Cost Estimate Corrected As Per Comment by Caan

Detail Estimate - Lamidanda Terminal
CIVIL AVIATION AUTHORITY OF NEPAL

Project: Terminal Building with Control Tower
Location: Lamidanda, Nepal
DETAIL ESTIMATE
S.N. Descriptions
1 Earth Work
1.1 Clearing and grubbing the site for
construction.
1.2 Earth work in excavation in foundation

trenches in hard soil.
Wall Foundation - F1
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2 & 6/(F-F')
Grid 2/(A-F)
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
Less column foundation F1
Grid C&D/(2-6)
Less column footing
Column Footing
CF1
CF2
CF3
Butress
Toe Wall
Ramp
Other (Public Concourse)

Apron
Apron
Apron
Foundation - F3
Total
Length
Length (m) (m)
No.
Breadth
(m)
Height/De
pth (m)
Quantity
24.45
24.45
23.05
Total =
Say
1
2
2
2
2
1
19.05
1.95
1.95
1.95
3.00
13.05
19.05
3.90
3.90
3.90
6.00
13.05
49.80
1.05
1.10
57.52
1.05
1.05
1.10
1.10
81.28
-7.62
563.57
563.57 sq.m.
564.00 sq.m.
2
2
1
1
2
1
11.95
4.70
14.95
3.28
4.95
8.95
-4
1.65
23.90
9.40
14.95
3.28
9.90
8.95
70.38
-6.60
2
-4
-4
2
10.95
1.65
2.15
2.35
21.90
-6.60
-8.60
4.70
0.75
0.60
0.75
0.75
0.75
0.75
0.75
0.75
12.32
-2.97
-4.84
2.64
4
4
2
9
1.65
2.15
2.35
0.30
6.60
8.60
4.70
2.70
1.65
2.15
2.35
1.05
1.50
1.50
1.50
1.10
16.34
27.74
16.57
3.12
4
2
1
1
1
1
1
1
4
2
1
1
3.40
3.00
3.95
0.98
11.40
19.95
1.20
7.95
1.95
1.95
0.95
0.95
13.60
6.00
3.95
0.98
11.40
19.95
1.20
7.95
7.80
3.90
0.95
0.95
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.55
0.55
0.55
0.55
Total =
Say
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
Page 1 of 55
Unit
3.67
1.62
1.07
0.26
3.08
5.39
0.32
2.15
2.57
1.29
0.31
0.31
224.13 cu.m.
225.00 cu.m.
DETAIL ESTIMATE
S.N. Descriptions
1.3 Filling in plinth with earth.
Arrival Hall
VIP/Baggage Handling
Departure toilet
Security
Departure Hall
Betn grid (1-2) & (B-C)
Betn grid (1-2) & (C-D)
Total
Length
Length (m) (m)
No.
Breadth
(m)
Height/De
pth (m)
Quantity
Unit
1
1
1
1
1
1
1
2
2
1
2
1
2
1
1
1
1
1
1
2.55
5.55
2.40
2.55
5.55
2.55
2.55
2.63
2.70
2.55
2.55
11.55
2.95
4.00
11.55
19.05
6.00
22.00
6.00
2.55
5.55
2.40
2.55
5.55
2.55
2.55
5.25
5.40
2.55
5.10
11.55
5.90
4.00
11.55
19.05
6.00
22.00
6.00
2.55
5.63
2.55
2.55
5.55
2.55
3.55
3.65
3.65
3.40
2.55
5.55
2.55
1.05
1.55
1.05
1.05
22.00
1.05
Total =
Say
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.23
0.23
0.45
0.45
0.45
2.00
1.00
2.93
14.05
2.75
2.93
13.86
2.93
4.07
8.62
8.87
3.90
5.85
28.85
3.39
0.95
8.06
9.00
2.84
968.00
6.30
1098.13 cu.m.
1099.00 cu.m.
1.4 Stone solling under column foundation

F1
F2
F3
4
4
2
1.65
2.15
2.35
6.60
8.60
4.70
1.65
2.15
2.35
Total =
Say
0.15
0.15
0.15
1.63
2.77
1.66
6.06 cu.m.
7.00 cu.m.
2 Concrete Works
2.1 P.C.C. 1:3:6 under foundation
F1
F2
F3
4
4
2
1.65
2.15
2.35
6.60
8.60
4.70
1.65
0.075
2.15
0.075
2.35
0.075
Total =
Say
0.82
1.39
0.83
3.03 cu.m.
3.20 cu.m.
4
1.50
4 Av. Area =
4
2.00
4 Av. Area =
2
2.20
2 Av. Area =
6.00
1.50
1.25
2.00
2.13
2.20
2.55
Total =
8
2
0.30
0.30
2.40
0.60
8
5
2.70
3.70
1
2
2
2
2
1
18.45
2.55
2.55
2.55
3.00
12.45

Betn grid (D-E) & (1-2 & 6-7)
Betn grid (D-F) & (2-6)
Ramp
Public concourse
Apron
Filling for levelling of site
2.2 Structural concrete of grade M20 in

a) Column footing
F1
F2
F3
b)
c)
Column above footing to top

C1 and C2
C3
Plinth tie
Between grid (C-D) & (2-6)
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2 & 6/(F-F')
Grid 2/(A-F)
2
2
1
12.55
4.70
15.55
Page 2 of 55
0.200
0.200
0.200
0.200
0.200
0.300
1.80
1.00
3.20
1.70
1.94
1.53
11.16 cu.m.
0.30
10.025
0.30
9.925
Total =
7.22
1.79
9.00 cu.m.
21.60
18.50
0.30
0.30
0.300
0.300
1.94
1.67
18.45
5.10
5.10
5.10
6.00
12.45
52.20
0.45
0.15
3.52
8.00
4.40
25.10
9.40
15.55
DETAIL ESTIMATE
S.N. Descriptions
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
Toilet partition wall

Apron
Apron
Apron
d)
Floor beams
First floor
Second floor
Tower Roof
e)
f)
Slabs
First floor
Second floor
Less
Wall tie
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2 & 6/(F-F')
Grid 2/(A-F)
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
Gable tie
150 wall top
g)
h)
Lintels
W2
W4
W5
Wall stitch
Type -A
Type -B
No.
1
2
1
4
2
1
1
1
1
1
1
Total
Length
Breadth
Height/De
(m)
pth (m)
Length (m) (m)
Quantity
Unit
3.28
3.28
5.55
11.10
9.55
9.55
73.98
0.45
0.15
4.99
2.55
10.20
0.15
0.15
0.23
2.55
5.10
0.15
0.15
0.11
0.95
0.95
0.15
0.15
0.02
0.95
0.95
0.15
0.15
0.02
11.70
11.70
0.15
0.15
0.26
19.95
19.95
0.15
0.15
0.45
1.50
1.50
0.15
0.15
0.03
7.95
7.95
0.15
0.15
0.18
Total =
13.44 cu.m.
8
5
4
3
1
4
3
2.70
3.70
2.70
3.70
2.70
2.70
3.70
21.60
18.50
10.80
11.10
2.70
10.80
11.10
0.30
0.30
0.30
0.30
0.30
0.30
0.30
Total =
0.350
0.350
0.350
0.350
0.350
0.350
0.350
2.27
1.94
1.13
1.17
0.28
1.13
1.17
9.09 cu.m.
4
2
-1
2.70
2.70
3.70
10.80
5.40
-3.70
3.70
0.125
3.70
0.125
0.75
0.125
Total =
5.00
2.50
-0.35
7.15 cu.m.
1
2
2
2
2
1
18.45
2.55
2.55
2.55
3.00
12.45
18.45
5.10
5.10
5.10
6.00
12.45
52.20
2
2
1
1
2
1
12.55
4.70
15.55
3.28
5.55
9.55
5
4
2
4
2
1
1
7.12
8.22
3.31
2.55
2.55
0.95
0.95
1
8
1
2.85
1.20
1.35
6
6
13
13
1.05
0.60
1.65
0.60
25.10
9.40
15.55
3.28
11.10
9.55
73.98
35.58
32.88
6.62
10.20
5.10
0.95
0.95
2.85
9.60
1.35
13.80
6.30
3.60
21.45
7.80
0.45
0.25
0.45
0.45
0.45
0.45
0.15
0.15
0.15
0.15
Total =
0.25
0.15
0.15
0.15
0.15
0.15
0.15
0.15
8.32
2.40
2.22
0.45
0.23
0.11
0.02
0.02
19.65 cu.m.
0.45
Total =
Sub-total
0.15
0.93
0.93 cu.m.
70.43
0.45
0.45
0.45
0.45
0.10
0.10
0.10
0.10
Total =
Sub-total
Say
Page 3 of 55
5.87
0.28
0.16
0.97
0.35
1.76 cu.m.
72.19
73.00 cu.m.
DETAIL ESTIMATE
S.N. Descriptions
2.3 Form work
a) Column footing
F1
F2
F3
Total
Length
Length (m) (m)
No.
4
4
2
6.00
8.00
8.80
Breadth
(m)
Height/De
pth (m)
Quantity
24.00
32.00
17.60
0.200
0.200
0.200
4.80
6.40
3.52
14.72 sq.m.
10.025
9.925
0.300
0.350
0.350
96.24
23.82
-2.34
-2.73
-2.94
112.05 sq.m.
Total =
b)

C1 and C2
C3
Less
8
2
-26
-26
-28
1.20
1.20
0.30
0.30
0.30
9.60
2.40
-7.80
-7.80
-8.40
Total =
c)
Plinth tie
Between grid (C-D) & (2-6)
C3
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2 & 6/(F-F')
Grid 2/(A-F)
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
Toilet partition

