Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
3
2
TALAMBAN
GUADALUPE
HOUSE MODEL
TOTAL
RESERVATION
CONTRACT
FEE
PRICE (TCP)
15% DP
Monthly DP
in 18 months
Monthly
Amortization
15 yrs at 8% on
the 1st year
Monthly
Amortization
20 yrs at 8% on
the 1st year
DEFERRED
CASH
(36 months,
5% interest)
20%
SPOTCASH
(with 15%
discount, payable
within 7 days from
Reservation)
-
12
89
Corner
Marga - 46
2,240,970
10,000
336,146
18,120
18,204
15,933
65,084
1,928,795
13
66
Regular
Marga - 46
1,938,976
10,000
290,846
15,603
15,751
13,786
56,276
1,669,536
14
66
Regular
Marga - 46
1,938,976
10,000
290,846
15,603
15,751
13,786
56,276
1,669,536
15
66
Regular
Marga - 46
1,938,976
10,000
290,846
15,603
15,751
13,786
56,276
1,669,536
16
66
Regular
Marga - 46
1,938,976
10,000
290,846
15,603
15,751
13,786
56,276
1,669,536
17
66
Regular
Marga - 46
1,938,976
10,000
290,846
15,603
15,751
13,786
56,276
1,669,536
109
Corner
Marga - 46
2,497,490
10,000
374,624
20,257
20,288
17,757
72,566
2,149,015
80
Regular
Marga - 46
2,117,056
10,000
317,558
17,087
17,197
15,052
61,470
1,822,416
234-6034 (7501)
PRICE GUIDE
For the month of October 2015
HOUSE MODEL
TOTAL
RESERVATION
CONTRACT
FEE
PRICE (TCP)
15% DP
Monthly DP in 14 Amortization
15 yrs at 8% on
months
the 1st year
Monthly
Amortization
20 yrs at 8% on
the 1st year
DEFERRED
CASH
(36 months,
5% interest)
20%
SPOTCASH
(with 15%
discount, payable
within 7 days from
Reservation)
-
15
149
Prime Corner
Carmela - 65
4,220,766
40,000
633,115
42,366
34,286
30,009
121,995
3,664,211
20
88
Regular
Mara - 53
2,779,928
20,000
416,989
28,357
22,582
19,765
80,526
2,385,108
22
88
Regular
Carmela - 65
2,979,420
20,000
446,913
30,494
24,202
21,183
86,345
2,556,370
27
141
Prime Corner
Carina - 72
4,276,978
40,000
641,547
42,968
34,743
30,409
123,635
3,713,913
88
Regular
Mara - 53
2,779,928
20,000
416,989
28,357
22,582
19,765
80,526
2,385,108
19
99
Regular
Carina - 72
3,274,648
30,000
491,197
32,943
26,601
23,282
94,678
2,802,028
22
99
Regular
Drina - 83
3,495,800
30,000
524,370
35,313
28,397
24,855
101,128
2,993,300
121
Regular
Elaisa - 97
4,538,170
40,000
680,726
45,767
36,864
32,266
131,253
3,944,445
143
Regular
Fatima - 142
5,206,240
50,000
780,936
52,210
42,291
37,016
150,460
4,523,540
16
174
Prime Corner
Gavina - 166
6,867,680
50,000
1,030,152
70,011
55,787
48,828
198,919
5,973,780
234-6034 (7501)
3 of 7
PRICE GUIDE
For the month of October 2015
Pine scent everyday.
