Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Module 6
Page 1
Updated Schedule
Financing
young
companies
Venture
Capital &
Private Equity
Venture
Valuation
Page 2
Success
participation
Refinancing
relationship
Money
(Fundraising)
PE / VC firm
Return on
investment
Financing
relationship
Portfolio company
Page 3
Investing
smart money
(Equity & Help)
Investors
Investor Relations
Fundraising
Investment
Origination
Investment
Due
Diligence
Investment
Structuring
Investment
Development
Portfolio Companies
Source: Fingerle, C. (2004): Smart Money - the Influence of Venture Capitalists on Portfolio Companies
Entrepreneurial Finance Summer Term 2015
Page 4
Investment
Exit
Distribution
of Returns
Agenda
Page 5
VC/PE firm
Negotiations
Portfolio Company
Legally non-binding term-sheet: actual financial & legal terms related to a transaction
Page 6
Equity
Common stock
Preferred stock
Page 7
Debt
Senior debt
Subordinated debt
Page 8
Mezzanine
Convertible debt
Silent Partnerships
Page 9
Equity
Debt (A, B, C Senior, Junior)
Hybrid financing instruments (Mezzanine)
Source: Deloitte
Entrepreneurial Finance Summer Term 2015
Page 10
But
1) All
Page 11
exits
Negotiable
Depends on institution
Envy factor
Page 12
And now
Page 13
Source: Deloitte
Entrepreneurial Finance Summer Term 2015
Page 14
1. Information Rights
2. Control Rights
7. Disinvestment Rights
Additional
Investor Rights
6. Preemptive Rights
3. Management Covenants
4. Milestone Agreements
Page 15
1. Information Rights
Information Rights
Many rights already defined by statutory regulation (e.g. 51a GmbHG for
GmbHs, 131 AktG for AGs)
Ability to react on happenings within the company
VC/PEs define a catalogue of information (financial statements, budgets, nonfinancial information regarding company development)
Information provision in regular intervals, usually monthly
Page 16
Voting Rights
Usually VC/PE firms hold a certain class of preferred stock and ask for a
class voting right:
Only holders of this type of preferred stock are allowed to vote on changes
regarding the status of their class of stock without other investors having the
right to intervene
Page 17
Financial aspects
Introduction of
corporate pension
schemes
Sale of a business
division
Capital increase
Taking on
additional debt
Annual budget
Changes in
the shareholder
structure
Contracts with
other
shareholders
Issue of charges
over the companys
asset
Appointment of
directors
Creation of
subsidiaries
Organizational aspects
Merger with
or acquisition of
companies
Contracts of
other major
related party
Management
contracts
Alteration of
company statues
Page 18
Contracts of material
influence
Board Rights
Page 19
Affirmative covenants
Non-compete clauses
Page 20
Vesting
Representations &
warranties
Page 21
Milestones
Financial nature
e.g.
Reaching certain sales
and profitability numbers
Registration for an IPO
Technical nature
e.g.
Completion of design
Pilot production
Introduction of a second
product
Page 22
Conclusion of contracts
e.g.
Acquisition of key customer
Conclusion of licensing
R&D contracts
Earn-out
Ratches
Ratchet-down agreement:
transfer of shares from management to VC, if management
fails to meet a performance target within a specified time
Ratchet-up agreement:
transfer of shares from VC to management, if management
timely meets a performance target
Page 23
Adverse Selection
Moral hazard
Hold-up
Threat that VC/PE firm may stop financing creates incentives for the
entrepreneur to exert high effort and avoid high risks.
Page 24
Liquidation Preference
Liquidation preferences specify the amount and the order in which holders
of different classes of securities get paid in the event the company is sold or
liquidated.
