Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
INTRODUCTION
Finance is called The science of money. It studies the principles and the
methods of obtaining control of money from those who have saved it, and of
administering it by those into whose control it passes. Finance is a branch of
Economics till 1890. Economics is defined as study of the efficient use of scarce
resources. The decisions made by business firm in production, marketing,
finance and personnel matters form the subject matters of economics. Finance is
the process of conversion of accumulated funds to productive use. It is so
intermingled with other economic forces that there is difficulty in appreciating
the role it plays.
other hand, an entity whose income is less than its expenditure can lend or
invest the excess income. On the other hand, an entity whose income is less than
its expenditure can raise capital by borrowing or selling equity claims,
decreasing its expenses, or increasing its income. The lender can find a
borrower, a financial intermediary such as a bank, or buy notes or bonds in the
bond market. The lender receives interest, the borrower pays a higher interest
than the lender receives, and the financial intermediary earns the difference for
arranging the loan.
Finance is used by individuals (personal finance), by governments
(public finance), by businesses (corporate finance) and by a wide variety of
other organizations, including schools and non-profit organizations. In general,
the goals of each of the above activities are achieved through the use of
appropriate financial instruments and methodologies, with consideration to their
institutional setting. Finance is one of the most important aspects of business
management and includes decisions related to the use and acquisition of funds
for the enterprise.
DEFINITIONS:
Howard and Upton define financial management as an application of
general managerial principles to the area of financial decision-making.
Weston and Brig hem define financial management as an area of
financial decision making, harmonizing individual motives and enterprise goal.
Financial management is concerned with the efficient use of an
important economic resource, namely capital funds
Solomon Ezra & J. John Pringle.
I.
II.
Profit Maximization
Wealth Maximization.
I. Profit Maximization:
It has traditionally been argued that the objective of a company is to earn
profit; hence the objective of financial management is also profit maximization.
This implies that the finance manager has to make his decisions in a manner so
that the profits of the concern are maximized. Each alternative, therefore, is to
be seen as to whether or not it gives maximum profit.
However profit maximization cannot be the sole objective of a company.
It is at best a limited objective. If profit is given undue importance, a number of
problems can arise. There are The term profit is Vague. It does not clarify what exactly it means. It
conveys a different meaning to different people. For example, profit may
be in short term or long term period; it may be total profit or rate of profit
etc.
Profit maximization has to be attempted with a realization of risks
involved.
Profit Maximization as an objective does not take into account the time
pattern of returns.
Profit Maximization as an objective is too narrow.
ignoring maintenance only at its own peril although it may have greater profits
in the short run. Hence, it is commonly agreed that the objective of a firm
should be to maximize its value or wealth.
According to Van Horne value of firm is represented by the market price
of the company common stock. Normally, this value is a function of two
factors:
a) The likely rate of earnings per share of the company: and
b) The capitalization rate.
SCOPE AND SIGNIFICANCE OF FINANCIAL MANAGEMENT:
Financial Management is essential in all types of organization wherever
the funds are involved, whether profit oriented or non-profit oriented, in a
centrally planned economy and also in a capitalist set-up. It is a must for private
and public enterprises. If Financial Management of a company is bad, there is a
danger of liquidation, even when the company makes high profits.
Financial Management optimizes the output from the given input of
funds. It attempts to use funds in the most productive manner. If proper
financial management techniques are used, most of the enterprises can reduce
their capital employed and improve their return on investment.
The strength of the finance function determines the strength of other
functions since production, marketing etc., are possible only with sound
financial management. Financial Management plays crucial role in making the
best use of resources.
Financial Management today covers the entire gamut of activities and
functions given below. The head of finance is considered to be important ally of
the CEO in most organizations and performs a strategic role. His responsibilities
include:
Estimating the total requirements of funds for a given period.
Raising funds through various sources, both national and international,
keeping in Mind
the cost effectiveness.
Investing the funds in both long term as well as short term capital needs.
Funding day-to-day working capital requirements of business.
Collecting on time from debtors and paying to creditors on time.
Managing funds and treasury operations.
Ensuring a satisfactory return to all the stake holders.
Paying interest on borrowings.
Repaying lenders on due dates.
Maximizing the wealth of the shareholders over the long term.
Interfacing with the capital markets.
Awareness to all the latest developments in the financial markets.
Increasing the firms competitive financial strength in the market
Adhering to the requirements of corporate governance.