Apron
Apron
Apron
Add beam soffit
16
10
2.70
3.70
43.20
37.00
0.300
0.300
12.96
11.10
1
2
2
2
2
1
18.45
2.55
2.55
2.55
3.00
12.45
18.45
5.10
5.10
5.10
6.00
12.45
52.20
0.30
15.66
25.10
9.40
15.55
3.28
11.10
9.55
73.98
10.20
5.10
0.95
0.95
11.70
19.95
1.50
7.95
27.65
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
22.19
3.06
1.53
0.29
0.29
3.51
5.99
0.45
2.39
8.30
47.98 sq.m.
0.875
1.000
1.000
1.000
1.000
1.000
1.000
Total =
18.90
18.50
10.80
11.10
2.70
10.80
11.10
83.90 sq.m.
3.70
3.70
0.75
Total =
39.96
19.98
-2.78
57.17 sq.m.
2
2
1
1
2
1
12.55
4.70
15.55
3.28
5.55
9.55
4
2
1
1
1
1
1
1
1
2.55
2.55
0.95
0.95
11.70
19.95
1.50
7.95
27.65
Total =
d)
Floor beams
First floor
Second floor
Tower Roof
e)
f)
Slabs
First floor
Second floor
Less
Wall tie
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Unit
8
5
4
3
1
4
3
2.70
3.70
2.70
3.70
2.70
2.70
3.70
21.60
18.50
10.80
11.10
2.70
10.80
11.10
4
2
-1
2.70
2.70
3.70
10.80
5.40
-3.70
1
2
2
2
2
1
18.45
2.55
2.55
2.55
3.00
12.45
18.45
5.10
5.10
5.10
6.00
12.45
52.20
12.55
Page 4 of 55
25.10
0.50
26.10
DETAIL ESTIMATE
S.N. Descriptions
Grid 2 & 6/(F-F')
Grid 2/(A-F)
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
Gable tie
150 wall top
f)
Lintels
W2
W4
W5
No.
2
1
1
2
1
5
4
2
4
2
1
1
1
8
1
Total
Length
Breadth
Height/De
(m)
pth (m)
Length (m) (m)
Quantity
Unit
4.70
9.40
15.55
15.55
3.28
3.28
5.55
11.10
9.55
9.55
73.98
0.50
36.99
7.12
35.58
0.30
10.68
8.22
32.88
0.30
9.86
3.31
6.62
0.30
1.99
2.55
10.20
0.30
3.06
2.55
5.10
0.30
1.53
0.95
0.95
0.30
0.29
0.95
0.95
0.30
0.29
Total =
90.77 sq.m.
2.85
1.20
1.35
2.85
9.60
1.35
13.80
0.75
Total =
Sub-total
g)
Wall stitch
Type -A
Type -B
6
13
4.20
4.20
25.20
54.60
0.10
0.10
Total =
G. Total
Say
2.4 Steel reinforcement

a)
Foundation
F-1
10 mm dia @ 175 mm c/c
F-2
12 mm @ 200 mm c/c
F-3
12 mm @ 175 mm c/c
b)
Column reinforcement
Column C-1 (4 nos)
12 mm main
Stirrupes 8 mm dia.
Column C-2 (4 nos)

12 mm main
16 mm dia main
Stirrupes 8 mm dia.
Column C-3 (2 nos)

16 mm dia main
Stirrupes 8 mm dia.
c)
Plinth tie beam

Sample workout for 450 X 150 mm
Grid A/(1-7) [L = 18.45 m]
6-10 mm dia.
2L-8 stirrupes
Volume of concrete = 18.45*.45*.15 =
Weight of rebar per cum.m. of concrete =
Total volume of concrete in plinth tie beam =
Total steel in plinth tie beam =
10.35
10.35 sq.m.
416.94
2.52
5.46
7.98 sq.m.
424.92
425.00 sq.m.
80
1.64
131.20
unit wt.
0.62
81.34
88
2.19
192.54
0.89
171.36
52
2.39
124.18
0.89
Sub-Total =
110.52
363.22 kg
32
232
232
8.65
1.16
0.868
276.80
269.12
201.38
470.50
0.89
246.35
0.40
185.85
195.09
195.18
366.56
274.29
640.85
0.89
1.57
173.63
306.44
0.395
253.13
1.57
306.44
16
16
316
316
16
158
158
6
124
12.193
12.199
1.16
0.868
12.199
1.16
0.868
20.16
1.16
195.18
183.28
137.14
320.42
120.96
143.84
0.395
Sub-Total =
0.62
0.39
Total =
126.57
1598.41 kg
75.00
56.10
131.09
1.245 cu.m.
105.264 kg
9.83 cu.m.
1034.74
Sample workout for 300 x 300 section

Page 5 of 55
DETAIL ESTIMATE
Total
Length
Breadth
Height/De
(m)
pth (m)
S.N. Descriptions
No.
Length (m) (m)
Quantity
4-16 mm dia.
4
6.074
24.296
1.57
38.14
2-12 mm dia.
2
5.618
11.236
0.89
10.00
2L-8 stirrupes
38
1.16
44.08
0.39
17.19
Total =
65.34
Volume of concrete = 3.7*0.30*0.30 =
0.333 cu.m.
196.204 kg
3.61 cu.m.
708.30
Sub-Total =
1743.04
d)
Floor beams
Grid 2 /(C-D)
16 mm dia
4
6.044
24.176
1.57
37.96
12 mm dia
1
5.588
5.588
0.89
4.97
16 mm dia
2
2.15
4.3
1.57
6.75
2L-8 stirrupes
35
1.26
44.1
0.39
17.20
Total =
66.88
Volume of concrete = 3.7*0.30*0.35 =
0.389 cu.m.
172.148 kg
Total volume of concrete in floor beam =
9.09 cu.m.
Total steel in floor beam =
1565.35
Sub-Total =
1565.35
e)
Slabs
Main along X 10 mm @ 175 c/c
24
12.98
311.52
0.62
193.14
Main along Y 10 mm @ 175 c/c
64
4.41
282.24
0.62
174.99
Negative bar 10 mm @ 200 c/c
120
1.435
172.2
0.62
106.76
48
1.185
56.88
0.62
35.27
81
1.66
134.46
0.62
83.37
Disribution
10
12.834
128.34
0.39
50.05
32
4.378 140.096
0.39
54.64
Total =
698.22
Volume of concrete =
4.995 cu.m.
139.783 kg
Total volume of concrete in floor slab =
7.15 cu.m.
Total steel in floor slab =
999.45
Sub-Total =
999.45
e)
Slabs
Main along X 10 mm @ 175 c/c
Main along Y 10 mm @ 175 c/c
Negative bar 10 mm @ 200 c/c
Disribution
Volume of concrete =
Total volume of concrete in floor slab =
Total steel in floor slab =
24
64
120
48
81
10
32
12.98
4.41
1.435
1.185
1.66
12.834
4.378
311.52
282.24
172.2
56.88
134.46
128.34
140.096
Unit
kg
kg
kg
0.62
0.62
0.62
0.62
0.62
0.39
0.39
Total =
193.14
174.99
106.76
35.27
83.37
50.05
54.64
698.22
Sub-Total =
999.45
999.45 kg
4.995 cu.m.
139.783 kg
7.15 cu.m.
Page 6 of 55
DETAIL ESTIMATE
S.N. Descriptions
f)
Lintels
No.
Total
Length
Length (m) (m)
0.93 @
Page 7 of 55
Breadth
(m)
Height/De
pth (m)
Quantity
95
Sub-Total =
Unit
88.49
88.49 kg
DETAIL ESTIMATE
S.N. Descriptions
g)
Wall tie
Sample workout for 450 X 250 mm
Grid A/(1-7) [L = 18.45 m]
6-10 mm dia.
2L-8 stirrupes
Total
Length
Length (m) (m)
No.
6
124
Volume of concrete = 18.45*.45*.25 =

20.16
1.16
120.96
143.84
Breadth
(m)
Height/De
pth (m)
Quantity
0.62
0.39
Total =
75.00
56.10
131.09 kg
2.076 cu.m.
63.158 kg
19.65 cu.m.
1241.06
1241.06 kg
7730.11 kg
Total =
Sub-Total =
h)
Wall stitch
Type -A 8 mm dia
7 mm dia
Type -B 8 mm dia
7 mm dia
24
12
72
26
26
26
195
1.02
0.60
0.62
1.62
1.04
1.02
0.62
24.48
7.20
44.64
42.12
26.91
26.52
120.90
0.39
0.39
0.30
0.39
0.39
0.39
0.30
9.55
2.81
13.39
16.43
10.49
10.34
36.27
99.28 kg
7829.39 kg
7830.00
Total =
G. Total =
Say
3 Stone Works
3.1 R/R Masonary in mud mortar in foundation
Ist footing
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2 & 6/(F-F')
Grid 2/(A-F)
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
Grid C&D/(2-6)
Less column footing
Butress
Toe Wall
Ramp

Apron
Apron
Apron
Foundation - F3
Unit
1
2
2
2
2
1
2
2
1
1
2
1
19.05
1.95
1.95
1.95
3.00
13.05
11.95
4.70
14.95
3.28
4.95
8.95
19.05
3.90
3.90
3.90
6.00
13.05
49.80
1.05
0.30
15.69
23.90
9.40
14.95
3.28
9.90
8.95
70.38
1.05
0.30
22.17
2
-4
-4
2
9
10.95
1.65
2.15
2.35
0.30
21.90
-6.60
-8.60
4.70
2.70
0.75
0.60
0.75
0.75
1.05
0.30
0.30
0.30
0.30
0.30
4.93
-1.19
-1.94
1.06
0.85
4
2
1
1
1
1
1
1
4
2
1
1
3.40
3.00
3.95
0.98
11.40
19.95
1.20
7.95
1.95
1.95
0.95
0.95
13.60
6.00
3.95
0.98
11.40
19.95
1.20
7.95
7.80
3.90
0.95
0.95
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.55
0.55
0.55
0.55
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
1.22
0.54
0.36
0.09
1.03
1.80
0.11
0.72
0.86
0.43
0.10
0.10
Page 8 of 55
DETAIL ESTIMATE
S.N. Descriptions
2nd footing
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2 & 6/(F-F')
Grid 2/(A-F)
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
Grid C&D/(2-6)
Less column footing
Butress
Toe Wall
Ramp

