Sei sulla pagina 1di 26

DETERMINACION DE PAGOS PROVISIO

INGRESOS
ING. POR ACT. EMP. Y PROF.
HONORARIOS DE PERSONAS MORALES
HONORARIOS DE PERSONAS FSICAS
ING. POR INTERESES
INDEMNIZACION DE ASEGURADORAS
SUMA INGRESOS

ENERO
20,600.00
29,000.00
21,000.00
500.00

FEBRERO
20,300.00
28,000.00
19,000.00
650.00

71,100.00

67,950.00

DEDUCCIONES AUTORIZADAS
SUELDOS Y SALARIOS
ARRENDAMIENTO DE LOCAL
ENERGA ELCTRICA
TELFONOS
MTTO. DE EQ. DE TRANSPORTE
COMBUSTIBLES Y LUBRICANTES
ARTCULOS DE OFICINA
PAPELERA Y SUMINISTROS
CUOTAS PATRONALES AL IMSS
APORTACIONES INFONAVIT
APORTACIONES SAR
IMPUESTO SOBRE NMINAS
PRIMAS DE SEGUROS DE BIENES
OTRAS
SUMA DEDUCCIONES

11,000.00
5,000.00
677.00
2,833.00
1,086.00
1,000.00
1,300.00
2,000.00
1,650.00
550.00
300.00
220.00
1,000.00
1,650.00
30,266.00

17,000.00
5,000.00
679.00
2,841.00
1,089.00
1,300.00
1,300.00
1,300.00
2,550.00
850.00
450.00
340.00
1,000.00
1,550.00
37,249.00

2,900.00
3,093.33
100.00

2,800.00
2,986.67
230.00

71,100.00
30,266.00
40,834.00
0.00
0.00
40,834.00
32,736.84
8,097.16
30.00%
2,429.15
6,141.95

139,050.00
67,515.00
71,535.00
0.00
0.00
71,535.00
65,473.67
6,061.33
30.00%
1,818.40
12,283.90

RETENCIONES DEL 10%


RETENCION DE IVA
RETENCIN DE INTERESES

(-)
(=)
(-)
(-)
(=)
(-)
(=)
(X)
(=)
(+)

INGRESOS ACUMULABLES
DEDUCCIONES AUTORIZADAS
RESULTADO FISCAL
PTU PAGADA EN EL EJERCICIO
PERDIDAS FISCALES DE EJ. ANTERIORES
BASE GRAVABLE
LIMITE INFERIOR
EXCEDENTE DEL LIMITE INFERIOR
% APLICABLE DEL EXCEDENTE LIM. INF.
IMPUESTO MARGINAL
CUOTA FIJA

(=)
(-)
(-)
(-)
(=)

ISR A CARGO
P.P. EFECTUADOS CON ANTERIORIDAD
RET. DE INTERESES
10% RET. POR HONORARIOS
ISR A CARGO DEL MES

8,571.10
0.00
0.00
0.00
8,571.10

14,102.30
8,571.10
100.00
2,900.00
2,531.20

IVA
IVA
IVA
IVA
IVA

11,296.00
2,647.36
8,648.64

10,768.00
2,569.44
8,198.56
3,093.33
5,105.23

TRASLADADO
ACREDITABLE
A PAGAR
RET
A PAGAR

ARRENDAMIENTO DE LOCAL
ENERGA ELCTRICA
TELFONOS
MTTO. DE EQ. DE TRANSPORTE
COMBUSTIBLES Y LUBRICANTES
ARTCULOS DE OFICINA
PAPELERA Y SUMINISTROS
CUOTAS PATRONALES AL IMSS
APORTACIONES INFONAVIT
APORTACIONES SAR
IMPUESTO SOBRE NMINAS
PRIMAS DE SEGUROS DE BIENES
OTRAS

8,648.64
800.00
108.32
453.28
173.76
160.00
208.00
320.00

800.00
108.64
454.56
174.24
208.00
208.00
208.00

160.00
264.00
2,647.36

160.00
248.00
2,569.44

ON DE PAGOS PROVISIONALES POR LA ACTIVIDAD EMPRESARIAL Y PROFESIONAL


MARZO
33,150.00
23,000.00
28,000.00
350.00

ABRIL
31,020.00
25,000.00
25,000.00
600.00

MAYO
18,680.00
26,500.00
25,000.00
400.00

JUNIO
19,560.00
28,900.00
26,000.00
450.00

JULIO
32,006.00
22,000.00
26,000.00
550.00

84,500.00

81,620.00

70,580.00

74,910.00

AGOSTO
33,952.00
28,700.00
22,000.00
600.00
25,000.00
80,556.00 110,252.00

17,000.00
5,000.00
681.00
2,849.00
1,092.00
1,300.00
1,400.00
1,700.00
2,550.00
850.00
450.00
340.00
1,000.00
1,250.00
37,462.00