1. LIQUIDITY:
Liquidity is ascertained on the basis of three important considerations:
1. PROFITABILITY:
While ascertaining profitability, the following factors are taken into account:
Cost control: expenditure in the different operational areas of an
enterprise can be analyzed with the help of an appropriate cost accounting
system to enable the financial manager to bring costs under control.
Pricing: Pricing is of great significance in the companys marketing
effort, image and sales level. The formulation of pricing policies should
lead to profitability, keeping, of course, the image of the organization
intact.
Forecasting Future Profits: Expected profits are determined and
evaluated. Profit levels have to be forecast from time to time in order to
strengthen the organization.
Measuring Cost of Capital: Each source of funds has a different cost of
capital which must be measured because cost of capital is linked with
profitability of an enterprise.
2. MANAGEMENT:
The financial manager will have to keep assets intact, for assets are
resources which enable a firm to conduct its business. Asset management has
7
himself with sound techniques managing the current assets like cash,
receivables and inventories etc.
2. FINANCING DECISION:
The second important decision is financing decision. The financing
decision is concerned with capital-mix, (financing-mix) or capital structure of a
firm. The term capital structure refers to the proportion of debt capital and
equity share capital. Financing decision of a firm relates to the financing-mix.
This must be decided taking into account the cost of capital, risk and return to
the shareholders. Employment of debt capital implies a higher return to the
shareholders and also the financial risk. There is a conflict between return and
risk in the financing decisions of a firm. So, the financial manager has to bring a
trade-off between risk and return by maintaining a proper balance between debt
capital and equity share capital. On the other hand, it is also the responsibility of
the financial manager to determine an appropriate capital structure.
3. DIVIDEND DECISION:
The third major decision is the dividend policy decision. Dividend policy
decisions are concerned with the distribution of profits of a firm to the
shareholders. How much of the profits should be paid as dividend? i.e. dividend
pay-out ratio. The decision will depend upon the preferences of the shareholder,
investment opportunities available within the firm and the opportunities for
future expansion of the firm. The dividend payout ratio is to be determined in
the light of the objectives of maximizing the market value of the share.
operational and financial position of the company. The balance of assets and
liabilities of an undertaking at a particular point of time. It reveals the financial
states of the company. The assets side of a balance sheet shows the deployment
of resources of an undertaking while the liabilities side indicates its obligations
i.e. the manner in which these resources were obtained. The profit and loss
account reflects of the business operation for a period of time.
A cash flow statement is statement of changes in cash position between
beginning and end of the period. It is statement which summarizes the sources
from which cash payments are made during a particular period of time, say
months or a year. In other words, a cash flow statement shows the various of
cash flows and uses of cash outflows and uses of cash outflow during a period
thus explaining the changes in cash position of the business.
Cash flow statement is prepared from the given balance sheets and other
additional information. The statement of cash flows portrays the sources from
which cash moves out of the concern and the uses to which cash is put on, thus
cash moves out of the concern.
The net effect of such cash movement is shown as net cash flows, which is
added or deducted to the opening balance of cash to give closing balance of
cash. The cash flow statement is superior to funds flow statement as it is
particularly useful to management, credit grantors, investors and others to assess
the cash position of firm. This cash flow statement us very useful to the
management in budgeting cash requirement. Thus the cause of changes in cash
is determined by analyzing the changes in all accounts expecting cash.
investing activities
financing activities
OPERATING ACTIVITIES:
Operating activities are the principal revenue activities of the enterprise. Cash
flows from these activities result from transactions and other events that enter in
to the determination of net profit or loss.
Example
Cash receipts from the sale of goods and the rendering of services usually
forms a major share of cash flow
Cash receipts from royalties fees, commission and other revenues
Cash payment of wages and salaries to employees etc.,,
INVESTING ACTIVITES:
These are the acquisitions and disposal of long-term assets (such as plant,
machinery, furniture, land and building) and other investments not included in
cash equivalents.
Example
Cash receipts from disposal of fixed assets
Cash payments to acquire shares- debentures of other enterprise
Cash payments to acquire fixed assets etc.,,
FINANCING ACTIVITES:
These are the activities that result in changes in the size and composition of the
owners capital and borrowings of the enterprise.