Apron
Apron
Apron
Foundation - F3
3rd footing
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2 & 6/(F-F')
Grid 2/(A-F)
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
Grid C&D/(2-6)
Less column footing
Butress
Total
Length
Length (m) (m)
No.
1
2
2
2
2
1
2
2
1
1
2
1
18.85
2.15
2.15
2.15
3.00
12.85
12.15
4.70
15.15
3.28
5.15
9.15
Breadth
(m)
Height/De
pth (m)
Quantity
18.85
4.30
4.30
4.30
6.00
12.85
50.60
0.85
0.30
12.90
24.30
9.40
15.15
3.28
10.30
9.15
71.58
0.85
0.30
18.25
2
-4
-4
2
9
11.15
1.65
2.15
2.35
0.30
22.30
-6.60
-8.60
4.70
2.70
0.55
0.55
0.55
0.55
0.85
0.30
0.30
0.30
0.30
0.30
3.68
-1.09
-1.42
0.78
0.69
4
2
1
1
1
1
1
1
4
2
1
1
3.40
3.00
3.95
1.08
11.50
19.95
1.30
7.95
2.15
2.15
0.95
0.95
13.60
6.00
3.95
1.08
11.50
19.95
1.30
7.95
8.60
4.30
0.95
0.95
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.55
0.70
0.55
0.70
0.70
0.70
0.70
0.70
0.40
0.40
0.40
0.40
2.62
1.47
0.76
0.26
2.82
4.89
0.32
1.95
1.20
0.60
0.13
0.13
1
2
2
2
2
1
18.65
2.35
2.35
2.35
3.00
12.65
18.65
4.70
4.70
4.70
6.00
12.65
51.40
0.65
0.30
10.02
24.70
9.40
15.35
3.28
10.70
9.35
72.78
0.65
0.30
14.19
22.70
-6.60
-8.60
4.70
2.70
0.35
0.35
0.35
0.35
0.65
0.30
0.30
0.30
0.30
0.30
2.38
-0.69
-0.90
0.49
0.53
2
2
1
1
2
1
2
-4
-4
2
9
12.35
4.70
15.35
3.28
5.35
9.35
11.35
1.65
2.15
2.35
0.30
Page 9 of 55
Unit
DETAIL ESTIMATE
S.N. Descriptions
4th footing upto plinth
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Total
Length
Length (m) (m)
No.
1
2
2
2
2
1
18.45
2.55
2.55
2.55
3.00
12.45
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2 & 6/(F-F')
Grid 2/(A-F)
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
2
2
1
1
2
1
12.55
4.70
15.55
3.28
5.55
9.55
Butress
0.30
1
2
2
2
2
1
18.45
2.55
2.55
2.55
3.00
12.45
3.2 Hammer dressed coursed stone masony in

mud mortar in superstructure.
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2/(A-F)
Grid 4/(A-B)
Grid 5/(A-C)
Grid 6/(C-F)
Butress
Grid 2 & 6/(F-F')
Grid 4/(A'-A)
Gable wall
1 & 7/(A-C)
1 & 7/(C-E)
Deductions
W1
W2
W3
W4
W5
DW
D1
D2
Wall opening
18.45
5.10
5.10
5.10
6.00
12.45
52.20
Breadth
(m)
Height/De
pth (m)
Quantity
0.45
0.50
0.45
0.45
Total =
Say
0.50
0.50
18.45
5.10
5.10
5.10
6.00
12.45
52.20
0.45
2.75
64.60
0.45
0.45
0.45
0.45
2.75
2.75
0.725
0.73
72.80
4.08
3.07
1.07
25.10
9.40
15.55
3.28
11.10
9.55
73.98
2.70
11.75
16.64
0.61
154.88 cu.m.
155.00 cu.m.
2
1
1
1
1
12.55
15.55
3.00
5.63
9.55
11
2
1
0.30
4.70
3.28
25.10
15.55
3.00
5.63
9.55
58.83
3.30
9.40
3.28
2
2
4
1
2
2
2
2
6.225
7.225
6
3
2.55
2.55
2.55
2.55
6.225
7.225
12
1.5
2.55
2.55
2.55
2.55
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
3.37
3.37
3.87
1.40
1.40
3.37
2.67
1.40
9.44
10.95
20.90
0.94
1.61
3.87
3.06
1.61
-4
-1
-4
-8
-1
-2
-1
-2
-2
-1
-1
-1
-1
-1
-1
2.55
1.8
0.9
0.9
1.05
2.55
1.2
1
2
2
1.65
0.9
3.55
2.55
1.12
-10.2
-1.8
-3.6
-7.2
-1.05
-5.1
-1.2
-2
-4
-2
-1.65
-0.9
-3.55
-2.55
-1.12
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45
2.45
1.20
2.45
0.75
0.75
2.75
2.10
2.10
2.10
2.10
2.10
2.10
2.75
2.75
2.10
-11.25
-0.97
-3.97
-2.43
-0.35
-6.31
-1.13
-1.89
-3.78
-1.89
-1.56
-0.85
-4.39
-3.16
-1.06
Page 10 of 55
Unit
DETAIL ESTIMATE
S.N. Descriptions
Total
Length
Length (m) (m)
No.
Breadth
Height/De
(m)
pth (m)
Quantity
Unit
Total =
153.00 cu.m.
Say
153.00 cu.m.
3.3 Dressed stone masonry in cement mortar

1:6.
Tower floor
4
2
Other partition
First floor
2.70
3.70
10.80
7.40
18.20
0.30
0.60
3.28
1.01
1.84
0.83
1
2
1
2.70
1.88
1.50
2.70
3.75
1.50
0.15
0.15
0.15
2.50
3.28
3.70
1
1
2
2
2.55
3.00
2.55
1.50
2.55
3.00
5.10
3.00
0.15
0.15
0.15
0.15
Total =
Say
4.85
4.85
2.10
2.10
Ground floor
3.4 Cement pointing 1:3 (recessed type)

Main wall
Area = volume/wall thickness * 2
Total =
Say
1.86
2.18
1.61
0.95
13.55 cu.m.
14.00 cu.m.
680.00
18.72
137.02
835.74 cu.m.
836.00 cu.m.
4 Doors, Windows and Ventilators

4.1 Aluminium windows partition works
W6
W7
deduction for door
2
2
-1
6.94
5.19
1.2
13.88
10.38
-1.2
1.88
1.88
2.1
Total quant
1.2
1.2
2.1
Total quant
Local hard wood work for doors and

4.3 windows chaukhats.
W (2.7 x 2.45) m2
W1 (2.55 x 2.45) m2
W2 (1.80 x 1.20) m2
W3 (0.90 x 2.45) m2
W4 (0.90 x 0.75) m2
W5 (1.05 x 0.75) m2
V1 (1.00 m dia)
DW (2.55x2.75)m2 glazed
D1 (1.2x2.10)m2
D2 (1.00x2.10)m2
D3 (0.90x2.10)m2
D4 (0.75x2.10)m2
5
4
1
4
8
1
1
2
2
4
7
9
18.15
17.55
7.10
8.42
3.22
3.52
3.14
18.42
7.86
5.20
5.10
4.95
90.75
70.20
7.10
33.68
25.76
3.52
3.14
36.84
15.72
20.80
35.70
44.55
26.09
19.51
-2.52
43.08
Sqm
Sqm
Sqm
Sqm
4.2 Aluminium swing door
Page 11 of 55
0.075
0.10
0.075
0.10
0.075
0.10
0.075
0.10
0.075
0.10
0.075
0.10
0.075
0.10
0.075
0.10
0.075
0.10
0.075
0.10
0.075
0.10
0.075
0.10
Total quantity
2.52 Sqm
2.52 Sqm
0.681
0.527
0.053
0.253
0.193
0.026
0.024
0.276
0.118
0.156
0.268
0.334
2.909
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
DETAIL ESTIMATE
S.N. Descriptions
38mm local hardwood framed fully glazed
4.4 shutter with 4mm thick clear float glass.
W (2.7 x 2.45) m2
W1 (2.55 x 2.45) m2
W2 (1.80 x 1.20) m2
W3 (0.90 x 2.45) m2
W4 (0.90 x 0.75) m2
W5 (1.05 x 0.75) m2
V1 (1.00 m dia)
DW (2.55x2.75)m2 glazed
38mm thick local hard wood framed fully
4.5 panneled door shutter.
a) D1 (1.2x2.10)m2
38mm thick local hard wood framed flush
4.6 door shutter.
D2 (1.00x2.10)m2
D3 (0.90x2.10)m2
D4 (0.75x2.10)m2
5 Flooring Works
5.1 150 mm thick stone soling under floor
Arrival Hall
Departure toilet
Security
Departure Hall
Betn grid (D-E) & (1-2 & 6-7)
Ramp
Public concourse
Apron
5.2 500 micron Polythene sheet in two layer

Arrival Hall
Security
Departure Hall
Betn grid (D-E) & (1-2)
5.3 PCC 1:3:6

Departure toilet
Betn grid (D-E) & (1-2 & 6-7)
Ramp
Public concourse
Apron
Total
Length
Length (m) (m)
No.
Breadth
(m)
Height/De
pth (m)
Quantity
5
4
1
4
8
1
1
2
2.47
2.32
1.57
0.73
0.73
0.88
0.85
2.23
12.35
9.28
1.57
2.92
5.84
0.88
0.85
4.46
2.13
2.13
1.03
2.13
0.58
0.58
0.57
2.60
Total quantity
1.03
2.06
2.55
4
7
9
0.85
0.75
0.6
3.4
5.25
5.4
2.02
2.02
2.02
Total quantity
1
1
1
1
1
1
1
2
2
1
2
1
2
1
1
1
1
2.55
5.55
2.40
2.55
5.55
2.55
2.55
2.63
2.70
2.55
2.55
11.55
2.95
4.00
11.55
19.05
6.00
2.55
5.55
2.40
2.55
5.55
2.55
2.55
5.25
5.40
2.55
5.10
11.55
5.90
4.00
11.55
19.05
6.00
2.55
5.63
2.55
2.55
5.55
2.55
3.55
3.65
3.65
3.40
2.55
5.55
2.55
1.05
1.55
1.05
1.05
Total =
Total =
1
1
1
1
1
2
2
1
1
1
2.55
5.55
2.55
5.55
2.55
2.63
2.70
2.55
2.55
11.55
2.55
5.55
2.55
5.55
2.55
5.25
5.40
2.55
2.55
11.55
2.55
5.63
2.55
5.55
3.55
3.65
3.65
3.40
2.55
5.55
Total =
Say
1
1
1
2
1
1
1
1
2.40
2.55
2.55
2.95
4.00
11.55
19.05
6.00
2.40
2.55
2.55
5.90
4.00
11.55
19.05
6.00
2.55
3.40
2.55
2.55
1.05
1.55
1.05
1.05
Total =
Page 12 of 55
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
26.31
19.77
1.62
6.22
3.39
0.51
0.48
11.60
69.90
Unit
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
5.25 Sqm
6.87
10.61
10.91
28.39
Sqm
Sqm
Sqm
Sqm
0.98
4.68
0.92
0.98
4.62
0.98
1.36
2.87
2.96
1.30
1.95
9.62
2.26
0.63
2.69
3.00
0.95
42.72 cu.m.
43.00 cu.m.
6.50
31.22
6.50
30.80
9.05
19.16
19.71
8.67
6.50
64.10
202.23 sq.m.
203.00 sq.m.
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.46
0.65
0.49
1.13
0.32
1.34
1.50
0.47
6.36 cu.m.
DETAIL ESTIMATE
S.N. Descriptions
5.4 50 mm thick IPS flooring

Arrival Hall
Above tie beam
Security
Departure Hall
Betn grid (D-E) & (1-2)
Ramp
Public concourse
Apron
5.5 40 mm thick IPS flooring