Page 25
Additional elements
Page 26
Common Stock
5m EUR (100%)
0 EUR
1m EUR
Repayment of investment
0 EUR
2m EUR
2.5m EUR
1m EUR
2.5m EUR
4m EUR
50%
80%
Page 27
Price dilution/
price based dilution provisions
Trigger
Intention
Design
Preemptive right
Page 28
Full ratchet
original investment
- old shares
conversion price
Free shares =
original investment
- old shares
conversion price
Conversion Price =
new investment
old price
old price x
outstanding shares + new shares
outstanding shares+
The lower the valuation in the next financing round, the higher the
dilutive costs of raising additional capital
Entrepreneurial Finance Summer Term 2015
Page 29
Conversion
Price of
Preferred
shares
Shares
Issued
(000s)
Common
Shares After
Conversion
Percent of
Company
Owned
$1.00
7,500
2,500
7,500
2,500
75.00%
25.00%
$1.00
$0.50
7,500
2,500
2,000
7,500
2,500
2,000
62.50%
20.83%
16.67%
Second Round
Common Shares
Series A Preferred Shares
Series B Preferred Shares
Common Shares
Series A Preferred Shares
Series B Preferred Shares
7,500
2,500
2,000
$0.50
$0.50
Page 30
7,500
5,000
2,000
51.72%
34.48%
13.79%
Conversion
Price of
Preferred
shares
Shares
Issued
(000s)
Common
Shares After
Conversion
Percent of
Company
Owned
$1.00
7,500
2,500
7,500
2,500
75.00%
25.00%
$1.00
$0.50
7,500
2,500
2,000
7,500
2,500
2,000
62.50%
20.83%
16.67%
Common Shares
Series A Preferred Shares
Series B Preferred Shares
7,500
2,500
2,000
$0.917
$0.50
Page 31
7,500
2,727
2,000
61.34%
22.30%
16.36%
6. Preemptive Rights
Right of First
Offer
Management must merely define the minimum price and terms it will
accept for the sale of stock to third parties. The venture capitalist
then has the option to purchase the stock at these minimum terms
for a designated period of time.
From the perspective of the venture capitalist, less attractive as it
does not control the shareholder structure as effectively as the right
of first refusal.
Page 32
Tag-along right
Drag-along right
Page 33
Registration rights
Page 34
The effect of various types of finance on the eventual return to the investor
Company Data
Business turns over EUR 30 mil and achieves a profit after tax of EUR 2 mil
Management believes that the company will be able to make profits after
tax of EUR 4 mil in five years time when the company will have cash of
EUR 16 mil and in total will be worth EUR 56 mil
Page 35
MBO Company
Year 0
Year 1
Year 2
Year 3
Year 4
Year 5
2.0
2.4
2.8
3.2
3.6
4.0
0.0
0.0
0.0
0.0
0.0
0.0
Tax
0.0
0.0
0.0
0.0
0.0
0.0
2.0
2.4
2.8
3.2
3.6
4.0
Cash Balance
0.0
2.4
5.2
8.4
12.0
16.0
Plus cash
Cost of acquisition
20.0
40.0
0.0
0.0
20.0
56.0
Page 36
Investors accept terms and invest EUR 19.75 mil in return for 60% of the
company
In five years time they will receive back 60% of EUR 56 mil = EUR 33.6 mil
Option A
Investors ordinary equity
Managements ordinary equity
Total Option A
Cash
(in mil)
IRR
(in %)
Proceeds
19.750
60
11.2
33.600
0.250
40
145.7
22.400
20.000
100
Page 37
56.000
Investors do not accept terms and pay the same price as the management
for the ordinary shares otherwise the risk that management makes profit
on the investment and investors make substantial losses, is too high
(e.g. if company was worth only EUR 30 mil after five years, then
management would receive 12 mil for a profit of EUR 11.25 mil, while
investors would receive 18 mil for a loss of EUR 1.75 mil)
Hence, if management pays EUR 250.000 for 40% of common shares, the
investors should pay EUR 375.000 for 60% making a total of common stock
of EUR 625.000. The investors could then invest the remaining EUR 19.375
mil in preferred shares, which must be redeemed at the time of the sale of
the company
When company is sold for EUR 56 mil, investors would receive back EUR
19.375 plus 60% of EUR 56 mil less EUR 19.375, which is in total EUR
41.35 mil management would receive EUR 14.65 mil
Now investors would have a return of 16%, which is still too low