BANK FINANCING
15% Down Payment
Monthly DP in
12 months
Monthly
Amortization
20 yrs at 8% on the
1st year
SPOTCASH
DEFERRED CASH
(with 15% discount,
(36 months, 5%
payable within 7 days
interest)
from Reservation)
LOT
LOT
AREA
310
Prime
Sapphire - 110
7,699,880
80,000
1,154,982
89,582
62,546
54,744
222,358
6,661,980
310
Prime
Tiffany - 92
7,605,008
80,000
1,140,751
88,396
61,776
54,070
219,591
6,579,168
239
Prime
Sapphire - 110
6,677,764
80,000
1,001,665
76,805
54,244
47,477
192,546
5,769,794
239
Prime
Tiffany - 92
6,582,892
80,000
987,434
75,619
53,473
46,803
189,779
5,686,982
12
169
Prime
Sapphire - 110
5,670,044
40,000
850,507
67,542
46,058
40,313
164,266
4,924,174
12
169
Prime
Emerald - 143
6,215,204
80,000
932,281
71,023
50,486
44,188
179,055
5,366,034
244
Prime
Murano - 146
8,182,500
80,000
1,227,375
95,615
66,467
58,175
236,435
7,083,250
12
220
Prime
Emerald - 143
6,949,400
80,000
1,042,410
80,201
56,450
49,408
200,469
6,006,900
12
220
Prime
Ruby - 179
7,778,350
80,000
1,166,753
90,563
63,184
55,302
224,647
6,730,475
HOUSE MODEL
RESERVATION FEE
15%
DOWNPAYMENT
Monthly
Amortization
15 yrs at 8% on
the 1st year
BLK
LOT CATEGORY
TOTAL CONTRACT
PRICE (TCP)
234-6034 (7501)
PRICE GUIDE
For the month of October 2015
Pine scent everyday.
BANK FINANCING
BLK
LOT
LOT AREA
LOT CATEGORY
2
2
2
2
2
2
2
3
3
3
3
3
3
4
4
5
6
6
6
7
5
6
7
9
14
16
18
2
5
7
8
9
10
11
12
2
3
7
11
7
652
545
435
524
322
309
425
564
615
731
740
567
495
474
343
512
310
300
442
244
TOTAL CONTRACT
PRICE
(TCP)
10,436,360
8,731,850
6,979,550
8,397,320
5,179,460
4,972,370
6,820,250
8,701,760
9,484,100
11,522,314
11,401,600
8,747,780
7,818,530
7,433,024
5,392,568
7,904,080
4,878,560
4,652,000
6,934,592
3,792,960
RESERVATION
FEE
80,000
80,000
80,000
80,000
40,000
40,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
40,000
80,000
40,000
40,000
80,000
40,000
30% DOWNPAYMENT
3,130,908
2,619,555
2,093,865
2,519,196
1,553,838
1,491,711
2,046,075
2,610,528
2,845,230
3,456,694
3,420,480
2,624,334
2,345,559
2,229,907
1,617,770
2,371,224
1,463,568
1,395,600
2,080,378
1,137,888
DEFERRED CASH
Monthly Amortization
Monthly Downpayment
15 yrs at 8% on the 1st
(36 months)
year
84,748
70,544
55,941
67,756
42,052
40,326
54,614
70,293
76,812
93,798
92,792
70,676
62,933
59,720
43,827
63,646
39,544
37,656
55,567
30,497
69,815
58,412
46,690
56,174
34,648
33,263
45,625
58,211
63,444
77,079
76,272
58,519
52,303
49,724
36,074
52,875
32,635
31,120
46,389
25,373
Option 1.
36 months at 0%
interest
287,677
240,330
191,655
231,037
142,763
137,011
187,230
239,494
261,225
317,843
314,489
240,772
214,960
204,251
148,683
217,336
134,405
128,112
190,406
104,249
Option 2.