First Floor
Tower floor
Less stair cutout
Total
Length
Length (m) (m)
No.
Breadth
Height/De
(m)
pth (m)
Quantity
Unit
Total =
6.50 cu.m.
1
2
1
1
1
1
1
2
2
1
1
2
1
1
1
1
2.55
2.00
5.55
2.55
5.55
2.55
2.55
2.63
2.70
2.55
11.55
2.95
4.00
11.55
19.05
6.00
2.55
4.00
5.55
2.55
5.55
2.55
2.55
5.25
5.40
2.55
11.55
5.90
4.00
11.55
19.05
6.00
2.55
0.45
5.63
2.55
5.55
2.55
3.55
3.65
3.65
2.55
5.55
2.55
1.05
1.55
1.05
1.05
Total =
Say
6.50
1.80
31.22
6.50
30.80
6.50
9.05
19.16
19.71
6.50
64.10
15.05
4.20
17.90
20.00
6.30
265.31 sq.m.
266.00 sq.m.
1
1
-1
12.00
5.70
3.00
12.00
5.70
-3.00
4.30
4.30
0.75
Total =
Say
51.60
24.51
-2.25
73.86 sq.m.
74.00 sq.m.
5.6 100 mm high cement skirting GF

Top
83.85
18.8
102.65 rm
103.00 rm
Total =
Say
5.7
Non glazed vetrified homogeneous floor tiles
3
1
1
2.55
2.55
1.88
7.65
2.55
1.88
1
2
1
1
1
1
1
2
1
1
6.8
5.55
5.6
3.9
8.15
5.5
7.9
5.6
8.7
5
6.8
11.1
5.6
3.9
8.15
5.5
7.9
11.2
8.7
5
2.55
3.55
1.50
Total =
Say
19.51
9.05
2.81
31.37
32.00 sq.m
5.8 Glazed ceramic tiles on wall

1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
Total =
Say
Page 13 of 55
8.16
13.32
6.72
4.68
9.78
6.6
9.48
13.44
10.44
6
88.62 sq.m.
89.00 sq.m.
DETAIL ESTIMATE
S.N. Descriptions
6 Roofing Works
6.1 MS tubular roof supporting structure
Main Truss -1
Bottom chord M50
Top chord
Wall rafter
Total
Length
Length (m) (m)
No.
Breadth
(m)
Height/De
pth (m)
Quantity
Unit
unit wt./m
4
4
4
7.21
9.11
7.70
Struts M25 NB
4
8
52
40
0.25
0.70
0.25
1.16
Wind tie M40 NB

Purlins M50 NB
Struts M40 NB
Main Truss -2
Bottom chord M50
Top chord
4
18
14
14.55
19.95
1.15
6
6
6.50
8.90
28.84
36.44
30.81
96.09
1.00
5.60
13.00
46.40
66.00
58.20
359.10
16.10
5.10
490.04
2.46
3.61
5.10
3.61
unit wt./m
162.36
210.10
1831.41
58.12
39.00
53.40
92.40
5.10
471.24
3.00
41.76
44.76
0.20
0.23
0.09
0.07
0.07
2.46
2.00
1.69
0.28
1.60
0.17
Struts M25 NB
Joining plate 10 thick

Support plate 8 thick
End plate 5 thick
Purlin plate 5 thick
Wind tie plate
Tower roof
Bottom chord M40 NB
Struts M32 NB
Purlins M50 NB
Support plate 8 thick
End plate 5 thick
Purlin plate 5 thick
12
36
0.25
1.16
20
32
48
378
40
0.50
0.23
0.07
0.07
0.07
2
4
4.25
4.80
2
4
4
16
10
96
3.22
4.25
15.10
0.23
0.07
0.07
8.50
19.20
27.70
46.90
74.60
60.40
0.23
0.09
0.07
3.61
3.15
3.15
5.10
0.85
0.06
0.41
Sub total =
78.50
62.80
39.25
39.25
39.25
62.80
39.25
39.25
Add 5% for welding and nut bolts weight

Total =
Say
110.11
157.00
106.31
11.02
62.68
6.63
100.00
147.74
234.99
308.04
53.15
2.30
15.92
4539.16
226.96
4766.12 kg.
4770.00 kg.
6.2 26 gauge color CGI sheet roofing
Top roof
2
2
2
2
2
2
2
3.00
3.00
4.00
4.00
6.00
5.53
3.54
6.00
6.00
8.00
8.00
12.00
11.05
7.08
4
1
2
2
4.98
2
3
3.75
19.92
2
6
7.5
35.42
7.70
8.80
9.91
11.29
7.70
3.89
3.89
Total =
Say
46.21
52.83
79.27
90.30
92.42
42.98
27.54
431.54 sq.m.
432.00 sq.m.
6.3 24 gauge plain sheet ridge
35.42
35.42 rm
36.00 rm
Total =
Say
6.4 25 mm thick timber eaves board
1
2
32.2
19.95
Page 14 of 55
32.2
39.9
72.1
0.2
14.42
DETAIL ESTIMATE
S.N. Descriptions
Total
Length
Length (m) (m)
No.
Breadth
Height/De
(m)
pth (m)
Quantity
Unit
Total =
14.42 sq.m.
Say
15.00 sq.m.
6.5 Pre finished GI Gutter

1
2
6.6 6 mm thick waterproof plywood false ceiling

Tower
G Floor
1
1
32.2
19.95
6.3
5.55
32.2
39.9
72.1
6.3
5.55
Total =
Say
72.1
72.10 rm
73.00 rm
Total =
Say
27.09
34.45
61.54 sq.m.
62.00 sq.m.
4.30
6.21
7 Plaster/Finishes
7.1 Cement plaster
a)
20 mm thick cement plaster on walls
1
2
1
1
1
1
1
2
1
1
6.8
5.55
5.6
3.9
8.15
5.5
7.9
5.6
8.7
5
6.8
11.1
5.6
3.9
8.15
5.5
7.9
11.2
8.7
5
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
Total =
Say
b)
12.5 mm thick cement plaster 1:4 in RCC

surface
C1 and C2
C3
Less
Floor beams
First floor
Second floor
Tower Roof
Slabs
First floor
Second floor
Less
Wall tie
Along X-axis
Gris A/(1-7)
Grid B/(1-2 & 4-5)
Grid C/(1-2 & 6-7)
14.28
23.31
11.76
8.19
17.115
11.55
16.59
23.52
18.27
10.5
155.09 sq.m.
155.00 sq.m.
8
2
-26
-26
-28
1.20
1.20
0.30
0.30
0.30
9.60
2.40
-7.80
-7.80
-8.40
8.700
9.050
0.300
0.350
0.350
83.52
21.72
-2.34
-2.73
-2.94
8
5
4
3
1
4
3
2.70
3.70
2.70
3.70
2.70
2.70
3.70
21.60
18.50
10.80
11.10
2.70
10.80
11.10
0.875
1.000
1.000
1.000
1.000
1.300
1.300
18.90
18.50
10.80
11.10
2.70
14.04
14.43
4
2
-1
2.70
2.70
3.70
10.80
5.40
-3.70
1
2
2
18.45
2.55
2.55
18.45
5.10
5.10
Page 15 of 55
3.70
3.70
0.75
39.96
19.98
-2.78
DETAIL ESTIMATE
S.N. Descriptions
Grid D/(1-2 & 67)
Grid E/(12 & 67)
Grid F/(2-6)
Along Y-axis
Grid 1 & 7/(A-E)
Grid 2 & 6/(F-F')
Grid 2/(A-F)
Grid 4/(A'-A)
Grid 4 & 5/(A-C)
Grid 6/(C-F)
Gable tie
150 wall top
Lintels
W2
W4
W5
Total
Length
Breadth
(m)
No.
Length (m) (m)
2
2.55
5.10
2
3.00
6.00
1
12.45
12.45
52.20
2
2
1
1
2
1
12.55
4.70
15.55
3.28
5.55
9.55
5
4
2
4
2
1
1
7.12
8.22
3.31
2.55
2.55
0.95
0.95
1
8
1
2.85
1.20
1.35
Height/De
pth (m)
Quantity
25.10
9.40
15.55
3.28
11.10
9.55
73.98
35.58
32.88
6.62
10.20
5.10
0.95
0.95
2.85
9.60
1.35
13.80
0.50
26.10
0.50
0.30
0.30
0.30
0.30
0.30
0.30
0.30
36.99
10.68
9.86
1.99
3.06
1.53
0.29
0.29
0.75
Unit
Total =
Say
10.35
345.99 sq.m.
346.00 sq.m.
Total =
Say
155.09
345.99
-88.62
412.45 sq.m.
413.00 sq.m.
8 Painting Works
8.1 Painting the plastered surface with
waterproof cement paint
20 mm plaster surface
12.5 mm plaster surface
Less tile area
8.2 Painting wooden surface with enamel paint

Facia
1
2
32.20
19.95
32.20
39.90
72.10
Total =
Say
0.43
30.64
30.64 sq.m.
31.00 sq.m.
Total =
Say
61.54
61.54 sq.m.
62.00 sq.m.
Total =
Say
62.40
62.40 rm
63.00 rm
8.3 Painting plywood false ceiling with french

polish.
Area of ceiling
9 Miscellaneous Works
9.1 Providing and fixing precast window sill
5
4
1
4
8
1
2
2
2.85
2.70
1.95
1.05
1.05
1.20
6.40
4.40
Page 16 of 55
14.25
10.80
1.95
4.20
8.40
1.20
12.80
8.80
62.40
DETAIL ESTIMATE
S.N. Descriptions
9.2 20 mm thick cement plaster dado in plith
Ramp side
Total
Length
Length (m) (m)
No.
1
5
96.27
4.90
Breadth
(m)
Height/De
pth (m)
Quantity
96.27
24.50
Unit
0.60
0.30
57.76
7.35
65.11 sq.m.
66.00 sq.m.
1.00
1.00
Total =
Say
7.80
7.35
15.15 sq.m.
16.00 sq.m.
Total =
Say
15.15
15.15
16.00 rm
Total =
Say
9.3 Staircase railing
1
1
7.80
7.35
7.80
7.35
9.4 Wooden handrail
9.5 Plywood partition works

Between baggage & VIP room
Office
Less door
First floor
Less door
1
1
1
1
1
1
1
1
-2
2
1
-2
3.75
12.00
6.50
2.43
3.70
3.10
2.63
2.70
0.90
3.70
2.70
0.90
3.75
12.00
6.50
2.43
3.70
3.10
2.63
2.70
-1.80
7.40
2.70
-1.80
2.75
2.75
2.75
2.75
2.65
2.65
2.65
2.65
2.10
2.50
2.50
2.10
10.31
33.00
17.88
6.67
9.81
8.22
6.97
7.16
-3.78
18.50
6.75
-3.78
117.69 sq.m.
118.00 sq.m.
6.80
3.00
3.61
3.61
133.96
159.6
9.386
14.44
317.39
15.87
333.26 kg.
334.00 kg.
Total =
Say
9.6 Staircase
9.6.1 Main staircase made with MS sections with
Timber tread
a)
Structural steel work
ISA 75x75x6 @ 6.8 kg
ISA 40x40x5 @3.0 kg

Pipe M40 NB
2
2
2
3.35
3.25
3.25
19
2
2
2.80
1.30
2.00
6.70
6.50
6.50
19.70
53.20
2.60
4.00
@
@
@
@
Sub total =
Add 5% for welding and nut bolts and anchorage weight

Total =
Say
b)
40 mm thick Timber tread
9.6.2 Staircase made with MS sections with

Timber tread from first floor to Tower
a)
Structural steel work
ISA 75x75x6 @ 6.8 kg
ISA 40x40x5 @3.0 kg
Pipe M40 NB
19
1.05
19.95
0.28
Total =
Say
2
15
2
4.60
2.10
1.30
9.20 @
31.50 @
2.60 @
Sub total =
Add 5% for welding and nut bolts and anchorage weight

Total =
Say
b)
5.49
5.49 sq.m.
5.50 sq.m.
6.80
3.00
3.61
62.56
94.5
9.386
166.45
8.32
174.77 kg.
175.00 kg.
40 mm thick Timber tread

19
0.75
Page 17 of 55
14.25
0.275
Total =
Say
3.92
3.92 sq.m.
4.00 sq.m.

