Sei sulla pagina 1di 4

The Chief Estimator Software

Water & Power Project Bill of Quantities

Bill Of Quantities
Estimate: A10 - Waterpower & Dam Typical Bill of Quantities
Item

10
20
30
40

10
20
40
50

10
20
30

10
20
30

10
20

10
20
30
40

10
20
30

10
20
30

Description

Unit

Site Access
Access Road Maintenance
Winter Ice Road
Transmission Line Access Road
Full Service Access Road

Quantity

Rate

Amount

km
km
km
km

100.00
100.00
50.00
35.00

76,429.86
44,097.28
139,276.31
289,970.23

7,642,986.00
4,409,728.00
6,963,815.50
10,148,958.05

Sub Total Site Access: km

285.00

102,335.04

29,165,487.55

ha
ha
ha
ha

100.00
100.00
100.00
100.00

15,552.72
17,132.01
22,879.39
25,610.63

1,555,272.00
1,713,201.00
2,287,939.00
2,561,063.00

Sub Total Clearing & Grubbing: ha

400.00

20,293.69

8,117,475.00

month
month
month

12.00
24.00
48.00

36,126.19
130,522.28
262,472.20

433,514.28
3,132,534.72
12,598,665.60

Sub Total Dewatering: month

84.00

192,437.08

16,164,714.60

lm
m2
m2

4,000.00
2,000.00
15,000.00

194.48
633.76
1,229.81

777,920.00
1,267,520.00
18,447,150.00

Sub Total Containment Barriers: m2

21,000.00

975.84

20,492,590.00

m3
m3

30,000.00
250,000.00

615.67
24.60

18,470,100.00
6,150,000.00

Sub Total Cofferdams: m3

280,000.00

87.93

24,620,100.00

Sub Total Dewatering: LS

1.00

61,277,404.60

61,277,404.60

m2
m3
m3
m2

390,000.00
2,600,000.00
1,300,000.00
73,750.00

54.15
34.61
18.49
55.60

21,118,500.00
89,986,000.00
24,037,000.00
4,100,500.00

Sub Total Dam Excavation: m3

3,900,000.00

35.70

139,242,000.00

m3
m3
m3

200,000.00
1,000,000.00
5,000,000.00

39.45
24.88
22.22

7,890,000.00
24,880,000.00
111,100,000.00

Sub Total Dam Embankment: m3

6,200,000.00

23.20

143,870,000.00

m3
m3
kg

3,000,000.00
42,187.50
2,671,875.00

18.72
674.42
3.75

56,160,000.00
28,452,093.75
10,019,531.25

Sub Total Concrete Faced (CFRD) Dam Embankment: m3

3,000,000.00

31.54

94,631,625.00

Clearing & Grubbing


Clear & Grubb Reservoir
Clear & Grubb Transmission Line Right of Way
Clear & Grubb Road Right of Way
Clear & Grubb Project Site

Dewatering
Dewatering
Dewatering Small Dam
Dewatering Medium Dam
Dewatering Large Dam

Containment Barriers
Grout Curtain
Bentonite Cement Slurry Trench
Concrete Slurry Diaphram Wall

Cofferdams
Cellular Cofferdam
Embankment Cofferdam

Dams & Dykes


Dam Excavation
Foundation Preparation
Common Excavation
Rock Excavation
Rockface Preparation

Dam Embankment
Small Dam or Dyke Embankment
Medium or Dyke Embankment
Large Dam or Dyke Embankment

Concrete Faced (CFRD) Dam Embankment


Large Dam or Dyke Embankment
Concrete Face
Reinforcing Steel

Bill Of Quantities
Estimate: A10 - Waterpower & Dam Typical Bill of Quantities
Item

10
20
30
40

10
20

10
20
30
40

10
20
30

10
20
30

10
20
30
40

10
20
30

10

Description

Unit

Roller Compacted Concrete Embankment


RCC Concrete
Form Drainage Gallery
Instrumentation
Concrete Face Upstream & Downstream

