.00

Total

31

Rate for 1Sqm.

Distembering two coats with best approved distember including cost
and conveyance of all materials to site and all labour charges etc complete
0.98 Lit
Distember Primer
80.00
0.74 Nos
Painter I Class
293.00
1.34 Kg
Distember
78.50
0.50 No
Painter I Class
293.00
0.50 No
Mazdoor I Class
228.00
0.80 No
Mazdoor II Class
206.00
Ls
Sundriries for brushes
LS

PAGE43
RATE @RS

82.70 /Sqm

PAGE44
loading
unloading
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

total
4761.60
194.70
117.80
378.80
501.80
788.80
1080.80
878.30
45241.60
4037.80
2907.80
593.20
1247.95
936.95
12395.40
27367.95
13127.95
638.30
684.80
1004.80
524.80
334.80
3311.80
137.80

/MT
/cum

4571.14
194.70
4765.84

/MT
/cum

3428.35
194.70
3623.05

/MT
/cum

2285.57
194.70
2480.27
43.35
2523.62

/cum

/MT
/cum
/cum

1714.18
194.70
1908.88
43.35

1952.23

/MT
/cum
/cum

Per

1371.34
194.70
1566.04
43.35
1609.39

Amount

/cum
/cum
/each
/each
/each

7099.20
7047.18
586.80
4035.60
2904.60
0.62
21674.00

/cum
/cum
/each
/each
/each

7099.20
8589.96
586.80
4035.60
2904.60
0.84
23217.00

/cum
/cum
/each
/each
/each

9727.20
16303.73
586.80
4035.60
2904.60
0.07
33558.00

PAGE45

PAGE46

/cum
/cum
/cum
/each
/each
/each
/each

3788.00
501.80
5471.93
2577.30
3455.60
3214.80
2904.60
0.97
21915.00

to site and all labour charges etc complete -10 cum

/1000nos
/cum
/each
/each
/each
/each

18533.50
4023.48
1270.50
3455.60
1618.80
4367.20
0.92
33270.00

nd filling in to the basement including cost and

/cum
/cum

117.80
13.00
130.80

ravel from appd quarry including cost and conveyance of

bour charges for filling etc.complete,
/cum
/cum
/cum

cavated earth other than sand complying the

ering shuttering including necessary supports for plane

107.80
0.00
14.70
122.50

PAGE47

/kg
/kg

646.08
192.00
26.20
864.28

/each

16421.32

/cum
/Rm

1575.35
1891.20
3466.55
410.53
693.31

/40
/5
/each
/each
/each
/each
/each

410.53
693.31
1349.00
1231.20
322.00
20.00
3.96
4030.00

/Sqm

/Sqm
/5
/each
/each
=
/Sqm
/2
/Sqm

/mt
/mt

378.24
106.50
68.40
553.14
3476.86

201.50

45241.60
480.00

/each

11270.00
0.40
56992.00
56.99
1445.85

/cum
/cum
/each
/each
/each

9727.20
16303.73
1141.00
4833.60
7271.80
0.67
39278.00

/cum
/cum
/each
/each
/each

9727.20
21446.28
1141.00
4833.60
7271.80
0.12
44420.00

/cum
/cum
/MT
/each
/each
/each

9727.20
876.15
20512.97
1141.00
4833.60
7271.80
0.28
44363.00

/cum
/each
/each
/each

252.36
399.30
250.80
226.60
0.94
1130.00

/cum
/each
/each

225.31
399.30
114.00

PAGE48

/each

/each
/cum
/kg
/each
/each
/each
/each

roof ceromic tiles of size 305x305x6mm including

rials to site and all labour charges etc complete
/each
/cum
/each
/each
/each
/each
/each
/Kg
/Kg

226.60
0.79
966.00

4342.50
362.31
92.00
399.30
1336.60
615.60
679.80
0.89
7829.00

4065.60
529.96
435.60
326.00
228.00
206.00
140.00
5.00
69.00
0.84
6006.00

Sqm
cum
cum
/each
/each
/each

3591.00
302.83
399.30
684.60
501.60
226.60
0.07
5706.00

/cum
/each
/each
/each

87.36
521.60
114.00
556.20
0.84
1280.00

g shell lime including cost and conveyance of

PAGE49

PAGE50

12.80
6.40
19.20

/lit
/each

538.46
322.30
0.68
861.44
24.7

3 to full depth of tiles using crudeoil 10% by

/cum
/each
/each
/each

jelly lime concrete using 20mm brick jelly with

nveyance of all materials to site and all labour
/cum
/cum
/each
/each
/each

te and all labour charges etc complete for 10 Sqm

/1000 nos
/cum
/kg
/Sqm
/each
/each
/each
/each

100.94
717.20
114.00
226.60
0.26
1159.00
pure lime

7592.96
4684.75
586.80
4035.60
2904.60
0.29
19805.00

2342.73
302.83
245.63
1159.00
399.30
684.60
501.60
226.60
0.71
5863.00

class III country bricks including cost and conveyance

/1000Nos
/cum

2584.19
1766.53

/each
/each
/each
/each

1161.60
2119.00
501.60
1112.40
0.68
9246.00

/1 no
/1m
/cum
/cum
/each
/each
/each
/each
/kg
/mt
/kg

1089.00
75.00
53.01
217.86
316.00
73.25
363.00
228.00
23.00
28.57
2.40
0.91
2470.00

Indian type Water closet 580x440mm of

ming coat for the base of oil bound Distember /cement

te washing surface and all material cost labour cost

14.50
Kg

41.40

73.25

57.00

82.40
268.55
26.86

ver one coat of praiming coat of approved quality over

ration surface and all material and labour cost etc..-10
268.55
153.62
Lit

441.21

Nos.

644.60
1507.98
150.8

Lit
Nos
Kg
No
No
No

78.40
216.82
105.19
146.50
114.00
164.80
1.10

PAGE51

827.00

PAGE52