Civil Enngineering Department
Bill of Quantities
Project: Construction of Tower and Terminal Building
Contract No:-02/Lam/2064-065/CED/CAAN
S.No.
A
1
1.1
1.2
1.3
1.4
Description of work
FY: 2064-65
Site: Lamidanda Airport
Unit
Quantity
Rate (NRs)
In Figure
In Words
Per
Civil Works
EARTHWORK
Clearing and grubbing of site for construction
including removal of grass, shrubs and leveling
undulated ground all complete as per drawing
and instructions.
Earthwork in excavation in trenches, foundation etc.
in hard soil including dressing of sides,ramming of
bottom, lift upto 1.5m stacking of excavated materials
at least 3 m. clear from the edge of excavation and
then refilling stacked soil in150 mm layer by
ramming and watering and then disposing of all
surplus excavated soil as directed within a lead of 30
m complete as per drawing and instructions.
Filling in plinth and floor with earth in 150 mm layers
under floors including watering consolidating by
using mechanical vibrator and dressing complete
as per drawing and instructions.
Stone boulder soling under foundation including
sand blinding, watering consolidating and dressing
all complete as per drawing, specification and
instructions.
sq.m
564.00
one
cu.m
225.00
one
cu.m
1099.00
one
cu.m
7.00
2
2.1
CONCRETE WORK
Plain cement concrete of mix 1:3:6 in foundation
base with 1 cement, 3 coarse sand and 6
aggregate of 19 mm and down grade including
mixing,laying,compacting, finishing, curing, laid to
exact line, level and dimensions inclusive of side
shuttering complete as per drawing, specification
and instructions.
cu.m
3.20
one
2.2
Structural concrete of specified grade in any form,

size, shape and level of all Reinforced Cement
Concrete work (except in flooring work) including
setting out, mixing, laying, compacting, curing,
testing and finishing complete as per drawing,
specification and instructions.
P.C.C for R.C.C in 1:2:4
cu.m
73.00
one
Page 18 of 55
Amount(NRs)
Bill of Quantities
S.No.
2.3
2.4
Description of work
Form work, shuttering, centering with approved
materials such as shuttering plywood, plain steel
sheets etc. for all RCC Works of any shape, size
and at any level with necessary propping (MS pipe
/ timber) staging, supporting wedging, inclusive
of providing the final surface in correct line, level,
cleaning surface and applying form oil complete
as per drawing, specification and instructions.
Tor steel / torkari reinforcement (Fe 415) bar
tested grade I steel conforming to I.S.1786 - 1966
or IS 1139 -1966 in RCC work including bending,
binding with G.I. wire , placing in position and the
cost of G. I. wire complete as per drawing,
FY: 2064-65
Unit
Quantity
sq.m.
425.00
kg
7830.00
Rate (NRs)
In Figure
In Words
Per
one
one
3
3.1
3.2
3.3
3.4
STONE WORKS
Random rubble stone masonry in mud mortar in
foundation in required line and level in any size and
shape including scaffolding, timbering etc all complete
Coursed stone masonry with face dressed stone in mud
mortar in superstructure in any size and shape of wall
made to required line and level, scaffolding etc, all
complete as per drawings, specification and
instructions.
Coursed stone masonry with face dressed stone in
cement mortar 1:6 (1cement: 6sand) in superstructure
in any size and shape of wall made to required line and
level, scaffolding etc, all complete as per drawings,
Recessed type cement pointing in coursed stone
masonry wall in cement sand mortar 1:3 (1cement:3fine
sand) including raking out the joints, cleaning and
surface preparation etc all complete as per drawings,
specifications and instructions.
cu.m
155.00
one
cu.m
153.00
one
cu.m
14.00
one
sq.m
836.00
one
4
4.1
DOORS, WINDOWS AND VENTILATORS

Providing and fixing in position aluminum glazed sliding
windows including supplying all required hardwares, 4
mm thick float glass, weather strips, EPDM gasket, all
fixing accessories etc all complete as per drawings,
specifications and instructions with
88 x 38.1 x 1.3 mm aluminium section
Control tower
Sqm
43.08
one
Page 19 of 55
Amount(NRs)
Bill of Quantities
S.No.
4.2
Description of work
Providing and fixing in position aluminum glazed
doors including supplying all required hardwares, 6
mm thick float glass, weather strips,EPDM gasket,
fixing accessories, lock set etc all complete as per
drawings, specifications and instructions with
101x45x1.8 mm section.
Swing door
Unit
Quantity
Sqm
2.52
Cum
2.909
38mm local hardwood framed fully glazed shutter with 4mm thick
Sqm
clear float glass.
69.90
4.3 Local hard wood work for doors and windows chaukhats.
4.4
FY: 2064-65
Rate (NRs)
In Figure
In Words
Per
one
one
one
4.5 38mm thick local hard wood framed fully panneled door shutter.
Sqm
5.25
4.6 38mm thick local hard wood framed flush door shutter.
Sqm
28.39
one
FLOORING
Stone boulder soling under floors including sand
blinding, watering, consolidating and dressing all
complete as per drawing, specification & instructions.
cu.m
43.00
one
5.2
Providing and laying two layer of 500 gauge

polythene sheet under floor with 30 % overlap all
complete as per drawings, specifications and
instructions.
sq.m
203.00
one
5.3
Plain cement concrete of mix 1:3:6 in floor base

with 1 cement, 3 coarse sand and 6 aggregate of
19 mm and down grade including mixing, laying,
compacting, finishing, curing, laid to exact line,
level and dimensions inclusive of side shuttering
complete as per drawing, specification and
instructions.
50 mm thick IPS floor finish with cement concrete of
mix 1:2:4 laid in panels of 1m x 1m, finished in
required pattern & slope as per drawing,
cu.m
6.50
one
5
5.1
5.4
one
sq.m
266.00
one
5.5

sq.m
74.00
one
5.6
10 mm high cement skirting with neat cement finish

as per drawings, specifications and instructions.
rm
103.00
one
5.7
Providing and laying approved brand non glazed

vitrified ceramic tile on the floor and filling making tile
joints water tight including cement screed of required
thickness to receive the tile floor complete as per
drawing, specification and instructions.
sq.m
32.00
one
Page 20 of 55
Amount(NRs)
Bill of Quantities
S.No.
5.8
6
6.1
6.2
6.3
6.4
6.5
6.6
Description of work
Providing and laying approved brand glazed ceramic
tile in wall with 18 mm thick cement mortar of mix 1 : 3
backing and filling joints with approved materials all
instructions.
FY: 2064-65
Unit
Quantity
Rate (NRs)
In Figure
In Words
Per
sq.m
89.00
one
kg
4770.00
One
sq.m
432.00
One
rm
36.00
One
sq.m
15.00
One
rm
73.00
One
sq.m.
62.00
One
ROOFING
Providing and fixing tubular roof trusses with rafters,
purlins, wind ties, brackets etc, made with required
grade mild steel tubes and mild steel sections of
required sizes, including hoisting, fixing in position
with MS bed plates, shoe angles, anchor bolts etc, and
concrete grouting, concreting nut bolts, fabrication,
fixing and treated with two coats of anticorrosive
paints all complete as per drawings, specifications
and instructions.
26 gauge corrugated galvanized iron color roof sheet of
approved make, required size, fixed to MS purlins or
wood purlins by nuts bolts, 8 mm J-hook, bitumen and
GI cup washer all complete as per drawings,
26 gauge, 600 mm wide GI ridge/valley with
non-corrugated color sheet made to required shape
inclusive of fixing with 8 mm J-hooks all complete as per
drawings, specifications and instructions.
Providing and fixing in position (25 mm) thick timber
fascia board in position with required fittings inclusive of
waterproof painting all complete as per drawings,
Providing and fixing in position prefinished GI gutter
in required size and shape with 22 gauge GI sheet
including making to shape, fixing in position, all
required fixing accessories all complete as per
drawings and instructions.
Providing and fixing in position 6 mm thick
waterproof plywood false ceiling in roof in required
pattern and type as per drawings, specifications and
instructions.
FINISHING/FINISHING WORKS
7.1
Plastering with specified mortar in any level size and

shape of wall, column, ceiling, band, blocks etc as
required including racking, watering, cleaning of base,
plastering to plumb, line, level, smooth etc. and curing
instructions.
a)
3/4" (20 mm) average thick cement plaster of mix 1:6 in

Page 21 of 55
Amount(NRs)
Bill of Quantities
S.No.
Description of work
plinth including neat cement finish.
FY: 2064-65
Unit
sq.m
Quantity
Rate (NRs)
In Figure
155.00
In Words
Per
One
Page 22 of 55
Amount(NRs)
Bill of Quantities
S.No.
Description of work
FY: 2064-65
Unit
Quantity
Rate (NRs)
In Figure
In Words
Per
b)
1/2 (12.5 mm) average thick cement plaster of mix 1:4

in RCC surface ceiling.
sq.m
346.00
One
8
8.1
PAINTING WORKS
Painting with two or more coats of cement paint of
approved manufacturers over plastered surface
on walls and ceilings at any height or shape
including wetting, surface preparation, curing all
instructions.
sq.m
413.00
One
sq.m
31.00
One
sq.m
62.00
One
rm
63.00
One
sq.m
66.00
One
sq.m
16.00
One
rm
16.00
One
8.2
8.3
Painting two coats over a coat of wood primer to wooden

surface with enamel on any type of surface, shape, size
and height with specified paint
system of approved shade inclusive of surface
preparation by providing putty and sanding surface
cleaning and applying required coats of paint to get
uniform color & finish complete as per drawing,
Painting to wooden surface with french polish on
any type of surface, shape size and height with
specified paint system of approved shade inclusive
of surface preparation by providing putty and
sanding surface cleaning and applying required
coats of paint to get uniform color & finish complete
as per drawing,specification and instructions.
MISCELLANEOUS
9.1
Providing and fixing in position 3" thick PCC sill