Quantity

Rate

Amount

m3
m2
ls
m3

750,000.00
800.00
1.00
22,500.00

135.04
354.17
2,744,001.62
872.18

101,280,000.00
283,336.00
2,744,001.62
19,624,050.00

Sub Total Roller Compacted Concrete Embankment: m3

750,000.00

165.24

123,931,387.62

m3
m3

200,000.00
20,000.00

441.59
597.04

88,318,000.00
11,940,800.00

Sub Total Dam Concrete: m3

220,000.00

455.72

100,258,800.00

Sub Total Dams & Dykes: m3

14,070,000.00

42.78

601,933,812.62

m2
m3
m3
m2

4,000.00
150,000.00
2,600,000.00
211,244.32

399.65
9.89
19.36
29.91

1,598,600.00
1,483,500.00
50,336,000.00
6,318,317.56

Sub Total Spillway Excavation: m3

2,754,000.00

21.69

59,736,417.56

m3
m3
m3

10,000.00
75,000.00
150,000.00

928.77
928.09
928.77

9,287,700.00
69,606,750.00
139,315,500.00

Sub Total Spillway Concrete: m3

235,000.00

928.55

218,209,950.00

m2
m2
m2

460.00
630.00
795.00

30,713.48
41,035.84
53,054.02

14,128,200.80
25,852,579.20
42,177,945.90

Sub Total Spillway Gate Equipment: m2

1,885.00

43,585.53

82,158,725.90

Sub Total Spillways: m3

235,000.00

1,532.36

360,105,093.46

m2
m3
m3
m2

4,000.00
150,000.00
1,610,000.00
130,000.00

399.65
9.90
22.89
67.50

1,598,600.00
1,485,000.00
36,852,900.00
8,775,000.00

Sub Total Intake Excavation: m3

1,760,000.00

27.68

48,711,500.00

m3
m3
m3

10,000.00
50,000.00
150,000.00

941.98
941.98
941.98

9,419,800.00
47,099,000.00
141,297,000.00

Sub Total Intake Concrete: m3

210,000.00

941.98

197,815,800.00

m2

460.00

35,816.54

16,475,608.40

Dam Concrete
Mass Concrete Dam
Concrete Gravity Abutments

Spillways
Spillway Excavation
Foundation Preparation
Common Excavation
Rock Excavation
Rockface Preparation

Spillway Concrete
Spillway Concrete (Small)
Spillway Concrete (Medium)
Spillway Concrete (Large)

Spillway Gate Equipment


Gate Equipment - 10 m head - 4ea
Gate Equipment - 25 m head - 4ea
Gate Equipment - 45 m head - 4 ea

Intakes
Intake Excavation
Foundation Preparation
Common Excavation
Rock Excavation
Rockface Preparation

Intake Concrete
Intake Concrete (Small)
Intake Concrete (Medium)
Intake Concrete (Large)

Intake Gate Equipment


Gate Equipment - 10 m head - 4ea

Bill Of Quantities
Estimate: A10 - Waterpower & Dam Typical Bill of Quantities
Item
20
30

10
20
30

10
20
30
40

10
20
30

10
20
30
40
50
60

10
20
30
40

10
20

Description

Unit

Gate Equipment - 25 m head - 4ea


Gate Equipment - 45 m head - 4 ea

Quantity

Rate

Amount

m2
m2

630.00
795.00

48,137.15
63,256.57

30,326,404.50
50,288,973.15

Sub Total Intake Gate Equipment: m2

1,885.00

51,507.15

97,090,986.05

Sub Total Intakes: m3

210,000.00

1,636.28

343,618,286.05

t
t
t

4,536.40
600.00
277.00

28,502.34
16,536.14
17,026.91

129,298,015.18
9,921,684.00
4,716,454.07

Sub Total Penstocks: t

13,383.00

10,755.15

143,936,153.25

m2
m3
m3
lm

10,000.00
300,000.00
350,000.00
5,000.00

418.06
8.52
28.65
194.48

4,180,600.00
2,556,000.00
10,027,500.00
972,400.00

Sub Total Powerhouse Excavation: m3

500,000.00

35.47

17,736,500.00

m3
m3
m3

15,000.00
75,000.00
225,000.00

1,055.73
0.00
0.00

15,835,950.00
0.00
0.00

Sub Total Powerhouse Concrete: m3

315,000.00

50.27

15,835,950.00

t
m2
m2
m2
m2
m2

650.00
6,090.00
6,090.00
3,400.00
300.00
5,000.00

6,427.33
92.89
168.48
153.69
482.52
262.49

4,177,764.50
565,700.10
1,026,043.20
522,546.00
144,756.00
1,312,450.00

Sub Total Powerhouse Building: m2

6,090.00

1,272.46

7,749,259.80

m2
ea
ea

1.00
4.00
1.00

7,307,239.86
3,591,555.70
223,301.07

7,307,239.86
14,366,222.80
223,301.07

ea

2.00

659,753.17

1,319,506.34

Sub Total Powerhouse Equipment: LS

1.00

23,216,270.07

23,216,270.07

MW
MW

1.00
1.00

17,177,005.54
21,471,256.92

17,177,005.54
21,471,256.92

Sub Total Powerhouse Balance of Plant: MW

500.00

77,296.52

38,648,262.46

1.00

103,186,242.33

103,186,242.33

Penstocks
Grade Penstocks
Inclined Penstocks
Underground Penstocks

Powerhouses
Powerhouse Excavation
Foundation Preparation
Common Excavation
Rock Excavation
Grouting

Powerhouse Concrete
Powerhouse Concrete (Small)
Powerhouse Concrete (Medium)
Powerhouse Concrete (Large)

Powerhouse Building
Structural Steel Superstructure
Steel Deck Superstructure
Roofing Superstructure
Cladding Superstructure
Powerhouse Doors
Architectural

Powerhouse Equipment
Draftube Stoplogs
Powerhouse Overhead Crane
Overhead Service Crane (5 Tonne for Service & Assembly
Area)
Service Elevator

Powerhouse Balance of Plant


Balance of Plant Electrical
Balance of Plant Mechanical

Sub Total Powerhouses: m3

Grand Total: MW

500.00

3,302,679.91 1,651,339,954.85

Potrebbero piacerti anche