Sei sulla pagina 1di 52

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJ

BRIDGE

Price List
No

Item

Unit
Labor

Materials

Equipment

Misellaneous

OF LUNUWILA ROAD PROJECT

Rate (Rs)

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJEC


BILL NO 5:
Item No:

Insitu Concrete
F.01

Provision of concrete, designed concrete to relevant British Standards with Sulphate resisting cement to
size 14mm
Assumed Quantity for Rate build up
6
Cu.m
Work Item :

Item Nr

Labour Component

Units

Qty

Skilled Labour (SK'A')


Unskilled Labour (U/SK)

Day
Day

1.00
2.00

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Concrete mixture (400 litres)


Tractor with Trailer (3T)

Units

Qty

Day
Day

1.00
0.25

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Units

Qty

Cement
Sand

Bag
m3

27.72
4.10

Aggregate

m3

4.26

Water
Wastage (5%) material cost

1.13

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Allow (1.1%) of labor cost for tools

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )

Qty

Rate per Unit ( E+F)/Q


SAY RATE
NOTE:

Rate covers : Material cost, Transport cost upto the site and mixing cost (plant and labor related exp
Assumptions made
1. Allowed 5% of material cost as wastage
2. Allowed 1.1% of labor cost for additional tools used
3. Allowed mark up of 20% for the build up basic rate

4. Asumed that materials are trasport to the site by using tractor with trailer (3T) and mixed at the s
litres).
5. Assumed that machinary chargers are hire chargers with wet lease basis inlcuing operator
6. Water is available within 25m from the site

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJEC


BILL NO 5:
Item No:

Insitu Concrete
F.02

Provision of concrete, designed concrete to relevant British Standards with Sulphate resisting cement to
size 20mm
Assumed Quantity for Rate build up
4
Cu.m
Work Item :

Item Nr

Labour Component

Units

Qty

Skilled Labour (SK'A')


Unskilled Labour (U/SK)

Day
Day

1.00
2.00

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Concrete mixture (400 litres)


Tractor with Trailer (3T)

Units

Qty

Day
Day

1.00
0.25

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Units

Qty

Cement
Sand

Bag
m3

42
2.52

Aggregate, 19mm

m3

4.20

Water
Wastage (5%) material cost

0.68

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Allow (1.1%) of labor cost for tools

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )

Qty

Rate per Unit ( E+F)/Q


SAY RATE
NOTE:

Rate covers : Material cost, Transport cost upto the site and mixing cost (plant and labor related exp

Assumptions made
1. Allowed 5% of material cost as wastage
2. Allowed 1.1% of labor cost for additional tools used
3. Allowed mark up of 20% for the build up basic rate
4. Asumed that materials are trasport to the site by using tractor with trailer (3T) and mixed at the s
litres).
5. Assumed that machinary chargers are hire chargers with wet lease basis inlcuing operator
6. Water is available within 25m from the site

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJEC


BILL NO 5:
Item No:

Insitu Concrete
F.03

Provision of concrete designated concrete to relavant British Standards with Sulphate resisting cement
aggregate size of 20mm.
Assumed Quantity for Rate build up
9
Cu.m
Work Item :

Item Nr

Labour Component

Units

Qty

Skilled Labour (SK'A')


Unskilled Labour (U/SK)

Day
Day

2.00
4.00

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Pump car

Units

Qty

m3

9.00

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Ready mix concrete Grade 40

Units

Qty

m3

Wastage (5%) material cost


Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )

Qty

Rate per Unit ( E+F)/Q


SAY RATE
NOTE:

Rate covers : Material cost, Transport cost upto the site and related labor expences
Assumptions made
1. Allowed 5% of material cost as wastage
2. Allowed mark up of 20% for the build up basic rate

3. Asumed that ready mix concrete is to be transport to the site by using the pumpcar from the batch
himself which is located within 15kn from the site
4. Slump of the ready mix concrete is to be 120mm at the site

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJEC


BILL NO 5:
Insitu Concrete
F.04/F.05
Item No:
Work Item :
Placing of mass concrete thickness not exceeding 150mm
Assumed Quantity for Rate build up
6
Cu.m

Item Nr

Labour Component

Units

Qty

Skilled Labour (SK'A')