(1:2:4) all complete as per drawings, specifications
and instructions.
9.2
20 mm thick cement plaster (1:6) with neat cement

finish in plinth as per drawings, specifications and
instructions.
Providing and fixing in position MS railing in staircase
balcony including the cost of painting all complete as
per drawings, specifications and instructions.
9.3
9.4
Providing and fixing in position 100 x 75 mm size

local hard wood staircase handrail over 20 x 20 mm
size square MS balustrade fixed with mild steel strip of
size 50 x 6 mm size or any other designed balustrade
with necessary welding, screwing, including two or more
coats of enamel paint over MS surface and wood
staining over wooden surface all complete as per
9.5 Providing & fixing in position 6 mm thick commercial

ply partitions in 75 x 75 mm wooden frame including
fixing in position with required anchors etc all complete
Page 23 of 55
Amount(NRs)
Bill of Quantities
S.No.
Description of work

9.6 Providing and fixing in position steel framed stair with timber
tread with all necessary fittings, paintings etc all complete with
following details.
a) MS sections including cutting, welding, anchoring in
position, painting all complete.
b) Providing and fixing in position 40 mm thick timber
tread inclusive of all fittings and painting.
FY: 2064-65
Unit
sq.m
Quantity
Rate (NRs)
In Figure
118.00
In Words
Per
One
One
kgs
175.00
sq.m.
4.00
One
a) Indian Pattern water closet
set
8.000
One
b) European Pattern water closet
set
1.000
One
Providing and fixing in position white glazed ceramic

flat back standing type urinal of group three including
flushing arrangements with all necessary fittings and
automatic flushing cistern all complete with testing
and ready for operation.
set
3.000
One

flat back standing type urinal of group one including
set
1.000
One
Providing and fixing in position white glazed ceramic 450 x

580 mm hand wash basin with C.I. pair of brackets, 15mm
C.P. pillar taps, 40 mm C.P. 'S' or 'P' trap with eyes, 35 mm
C.P. waste with plug stay and with chain 15 mm C. P.
connector all complete.
set
8.000
One
Providing and fixing in position 25 mm dia 600 mm long

heavy type C.P. dia towel rails with caps and C.P. screws
etc. complete.
no
2.000
One
set
8.000
One
Sub Total of Civil Works( A )

B.
1
SANITARY INSTALLATION
Providing and fixing in position white glazed ceramic water
closet with 'R' or 'L' vent, 'P' or 'S' Trap, including white glazed
ceramic low-level flushing cistern with all necessary fittings,
complete with testing and ready for operation.
Providing and fixing in position 560 x 400 mm beveled edged

looking glass with water and vapor resistant backing and C. P.
screws and clips etc. complete.
Providing and fixing in position C.P. soap tray etc.

Page 24 of 55
Amount(NRs)
Bill of Quantities
S.No.
Description of work
FY: 2064-65
Unit
Quantity
Rate (NRs)
In Figure
In Words
Per
complete.
no
8.000
One
Providing and fixing heavy type C.P. bib cocks complete.
no
9.000
One
Providing and fixing 100 mm PVC floor trap with heavy C.P.
grating
SOIL, WASTE, AND VENT PIPES AND FITTINGS
Providing jointing and fixing in position PVC soil and waste
pipes and fittings for the vertical lines and horizontal lines with
necessary clamps, cuttings, holes in the floor or walls and
repair in the same to its original finished all complete.
a) 75 mm dia UPVC pipe
b) 110 dia. UPVC pipe
no
8.000
rm
rm
34.000
59.000
a) 1/2" dia. G.I. pipe
rm
35.000
One
b) 3/4" dia. G.I. pipe
rm
25.000
One
d) 1" dia. G.I. pipe
rm
55.000
One
Providing and fixing heavy type full flow GM gate valve.

a) 1 dia. GM gate valve
no
3.000
One
b) 3/4" dia.GM gate valve
no
2.000
One
no
1.000
rm
50.000
One
rm
110.000
One
1.
WATER SUPPLY
Providing and fixing in position medium class approved GI
pipes with necessary fittings (standard 'R' brand fittings, sun
brand or superior) necessary clamps, for cold water supply,
cutting and making holes in the floor or walls and repairing the
same to its original finished.
Supply and installation of plastic overhead water tank of 1000

liters capacity fixed over built in elevated platform including
required connections for supply, distribution, overflow and
washout all complete.
Sub Total of Sanitary NRs.
C.
1
DRAINAGE
Providing and laying in position and in slope
various dia pipes for soil & waste line including
earth work excavation, jointing of pipes with
color and back filling complete.
a) 110 mm dia UPVC pipe.
c) 2 Nos of each 110 mm dia UPVC pipe.
Page 25 of 55
Amount(NRs)
Bill of Quantities
S.No.
Description of work
FY: 2064-65
Unit
Quantity
Rate (NRs)
In Figure
In Words
Per
Construction of manhole and collection chamber

for soil & waste line base concrete 150 mm thick
1: 3: 6, 360 mm stone wall all round set in
cement mortar 1:4, R.C.C. Slab with H. C. I.
manhole cover at top including benching and
neat finished complete as per drawings.
a) 600 x 600 mm internal size
no
12.000
one
Construction of 100 user's stone masonry septic

tank including 300 mm thick stone masonry wall in
cement mortar 1:6, cement plaster and punning
inside walls and floor, 6" thick stone soling on
tank base,100 mm PCC 1:2:4 in base all complete as
no
1.000
One
Construction of 1200 mm internal diameter soak away pit

as per drawings all complete.
no
1.000
One
Sub Total of Sanitary NRs. (C)

D.
1
1.1.
1.2
ELECTRICAL WORKS
Distribution Boards
Supply,delivary, installation, testing and
commissioning of fully enclosed, front
door operation double cover Main
Distribution Boards (MDB) suitable for
flush/wall mounting made out of 16 SWG
steel sheet having separate
compartments for incoming and outgoing
including earth and neutral links as per
drawings, specifications and instructions
and DB shall consists of
DB - 1(Ground floor)
Incoming
1 x 60 Amp DP MCB
Outgoing
1 x 40 Amp DP MCB
9 x 15 Amp DP MCB
10 x 5/10 Amp SP MCB
All MCB are Siemens India make
DB - 1(First floor)
Incoming
1 x 40 Amp DP MCB
Outgoing
7 x 15 Amp DP MCB
7 x 5/10 Amp SP MCB
One
Set
1.000
Set
1.000
One
Page 26 of 55
Amount(NRs)
Bill of Quantities
S.No.
2
2.1
2.2
3.1
3.2
Description of work
Sub-mains Cables.
Supplying, laying and interconnection of
following types of 1100 volt grade PVC
insulated copper cables concealed in HDP
pipe to be run in walls, ceiling and floor
including suitable size compress type
cable shoes at both ends all complete as
per drawings, specifications and
instructions
2x7/20 + 1 x3/20 cables in 25 mm dia HDP
pipe for sub main connection to power
circuits from nominated DB to Junction
boxes at required locations
FY: 2064-65
Rate (NRs)
Unit
Quantity
rm
85.000
One
In Figure
In Words
Per

pipe for sub main connections to light
circuits from nominated DB to junction box
at given locations
Point wiring
Supply, delivery, wiring and connection of
light, Fan, Power, telephone abd computer
points with specified types and size of
cables and HDP pipe concealed/exposed in walls,
ceiling and floor as deemed from
nominated Distribution Boards including GI
pull boxes with cover, North-west make
modular type control switches and
necessary fixing and connecting materials
and redoing chiseled area with cement
sand plaster all complete as per drawings,
One - way light point
Light/Fan point with 2x3/22 PVC insulated
copper cable in 16/20 mm dia HDP pipe
including the cost of required gang switch
plate but excluding light fixtures.
rm
125.000
One
Pts
66.000
One
5 Amp Power outlets

5 A power point with 2x3/20+1x1/18 PVC
insulated copper cable in 16/20 mm Dia
HDP pipe with related accessories
Pts
8.000
One
Page 27 of 55
Amount(NRs)
Bill of Quantities
S.No.
3.3
Description of work
15 Amp Power outlets
insulated copper cable in 16/20 mm Dai
Socket outlets.
Supply, installation and putting into
operation of following types of control
switches and socket outlets in modular
arrangements including suitable size
heavy guage GI box with required fixing
materials all complete as per specification,
drawing and instruction.
FY: 2064-65
Rate (NRs)
Unit
Quantity
Pts
23.000
One
In Figure
In Words
Per
4.1.
5 Amp. Switched socket
Nos
8.000
One
4.2.
Nos
23.000
One
Fluorescent Tube Light Fixtures

operation of following types of fluorescent
light fixture having open type copper chowk,
powder coated finishing, PF
capacitor,complete in all respect and
putting into operation including all required
fixing and connecting materials as required
complete as per drawings, specifications
and instructions (Approved make - Lumex)
1x40 Box type
Set
41.000
One
Ceiling Light Fixture

10" dia spherical type ceiling light fixture
with 60 watt GLS bulb. Homedec/Plaza
Nos
19.000
One
Mirror light
Adjustable mirror light suitable for 2 nos
candle bulbs in off white finish
Nos
10.000
One
5.1.
6
6.1
6.2
Incandescent Light Fixtures

Supply, installation and putting into full
operation of following types of
incandescent light fixtures including 60
watt GLS/comtalux bulb and other required
fixing and connecting accessories
instruction.
Page 28 of 55
Amount(NRs)
Bill of Quantities
S.No.
7
a
b
c
E
1
2
Description of work
System earthing
Earthing Supplying and installation
complete earthing systems with 600x600x3
mm pure copper earth plate, 25x3 mm
copper strip interconnected between earth
electrode and main earthing point
including required quantity of salt, charcoal
and related material so that the earth
resistance will not be more than 1 to 5
OHMS.
Lighting Protection System
Supply, installation, interconnection, testing
and putting into operation of lighting
arrestor system consisting of:
FY: 2064-65
Rate (NRs)
Unit
Quantity
Set
1.000
One
Set
1.000
One
In Figure
In Words
Per
Amount(NRs)
1 Nos Perforated GI Pipe earthing station