Page 38
Option B
Investors preference shares
Cash
(in mil)
IRR
(in %)
19.375
0.375
Proceeds
19.375
60
19.750
0.250
40
20.000
100
Page 39
21.975
15.9
41.350
125.7
14.650
56.000
Option C
Investors preference shares
With 10% cumul. dividend
Investors ordinary equity
Investors total
Managements ordinary equity
Total Option B
Entrepreneurial Finance Summer Term 2015
Cash
(in mil)
IRR
(in %)
31.205
19.375
0.375
Proceeds
60
19.750
0.250
40
20.000
100
Page 40
14.877
18.5
46.082
108.8
9.918
56.000
With pre-tax profits of EUR 3 mil by year 2, the company could afford to pay
interest in around EUR 10 mil of debt and still covers the interest around
three times (profit is three times interest rate)
Lender will ask for a covenant that interest is always covered more than
twice
IRR would turn to over 25%, as investors would only have to pay EUR
9.375 mil instead of EUR 19.375 mil
Page 41
Option D
Bank debt (10% cum. Interest)
Cash
(in mil)
IRR
(in %)
Proceeds
10.000
16.105
9.375
15.090
0.375
Investors total
9.750
0.250
40
20.000
100
Total Option B
60
Page 42
14.883
25.2
29.973
108.8
9.922
56.000
Company performance
Page 43
Reduce risk of
Effects
managerial
opportunism
competitive
opportunism
unfavorable
decision taking
exit
obstruction
Information rights
Control rights
Management
covenants
Milestone agreements
Preemptive rights
Disinvestment rights
Contractual rights
Applicable
Entrepreneurial Finance Summer Term 2015
Not applicable
Page 44
Literature
Kaplan, S. / Strmberg, P. (2003): Financial contracting theory meets the real world: an empirical
analysis of venture capital contracts, in: Review of Economic Studies, 70 (2), pp. 281-315.
Sahlman, W. (1990): The structure and governance of venture-capital organizations, in: Journal of
Financial Economics, 27, pp. 473-521.
Page 45
Agenda
Page 46
Monitor
Coach
Page 47
Hands-off
approach
Page 48
Hands-on
approach
Investment Development
FOCUS on VC
Page 49
Venture capital-backed companies benefit from the reputation of their venture capital firms
Transmission of valuable signals about a portfolio company to third parties:
Customers
Suppliers
Investors
Personnel and management
Investment banks
Accountants
Page 50
Resource categories
Technological resources
Financial resources
Managerial resources
Personnel resources
(/ )
Physical resources
Organizational resources
Reputational resources
Social resources
Source: Fingerle,C. (2004): Smart Capital the Influence of Venture Capitalists on High Potential Companies.
Entrepreneurial Finance Summer Term 2015
Page 51
No resources provided
Extent of activity
Financial engineering
Hands-on coaching
Early stage
Later stage
Page 52
Potential write-off
Living dead
On-track
Page 53
High-flyer
Potential write-off
high
high
Living dead
On-track
Page 54
High-flyer
low
Prospect Theory
Assumptions
Value increase
of portfolio company
Value decrease
Utility loss
Utility loss
of venture capitalist
Page 55
Investment Development
FOCUS on PE
Page 56
Corporate governance
Operative support /
Reduction of agency
Financial arbitrage
restructuring
Strategic orientation
costs
Mentoring
General conditions
Page 57
Financial engineering
Operative support /
restructuring
Strategic orientation
Page 58
Corporate Governance
Reduction of agency
costs
Mentoring
Page 59
Financial arbitrage
Financial engineering
Tax deductibility
Leverage effect
Reduction of agency cost of free cash flow
Page 60
State: tax saving of portfolio company due to high leverage, yet postbuyout tax payments could be higher and all related buyout parties have to
be considered
Page 61
Source: Meier et. Al. (2006), Wright et. Al. (1996) and others.
Entrepreneurial Finance Summer Term 2015
Page 62
Value creation
EBITDA growth
EBITDA multiples
represent the enterprise
value as a multiple of
EBITDA.
Change in EBITDA
multiples between entry
and exit impacts the
enterprise value.