17,000.00
5,000.00
683.00
2,857.00
1,095.00
1,300.00
1,400.00
1,700.00
2,550.00
850.00
500.00
340.00
1,000.00
1,600.00
37,875.00

17,000.00
5,000.00
685.00
2,865.00
1,098.00
1,400.00
1,600.00
3,000.00
2,550.00
850.00
500.00
340.00
1,000.00
1,700.00
39,588.00

17,000.00
5,000.00
686.00
2,873.00
1,101.00
1,450.00
1,700.00
2,300.00
2,550.00
850.00
500.00
340.00
1,000.00
1,800.00
39,150.00

18,000.00
5,000.00
688.00
2,880.00
1,104.00
1,250.00
1,500.00
900.00
2,700.00
900.00
550.00
360.00
1,000.00
1,900.00
38,732.00

18,000.00
5,000.00
690.00
2,888.00
1,107.00
1,100.00
1,450.00
1,100.00
2,700.00
900.00
550.00
360.00
1,000.00
2,000.00
38,845.00

2,300.00
2,453.33
300.00

2,500.00
2,666.67
420.00

2,650.00
2,826.67
500.00

2,890.00
3,082.67
590.00

2,200.00
2,346.67
700.00

2,870.00
3,061.33
820.00

223,550.00
305,170.00
375,750.00
450,660.00
531,216.00
641,468.00
104,977.00
142,852.00
182,440.00
221,590.00
260,322.00
299,167.00
118,573.00 162,318.00 193,310.00 229,070.00 270,894.00 342,301.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
118,573.00 162,318.00 193,310.00 229,070.00 270,894.00 342,301.00
98,210.50
130,947.33
163,684.16
196,420.99
229,157.82
261,894.65
20,362.50
31,370.67
29,625.84
32,649.01
41,736.18
80,406.35
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
6,108.75
9,411.20
8,887.75
9,794.70
12,520.85
24,121.91
18,425.85
24,567.80
30,709.75
36,851.70
42,993.65
49,135.60

24,534.60
11,102.30
330.00
5,700.00
7,402.30

33,979.00
18,504.60
630.00
8,000.00
6,844.40

39,597.50
25,349.00
1,050.00
10,500.00
2,698.50

46,646.40
28,047.50
1,550.00
13,150.00
3,898.90

55,514.50
31,946.40
2,140.00
16,040.00
5,388.10

73,257.51
37,334.50
2,840.00
18,240.00
14,843.00

13,464.00
2,603.52
10,860.48
2,986.67
7,873.81

12,963.20
2,661.60
10,301.60
2,453.33
7,848.27

11,228.80
2,935.68
8,293.12
2,666.67
5,626.45

11,913.60
2,865.60
9,048.00
2,826.67
6,221.33

12,800.96
2,595.52
10,205.44
3,082.67
7,122.77

13,544.32
2,613.60
10,930.72
2,346.67
8,584.05

800.00
108.96
455.84
174.72
208.00
224.00
272.00

800.00
109.28
457.12
175.20
208.00
224.00
272.00

800.00
109.60
458.40
175.68
224.00
256.00
480.00

800.00
109.76
459.68
176.16
232.00
272.00
368.00

160.00
200.00
2,603.52

160.00
256.00
2,661.60

160.00
272.00
2,935.68

160.00
288.00
2,865.60

Y PROFESIONAL
SEPTIEMBRE
22,974.00
25,000.00
23,000.00
300.00

OCTUBRE NOVIEMBRE DICIEMBRE


23,135.00
19,412.00
17,839.00
20,000.00
28,000.00
40,500.00
27,000.00
26,500.00
30,000.00
350.00
450.00
500.00

324,600.00

71,274.00

70,485.00

74,362.00

88,839.00 946,428.00

18,000.00
5,000.00
692.00
2,897.00
1,110.00
900.00
1,350.00
2,200.00
2,700.00
900.00
550.00
360.00
1,000.00
1,750.00
39,409.00

