Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Problem I
In relation to the above data, the following relevant exchange rates are needed for further
analysis in relation to hedged item and hedging instrument:
Spot Rate
P40.00
P40.30
P40.20***
December 1, 20x4.
December 31, 20x4.
March 1, 20x5..
48,000
48,000
FC Receivable from XD
Pesos Payable to XD
(P40.15 x $1,200)
To record forward contract to
buy $12000 using forward rate.
48,180
48,180
If the financial statements are prepared on December 1, 20x4, the value of the forward
contract is as follows:
Balance Sheet Presentation on 12/1/20x4
FC Receivable from XD
P48,180
Less: Pesos payable to XD
48,180
Forward Contract (fair value).
P
0
December 31, 20x4
(Balance Sheet Date an intervening financial reporting date)
FC Transaction Loss
Account payable.
[P40.30 P48.00) x $1,200
To record a loss on the exposed
liability denominated in foreign
currency.
*FC foreign currency
360
360
FC Receivable from XD
FC Transaction Gain
[(P40.40 P40.15) x $1,200]
To record a gain on foreign
currency to be received from
FC dealer.
300
300
If the financial statements are prepared on December 31, 20x4, the value of the forward
contract is as follows:
Balance Sheet Presentation on 12/31/20x4
FC Receivable from XD (P40.40 x $1,200)
P48,480
Less: Pesos payable to XD (fixed at P40.15)
48,180
300
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date/Date of Expiration of Contract
Settlement Date
Accounts payable
FC Transaction gain.
[(P40.20 P40.30) x $1,200}..
To record a gain from 12/31/x4 to
3/1/x5 on liability denominated in
FC.
Accounts payable
Cash (refer to note below)
To record payment of accounts
payable at spot rate.
120
48,240
120
48,240
FC Transaction Loss
FC Receivable from XD
[(P40.40 P40.20) x $1,200]
To record a loss on foreign
currency to be received from
FC dealer.
240
48,180
Investment in FC.
FC Receivable from XD
To record receipt of foreign
Currency.
48,240
240
48,180
48,240
Cash. 48,240
Investment in FC.
48,240
To record conversion of US
dollars into cash for payment of
accounts payable.
Note: This entry may be ignored and instead the
Investment in FC will be outright credited in payment
of accounts payable. For succeeding illustrations the
conversion of FC to peso cash to settle items
acquired will be used.
Accounts Payable
12/1/20x4
12/31/20x4
3/1/20x5
Total gain (loss)
Balance
P48,000
48,360
48,240
Transaction
gain (loss)
(P 360)
120
(P 240)
FC Receivable
12/1/20x4
12/31/20x4
3/1/20x5
Balance
P48,180
48,480
48,240
Transaction
gain (loss)
P 300
(240)
P 60
Thus, the net effect is a P150 loss when the forward contract is used.
Net Position Accounting
The following illustrates the effects of net position accounting using the same illustration
above:
Hedged Item Importing Transaction
(Exposed Liability)
Transaction Date
Inventory ($1,200 x P40)...
Accounts payable.
48,000
48,000
contract is zero.
It should be noted that the accounts payable for the inventory purchase is recorded using
the spot rate on the transaction date (on December 1, 20x3).
December 31, 20x4
(Balance Sheet Date, an intervening financial reporting date)
FC Transaction Loss
Accounts payable
[P40.30 P40.00) x $1,200
To record a loss on the exposed
liability denominated in foreign
currency.
*FC foreign currency
360
360
Forward Contract
FC Transaction Gain
[(P40.40 P40.15) x $1,200]
To record a gain on foreign
currency to be received from
FC dealer.
300
300
If the financial statements are prepared on December 31, 20x4, the value of the forward
contract is as follows:
Forward contract (debit balance asset).
P 300
The income statement would report an exchange loss of P360 and an exchange gain of
P250.
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date/Date of Expiration of Contract
Settlement Date
Accounts payable
FC Transaction gain.
[(40.20 P40.30) x $1,200}..
To record a gain from 12/31/x4 to
3/1/x5 on liability denominated in
FC.
120
48,240
120
FC Transaction Loss
Forward Contract
[(P40.40 P40.20) x $1,200]
To record a loss on foreign
currency to be received from
FC dealer.
240
240
Cash..
60
Forward Contract
Net settlement received from the
dealer on expiration or maturity
date of forward contract.
*(P40.15, forward rate on the date of inception x $1,200) + cash received from the exchange dealer of P50.