12
Example
Cash receipts from issue of shares and debentures
Cash receipts from loans raised etc.,
necessary for the operation of the production. Sale process of the firm
with a minimum of dislocations. A stock of both raw materials and
working progress is required to ensure that required items are available
when needed. Finished goods inventory must be available to provide a
buffer stock that will enable the firm to satisfy sales demand as it arises.
The study is longitudinal. I consider annual reports for a period of five
years. The present study is an attempt to the Finance Analysis of an NCL
LTD from 2010-2011 to 2014-2015.
The present study on finance analysis is typically devoted to evaluate the
past, current and projected performance of NCL LTD
The study is concerned with the analysis of financial statements such as
balance sheet and profit and loss account of NCL LTD
The present study on finance analysis discloses the position of NCL LTD with
the liquidity view point, solvency view and profitability view point.
15
To measure
the
solvency
of
the
NCL LTD,
HYDERABAD.
To suggest necessary measures for improving the financial performance.
To study the inventory system at NCL LTD.
To determine and maintain optimum level of inventory management in
Andhra Pradesh Heavy Machinery Engineering Ltd.
To find out reasons for the problems and to evaluate possible ways for
resolving the problem.
To minimize the firms investment in inventories and to maximize profits.
To study and analyze the various categories of inventory items in NCL
LTD.
To offer suggestions for better inventory management in the organization.
Area of study:
The study has been conducted at NCL LTD, HYDERABAD.
Research Design:
It is a basic guide line for researchers study. My study involves finance analysis
of NCL LTD, HYDERABAD I have adopted descriptive research design.
Sources of Data:
The data required for the study is collected through primary and secondary
sources.
Primary Data:
The primary Data is also called as first in hand data. But it is not
applicable for the study of financial management.
Secondary Data:
The study in entirely based on the data obtained from the officers,
managers, and staff of NCL LTD.
Managers and supervisors of the organization have also been interviewed
to elicit necessary information on the basis of non-structured schedules.
INDUSTRY PROFILE
18
19
Andhra Pradesh, a south Indian state has a hug reserve of limestone and
these are being exploit by major plants. Limestone the prime raw material for
cement industry is available inexhaustible quantities in Andhra Pradesh. Raw
material required for cement manufacture is coal, bauxite, gypsum and fly ash
are available in Andhra Pradesh. One fourth of the total cement grade reserves
of the country are from Andhra Pradesh.
20
PLANT
LOCATION
CAPACITY
RAASI CEMENT
VADAPALLI
17,00,000
ANDHRA PRADESH
VISAKHAPATNAM
5,00,000
CORAMANDEL
DURGAPUR
YERRAGUNTALA
5,00,000
10,00,000
MADRAS CEMENT
JAYANTHIPURAM
12,00,000
PRIYADARSHINI
RAMAPURAM
6,00,000
PANYAN CEMENTS
CEMENT NAGAR
5,31,000
TEXMACO
YERRAGUNTALA
22,00,000
ORIENT
DEVAPUR
4,50,000
KCP
MACHERLA
2,54,000
22
TABLE 2.1
PLANT
LOCATION
CAPACITY
NAGARJUNA
MATTAMPALLI
2,16,000
HEMADRI CEMENT
VEDADRI
2,50,000
SAGAR CEMENT
MATTAMPALLI
3,00,000
DECCAN CEMENT
HUZURNAGAR
3,00,000
KAKATIYA CEMENT
DONDAPADU
3,00,000
COROMANDEL
RAMAPURAM
1,20,000
TABLE 2.2
23
PRODUCT DESCRIPION
The product is a complex of tangible and intangible attributes,
including
packing,
color, price,
manufacturers,
prestige
of
retailers,
TYPES OF CEMENT
There are mainly eight varieties of cement. They vary from each other
in chemical composition and other properties. They are
1
2
3
4
5
6
7
8
24
WHITE CEMENT
It is primarily used for decorative purpose and in manufacturing of ties.
The raw material is of maximum iron oxide. A variety of colors can be obtained
by the addition of pigments.
26
QUALITY
Six strong benefits that make Zuari 43, 53 grade, Vishnu premium and
Vishnu shakti the ideal cement
Higher compressive
Better soundness
Lesser consumption of cement for M-20 concrete grade and above.
Faster deshuttering of form work.
Reduced construction time.
27
1 Quarry:
4 Mixing bed:
7 Presenters:
production to be preheated before entry into the kiln. This increases the
energy efficiency of the kiln as the material is 20-40% claimed at the
point of entry into the kiln.