22,000.00
5,000.00
694.00
2,905.00
1,113.00
1,350.00
1,550.00
2,100.00
3,300.00
1,100.00
700.00
440.00
1,000.00
1,850.00
45,102.00

24,000.00
5,000.00
696.00
2,913.00
1,117.00
1,450.00
1,650.00
2,900.00
3,600.00
1,200.00
750.00
480.00
1,000.00
2,100.00
48,856.00

34,000.00 230,000.00
5,000.00
698.00
2,921.00
1,120.00
1,500.00 15,300.00
1,100.00
1,800.00
5,100.00 34,500.00
1,700.00
750.00
6,550.00
680.00
1,000.00
4,300.00
61,669.00 494,203.00

2,500.00
2,666.67
880.00

2,000.00
2,133.33
950.00

2,800.00
2,986.67
1,040.00

4,050.00
4,320.00
1,140.00

712,742.00
783,227.00
857,589.00
946,428.00
338,576.00
383,678.00
432,534.00
494,203.00
374,166.00 399,549.00 425,055.00 452,225.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
374,166.00 399,549.00 425,055.00 452,225.00
294,631.48
327,368.31
360,105.14
392,841.97
79,534.52
72,180.69
64,949.86
59,383.03
30.00%
30.00%
30.00%
30.00%
23,860.36
21,654.21
19,484.96
17,814.91
55,277.55
61,419.50
67,561.45
73,703.41

32,460.00

79,137.91
52,177.51
3,660.00
21,110.00
2,190.40

83,073.71
54,367.91
4,540.00
23,610.00
555.80

87,046.41
54,923.71
5,490.00
25,610.00
1,022.70

91,518.32
55,946.41
6,530.00
28,410.00
631.91

11,355.84
2,703.84
8,652.00
3,061.33
5,590.67

11,221.60
2,809.92
8,411.68
2,666.67
5,745.01

11,825.92
3,012.16
8,813.76
2,133.33
6,680.43

14,134.24
3,110.24
11,024.00
2,986.67
8,037.33

56,578.32

EROGACIONES
ARRENDAMIENTO DE LOCAL
ENERGA ELCTRICA
TELEFONOS
COMBUSTIBLES Y LUBRICANTES
ARTCULOS DE OFICINA
PAPELERA Y SUMINISTROS
PRIMAS DE SEGUROS DE BIENES
MTTO. DE EQUIPO DE TRANSPORTE
OTRAS (PROVEEDOR NACIONAL)

R.F.C.
LUGR-520730-LR4
CFE-370814-QI0
TME-840315-KT6
ORG-030704-LW3
COE-030731-R79
CAMI-800426-9J9
AIN-930126-LM6
MODC-841122-7R6
MERD-331108-9N6

207,853.00
MATERIAL DE LIMPIEZA

CGK-040430-NU7

NOMBRE
REYNALDO LUGO GUERRERO
COMISION FEDERAL DE ELECTRICIDAD
TELEFONOS DE MXICO, S.A.B. DE C.V.
OPERADORA RED GASOLINERA, S.A. DE C.V.
COMPU OFICINAS Y ESCOLARES, S.A. DE C.V.
IVAN CARMONA MAURY
ASEGURADORA INTERACCIONES, S.A. DE C.V.
CECILIA YANIN MONTIEL DAZ
DANIELA MENDOZA ROBLEDO

COMERCIALIZADORA GMEZ KABANA, S.A. DE C.V.