20x5 mm GI strip from arial conductor to all earthed stations as
well as interconnecting of all arial conductors.
1.5 m high multi finnals type copper arial conductor 4 Nos.
Total Electrical Works (D)
General Items
Mobilization & demobilzation from the site
LS
Provide insurance as specified
PS
Total of General Items
50,000.00
50,000.00
Total(A+B+C+D+E)
Add 13 % VAT
Grand Total
Total Amount in Words NRs. .
Name of the Bidders Firm:

Name of Authorized Representative:
Signature:
Firms Seal:
Page 29 of 55

COST ESTIMATE FOR SANITARY & PLUMBING (BUILDING) WORKS (B1)
S.No.
Unit
Quantity

set
set
8.000
1.000

set
3.000

set
1.000

set
8.000

etc. complete.
no
2.000

set
8.000

complete.
no
8.000
no
9.000
grating
no
8.000
A.
1
Description of work
SANITARY INSTALLATION
Providing and fixing in position white glazed ceramic water
Rate in NRs.
In Figure

S.No.
1.
Description of work
Unit
Quantity
rm
rm
34.000
59.000

rm
rm
rm
35.000
25.000
55.000

no
no
3.000
2.000

no
1.000
C.
1
WATER SUPPLY
Providing and fixing in position medium class approved GI
Sub Total NRs. (B1)
Rate in NRs.
Rate in NRs.
In Words
Per
Amount (NRs)
Rate in NRs.
Per
Amount (NRs)

COST ESTIMATE FOR SANITARY & PLUMBING (EXTERIOR) WORKS (B2)
S.No.
A.
1
Description of work
DRAINAGE
Unit Quantity
Rate
rm
rm
50
110
516.92
516.92

no
12
6,750.00

no
125,000.00

no
45,000.00
Sub Total NRs. (B2)
Amount
25,846.00
56,861.20
81,000.00
125,000.00
45,000.00
333,707.20

COST ESTIMATE - ELECTRICAL WORKS (C1)
S.No.
Description
ELECTRICAL WORKS (C1)
Distribution Boards
Unit
Quantity
1.1.
Incoming
1 x 60 Amp DP MCB
Outgoing
1 x 40 Amp DP MCB
9 x 15 Amp DP MCB
Set
20,216.00
1.2
DB - 1(First floor)
Incoming
1 x 40 Amp DP MCB
Outgoing
7 x 15 Amp DP MCB
7 x 5/10 Amp SP MCB
Set
14,692.00
rm
85
161.00
rm
125
170.00
Sub-mains Cables.
instructions
2.1

2.2

at given locations
Rate(NRs)

S.No.
Description
3
Point wiring
3.1
3.2
3.3
Unit
Quantity
Rate(NRs)

Pts
66
1,096.00
5 Amp Power outlets

Pts
536.00

Pts
23
566.00
Socket outlets.
4.1.
Nos
366.00
4.2.
Nos
23
668.00


S.No.
5.1. 1x40 Box type
6
6.1
6.2
Description
Unit
Set
Quantity
41
Rate(NRs)
1,862.00

Nos
19
668.00
Mirror light
Nos
10
537.00
System earthing
OHMS.
Set
8,393.00
Set
21,272.00

instruction.

a
b

20x5 mm GI strip from arial conductor to all
earthed stations as well as interconnecting of all
arial conductors.
1.5
m high multi finnals type copper arial
conductor 4 Nos.
Total Electrical Works (C1)
Amount(NRs)
20,216.00
14,692.00
13,685.00
21,250.00
Amount(NRs)
72,336.00
4,288.00
13,018.00
2,928.00
15,364.00
Amount(NRs)
76,342.00
12,692.00
5,370.00
8,393.00
21,272.00
301,846.00

COST ESTIMATE - GENERAL CIVIL (BUILDINGS) WORKS (A1)
S.No.
1
1.1
1.2
1.3
1.4
2
2.1
2.2
2.3
Description of work
Unit
Quantity
Rate(NRs)
Amount(NRs)
EARTHWORK
Clearing and grubbing of site for construction
including removal of grass, shrubs and leveling
undulated ground all complete as per drawing
and instructions.
sq.m
564.00
8.05
4,540.20
Earthwork in excavation in trenches, foundation etc.

in hard soil including dressing of sides,ramming of
bottom, lift upto 1.5m stacking ofexcavated materials
at least 3 m. clear from theedge of excavation and
then refilling stacked soil in150 mm layer by
ramming and watering and then disposing of all
surplus excavated soil as directed within a lead of 30
m complete as per drawing andinstructions.
cu.m
225.00
161.00
36,225.00
Filling in plinth and floor with earth in 150 mm layers

under floors including watering consolidating by
using mechanical vibrator and dressing complete
as per drawing and instructions.
cu.m
1099.00
243.51
267,617.49
Stone boulder soling under foundation including

sandblinding, watering consolidating and dressing
allcomplete as per drawing, specification and
instructions.
cu.m
7.00
2191.50
15,340.50
Plain cement concrete of mix 1:3:6 in foundation

base with 1 cement, 3 coarse sand and 6
aggregate of 19 mm and down grade including
mixing,laying,compacting, finishing, curing, laid to
exact line, level and dimensions inclusive of side
shuttering complete as per drawing, specification
and instructions.
cu.m
3.20
12841.94
41,094.21
Structural concrete of specified grade in any form,

size, shape and level of all Reinforced Cement
Concrete work (except in flooring work) including
setting out, mixing, laying, compacting, curing,
testing and finishing complete as per drawing,
P.C.C for R.C.C in 1:2:4
cu.m
73.00
16407.51
1,197,748.23
CONCRETE WORK
Form work, shuttering, centering with approved

materials such as shuttering plywood, plain steel
sheets etc. for all RCC Works of any shape, size
and at any level with necessary propping (MS pipe
/ timber) staging, supporting wedging, inclusive
of providing the final surface in correct line, level,
cleaning surface and applying form oil complete

S.No.
2.4
3
3.1
3.2
3.3
3.4
4
4.1
4.2
Description of work
as per drawing, specification and instructions in;
Unit
sq.m.
Quantity
425.00
Rate(NRs)
393.09
Amount(NRs)
167,063.25
kg
7830.00
99.94
782,530.20
Random rubble stone masonry in mud mortar in

foundation in required line and level in any size and
shape including scaffolding, timbering etc all complete
cu.m
155.00
2793.17
432,941.35
Coursed stone masonry with face dressed stone in mud

mortar in superstructure in any size and shape of wall
made to required line and level, scaffolding etc, all
complete as per drawings, specification and
instructions.
cu.m
153.00
3116.60
476,839.80
Coursed stone masonry with face dressed stone in

cement mortar 1:6 (1cement: 6sand) in superstructure
in any size and shape of wall made to required line and
level, scaffolding etc, all complete as per drawings,
cu.m
14.00
9,642.93
135,001.02
Recessed type cement pointing in coursed stone

masonry wall in cement sand mortar 1:3 (1cement:3fine
sand) including raking out the joints, cleaning and
surface preparation etc all complete as per drawings,
sq.m
836.00
196.86
164,574.96
Providing and fixing in position aluminum glazed sliding

windows including supplying all required hardwares, 4
mm thick float glass, weather strips, EPDM gasket, all
fixing accessories etc all complete as per drawings,
specifications and instructions with
88 x 38.1 x 1.3 mm al. section
Control tower Sqm
43.08
6,676.47
287,622.33
2.52
8,374.86
21,104.65
Tor steel / torkari reinforcement (Fe 415) bar

tested grade I steel conforming to I.S.1786 - 1966
or IS 1139 -1966 in RCC work including bending,
binding with G.I. wire placing in position and the
cost of G. I. wire complete as per drawing,
STONE WORKS
DOORS, WINDOWS AND VENTILATORS
Providing and fixing in position aluminum glazed

doors including supplying all requiredhardwares, 6
mm thick float glass, weather strips,EPDM gasket,
fixing accessories, lock set etc all complete asper
drawings, specifications and instructions with
101x45x1.8 mm section.
Swing door Sqm

S.No.
Description of work
4.3 Local hard wood work for doors and windows chaukhats.
38mm local hardwood framed fully glazed shutter with 4mm
4.4 thick clear float glass.
38mm thick local hard wood framed fully panneled door
4.5 shutter.
4.6 38mm thick local hard wood framed flush door shutter.
5
FLOORING
5.1 Stone boulder or soling under floors including sand
blinding, watering consolidating and dressing all
complete as per drawing, specification & instructions.
5.2
5.3
5.4
5.5
5.6
5.7
5.8
Unit
Cum
Quantity
2.909
Rate(NRs)
39,976.50
Amount(NRs)
116,291.65
Sqm
69.90
2,994.58
209,321.02
Sqm
Sqm
5.25
28.39
3,493.24
3,185.02
18,339.51
90,422.72
cu.m
43.00
2191.50
94,234.50
Providing and laying two layer of 500 gauge

polythene sheet under floor with 30 % overlap all
instructions.
sq.m
203.00
93.29
18,937.87
Plain cement concrete of mix 1:3:6 in floor base

with 1 cement, 3 coarse sand and 6 aggregate of
19 mm and down grade including mixing, laying,
compacting, finishing, curing, laid to exact line,
level and dimensions inclusive of side shuttering
instructions.
cu.m
6.50
12841.94
83,472.61

sq.m
266.00
900.11
239,429.26

sq.m
74.00
707.52
52,356.48
10 mm high cement skirting with neat cement finish

rm
103.00
72.00
7,416.00
Providing and laying approved brand non glazed

vitrified ceramic tile on the floor and filling making tile
joints water tight including cement screed of required
thickness to receive the tile floor complete as per
drawing, specification and instructions.
sq.m
32.00
2311.10
73,955.20
Providing and laying approved brand glazed ceramic

tile in wall with 18 mm thick cement mortar of mix 1 : 3
backing and filling joints with approved materials all
instructions.
sq.m
89.00
2269.81
202,013.09