60 months at 5%
interest
181,303
151,475
120,809
145,620
89,974
86,350
118,022
150,948
164,639
200,308
198,195
151,753
135,491
128,745
93,704
136,989
84,709
80,744
120,023
65,711
SPOTCASH
(with 15% discount,
payable within 7 days
from Reservation)
9,048,060
7,560,225
6,030,675
7,268,220
4,493,410
4,312,645
5,891,625
7,533,960
8,216,850
9,995,969
9,890,600
7,574,130
6,763,005
6,426,504
4,679,428
6,837,680
4,230,760
4,033,000
5,991,432
3,283,160
234-6034 (7501)
PRICE GUIDE
For the month of October 2015
BANK FINANCING
101
Corner
Marga- 46
2,370,946
20,000
26,762
(117,047)
19,016
16,644
1,150,473
97,540
2,069,654
110
Prime Corner
Margarita OU - 46
2,548,600
20,000
29,358
(127,430)
20,703
18,120
1,254,300
106,192
2,261,000
98
Prime
Margarita OU - 46
2,378,396
20,000
27,230
(118,920)
19,320
16,910
1,169,198
99,100
2,109,684
10
109
Prime Corner
Reana OU- 40
2,483,122
20,000
28,540
(124,156)
20,171
17,655
1,221,561
103,464
2,203,838
RESERVATION FEE
5% Discount Upon
Loan Release
Monthly Amortization
15 yrs at 8% on the 1st
year
LOT
HOUSE MODEL
Monthly Amortization
50% Spot Payment
20 yrs at 8% on the 1st year
SPOTCASH
(15% discount
w/in 7 days from
RS)
BLK
LOT CATEGORY
TOTAL CONTRACT
PRICE (TCP)
DEFERRED CASH
50% in 12 months
38
66
Regular
Marga- 46
1,973,976
15,000
22,800
(98,699)
16,035
14,035
971,988
82,249
1,752,024
48
105
Corner
Marga- 46
2,481,186
20,000
28,515
(124,059)
20,155
17,641
1,220,593
103,383
2,197,414
162
Corner
Reana OU- 40
3,098,212
30,000
34,978
(154,911)
25,167
22,028
1,519,106
129,093
2,735,788
25
44
Regular
Margarita IU - 46
1,562,484
15,000
17,657
(78,124)
12,693
11,109
766,242
65,104
1,387,116
34
44
Regular
Margarita IU - 46
1,562,484
15,000
17,657
(78,124)
12,693
11,109
766,242
65,104
1,387,116
14
66
Regular
Reana OU- 40
1,859,920
15,000
21,374
(92,996)
15,109
13,224
914,960
77,497
1,650,880
66
Prime
Mariana Uphill- 46
2,509,700
20,000
28,872
(125,485)
20,387
17,844
1,234,850
104,571
2,222,700
66
Prime
Mariana Downhill- 46
2,509,700
20,000
28,872
(125,485)
20,387
17,844
1,234,850
104,571
2,222,700
29
145
Prime Corner
Mariana Downhill- 46
3,546,698
30,000
40,584
(177,335)
28,810
25,217
1,743,349
147,780
3,133,502
22
66
Prime
3,604,098
30,000
41,302
(180,205)
29,277
25,625
1,772,049
150,171
3,308,298
Tiffany- 92
5,215,500
50,000
58,944
(260,775)
42,366
37,081
2,557,750
217,313
4,664,500
RIVERDALE RFO
10
134
Corner
234-6034 (7501)
PRICE GUIDE
For the month of October 2015
BANK FINANCING
15% DOWN PAYMENT
BLK
LOT
LOT
AREA
LOT CATEGORY
145
Corner
127
Corner
127
Corner
103
117
OUTRIGHT
DISCOUNT
SPOTCASH
(15% discount within
7 days from RS)
RESERVATION
FEE
9,335,640
9,335,640
80,000
106,696
(466,782)
75,834
388,985
8,143,690
8,481,792
8,481,792
80,000
96,023
(424,090)
68,898
353,408
7,398,382
8,481,792
8,481,792
80,000
96,023
(424,090)
68,898
353,408
7,398,382
Regular
7,355,482
7,355,482
80,000
81,944
(367,774)
59,749
306,479
6,415,247
Corner
8,091,238
8,091,238
80,000
91,141
(404,562)
65,726
65,726
7,066,373
DEFERRED
CASH
(36 months,
5% interest)
DISCOUNTED TOTAL
CONTACT PRICE
HOUSE MODEL
TOTAL CONTRACT
PRICE
85% LOANABLE
BALANCE
Monthly
Amortization
15 yrs at 8% on the 1st
year
234-6034 (7501)