ENERO
Lmite inferior

Lmite superior

Cuota fija

Por ciento para aplicarse sobreel


excedente del lmite inferior %

0.01

496.07

0.00

1.92%

496.08

4,210.41

9.52

6.40%

4,210.42

7,399.42

247.24

10.88%

7,399.43

8,601.50

594.21

16.00%

8,601.51

10,298.35

786.54

17.92%

10,298.36

20,770.29

1,090.61

21.36%

20,770.30

32,736.83

3,327.42

23.52%

32,736.84

62,500.00

6,141.95

30.00%

62,500.01

83,333.33

15,070.90

32.00%

83,333.34

250,000.00

21,737.57

34.00%

250,000.01

999,999.99

78,404.23

35.00%

FEBRERO
Lmite inferior

Lmite superior

Cuota fija

Por ciento para aplicarse sobreel


excedente del lmite inferior %

0.01

992.14

0.00

1.92%

992.15

8,420.82

19.04

6.40%

8,420.83

14,798.84

494.48

10.88%

14,798.85

17,203.00

1,188.42

16.00%

17,203.01

20,596.70

1,573.08

17.92%

20,596.71

41,540.58

2,181.22

21.36%

41,540.59

65,473.66

6,654.84

23.52%

65,473.67

125,000.00

12,283.90

30.00%

125,000.01

166,666.66

30,141.80

32.00%

166,666.67

500,000.00

43,475.14

34.00%

500,000.01

999,999.99

156,808.46

35.00%

MARZO
Lmite inferior

Lmite superior

Cuota fija

Por ciento para aplicarse sobreel


excedente del lmite inferior %

0.01

1,488.21

1.92%

1,488.22

12,631.23

28.56

6.40%

12,631.24

22,198.26

741.72

10.88%

22,198.27

25,804.50

1,782.63

16.00%

25,804.51

30,895.05

2,359.62

17.92%

30,895.06

62,310.87

3,271.83

21.36%

62,310.88

98,210.49

9,982.26

23.52%

98,210.50

187,500.00

18,425.85

30.00%

187,500.01

249,999.99

45,212.70

32.00%

250,000.00

750,000.00

65,212.71

34.00%

750,000.01

999,999.99

235,212.69

35.00%

ABRIL
Lmite inferior
$

Lmite superior

Cuota fija

Por ciento para aplicarse sobreel


excedente del lmite inferior %

0.01

1984.28

1.92%

1,984.29

16,841.64

38.08

6.40%

16,841.65

29,597.68

988.96

10.88%

29,597.69

34,406.00

2,376.84

16.00%

34,406.01

41,193.40

3,146.16

17.92%

41,193.41

83,081.16

4,362.44

21.36%

83,081.17

130,947.32

13,309.68

23.52%

130,947.33

250,000.00

24,567.80

30.00%

250,000.01

333,333.32

60,283.60

32.00%

333,333.33

1,000,000.00

86,950.28

34.00%

1,000,000.01

999,999.99

313,616.92

35.00%

MAYO
Lmite inferior

Lmite superior

Cuota fija

0.01

2,480.35

Por ciento para aplicarse sobreel


excedente del lmite inferior %

1.92%

2,480.36

21,052.05

47.6

6.40%

21,052.06

36,997.10

1,236.20

10.88%

36,997.11

43,007.50

2,971.05

16.00%

43,007.51

51,491.75

3,932.70

17.92%

51,491.76

103,851.45

5,453.05

21.36%

103,851.46

163,684.15

16,637.10

23.52%

163,684.16

312,500.00

30,709.75

30.00%

312,500.01

416,666.65

75,354.50

32.00%

416,666.66

1,250,000.00

108,687.85

34.00%

1,250,000.01

999,999.99

392,021.15

35.00%

JUNIO
Lmite inferior

Lmite superior

Cuota fija

Por ciento para aplicarse sobreel


excedente del lmite inferior %

0.01

2,976.42

1.92%

2,976.43

25,262.46

57.12

6.40%

25,262.47

44,396.52

1,483.44

10.88%

44,396.53

51,609.00

3,565.26

16.00%

51,609.01

61,790.10

4,719.24

17.92%

61,790.11

124,621.74

6,543.66

21.36%

124,621.75

196,420.98

19,964.52

23.52%

196,420.99

375,000.00

36,851.70

30.00%

375,000.01

499,999.98

90,425.40

32.00%

499,999.99

1,500,000.00

130,425.42

34.00%

1,500,000.01

999,999.99

470,425.38

35.00%

JULIO
Lmite inferior

Lmite superior

Cuota fija

Por ciento para aplicarse sobreel


excedente del lmite inferior %

0.01

3,472.49

1.92%

3,472.50