Multiple effect
Page 63
Sales Effect
( Sales) x Margin @ Exit
x EV/EBITDA @ Exit
Entry
Sales (m)
4 years
100.0
Exit
150.0
+
Margin Effect
10%
15%
EBITDA Effect
( EBITDA) x EV/EBITDA @ Exit
EBITDA (m)
10.0
22.5
EV/EBITDA (x)
10.0
12.0
Multiple Effect
270.0
70.0
5
FCF (De-leveraging) Effect
Equity
30.0
265.0
Page 64
( Net Debt)
Literature
Berg, A. / Gottschalg, O.F. (2005): Understanding Value Generation in Buyouts, in: Journal of
Restructuring Finance, 2 (1), pp. 9-37.
Dotzler, F. (2001): What do venture capitalists really do, and where do they learn to do it?, in:
Journal of Private Equity, 5 (1), pp. 6-12.
Easterwood, J. / Seth, A./ Singer, R. (1989): The impact of leveraged buyouts on strategic
direction, in: California Management Review, 32 (1), pp. 30-43.
Lowenstein, L. (1985): Management Buyouts, in: Columbia Law Review, 85 (4), pp. 730-784.
Page 65
Agenda
Page 66
Liquidation
Pros/cons according to perspective
Buyback
Dependent on
IPO
Trade Sale
Secondary Sale
Page 67
Liquidation
Buy Back
IPO
Trade Sale
Secondary Sale
Page 68
Page 69
Source: EVCA (2002), Entrepreneurship Education Course, Modul 8, Exit: IPOs and Trade Sales, p. 9.
Entrepreneurial Finance Summer Term 2015
Page 70
Advantages
Disadvantages
Higher reputation
Page 71
Benefits
Downsides
Page 72
Definition Lock-up
Lock-up
Agreement between underwriters and existing shareholders not
allowing the existing shareholder to sell any shares for a certain
specified period of time.
Page 73
Definition Grandstanding
Grandstanding
Young venture capital firms take their portfolio companies public
earlier than established venture capital firms in order to built up
reputation and successfully raise capital for new funds.
Source: Gompers, P. (1996): Grandstanding in the venture capital industry, in: Journal of Financial Economics, 42 (1), S. 133-156, p. 133
Entrepreneurial Finance Summer Term 2015
Page 74
Trade Sale
Competitor
horizontal integration
Supplier/customer
vertical integration
As the buyer has a strategic interest in the firm, usually all shares of the company have to be
sold, i.e. the entrepreneurs have to sell their shares alongside the other financial investors.
Acquirer
conflicts of
Probably prefers a complete sale
interest
Page 75
Current
management
team
Might have a strong interest to resist
a trade sale
Internal
Processing
Agreement on
exit strategy
Analysis of
company
If necessary
restructuring
measures
Identification of
Buyers
Identification
and selection of
possible buyers
Initial contact
Distribution of
information
memorandum
Preparation of a
data room
Contribution of
letter of intent
Due diligence
by potential
buyers
Start of
negotiations
Form of
contract and
contact closing
Valuation/
Negotiations
Page 76
Secrecy
Competition
Page 77
Advantages
Disadvantages
Page 78
IPO
Trade Sale
Page 79
Mini Quiz
?
Would you as investor prefer a trade sale or an IPO as exit route?
Page 80
Advantages
Disadvantages
Page 81
Recommendation Readings
Brian Burrough and John Heylar (1990): Babarians at the Gate: The fall of RJR Nabisco.
Sebastian Mallaby (2010): More Money than God: Hedge Funds and the Making of a New Elite.
Daniel Schfer (2006): Die Wahrheit ber die Heuschrecken. Wie Finanzinvestoren die Deutschland AG umbauen.
Paul Jowett and Francoise Jowett (2011): Private Equity: The German Experience.
Stephan Eilers, Nils Koffka, and Markus Mackensen (2012): Private Equity: Unternehmenskauf, Finanzierung,
Restrukturierung, Exitstrategien.
Eli Talmor and Florin Vasvari (2011): International Private Equity.
Page 82