Unskilled Labour-vibrator (U/SK)
Unskilled Labour-curing (U/SK)

Day
Day
Day

1.00
2.00
2.00

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Mobile crane(30T)

Units

Qty

Hr

0.75

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Water

Units

Qty

litre

1800

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Allow (2.0%) of labor cost for tools

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )
Rate per Unit ( E+F)/Q

Qty

SAY RATE
NOTE:

Rate covers : Hoisting cost upto the relevant place, placing, compacting and curing

Assumptions made
1. Allowed 2.0% of labor cost for additional tools used
2. Allowed mark up of 20% for the build up basic rate
3. Assumed that mobile crane (30T) is used to place the concrete whose chargers are to be hire charg
operator
4. The rate include the cost of trasport upto 25m from the ground level

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJEC


BILL NO 5:
Insitu Concrete
F.06
Item No:
Work Item :
Placing of reinforced concrete in pilecaps
Assumed Quantity for Rate build up
6

Item Nr

Cu.m

Labour Component

Units

Qty

Skilled Labour (SK'A')


Skilled Labour (SK'B')
Unskilled Labour-vibrator (U/SK)
Unskilled Labour-curing (U/SK)

Day
Day
Day
Day

2.00
1.00
3.00
3.00

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Poker Vibrator
Mobile crane(30T)

Units

Qty

Day
Hr

1.50
1.00

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Water

Units

Qty

litre

2100

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Allow (2.0%) of labor cost for tools

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )

Qty

Rate per Unit ( E+F)/Q


SAY RATE
NOTE:

Rate covers : Hoisting cost upto the relevant place, placing, compacting and curing
Assumptions made
1. Allowed 2.0% of labor cost for additional tools used
2. Allowed mark up of 20% for the build up basic rate

3. Assumed that poker vibrator is used whose chargers are to be hire chargers on wet lease basis exc

4. Assumed that mobile crane (30T) is used to place the concrete whose chargers are to be hire charg
operator
5. The rate include the cost of trasport upto 25m from the ground level

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJEC

UNUWILA ROAD PROJECT BRIDGE

with Sulphate resisting cement to BS 4027,Grade 15, maximum aggregate

Mark - up

20%

Rate

Amount

1,173.88
957.17

1,173.88
1,914.34
-

3,088.22
Rate

Amount

7,300.72
6,308.40

7,300.72
1,577.10
8,877.82

Rate

Amount

834.00
3,571.30

14,642.33

1,495.29

6,369.94

26.90

30.50

23,118.48

2,208.06

46,369.31
Rate

Amount
33.97

33.97
58,369.32
11,673.86
70,043.19

11,673.86
11,674.00

ost (plant and labor related expences)

h trailer (3T) and mixed at the site by using concrete mixture (400
basis inlcuing operator

UNUWILA ROAD PROJECT BRIDGE

with Sulphate resisting cement to BS 4027,Grade 40, maximum aggregate

Mark - up

20%

Rate

Amount

1,173.88
957.17

1,173.88
1,914.34
-

3,088.22
Rate

Amount

7,300.72
6,308.40

7,300.72
1,577.10
8,877.82

Rate

Amount

834.00
3,571.30

35,028.00

1,553.94

6,526.55

26.90

18.29

8,999.68

2,528.63

53,101.14
Rate

Amount
33.97

33.97
65,101.15
13,020.23
78,121.38

19,530.35
19,531.00

ost (plant and labor related expences)

h trailer (3T) and mixed at the site by using concrete mixture (400
basis inlcuing operator

