Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Instruction:
1) Use Microsoft Excel ONLY to solve the following problems.
2) Answers must be type-written nicely. ALL input and output printouts shall be submitted
together with the answers.
3) Please provide cover page which includes ALL NAMES and ID of the group members.
One group consists of maximum 6 or 7members only.
4) The submission date is on WEEK 8 (11/03/2016)before 5pm. Late submission 10 marks
will be deducted.
4) You must submit at respective tutors room.
Problem 1 : API Capital Investment Valuation
API Capital Sdn Bhd is evaluating three mutually exclusive business projects in which it intends
to invest in Cambodia. The initial investment capital and after-tax cash flows associated with
these projects are shown in the following table.
Cash Flow
Year 0 (Initial investment)
Year 1
Year 2
Year 3
Year 4
Year 5
Project 1 :
Cocoa Plantation
(RM60,000)
20,000
20,000
20,000
20,000
20,000
Project 2 :
Bird Nest
(RM100,000)
31,500
31,500
31,500
31,500
31,500
Project 3 :
Aquaculture
(RM110,000)
32,500
32,500
32,500
32,500
32,500
(3 marks)
Determine the net present value (NPV) for the three projects. Assuming that APIs cost of
capital equal to 13%.
(6 marks)
(iii) Determine the internal rate of return (IRR) for each project.
(6 marks)
(2 marks)
(v)
Critically evaluate the IRR and NPV approaches in investment/project valuation and
explain the reasons why NPV generally outperformed the IRR approach.
(8 marks)
1
Profits
60
70
48
5
2
48
60
400
2.
5
1.
5
-
1.
5
4
580
890
0.
5
1.
5
0.
5
0.
5
0.
5
0.
5
1
2.5
525
650
1.
5
620
Inputs required:
Aluminum
0.
5
Steel
2
Plastic
Rubber
1.
5
1.
5
0.
5
Glass
Chrome
2
2
1
2
Total
Amounts
of inputs
(a)
(5 marks)
(b)
Build the Liner Programming model for Sabak Perdana. How many of each house type
should be built in order to achieve a maximum profit for the company?
(8 marks)
(ii)
What is the estimated profit shall Sabak Perdana adopted the optimal solution generated
by the LP Model?
(3 marks)
(iii)
Are there any resources left over when the maximum profit is achieved? If so, list all
resources left over and the quantities of each. What should you proposed for to manage
the left over resources?
(4 marks)
(iv)
Use the sensitivity report to figure out the maximum increase that is allowable of the
profits of terrace houses and Semi-D houses that will not change the optimum solution.
(2 marks)
(v)
If the number of labor hours increased by 60,000, predict the maximum profit by using
shadow variables. (Show how you calculate this answer).
(3marks)
(vi)
What is the shadow price for the bungalows constraint? How do you interpret it?
(2 marks)
(vii)
If the selling price and costs of building bungalows remained the same, determine
whether should Sabak Perdana build more of bungalows for the project? If Sabak
Perdana would to build 16 units of bungalows, what is the implication to the profits of
the company? Explain your answers.
(3 marks)
[Total 25 Marks]