8 Kiln: The kiln is designed to maximize the efficiency of the at transfer
from fuel burning to the raw material. In the preheated tower the raw
materials are heated rapidly to a temperature of about 1000 0 C, where the
limestone forms burnt lime in the rotating kiln, the temperature teaches
up to 20000 C, at this high temperature, minerals fuse together to form
predominately calcium silicate crystals cement clinker.
28
29
30
31
COMPANY PROFILE
32
COMPANY PROFILE:
VISION
casting
collective
wisdom
and
committee
of
GROUP PHILOSOPHY
TURN OVER
CUSTOMERS
QUALITY POLICY
competitive
improving
price.
all
We
shall
aspects
of
achieve
our
this
by
business
performances.
MILE STONE
ACHIEVEMENTS
35
DEPARMENTS IN NCL:
There are
various departments in
the organisation,
1. Mines department
2. Transport department
3. Crusher department
4. Raw mill department
5. Coal mill
6. Kiln department
7. Grind mill
8. Time office and welfare
9. Stores and Purchase department
10.
11.
Electrical maintenance
12.
Material handling
36
13.
14.
15.
Administration department
1. Mines department
2. Transport department
5. Coal mill
For the purpose of burning the raw material, the coal mill
department will look after the quantity and storing of the coal.
6. Kiln department
Using exit gases the raw material and the bauxite, iron will
be burned, and this will looked after by this department.
7. Grind mill
38
This department will look after the storing and keeping the
material of the cement which has to be received and delivered
and packed material will be handled by this department.
of
procedures
to
identify,
implement,
41
responsibility.
and
placed
under
close
supervision.
Selected
are
selected
based
on
their
STATUTORY MEASURES
42
expertise
and
hygienic canteen
43
This provision exists in NCL and they were readily available and
accessible.
Ambulance facility:
Welfare officer:
As per the section 49(!) (2) Of the act lays down the
statutory appointments of a statutory officer in a factory with
more than 500 workers. In NCL the HR department comprises of
welfare wing with welfare officer.
Canteen facility:
44
Drinking water:
According to section of the factories Act. NCL lays
standards for providing clean and cool drinking water to the
employees in its factory.
after
every
shift
and
sanitary
helpers
are
NON-STATUTORY MEASURES
Hospitalization insurance:
In the event of Hospitalization of an exempted workman,
bills for the expenses reimbursable by the insurance company
who will make reimbursements directly to the workmen as per
the terms of the policy.
Uniform:
Two pairs of uniform will be given to the employees in NCL.
Blue dress for worker category, and light yellowish, orange
dress colour for executive category.
Safety shoes:
It is agreed that apart from continuing the existing
practice of annual issues of safety shoes to all the workmen,
company will provide one set of safety shoes once in a year.
And helmets to all permanent and non-permanent workers and
is compulsory for them to wear shoes while reporting for duty.
46
Concept of welfare
upholding
democratic
values
and
concerned
for
employees.
that
their
families.
Labour
welfare
implies
Labour
welfare
in
economics
has
many
different
is
also
to
counteract
outside
agencies
effect
employees.
50
the
1.
Statutory welfare.
2.
Non-statutory welfare
Statutory welfare
11.
12.
Provident fund.
13.
employed.
NON-STATUTORY WELFARE
SAFETY AT NCL
1. Making strategic choices
2. Development policies, procedures and training systems
3. Organisation for safety
4. Analyses of the causes and occurrence of accidents
5. Implementation of the Programme
53
54
Committee is
day
to
day
activities
of
the
safety
programme.
4. Causes of accident:
A) Unsafe acts of person:
organisation.
b) Unsafe mechanical or physical conditions:
for
checking
new
machinery
and
materials.
The provisions of personal protective equipment, and
rules as to its use.
Suggestions on safety matters.
These
57
58
59
60
These payments including those relating to capitalized research and development costs and
self contracted fixed assets.
(b) Cash payments acquire shares, warrants, or debt instrument of other enterprise and interest in
joint ventures (other than payments for those instruments considered to be cash equivalents
and those held for dealing and trading purpose).
(c) Cash receipts from disposal of fixed assets (including intangibles).
Some people feel that as working capital is wider concepts of funds, a funds flow statements
provides more complete picture then cash flow statement.
Cash flow statements is not suitable for judging the profitability of the firm as non-cash
charges are ignored while calculating cash flows from operating activities.