UNUWILA ROAD PROJECT BRIDGE

with Sulphate resisting cement to BS 4027 and Grade 40, maximum

Mark - up

20%

Rate

Amount

1,173.88
957.17

2,347.76
3,828.68
-

6,176.44
Rate

Amount

850.00

7,650.00
7,650.00

Rate

Amount

14,217.80

127,960.20
6,398.01

134,358.21
Rate

Amount

148,184.65
29,636.93
177,821.58

19,757.95
19,758.00

abor expences

ng the pumpcar from the batching plant owned by the contractor

UNUWILA ROAD PROJECT BRIDGE

Mark - up

20%

Rate

Amount

1,173.88
957.17
957.17

1,173.88
1,914.34
1,914.34
-

5,002.56
Rate

Amount

9,936.22

7,452.17
7,452.17

Rate

Amount

1.15

2,070.00
103.50

2,173.50
Rate

Amount
100.05

100.05
14,728.28
2,945.66
17,673.93
2,945.66

ng and curing

se chargers are to be hire chargers on wet lease basis including

2,946.00

UNUWILA ROAD PROJECT BRIDGE

Mark - up

20%

Rate

Amount

1,173.88
1,076.86
957.17
957.17

2,347.76
1,076.86
2,871.51
2,871.51
-

9,167.64
Rate

Amount

2,070.80
9,936.22

3,106.20
9,936.22
13,042.42

Rate

Amount

1.15

2,415.00
120.75

2,535.75
Rate

Amount
183.35

183.35
24,929.16
4,985.83
29,915.00

ng and curing

chargers on wet lease basis excluding operator.

se chargers are to be hire chargers on wet lease basis including

UNUWILA ROAD PROJECT BRIDGE

4,985.83
4,986.00

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJ

BILL NO 6:
Concrete Ancillaries
G.05/G.06/G.07/G.09
Item No:
Work Item :
Formwork rough finish for sides of abutment, cappimg beam and ballast wall including dismantling
Assumed Quantity for Rate build up
5.57
Sq.m
(Including 10%

Item Nr

Labour Component

Units

Qty

Carpenter (SK'A')
Unskilled Labour (U/SK)

Day
Day

1.00
1.00

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Units

Qty

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Plywood 15mm thick


Timber 25mm planks and struts
Wire Nails
Mould oil
Round Jungle Timber 100mm-150mm dia

Units

Qty

m2
Cu.Deci m
Kg
Litre
m

0.49
39.62
0.23
0.90
25.00

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Allow (5%) of labor cost for tools and


scaffoldings

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E

Qty

Total For ( E + F )
Rate per Unit ( E+F)/Q
SAY RATE
NOTE:

Rate covers : Cost of material, making mould, assembling, cleaning, repairing and dismantling
Assumptions made
1. Allowed 10% wastage and assumed to be used for 5 times
2. Allowed 5% of labor cost for additional tools used and scaffolding
3. Allowed mark up of 20% for the build up basic rate
4. All the material rates included with transport cost.

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJ

BILL NO 6:
Concrete Ancillaries
G.02/G.08
Item No:
Work Item :
Formwork rough finish for concrete components of constant cross sections, intrusions including disman
Assumed Quantity for Rate build up
7.32
m

Item Nr

Labour Component

Units

Qty

Carpenter (SK'A')
Unskilled Labour (U/SK)

Day
Day

1.25
2.50

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Units

Qty

Total Cost For Plant /Equipment - B

Item Nr

Material Component

2'2' & 2'4' timber


Wire Nails
Mould oil

Units

Qty

m
Kg
Litre

13.25
3.46
2.45

Wastage (5%) material cost


Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Qty

Allow (2.5%) of labor cost for tools

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )
Rate per Unit ( E+F)/Q
SAY RATE
NOTE:

Rate covers : Cost of material, making mould, assembling, cleaning, repairing and dismantling
Assumptions made
1. Allowed 5% wastage
2. Allowed 2.5% of labor cost for additional tools
3. Allowed mark up of 20% for the build up basic rate
4. All the material rates included with transport cost.

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJ


BILL NO 6:
Concrete Ancillaries
G.01/G.03
Item No:
Work Item :
Formwork rough finish for edges of insitu lower kerbs and bearing plinths including dismantling
Assumed Quantity for Rate build up
7.32
m

Item Nr

Labour Component

Units

Qty

Carpenter (SK'A')
Unskilled Labour (U/SK)

Day
Day

1.00
1.50

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Units

Qty

Total Cost For Plant /Equipment - B

Item Nr

Material Component

2'2' & 2'4' timber


Wire Nails
Mould oil

Units

Qty

m
Kg
Litre

14.26
3.46
2.45

Wastage (5%) material cost

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Qty

Allow (2.5%) of labor cost for tools

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )
Rate per Unit ( E+F)/Q
SAY RATE
NOTE:

Rate covers : Cost of material, making mould, assembling, cleaning, repairing and dismantling
Assumptions made
1. Allowed 5% wastage
2. Allowed 2.5% of labor cost for additional tools
3. Allowed mark up of 20% for the build up basic rate
4. All the material rates included with transport cost.