29,472.87

66.64

6.40%

29,472.88

51,795.94

1,730.68

10.88%

51,795.95

60,210.50

4,159.47

16.00%

60,210.51

72,088.45

5,505.78

17.92%

72,088.46

145,392.03

7,634.27

21.36%

145,392.04

229,157.81

23,291.94

23.52%

229,157.82

437,500.00

42,993.65

30.00%

437,500.01

583,333.31

105,496.30

32.00%

583,333.32

1,750,000.00

152,162.99

34.00%

1,750,000.01

999,999.99

548,829.61

35.00%

AGOSTO
Lmite inferior

Lmite superior

Cuota fija

0.01

3,968.56

Por ciento para aplicarse sobreel


excedente del lmite inferior %

1.92%

3,968.57

33,683.28

76.16

6.40%

33,683.29

59,195.36

1,977.92

10.88%

59,195.37

68,812.00

4,753.68

16.00%

68,812.01

82,386.80

6,292.32

17.92%

82,386.81

166,162.32

8,724.88

21.36%

166,162.33

261,894.64

26,619.36

23.52%

261,894.65

500,000.00

49,135.60

30.00%

500,000.01

666,666.64

120,567.20

32.00%

666,666.65

2,000,000.00

173,900.56

34.00%

2,000,000.01

999,999.99

627,233.84

35.00%

SEPTIEMBRE
Lmite inferior

Lmite superior

Cuota fija

Por ciento para aplicarse sobreel


excedente del lmite inferior %

0.01

4,464.63

1.92%

4,464.64

37,893.69

85.68

6.40%

37,893.70

66,594.78

2,225.16

10.88%

66,594.79

77,413.50

5,347.89

16.00%

77,413.51

92,685.15

7,078.86

17.92%

92,685.16

186,932.61

9,815.49

21.36%

186,932.62

294,631.47

29,946.78

23.52%

294,631.48

562,500.00

55,277.55

30.00%

562,500.01

749,999.97

135,638.10

32.00%

749,999.98

2,250,000.00

195,638.13

34.00%

2,250,000.01

999,999.99

705,638.07

35.00%

OCTUBRE
Lmite inferior

Lmite superior

Cuota fija

Por ciento para aplicarse sobreel


excedente del lmite inferior %

0.01

4,960.70

1.92%

4,960.71

42,104.10

95.2

6.40%

42,104.11

73,994.20

2,472.40

10.88%

73,994.21

86,015.00

5,942.10

16.00%

86,015.01

102,983.50

7,865.40

17.92%

102,983.51

207,702.90

10,906.10

21.36%

207,702.91

327,368.30

33,274.20

23.52%

327,368.31

625,000.00

61,419.50

30.00%

625,000.01

833,333.30

150,709.00

32.00%

833,333.31

2,500,000.00

217,375.70

34.00%

2,500,000.01

999,999.99

784,042.30

35.00%

NOVIEMBRE
Lmite inferior
$

Lmite superior

Cuota fija

Por ciento para aplicarse sobreel


excedente del lmite inferior %

0.01

5,456.77

1.92%

5,456.78

46,314.51

104.72

6.40%

46,314.52

81,393.62

2,719.64

10.88%

81,393.63

94,616.50

6,536.31

16.00%

94,616.51

113,281.85

8,651.94

17.92%

113,281.86

228,473.19

11,996.71

21.36%

228,473.20

360,105.13

36,601.62

23.52%

360,105.14

687,500.00

67,561.45

30.00%

687,500.01

916,666.63

165,779.90

32.00%

916,666.64

2,750,000.00

239,113.27

34.00%

2,750,000.01

999,999.99

862,446.53

35.00%

DICIEMBRE
Lmite inferior

Lmite superior

Cuota fija

0.01

5,952.84

Por ciento para aplicarse sobreel


excedente del lmite inferior %

1.92%

5,952.85

50,524.92

114.29

6.40%

50,524.93

88,793.04

2,966.91

10.88%

88,793.05

103,218.00

7,130.48

16.00%

103,218.01

123,580.20

9,438.47

17.92%

123,580.21

249,243.48

13,087.37

21.36%

249,243.49

392,841.96

39,929.05

23.52%

392,841.97

750,000.00

73,703.41

30.00%

750,000.01

1,000,000.00

180,850.82

32.00%

1,000,000.01

3,000,000.00

260,850.81

34.00%

3,000,000.01

999,999.99

940,850.81

35.00%

Base para ISR Anual

(-)
(-)
(-)
(=)
(-)
(=)
(x)
(=)
(+)
(=)
(-)
(-)
(-)
(=)

INGRESOS ACUMULABLES
INGRESOS EXENTOS
DEDUCCIONES AUTORIZADAS ACUMULABLES
PERDIDA FISCAL
Deducciones personales
BASE GRAVABLE