First:
62
It explains the financial consequences of business of operation. For example, a business may
be earnings use profits but its liquidity positions would by highly unsatisfactory. The funds flow
statement will explain the causes of such a seemingly in recognizable situation by howing what has
become flow of funds to activities considered more beneficial for the efficient working of the
enterprise and which is very essential for the effective managerial control. When balance sheet
presents distorted picture of an understanding because of a number of non-fund transactions the funds
statement would be an illuminating document.
Secondly,
Debt capital is very essential for increase profitability to any enterprise but the creditor or
lender asks the financial manager a number of question in order to ascertained the credit worthiness
and the funds generating capacity of the organization. Also they would like to know in what way the
management has utilized. The funds in the past and how the funds would be utilized in future. The
funds flow statement by providing the required the information of dues would enables the financial
manager to answer such in a benefit manner.
Thirdly,
it acts as an instrument for allocation of the companies secure resources. A proposal funds
flow statement will help to find out how the management is going to allocate resources for meeting
the future productive programs of the business. When a predicated statement is ties to the capital
budget, it will help manager to maintain the financial health of the organization. Future problems
faced by the firm do not arise all of a sudden. They take time to reach a critical stage and elected by a
number of factors. A protected funds flow statement by providing a prospective far considering the
financial implication of evolving issues would help management reserve the favorite trend.
Lastly
it is test for evaluation of the effectiveness use of working capital of management.
Information on the adequacy of working capital will enable the management to decide what possible
steps its should take for effective use of surplus working capital or incase of in adequate working
capital to make suitable arrangements.
63
the best way to those need in particular, funds flow analysis is very useful in planning intermediate
and long term financing the traditional package of fund accounts and statements through vary
significant statements as such a limited role to play in financial analysis. The balance sheet is a
statement of assets and liabilities on particular date. Similarly the income statement will show in more
detail only the profit or loss, change in owners equity arising during accounting period as result of the
productive and commercial activities in that period. The main criticism against the balance sheet is
that it is merely a stade statement. In order to as creation such major financial transactions or
movement of financial sources of funds. The balance sheet of two periods shown in a separate
statement. The statement is a variously known a funds flow statements statement of sources and
application of funds when got and where gone statement or simply funds statements.
64
65
In the present day business environment, the importance of cash management of the concern
is keenly felt in many firms by the management, it need not emphasized that prudent cash
management result in higher yield on capital invested in the company. The funds flow statement port
race a comprehensive picture of various compositions of working capital. The funds flow analysis is
of immense use in long range planning. The funds flow statement reveals the inflow and out flow of
funds (networking capital). A change in the working capital may be due to changes in noncurrent
working capital, but may be enable to meet its current obligations, namely payment of tax or
dividends etc. therefore in making financial plans for a short period the management is mostly
concerned with the statements are cash flows, which provide more detailed information.
Particulars
Amount
(Rs)
xxx
By Transfer
provisions
xxx
To Appropriation
Earnings
Particulars
of
Retained
xxx
from
excess
By Dividends Received
xxx
xxx
xxx
xxx
xxx
xxx
67
xxx
total
xxx
PRESENTATION OF CASH FLOW STATEMENT : While preparing the cash flow statement.
Cash flows from operating activities are presented first, followed by investing activities and then
financing activities.
DIRECT METHOD
Particulars
A.
Amount
Amount
Rs
Rs
xxx
Interest Received
xxx
xxx
Purchases
xxx
Operating Expenses
xxx
Interest payments
xxx
Income taxes
xxx
xxx
xxx
xxx
xxx
Sale pf Investments
xxx
xxx
Purchase of Investments
xxx
xxx
xxx
68
C.
xxx
xxx
xxx
Dividend paid
xxx
A.