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJ


BILL NO 6:
Item No:

Concrete Ancillaries
G.10/G.11/G.12/G.13

Work Item :
Formwork, Rough Finish, left in, 20mm thick permenant formwork
Assumed Quantity for Rate build up
5.57
Sq.m

Item Nr

(Includ

Labour Component

Units

Qty

Carpenter (SK'A')
Skilled Labour (SK'B')
Unskilled Labour (U/SK)

Day
Day
Day

1.75
1.75
2.50

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Units

Qty

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Plywood 15mm thick


Timber 25mm planks and struts
Wire Nails
Mould oil
Round Jungle Timber 100mm-150mm dia

Units

Qty

m2
Cu.Deci m
Kg
Litre
m

2.45
118.86
1.15
4.50
125.00

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Allow (5%) of labor cost for tools and


scaffoldings

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )

Qty

Rate per Unit ( E+F)/Q


SAY RATE
NOTE:

Rate covers : Cost of material, making mould, assembling, cleaning, repairing


Assumptions made
1. Allowed 10% wastage
2. Allowed 5% of labor cost for additional tools and scaffoldings
3. Allowed mark up of 20% for the build up basic rate
4. All the material rates included with transport cost.

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJ


BILL NO 6:
Concrete Ancillaries
G.14/G.15
Item No:
Work Item :
Formwork fair finish with Class II timber for Wingwalls including dismantling
Assumed Quantity for Rate build up
2
Sq.m

Item Nr

Labour Component

Units

Qty

Carpenter (SK'A')
Skilled Labour (SK'B')
Unskilled Labour (U/SK)

Day
Day
Day

0.25
0.50
0.75

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Units

Qty

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Plywood 15mm thick


Timber (Class II) bearers and joints etc
Round Jungle Timber 100mm-150mm dia
Wire Nails (50 & 75mm)
Mould oil

Units

Qty

m2
Cu.Deci m
m

0.44
11.00
12.00

Kg
Litre

0.12
0.24

(Including 10%

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Qty

Allow (5%) of labor cost for tools and


scaffoldings

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )
Rate per Unit ( E+F)/Q
SAY RATE
NOTE:

Rate covers : Cost of material, making mould, assembling, cleaning, repairing and dismantling

Assumptions made
1. Allowed 10% wastage and assumed to be used for 5 times
2. Allowed 5% of labor cost for additional tools used and scaffolding
3. Allowed mark up of 20% for the build up basic rate
4. All the material rates included with transport cost.
BILL NO 6:
Concrete Ancillaries
G.16
Item No:
Work Item :
Formwork fair finish with Class II timber for Bridge deck soffit and sides including dismantling
Assumed Quantity for Rate build up
7.32
Sq.m
(Including 10%

Item Nr

Labour Component

Units

Qty

Carpenter (SK'A')
Skilled Labour (SK'B')
Unskilled Labour (U/SK)

Day
Day
Day

1.00
1.50
2.5

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Units

Qty

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Timber (Class II) plank 25mm thick


Timber (Class II) bearers and joints etc
Round Jungle Timber 100mm-150mm dia
Wire Nails (50 & 75mm)
Mould oil

Units

Qty

Cu.Deci m
Cu.Deci m
m
Kg
Litre

67.10
52.36
7.11
3.18
3.64

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Qty

Allow (5%) of labor cost for tools and


scaffoldings

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )
Rate per Unit ( E+F)/Q
SAY RATE
NOTE:

Rate covers : Cost of material, making mould, assembling, cleaning, repairing and dismantling
Assumptions made
1. Allowed 10% wastage and assumed to be used for 3 times
2. Allowed 5% of labor cost for additional tools used and scaffolding
3. Allowed mark up of 20% for the build up basic rate
4. All the material rates included with transport cost.