$
$
$

946,428.00
494,203.00

31,833.09

420,391.91

Limite inferior

392,841.97

EXCEDENTE DE LIMITE INFERIOR

27,549.94

Porcentaje

30.00%

IMPUESTO MARGINAL

8,264.98

Cuota fija

ISR SEGN TARIFA

73,703.41

81,968.39

56,578.32

25,390.07

ISR. FEDERAL ANTERIOR


Pagos provisionales anteriores
Retenciones de salarios
ISR A CARGO

$452,225.00 A

Determinacin del impuesto

Datos para la presentacin de la DIOT


DATOS DEL CONTRIBUYENTE

RFC
SIRK9612082W0

EROGACIONES
ARRENDAMIENTO DE LOCAL
ENERGA ELCTRICA
TELFONOS
MTTO. DE EQ. DE TRANSPORTE
COMBUSTIBLES Y LUBRICANTES
ARTCULOS DE OFICINA
PAPELERA Y SUMINISTROS
PRIMAS DE SEGUROS DE BIENES
OTRAS(PROVEEDOR NACIONAL)

RFC
LUGR520730LR4
CFE370814QI0
TME840315KT6
MODC8411227R6
ORG030704LW3
COE030731R79
CAMI8004269J9
AIN930126LM6
MERD3311089N6

CURP
SIRK961208MHGRZR05
NOMBRE
REYNALDO LUGO GUERRERO
COMISIN FEDERAL DE ELECTRICIDAD
TELFONOSDE MXICO, S.A.B. DE C.V.
CECILIA YANIN MONTIEL DAZ
OPERADORA RED GASOLINERA, S.A.DE C.V.
COMPU OFICINAS Y ESCOLARES, S.A. DE C.V.
IVAN CARMONA MAURY
ASEGURADORA INTERACCIONES, S.A. DE C.V.
DANIELA MENDOZA ROBLEDO

NOMBRE
Sierra Ruiz Karen Concepcin

Concepcin

FACTURA
A-7
A-8
692

RFC PROVEEDOR
CEF721226EH7
VIAR681102VAA
VIAR681102VAA
SECL660630FV6

RETENCIONES
TIPO DE INGRESO RFC DEL RETENEDOR

3 MYA850101M79
MUNICIPIO DE YAHUALICA

NOMBRE
FOVISSSTE
ROQUE JOAQUN VITE ARELLANO
ROQUE JOAQUN VITE ARELLANO
MARIA LIZETT SCHEKAIBAN CABRERA

SUB TOTAL IVA


13,333.09
6,034.48
965.52
9,300.00
1,896.55
303.45
30,564.12
1268.97

MONTO DE LOS INGRESOS PAGADOS

ISR RETENIDO

AHUALICA

324,600.00 $32,460.00

TOTAL
13,333.09
7,000.00
9,300.00
2,200.00
31,833.09

TARIFA ANUAL
Lmite inferior

Lmite superior

Cuota fija

0.01

5,952.84

Por ciento para


aplicarse sobreel
excedente del
lmite inferior %
0
1.92%

5,952.85

50,524.92

114.29

6.40%

50,524.93

88,793.04

2,966.91

10.88%

88,793.05

103,218.00

7,130.48

16.00%

103,218.01

123,580.20

9,438.47

17.92%

123,580.21

249,243.48

13,087.37

21.36%

249,243.49

392,841.96

39,929.05

23.52%

392,841.97

750,000.00

73,703.41

30.00%

750,000.01

1,000,000.00

180,850.82

32.00%

1,000,000.01

3,000,000.00

260,850.81

34.00%

3,000,000.01

999,999.99

940,850.81

35.00%

Estado de posicion Financiera 2014

Activo
Efectivo
Inventario
Inventario inicial
Pc portatil
Pc Escritorio
Impresoras
Maquinaria y Equipo
Refrigerador
Mobiliario y equipo de oficina
Fotocopiadora Canon
Lampara
Equipo de transporte
Camioneta Ford
Total Activo

750,000.00
95,000.00
20,000.00
$35,000.00
25,000.00
15,000.00
13,414.00
13414
25,500.00
25,000.00
500.00
350,000.00
1,233,914.00

nciera 2014

Pasivo

Capital social
Capital
Capital Ganado
Utilidad de ejercicio
Total pasivo +capital social

1,233,914.00
783,914.00
450,000.00
450,000.00
1,233,914.00

Potrebbero piacerti anche