Amount
Amount
Rs
Rs
Net Income
Adjustments to Reconcile Net income to Net cash
Provided by Operating Activities:
xxx
Depreciation
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
Sale of Investments
xxx
xxx
Purchase of Investments
xxx
xxx
xxx
69
xxx
xxx
xxx
Sources
Income
from
business
Rs
Applications
Xxxx
Income
operations(profit)
Issue
of
shares
of
debentures
from
business
Xxxx
operations(loss)
at
par
Xxxx
(discount/premium)
Issues
Rs
Redemption
of
share
at
Xxxx
Xxxx
par(discount/premium)
at
par
Xxxx
(discount/premium)
(discount/premium)
Xxxx
Payment of loans
Xxxx
Sale of investments
Xxxx
Purchases of investment
Xxxx
Non-trading income
Xxxx
Non-trading payment
Xxxx
Xxxx
Dividend paid
Xxxx
Total
Xxxx
Total
xxxx
Current
Year
Cash in hand
Xxx
xxx
Cash at bank
Xxx
xxx
Bills Receivable
Xxx
xxx
Sundry Debtors
Xxx
xxx
Temporary Investments
Xxx
xxx
Stock or Inventories
Xxx
xxx
Prepaid Expenses
Xxx
xxx
Accrued Incomes
Xxx
xxx
Xxx
xxx
Particulars
Current Assets
71
Increase
Decrease
Current Liabilities
Bills Payable
Xxx
xxx
Sundry Creditors
Xxx
xxx
Outstanding Expenses
Xxx
xxx
Bank Overdraft
Xxx
xxx
Xxx
xxx
Dividend Payable
Xxx
xxx
Proposed Dividend *
Xxx
xxx
Xxx
xxx
Xxx
xxx
Xxx
Xxx
xxx
xxx
xxx
xxx
xxx
xxx
Working capital = current assets- current liabilities; net increase/decrease in working capital.
CURRENT ASSETS:
The term current assets includes cash and other assets that are expect to be convert into cash
or consumed in production of goods or rendering of services in the normal course of business.
However, the best definitions of the term current assets has been given by gray in the following
words. For accounting purpose, the term current assets is used to designate cash and other assets or
resources commonly identified as those, which are reasonable expected to be realized in cash or soled
consumed during the normal operating cycle of the business the board categories of current assets
are:
government or other public authorities, custom, parts authorities, advance income tax.
Prepaid expenses, cost of unexplored services, insurance premium paid in advance.
72
CURRENT LIABILITIES
The term current liabilities is used principally to designated such obligation whose
liquidation is reasonable expected to require the use of assets classified as current assets in the same
balance sheet or the creation of other liabilities or those expected to be satisfied with in relatively
short period of time usually one year. However, these concepts of current liabilities as all obligations
that will require within the coming year of operating cycle whichever is longer. The use does existing
current assets.
The creation of the current liabilities. In other words, the more fact that an amount is due
within a year does not make it current liabilities. For example, debenture due for redemption with in a
year of the balance date will not be taken as a current liability of they are to be paid out of the
proceeds return on account of debentures redemption fund investments. The term current liabilities
also includes amounts sea part or provide for any know liability or which the amount cant be
determined with substantial accuracy called provision rather than liabilities.
The broad categories of current liabilities are:
Accounts payable, bills payable and trade creditors.
Out standing expenses, expenses for with services have been received by the payment have
not been made.
Bank over drafts.
Short-term loans from banks which are payable with in one year from the date of balance
sheet.
Advanced payment received by the business for the service to be rendered or goods to be
supply in future.
NON-CURRENT LIABILITIES
All liabilities other than current liabilities come with the category of non-current liabilities.
They includes share capital, long term loans, debentures and share premium, credit balances of the
profit and loss account, revenue and capital reserves
73
75
(Rs in lakhs)
Year
A) CASHFLOWFROM
OPERATING ACTIVITIES
Net
profit
before
tax
and
extraordinary items
Adjustment for depreciation
Adjustment for interest paid
Adjustment for interest received/
599.98
854.86
17.08
16.15
77.83
61.51
other income
Operating profit before working
(135.40)
(75.02)
559.49
857.50
(136.75)
(137.14)
(240.36)
(201.94)
(49.74)
(20.29)
130.92
(137.57)
Expr(-)
Provisions with drawn
Provision for Taxation
Provision for FBT
Provisions
263.56
360.56
(77.83)
(61.51)
135.40
75.02
321.13
374.07
0.77
13.33
capital changes
Decrease in unsecured loan
Increase in current assets and loans
and advances
Deferred Tax asset
Increase/(Decrease) in current
B)CASH
FLOW FROM
OPERATING
ACTIVITIES
Purchase of fixed Assets
(210.671)
(265.75)
Capital work-in-progress
(7.25)
(1.38)
49.75
20.29
76
FLOW
FROM
FINANCING
ACTIVITIES
Increase/ (Decrease) in loans from banks (42.53)
(20.87)
and institutions
Net Increase in cash &Bank (A+B+C)
Opening balance of cash and bank
(18.45)
(7.65)
1.40
0.15
(62.00)
(25.95)
(54.44)
28.55
(2.58)
1.60
64.91
62.33
INTERPRETATION
77
64.91
Net profit before tax becomes reduced from NBT is 854.86 to 599.98 in
2007-2008.