48,240
60
b.
c.
d.
e.
b.1.
b.2.
b.3.
b.4.
b.5.
b.6.
c.1. P48,360 - [P40.30, spot rate/current rate on the balance sheet date x $1,200]
c.2. P48,240 [P40.20, spot rate on the date of settlement x $1,200]
d.1.
d.2.
d.3.
d.4.
e.1.
P48,180 - [P40.15, original (90-day) forward rate on the date of hedging x $1,200]
No entry required
Same amount with d.1
No entry required
Gross Method
FC Receivable from XD
Less: Pesos payable to XD
Forward Contract (fair value).
P48,180
48,180
P
0
P48,480
48,180
P 300
P 300
Net Position
12/31/x4 Gain
3/1/x5
Net
300
60
P48,240
48,180
P 60
December 1, 20x4
48,180
48,180
300
300
FC Receivable from XD
FC Transaction Gain
[(P40.40 P40.15) x $1,200]
To record a gain on foreign
currency to be received from
FC dealer.
300
300
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
Date of Transaction and Settlement
Firm Commitment
FC Transaction gain.
To record a gain on fair value of
firm commitment.
240
48,240
Firm Commitment.
Inventory.
To remove the carrying amount of
the firm commitment from the
balance sheet6 and adjust the
initial carrying amount of the
machine that results from the firm
60
March 1, 20x5
Settlement Date/Date of Expiration of Contract
240
48,240
60
FC Transaction Loss
FC Receivable from XD
[(P40.40 P40.20) x $1,200]
To record a loss on foreign
currency to be received from
exchange dealer.
240
48,180
Investment in FC.
FC Receivable from XD
To record receipt of foreign
currency.
48,240
Cash.
Investment in FC.....
To record conversion of US
dollars into cash for purchase of
inventory.
48,240
240
48,180
48,240
48,240
b.
b.1.
b.2.
b.3.
b.4.
b.5.
b.6.
Gross method
Net Method
P48,180
48,180
P
0
P 300
P48,480
48,180
P 300
P48,240
48,180
P 60
FC Receivable from XD
Pesos Payable to XD
(P40.15 x $1,200)
To record forward contract to
buy $1,200 using forward rate.
48,180
48,180
FC Receivable from XD
OCI Exchange Gain (B/S)
[(P40.40 P40.15) x $1,200]
To record a gain on foreign
currency to be received from
FC dealer.
FC foreign currency; OCI - Other Comprehensive Income; B/S Balance Sheet
300
300
On March 1, 2011 (the transaction date and the settlement date), the journal entries are:
Date of Transaction and Settlement
March 1, 20x5
Settlement Date/Date of Expiration of Contract
OCI Exchange Loss (B/S)
FC Receivable from XD
[(P40.40 P40.20) x $1,200]
To record a loss on foreign
currency to be received from
FC dealer.
240
48,180
Investment in FC.
FC Receivable from XD
To record receipt of foreign
48,240
240
48,180
48,240
currency.
b.
48,240
60
48,240
Cash.
Investment in FC.
To record conversion of US
dollars into cash for purchase of
machinery.
60
3/1/x5
48,240
48,240
b.1.
b.2.
b.3.
b.4.
Gross method
Net Method
P48,180
48,180
P
0
P 300
P48,480
48,180
P 300
P48,240
48,180
P 60
3/1/x5
Net
60
48,180
48,180
300
300
b.
FC Transaction Loss
FC Receivable from XD.
[(P40.40 P40.20) x $1,200]
To record a loss on foreign
currency to be received from
FC dealer.
240
48,180
Investment in FC.
FC Receivable from XD
To record receipt of foreign
currency.
48,240
Cash.
Investment in FC.
To record conversion of US
dollars into cash.
48,240
240
48,180
48,240
48,240
d.
c.1.
c.2.
c.3.
c.4.
d.1.
P48,180 - [P40.15, original (90-day) forward rate on the date of hedging x $1,200]
No entry required
Same amount with c.1
No entry required
P48,180
48,180
P
0
Gross method
P 300
P48,480
48,180
P 300
P48,240
48,180
P 60
Net Method
48,000
48,000
FC Receivable from XD
Pesos Payable to XD
(P40.15 x $1,200)
To record forward contract to
buy $1,000 using forward rate.