S.No.
6
ROOFING
6.1
6.2
6.3
6.4
6.5
6.6
Description of work
Unit
Quantity
Rate(NRs)
Amount(NRs)
Providing and fixing tubular roof trusses with rafters,

purlins, wind ties, brackets etc, made with required
grade mild steel tubes and mild steel sections of
required sizes, including hoisting, fixing in position
with MS bed plates, shoe angles, anchor bolts etc, and
concrete grouting, concreting nut bolts, fabrication,
fixing and treated with two coats of anticorrosive
paints all complete as per drawings, specifications
and instructions.
kg
4770.00
136.39
650,580.30
26 gauge corrugated galvanized iron color roof sheet of

approved make, required size, fixed to MS purlins or
wood purlins by nuts bolts, 8 mm J-hook, bitumen and
GI cup washer all complete as per drawings,
sq.m
432.00
1,051.87
454,407.84
26 gauge, 600 mm wide GI ridge/valley with

non-corrugated color sheet made to required shape
inclusive of fixing with 8 mm J-hooks all complete as per
rm
36.00
708.66
25,511.76
Providing and fixing in position (25 mm) thick timber

fascia board in position with required fittings inclusive of
waterproof painting all complete as per drawings,
sq.m
15.00
738.27
11,074.12
Providing and fixing in position prefinished GI gutter

inrequired size and shape with 22 gauge GI sheet
including making to shape, fixing in position, all
required fixing accessories all complete as per
drawings and instructions.
rm
73.00
796.29
58,129.17
Providing and fixing in position 6 mm thick

waterproof plywood falseceiling in roof in required
pattern andtype as per drawings, specifications and
instructions.
sq.m.
62.00
1,124.22
69,701.60
FINISHING/FINISHING WORKS
7.1
Plastering with specified mortar in any level size and

shape of wall, column, ceiling, band, blocks etc as
required including racking, watering, cleaning of base,
plastering to plumb, line, level, smooth etc. and curing
instructions.
a)
3/4" (20 mm) average thick cement plaster of mix 1:6 in

plinth including neat cement finish.
sq.m
155.00
378.83
58,718.65
1/2 (12.5 mm) average thick cement plaster of mix 1:4

in RCC surface ceiling.
sq.m
346.00
320.34
110,837.64
b)

S.No.
8
8.1
8.2
8.3
9
9.1
9.2
9.3
9.4
Description of work
Unit
Quantity
Rate(NRs)
Amount(NRs)
PAINTING WORKS
Painting with two or more coats of cement paint of
approved manufacturers over plastered surface
on walls and ceilings at any height or shape
including wetting, surface preparation, curing all
instructions.
sq.m
413.00
64.32
26,564.16
Painting to wooden surface with enamel on any type

of surface, shape size and height with specified paint
system of approved shade inclusive of surface
preparation by providing putty and sanding surface
cleaning and applying required coats of paint to get
uniform color & finish complete as per drawing,
sq.m
31.00
117.46
3,641.26
Painting to wooden surface with french polish on

any typeof surface, shape size and height with
specified paintsystem of approved shade inclusive
of surfacepreparation by providing putty and
sanding surfacecleaning and applying required
coats of paint to getuniform color & finish complete
as per drawing,specification and instructions.
sq.m
62.00
54.96
3,407.52
Providing and fixing in position 3" thick PCC sill

(1:2:4) all complete as per drawings, specifications
and instructions.
rm
63.00
LS
725.00
45,675.00
20 mm thick cement plaster (1:6) with neat cement

finish in plinth as per drawings, specifications and
instructions.
sq.m
66.00
378.83
25,002.78
Providing and fixing in position MS railing in staircase

balcony including the cost of painting all complete as
sq.m
16.00
LS
2,352.00
37,632.00
rm
16.00
LS
1,650.00
26,400.00
sq.m
118.00
1,124.22
132,657.89
MISCELLANEOUS
Providing and fixing in position 100 x 75 mm size

local hard wood staircase handrail over 20 x 20 mm
size square MS balustrade fixed with mild steel strip of
size 50 x 6 mm size or any other designed balustrade
with necessary welding, screwing, including two or more
coats of enamel paint over MS surface and wood
staining over wooden surface all complete as per
9.5 Providing & fixing in position 6 mm thick commercial

plypartitions in 75 x 75 mm wooden frame including
fixing in position with required anchors etc all complete

S.No.
Description of work
9.6 Providing and fixing in position steel framed stair with timber
tread with all necessary fittings, paintings etc all complete
with following details.
a)
MS sections including cutting, welding, anchoring in
position, painting all complete.
b)
Providing and fixing in position 40 mm thick timber
tread inclusive of all fittings and painting.
Total Civil Works(A1)
Unit
kgs
sq.m.
Quantity
Rate(NRs)
Amount(NRs)
175.00
136.39
23,868.25
4.00
1,975.00
7,900.00
7,008,143.03

Description of work
S.No.
SANITARY
INSTALLATION
A.
1 Providing and fixing in position white glazed ceramic water
Unit Quantity
Rate

set
set
8
1
6539.86
8757.14
52,318.87
8,757.14

set
3205.08
9,615.25

set
3218.21
3,218.21

set
5,922.85
47,382.76

etc. complete.
no
343.11
686.23

set
605.43
4,843.45

complete.
no
254.22
2,033.79
no
812.51
7,312.62
grating
no
1150
9,200.00
Amount (NRs)

S.No.
1.
Description of work
Unit Quantity
Rate
Amount (NRs)
rm
rm
34
59
228.71
516.92
7,776.14
30,498.28

rm
rm
rm
35
25
55
358.90
483.05
702.61
12,561.50
12,076.25
38,643.55

no
no
3
2
1,261.41
845.50
3,784.23
1,691.00

no
1 21,821.25
21,821.25
C. WATER SUPPLY
1 Providing and fixing in position medium class approved GI
Sub Total NRs. (B1)
274,220.52

COST ESTIMATE FOR SANITARY & PLUMBING (EXTERIOR) WORKS (B2)
S.No.
A.
1
Description of work
DRAINAGE
Unit Quantity
Rate
Amount
rm
rm
50
110
516.92
516.92
25,846.00
56,861.20

no
12
6,750.00
81,000.00

no
125,000.00
125,000.00

no
45,000.00
45,000.00
Sub Total NRs. (B2)
333,707.20

S.No.
1
Description
Unit
Quantity
Rate(NRs)
Amount(NRs)
Distribution Boards
1.1.
Incoming
1 x 60 Amp DP MCB
Outgoing
1 x 40 Amp DP MCB
9 x 15 Amp DP MCB
Set
20,216.00
20,216.00
1.2
DB - 1(First floor)
Incoming
1 x 40 Amp DP MCB
Outgoing
7 x 15 Amp DP MCB
7 x 5/10 Amp SP MCB
Set
14,692.00
14,692.00
rm
85
161.00
13,685.00
rm
125
170.00
21,250.00
Sub-mains Cables.
instructions
2.1

2.2

at given locations

S.No.
Description
3
Point wiring
3.1
3.2
3.3
Unit
Quantity
Rate(NRs)
Amount(NRs)

Pts
66
1,096.00
72,336.00
5 Amp Power outlets

Pts
536.00
4,288.00

Pts
23
566.00
13,018.00
Socket outlets.
4.1.
Nos
366.00
2,928.00
4.2.
Nos
23
668.00
15,364.00


S.No.
5.1. 1x40 Box type
6
6.1
6.2
Description
Unit
Set
Quantity
41
Rate(NRs)
1,862.00
Amount(NRs)
76,342.00

Nos
19
668.00
12,692.00
Mirror light
Nos
10
537.00
5,370.00
System earthing
OHMS.
Set
8,393.00
8,393.00
Set
21,272.00
21,272.00

instruction.

a
b

20x5 mm GI strip from arial conductor to all
earthed stations as well as interconnecting of all
arial conductors.
1.5
m high multi finnals type copper arial
conductor 4 Nos.
Total Electrical Works (C1)
301,846.00
Construction of Terminal Building with Control Tower

Lamidanda, Khotang, Nepal
SUMMARY OF COST
S. NO.
DESCRIPTION OF WORK
A1
General Civil ( Foundation, Structure, Finishing, Roofing)
B1
Sanitary Works Building ( Interior Side)
B2
Sanitary Works Exterior
C1
Electrical Works
Provisional Sum for unseen works

Sub Total
VAT @ 13%
Total Including VAT
Contingencies @ 5 %
TOTAL
OF NEPAL
th Control Tower
epal
AMOUNT(NRs)
7,008,143.03
274,220.52
333,707.20
301,846.00
100,000.00
8,017,916.75
1,094,445.64
8,418,812.59
400,895.84
9,513,258.23

Cost Estimate Corrected As Per Comment by Caan

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Cost Estimate Corrected As Per Comment by Caan

Caricato da

Copyright:

Formati disponibili

Detail Estimate - Lamidanda Terminal

CIVIL AVIATION AUTHORITY OF NEPAL

1.2 Earth work in excavation in foundation

Other (Public Concourse)

Detail Estimate - Lamidanda Terminal

1.4 Stone solling under column foundation

Betn grid (6-7) & (C-D)

2.2 Structural concrete of grade M20 in

Column above footing to top

Detail Estimate - Lamidanda Terminal

Other (Public Concourse)

150 wall top

Detail Estimate - Lamidanda Terminal

Column above footing to top

Other (Public Concourse)

Detail Estimate - Lamidanda Terminal

150 wall top

2.4 Steel reinforcement

Column C-2 (4 nos)

Column C-3 (2 nos)

Plinth tie beam

Sample workout for 300 x 300 section

Detail Estimate - Lamidanda Terminal

Detail Estimate - Lamidanda Terminal

Detail Estimate - Lamidanda Terminal

Volume of concrete = 18.45*.45*.25 =

Other (Public Concourse)

Detail Estimate - Lamidanda Terminal

Other (Public Concourse)

Detail Estimate - Lamidanda Terminal

3.2 Hammer dressed coursed stone masony in

Detail Estimate - Lamidanda Terminal

3.3 Dressed stone masonry in cement mortar

3.4 Cement pointing 1:3 (recessed type)

4 Doors, Windows and Ventilators

Local hard wood work for doors and

4.2 Aluminium swing door

Detail Estimate - Lamidanda Terminal

5.2 500 micron Polythene sheet in two layer

5.3 PCC 1:3:6

Detail Estimate - Lamidanda Terminal

5.4 50 mm thick IPS flooring

5.5 40 mm thick IPS flooring

5.6 100 mm high cement skirting GF

Non glazed vetrified homogeneous floor tiles

5.8 Glazed ceramic tiles on wall

Detail Estimate - Lamidanda Terminal

Wind tie M40 NB

Joining plate 10 thick

Add 5% for welding and nut bolts weight

6.2 26 gauge color CGI sheet roofing

6.3 24 gauge plain sheet ridge

Detail Estimate - Lamidanda Terminal

6.5 Pre finished GI Gutter

6.6 6 mm thick waterproof plywood false ceiling

12.5 mm thick cement plaster 1:4 in RCC

Detail Estimate - Lamidanda Terminal

150 wall top

8.2 Painting wooden surface with enamel paint

8.3 Painting plywood false ceiling with french

Detail Estimate - Lamidanda Terminal

9.4 Wooden handrail

9.5 Plywood partition works

Volume of concrete = 18.45.45.25 =