Here the net cash from operating activities become increased from (1.00)
in to 113.86 in because the activities can be performed in an effective
manner.
Investing activities are the activities it helps to know where the
investment to be made. In this particular year investment becomes raised
from (25.95) in to(62.00)
Cash flow from investing activities are also increased from 28.55 in to
(54.44) in because of long term borrowing.
78
Description
Current Year
2012-2011
599.98
476.71
19.16
17.08
55.76
77.83.
(87.08)
(12.17)
(135.40)
559.49
464.54
(121.46)
(136.75)
264.90
(240.36)
128.80
181.41
(49.74)
130.92
453.66
918.21
(55.75)
87.08
31.33
135.40
79
57.57
321.13
0.77
0
(210.67)
(7.25)
(39.86)
49.75
0
1.08
9.07
(102.00)
(1.40)
(102.98)
(151.50)
(44.10)
2.06
(295.93)
263.56
(77.83)
949.53
(40.49)
(389.73)
559.75
(207.26)
113.86
(58.30)
(42.53)
28.53
(20.87)
(27.03)
62.00
371.92
(54.44)
904.65
62.33
966.98
80
1.40
(2.58)
64.91
62.33
INTERPRETATION
Net profit before tax becomes reduced from NBT is 599.98 to 476.71 in 200809.
Here the net cash flow from operating activities become increased from
113.86 in to 559.75 in.
Net cash used in investing activities are reduced highly from 62.00 in to
(27.03) in
The cash flow from financing activities are become increased highly from
(54.44) in to 316.17 in
(Rs in lakhs)
81
Description
Current Year
2013-2012
476.71
619.711
20.00
19.65
97.21
55.75
0.00
0.00
(121.46)
(1705.48)
264.90
-----------
128.80
181.41
(1451.01)
----------------------(714.69)
78.40
(4.54)
1.08
9.07
(307.00)
0.00
0.00
0.83
(102.00)
(102.00)
(1.40)
(151.50)
0.00
22.81
(44.10)
2.06
(209.50)
-----------(924.19)
(10.75)
82
74.91
-----------551.62
(144.32)
(0.83)
399.62
117.21
-----------736.32
(58.30)
551.62
-----------(1005.27)
(389.77)
----------615.50
Capital work-in-progress
Decrease of fixed assets
CASH FLOW FROM INVESTING
ACTIVITIES (B)
(58.30)
(28.53)
0.00
2.75
----------(27.02)
----------(10.75)
118.24
371.92
(97.21)
(55.75)
21.03
(913.91)
966.98
53.07
83
316.17
(904.65)
62.33
966.98
INTERPRETATION
(Rs in lakhs)
84
Description
Current Year
2014-2013
Previous Year
2013-2012
822.23`
619.11
19.81
20.00
108.24
97.21
117.21
128.05
-----------950.28
-----------736.21
(120.83)
(144.32)
(749.52)
(1705.48)
(63.55)
(0.83)
308.9
(625.81)
----------
------------------------- -------------324.47
(714.69)
78.40
0.00
18.27
(360.00)
0.00
0.00
0.83
(328.49)
22.81
85
(209.50)
(924.19)
(4.02)
(44.21)
(8.81)
(1451.01)
(4.54)
(307.00)
(50.31)
63.55
Provisions
Deferred Tax asset (Net)
Prior period adjustment
399.62
(10.75)
0.00
0.39
0.00
(52.63)
(10.75)
157.73
(108.24)
118.24
49.49
(7.16)
53.07
45.91
86
(97.21)
21.03
(913.91)
966.98
53.07
INTERPRETATION: (2010-11)
The Net profit before tax become increased from 619.11 in to
822.23 in .
Cash flow from operating activities in is (924.19) to is (4.02) it
reduced.