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJ

BILL NO 6:
Concrete Ancillaries
G.18/G.21
Item No:
Work Item :
Formwork fair finish with Class II timber for Edges and sides of footwalk including dismantling
Assumed Quantity for Rate build up
5.57
Sq.m
(Including 10%

Item Nr

Labour Component

Units

Qty

Carpenter (SK'A')
Unskilled Labour (U/SK)

Day
Day

1.25
1

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Units

Qty

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Timber (Class II) plank 25mm thick


Round Jungle Timber 100mm-150mm dia
Wire Nails (50 & 75mm)
Mould oil

Units

Qty

Cu.Deci m
m
Kg
Litre

49.53
12.20
0.27
0.90

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Qty

Allow (2.5%) of labor cost for tools

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )
Rate per Unit ( E+F)/Q
SAY RATE
NOTE:

Rate covers : Cost of material, making mould, assembling, cleaning, repairing and dismantling

Assumptions made
1. Allowed 10% wastage and assumed to be used for 4 times
2. Allowed 2.5% of labor cost for additional tools used and scaffolding
3. Allowed mark up of 20% for the build up basic rate
4. All the material rates included with transport cost.

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJ

BILL NO 6:
Concrete Ancillaries
G.17/G.19
Item No:
Work Item :
Formwork fair finish for concrete components of constant cross sections, intrusions including dismantl
Assumed Quantity for Rate build up
7.32
m

Item Nr

Labour Component

Units

Qty

Carpenter (SK'A')
Semi Skilled Labour (SK'A')
Unskilled Labour (U/SK)

Day
Day
Day

1.25
1.25
2.50

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Units

Qty

Total Cost For Plant /Equipment - B

Item Nr

Material Component

2'2' & 2'4' timber


Wire Nails
Mould oil

Units

Qty

m
Kg
Litre

13.25
3.46
2.45

Wastage (5%) material cost


Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Allow (2.5%) of labor cost for tools

Units

Qty

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )
Rate per Unit ( E+F)/Q
SAY RATE
NOTE:

Rate covers : Cost of material, making mould, assembling, cleaning, repairing and dismantling
Assumptions made
1. Allowed 5% wastage
2. Allowed 2.5% of labor cost for additional tools
3. Allowed mark up of 20% for the build up basic rate
4. All the material rates included with transport cost.

THE REHABILITATION AND UPGRADING OF LUNUWILA ROAD PROJ


BILL NO 6:
Concrete Ancillaries
G23-G27
Item No:
Work Item :
All reinforcing steel comply with BS 4449, Plain round steel bars
Assumed Quantity for Rate build up
50
Kg

Item Nr

Labour Component

Units

Qty

Barbender (SK'A')
Semi skilled Labor (S/SK)

Day
Day

1.00
1.00

Total Cost For Labor - A

Item Nr

Plant/Equipment Component

Bar cutter
Bar bending machine

Units

Qty

Day
Day

0.15
0.15

Total Cost For Plant /Equipment - B

Item Nr

Material Component

Units

Qty

Item Nr

Material Component

Reinforcement
Binding wire

Units

Qty

Kg
Kg

52.50
0.45

Wastage (5%) material cost

Total Cost For Material - C

Item Nr

Miscellaneous cost Component

Units

Qty

Allow (2.5%) of labor cost for tools


Allow (10%) of labor cost for spacer block

Total Cost For Miscellaneous - D

Estimated Direct Cost - E ( A + B + C + D )


Overheads & Profits - F 20 % of E
Total For ( E + F )
Rate per Unit ( E+F)/Q
SAY RATE
NOTE:

Rate covers : Cost of material (including mass of other supports except supports to the top reiforcem
Assumptions made
1. Allowed 5% of material cost as wastage
2. Allowed 2.5% of labor cost for additional tools
3. Allowed 10% of labor cost for spacer block
4. Allowed mark up of 20% for the build up basic rate
5. All the material rates included with transport cost.
6. Reinforcement cost in icluded with 5% of additional mass of other supports

