Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Enter Expenses
This shape represents a slicer. Slicers are supported in Excel 2010 or later.
Projected Balance
Err:508
Actual Balance
Difference
Err:508
$0
Income
ACTUAL
Budget Summary
If the shape was modified in an earlier version of Excel, or if the workbook was saved in Excel 2003 or
earlier, the slicer cannot be used.
Expenses
Daddy Income
Mommy Income
$4,220
$472
Extra income
Total income
$0
$4,692
ACTUAL
Err:508
O = Pay Online
Category
Children
PROJECTED
Daddy Income
Mommy Income
Extra Income
Total income
$4,220
$472
$0
$4,692
PROJECTED
Err:508
A = Automatically Withdrawn
Data
Sum - Projected CostSum - Actual Cost
$120
#VALUE!
C - Kid Clothes Fun
$60
#VALUE!
C - School Trips &
$40
#VALUE!
C - School Supply
$20
#VALUE!
Description
Entertainment
Camping
& Hobbies;
Children;
1% 0%
Entertainment;
1%
Food; 8%
C - Family Night Fu
C - Date Night Fun
$100
$40
$60
#VALUE!
#VALUE!
#VALUE!
C - Groceries
C - Dining Out / Ta
$780
$720
$60
$780
$720
$60
$1,740
$1,740
$45
$35
$45
$35
$30
$180
$30
$180
O - Electricity
O - Water & Sewer
O - Trash & Recycli
A - Mortgage
O - Cell Phones
$75
$15
$10
$1,265
$85
$75
$15
$10
$1,265
$85
A - Life Insurance
A - House Insuranc
A - Health Insuranc
$243
$70
$45
$128
$243
$70
$45
$128
O - Line of Credit
O - Credit Card 1
O - Credit Card 2
O - Credit Card 3
O - Credit Card 4
$800
$330
$312
$15
$45
$98
$800
$330
$312
$15
$45
$98
C - Daddy Blow $
C - Mommy Blow $
C - Grown-Up Cloth
$100
$40
$20
$40
$100
$40
$20
$40
C - Gas
A - Car Insurance
C - License & Regis
C - Car Maintenanc
A - Vehicle payment
C - New Tires Fund
$691
$240
$95
$20
$20
$256
$60
$691
$240
$95
$20
$20
$256
$60
C - Camping Trip F
C - New Bike Helme
$20
$10
$10
$20
$10
$10
Food
Housing; 19%
Housing
O - Internet
O - Cable TV
O - Home Phone
O - Gas
Insurance; 3%
Loans; 9%
Personal Care; 1%
Transportation;
Gifts & Christmas;
1% 7%
Insurance
Loans
Personal Care
Transportation
Monthly Expenses
Budget Report
Description
Category
Children
$60
Err:509
Err:509
Children
$40
Err:509
Err:509
Children
$20
Err:509
Err:509
Entertainment
$40
Err:509
Err:509
Entertainment
$60
Err:509
Err:509
Food
$60
$60
Err:509
C - Groceries
Food
$720
$720
Err:509
$20
$20
Err:509
$10
$10
Err:509
$8
$8
Err:509
C - Christmas Fund
$60
$60
Err:509
O - Internet
Housing
$45
$45
Err:509
O - Cable TV
Housing
$35
$35
Err:509
O - Home Phone
Housing
$30
$30
Err:509
O - Gas
Housing
$180
$180
Err:509
O - Electricity
Housing
$75
$75
Err:509
Housing
$15
$15
Err:509
Housing
$10
$10
Err:509
A - Mortgage
Housing
$1,265
$1,265
Err:509
O - Cell Phones
Housing
$85
$85
Err:509
A - House Insurance
Insurance
$45
$45
Err:509
A - Life Insurance
Insurance
$70
$70
Err:509
A - Health Insurance
Insurance
$128
$128
Err:509
O - Line of Credit
Loans
$330
$330
Err:509
O - Credit Card 1
Loans
$312
$312
Err:509
O - Credit Card 2
Loans
$15
$15
Err:509
O - Credit Card 3
Loans
$45
$45
Err:509
O - Credit Card 4
Loans
$98
$98
Err:509
Personal Care
$40
$40
Err:509
C - Daddy Blow $
Personal Care
$40
$40
Err:509
C - Mommy Blow $
Personal Care
$20
$20
Err:509
$10
$10
Err:509
$10
$10
Err:509
C - Gas
Transportation
$240
$240
Err:509
A - Car Insurance
Transportation
$95
$95
Err:509
Transportation
$20
$20
Err:509
Transportation
$20
$20
Err:509
Transportation
$60
$60
Err:509
A - Vehicle payments
Transportation
$256
$256
Err:509
$128 bi-weekly
Err:508
Err:508
Err:508
Total
Projected Cost
Actual Cost
Difference
Notes
4 children, includes footwear
Goal: $160 by August
$
$
780
1,265
128
180
15
15
45
75
45
35
$
778
45
70
128
30
85
95
330
98
10
128
312
Automatic Withdr
Pay Online
Balance
Credits
Debits
Details
Date
Cashflow Projection
$
2,110 $
472 $
$
$
$
$
$
$
$
$
$
$
2,110 $
$
$
$
$
$
$
$
$
$
$
$
$
$
4
2,114
2,586
1,806
541
413
233
218
203
158
83
38
3
2,113
1,335
1,290
1,220
1,092
1,062
977
882
552
454
444
316
4
4
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Cash Envelopes
First Pay Period:
Kid Clothes Fund
School Trips & Incidentals Fund
School Supply Fund
Gifts for Kids & Parties Fund
Christmas Fund
Daddy Blow Money
Mommy Blow Money
Family Night Fund
Date Night Fund
Dining Out / Takeout
Groceries
Camping Trip Fund
New Bike Helmets Fund
Gas
License & Registration Fund
Car Maintenance Fund
New Tires Fund
Total Cash:
$ 30
$ 20
$ 10
$ 10
$ 10
$
8
$ 40
$ 20
$ 30
$ 30
$ 360
$ 20
$ 10
$
5
$
5
$ 120
$ 10
$ 10
$ 30
$ 778
0 $1 bills
20 $5 bills
10 $10 bills
29 $20 bills
0 $50 bills
Double-Check Total:
$
$
$
$
$
$
100
100
580
780
$
$
$
$
$
$
3
35
100
440
200
778
Categories Used
Children
120
Children
Entertainment
100
Entertainment
Food
780
Food
Housing
1740
Insurance
243
Pets
Loans
800
Housing
Personal Care
100
Insurance
Transportation
691
Loans
98
4692
Personal Care
Savings or Investments
Donations & Tithing
Taxes
Transportation
New House Expenses
Unused Category 2 - rename if desired