(Rs in lakhs)
87
Description
Current Year
2015-2014
Previous Year
2014-2013
945.76
122.29
93.98
822.23
19.81
115.67
108.24
-----------1061.43
128.05
-----------950.28
(120.83)
(217.31)
51.62
(18.38)
2.58
(369.82)
(10.97)
110.23
0.49
23.72
(803.72)
(63.55)
(158.67)
(142.16)
(482.03)
-----------
608.93
------------
(625.80)
------------
Exceptionals items
107.61
Earlier provisions
provision for taxation
0
18.27
Provisions
Deferred Tax asset (Net)
CASH FLOW FROM OPERATING
88
324.48
(323.00)
(360.00)
(50.31)
(63.53)
(204.42)
(328.49)
10.97
ACTIVITIES
(B) CASH FLOW FROM INVESTING
ACTIVITIES
Purchase of fixed Assets
Capital work-in-progress
----------374.98
(44.21)
(8.81)
(19.00)
(3.67)
----------(9.01)
0.39
0
----------(22.68)
------------(52.63)
(93.38)
(382.83)
(30.53)
45.92
15.39
89
(108.24)
(49.49)
(7.18)
53.09
45.93
INTERPRETATION
The net profit before tax is raised slightly than previous year because of
the sources and applications of the company becomes comparable to each
year
Cash from operating activities are raised from (4.01) in to 374.98
The investing activities are decreased from (52.63) in to (22.68)
The cash from financing activities are increased because of the proceeds
from long term borrowing
The net profit after tax becomes reduced and it leads the company
financial position becomes low and it effects the growth of the company.
90
FINDINGS
91
From the statements available, the cash flow from operating activities
become more unreliable to the company.
Investment on purchase of fixed assets are to be increased.
Differed tax are to be raised year by year which increases the high
investment on operations.
Loan from banks are continuously raise year by year which decreases the
credit worthiness of firm.
Interest on the investment is paid high year by year when compared with
previous year.
The bank cash balances are to be reduced continuously.
Work-in-progress is to be raised it leads to over investment on it.
A ration 1:1 has been suggested as the bench mark for Quick ratio. The
Liquid Ratio and absolute liquidity ratio of the company are satisfactory;
provided the companys drawing Limits with banks in cash credit
accounts etc are considered. This is because while considering the
liquidity assets, these drawings right with bank also provide liquidity.
The following ratios depends upon the sales turnover of the company and
are as follow.
From the year 2010-2012 there is a significant drop in the net profit
position of the company is satisfactory on an overall basis. But negative
in the year 2008, after reduce the losses being increase the sales turn over.
The ratio or return on total assets has decreased there is a negative return
in 2008.
From the years 2010-2011 the debtors turnover ratio in NCL ltd; is
highly satisfactory. This is due it implementation of cash and carry policy
by the company.
The profit after tax is negative in the year 2008. This due to increase in
raw material cost of 75 to 103 crores. There is also increase in small
investment in manufacturing, selling administrative expenses, excise
duty, tax, interest and deprecation.
Though there is increase in sale of products and services the company
overcome the loss in 2010 and present position is satisfactory.
Sales and the profitability ratios are satisfactory.
92
SUGGESTIONS
Investment on short term provisions are high it should be better to control
the limit on these.
Its better to invest the amount rather than the purchase of fixed assets.
Tax is the mandatory but here the tax paid very high to regulate the tax
the company has to reduce the investment on operating activities.
Reserves to be increased for decreasing the taking loan from banks.
93
The payments should be paid before the due date to reduce the interest
amount.
Investments on various activities are lead to reduce the cash&bank
balances, to control those investments it leads better maintaining of the
cash&bank balance
Try to complete the production with low work-in-progress leads to better
financial position of firm.
I would like to give few suggestions to NCL ltd; Suggesting using trendy
machinery with new techniques for good productivity.
Suggesting taking contract with the transportation company up to
requirement, so that we can control cost of production.
Suggesting to conduct training development programs for workers to
providing awareness about new machinery and usage, time management,
and about best utilization resources, company achievements, vision and
mission.
Its performance and working condition is satisfactory from all the
corners.
I suggested to NCL ltd; to improve operational efficiency in production.
The Net Assets of the company are to be efficiently used.
BIBLIOGRAPHY
BOOKS
Management
Financial Management
Financial Management
By . S.K.R. Paul
By . S.N. Maheshwari
By. R.K. Sharma & Gupta
JOURNALS:
94
Business India
Business today
The management account
The economic time
NEWS PAPERS:
Business line
WEBSITES:
www.ncl.com
95