F LUNUWILA ROAD PROJECT BRIDGE

st wall including dismantling


(Including 10% wastage and for 5 uses)
Mark - up
20%
Rate

Amount

1,173.88
957.17

1,173.88
957.17
-

2,131.05
Rate

Amount

Rate

Amount

993.25
57.25
148.70

486.69
2,268.25
34.20
22.50
1,291.25

25.00

51.65

3,616.20
Rate

Amount

106.55

106.55
5,853.80
1,170.76

7,024.56
1,261.14
1,262.00

epairing and dismantling

F LUNUWILA ROAD PROJECT BRIDGE

ons, intrusions including dismantling


Mark - up

20%

Rate

Amount

1,173.88
957.17

1,467.35
2,392.93
-

3,860.28
Rate

Amount

Rate

Amount

55.00
148.70
25.00

728.75
514.50
61.25
65.23

640.98

Rate

Amount
42.46

42.46
4,543.72
908.74
5,452.46
744.87
745.00

epairing and dismantling

F LUNUWILA ROAD PROJECT BRIDGE

ths including dismantling


Mark - up

20%

Rate

Amount

1,173.88
957.17

1,173.88
1,435.76
-

2,609.64
Rate

Amount

Rate

Amount

55.00
148.70

784.30
514.50
61.25

25.00

68.00

643.75
Rate

epairing and dismantling

F LUNUWILA ROAD PROJECT BRIDGE

Amount
28.71

28.71
3,282.10
656.42
3,938.51
538.05
539.00

(Including 10% wastage)


Mark - up
Rate

20%
Amount

1,173.88
1,076.86
957.17

2,054.29
1,884.51
2,392.93
-

6,331.72
Rate

Amount

Rate

Amount

993.25
57.25
148.70

2,433.46
6,804.74
171.01
112.50
6,456.25

25.00

51.65

13,544.49
Rate

Amount

316.59

316.59
20,192.80
4,038.56
24,231.36

4,350.33
4,351.00

F LUNUWILA ROAD PROJECT BRIDGE

mantling
(Including 10% wastage and for 5 uses)
Mark - up
20%
Rate

Amount

1,173.88
1,076.86
957.17

293.47
538.43
717.88
-

1,549.78
Rate

Amount

Rate

Amount

993.25
57.25
51.65

437.03
629.75

148.70

17.84
6.00

25.00

619.80

1,710.42
Rate

Amount

77.49

77.49
3,337.69
667.54
4,005.23
2,002.61
2,003.00

epairing and dismantling

des including dismantling


(Including 10% wastage and for 3 uses)
Mark - up
20%
Rate

Amount

1,173.88
1,076.86
957.17

1,173.88
1,615.29
2,392.93
-

5,182.10
Rate

Amount

Rate

Amount

57.25
57.25
51.65
148.70

3,841.48
2,997.61
367.23
472.87
91.00

25.00

7,770.18
Rate

epairing and dismantling

F LUNUWILA ROAD PROJECT BRIDGE

alk including dismantling


(Including 10% wastage and for 4 uses)

Amount

259.10

259.10
13,211.38
2,642.28
15,853.66
2,165.80
2,166.00

Mark - up

20%

Rate

Amount

1,173.88
957.17

1,467.35
957.17
-

2,424.52
Rate

Amount

Rate

Amount

57.25
51.65
148.70

2,835.59
630.13
40.15
22.50

25.00

3,528.37
Rate

epairing and dismantling

Amount
60.61

60.61
6,013.50
1,202.70
7,216.21
1,295.55
1,296.00

F LUNUWILA ROAD PROJECT BRIDGE

s, intrusions including dismantling


Mark - up

20%

Rate

Amount

1,173.88
1,076.86
957.17

1,467.35
1,346.08
2,392.93
-

5,206.35
Rate

Amount

Rate

Amount

55.00
148.70

728.75
514.50
61.25

25.00

65.23

640.98
Rate

Amount
57.27

57.27
5,904.60
1,180.92
7,085.52
967.97
968.00

epairing and dismantling

F LUNUWILA ROAD PROJECT BRIDGE

Mark - up

20%

Rate

Amount

1,173.88
1,025.53

1,173.88
1,025.53
2,199.41

Rate

Amount

1,500.00
2,000.00

225.00
300.00

525.00
Rate

Amount

Rate

Amount

116.00
136.35

6,090.00
61.36

307.57

6,458.93
Rate

Amount
54.99
219.94

274.93
9,458.26
1,891.65
11,349.91

pt supports to the top reiforcement), cutting, bending, laying and tying

supports

227.00
227.00

Potrebbero piacerti anche