Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Machinery
Description
300/500/700kgs/hr
Hydraulicallyoperatedfully
automaticBriquettingpress
Driers
SinglefurnaceandDoublefurnacedepending
uponthemoisturecontent.
Hammermill
1000kgs/hrforgrindingwoodofdia50mmto
200mminsize
Woodchipper
500kgs/hrforgrindinghardandlengthy
materiallikeastreebranch/cottonstalksof
sizedia5to25mm.
ECONOMICS OF PROJECT
Followingdetailsgivetheeconomicsofproject.Thefiguresaresubjecttochangewithtypeandcostofinputatvarious
locations.
TheplantdesignedforBriquettingbeassumedforcommercialreturns.
Basisofcalculationofoperationalvariablesforpurericehuskisasfollows.
ParticularsMachines
Installed
Capacity
Capacityutilization(%)
Workinghours/day
Optimumcapacity(MT)
Monthlyproduction(MT)
Annualproduction(MT)
PriceofRawmaterialR/sTon
AnnualcostofRawmaterials
inlakes
Salemarketprice(Ex
factory)inRs
AnnualSalein(lakhs)
300kgs/hr
1
500kgs/hr
1
300kgs/hr
500kgs/hr
85
85
85
22hrs
22hrs
22hrs
5.610
9.350
13.09
140.25
233.75
327.25
1683.0
2805.00
3927.0
1300.00
1300.00
1300.00
21.88
29.17
51.05
4000
4000
4000
67.32
112.2
158.88
700kgs/hr
1
700kgs/hr
Particulars
300kgs/hr
500kgs/hr
700kgs/hr
Land&site
development
Buildings
Plant&Machinery
Electricconnection
Misc&fixedassets
Preliminary&
Preoperativeexpenses
Contingencies
5.0
5.0
5.0
4.0
4.0
4.0
12.5.
17.8
23.9
2.0
2.0
2.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
2.66
3.20
4.5
29.16
35.0
42.4
Marginforworking
capital
Totalinlakhs
Plant and machinery
ModelEMR
300kgs/hr
500kgs/hr
700kgs/hr
12.0
17.0
22.9
0.50
0.80
1.0
12.50
17.80
23.9
Machine
CostofBriquettingPressin
lacs
CostofScrewConveyorinlacs
Totalinlakhs
Hammermill
Woodchipper
Vibratoryscreen
Other Requirements
Particulars(EMR)
Waterinlitres
Spacecovered(SQM)
Spaceopen
300Kegs/hr
500Kgs/hr
700Kgs/hr
2000
2000
2000
50
50
50
1000
1500
2000
Labor ( 1 shift)
Skilled
Unskilled
300kgs/hr
500kgs/hr
700kgs/hr
OutputinMT
1683
2805
3927
Rawmaterialinlakes
21.88
29.17
51.05
Salaryandwages
1.92
1.92
2.52
Power
1.72
2.85
4015
Consumablesand
maintenance
1.2
1.2
2.0
Administrativeexp.
1.2
1.2
1.2
Misc.exp
1.5
1.5
2.0
Total
29.42
37.842
62.92
Interest
5.0
6.25
7.5
Depreciation
5.0
5.5
7.0
GRANDTOTAL(inlakhs) 39.42
49.592
77.42
Salesinlakhs
67.32
112.20
157.08
Netprofit(Incometax
holidayfor5years)in
lakhs
Addback
Depreciationinlakhs
CashAccrualsinlakhs
27.90
62.608
79.66
5.00
5.50
7.00
32.90
68.108
86.66