48,180
48,180
If the financial statements are prepared on December 1, 20x4, the value of the forward
contract is as follows:
Balance Sheet Presentation on 12/1/20x4
FC Receivable from XD
P48,180
48,180
0
294
P 300
____6
P294
If the financial statements are prepared on December 31, 20x4, the value of the forward
contract is as follows:
Balance Sheet Presentation on 12/31/20x4
FC Receivable from XD (P40.40 x $1,200)- P6. P48,474
Less: Pesos payable to XD (fixed at P40.15)
48,180
Forward Contract (fair value asset)
P 294
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date/Date of Expiration of Contract
Settlement Date
Accounts payable
120
FC Transaction gain.
120
[(P40.20 P40.30) x $1,200}..
To record a gain from 12/31/x4 to
3/1/x5 on liability denominated in
FC.
Note: Discounted or present value for hedged item is
not necessary for exposed asset or liability since spot
rate is in effect.
Accounts payable
Cash (refer to note below)
To record payment of accounts
payable at spot rate.
48,240
48,240
FC Transaction Loss
FC Receivable from XD
To record a loss on foreign
currency to be received from
FC dealer.
234
48,180
Investment in FC.
FC Receivable from XD
To record receipt of foreign
Currency.
48,240
234
P 60
__294
P234
48,180
48,240
Cash. 48,240
Investment in FC.
48,240
To record conversion of US
dollars into cash for payment of
accounts payable.
Note: This entry may be ignored and instead the
Investment in FC will be outright credited in payment
of accounts payable. For succeeding illustrations the
conversion of FC to peso cash to settle items
acquired will be used.
a.
b.
a.1.
a.2.
a.3.
a.4.
a.5.
a.6.
b.1.
P360 loss
P294 gain
P360 loss P294 gain = P66 net loss (decrease in net income)
P120 gain - [(P40.20 P40.30) x $1,200}
P234 loss
P234 loss P120 gain = P114 net loss (decrease in net income)
P48,180
48,180
P
0
P48,474
48,180
P 294
P 294
Net Method
12/31/x4 Gain
3/1/x5
Net
300
60
P48,240
48,180
P 60
December 1, 20x4
Date of Commitment (Date of Issuing the Purchase
Order)
Date of Inception/Hedging of 90 days Forwards
No journal entry is required to record the firm
commitment. The forward contract is designated as a
hedge of the firm commitment to purchase inventory
on March 1, 20x5. The hedge is accounted for as a
fair value hedge.
FC Receivable from XD
Pesos Payable to XD
(P40.15 x $1,200)
To record forward contract to
buy $1,200 using forward rate.
48,180
This is computed using the change in the forward rate. These entries are as follows:
December 31, 20x4
(Balance Sheet Date, an intervening financial reporting date)
48,180
FC Transaction Loss
294
Firm Commitment
[P40.40 P40.15) x $1,200
To record a loss on firm
commitment using the change in
the forward rate.
Loss.....................
Less: Discount (P300 x 12% x 2/12)
Present value of loss*.
FC Receivable from XD
294
FC Transaction Gain
294
[(P40.40 P40.15) x $1,200]
To record a gain on foreign
currency to be received from
FC dealer.
P 300 Gain
[(P40.40 P40.15) x $1,200]
P 300
____6 Less: Discount (P300 x 12% x 2/12)..
____6
P294 Present value of gain*
P294
* or P300 x 1 / (1.02); 2% represents 12%/12 = 1% x 2
months = 2%
294
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
Date of Transaction and Settlement
Firm Commitment
FC Transaction gain.
To record a gain on fair value of
firm commitment.
234
48,240
March 1, 20x5
Settlement Date/Date of Expiration of Contract
234
P 60
__294
P234
48,240
FC Transaction Loss
234
FC Receivable from XD
To record a loss on foreign
currency to be received from
exchange dealer.
Overall gain (P40.20 P40.15) x $1,200 ..
Less: 12/31/20x4 Gain at present value..
FC Transaction loss
Pesos Payable from XD.
Cash.
To record payment to
exchange dealer.
48,180
Investment in FC.
FC Receivable from XD
To record receipt of foreign
currency.
48,240
Cash.
Investment in FC.....
To record conversion of US
dollars into cash for purchase of
inventory.
48,240
234
P 60
__294
P234
48,180
48,240
48,240
Firm Commitment.
Inventory.
To remove the carrying amount of
the firm commitment from the
balance sheet6 and adjust the
initial carrying amount of the
inventory that results from the
firm commitment. This treatment is
an accordance with PAS 39 par.
89b.
60
60
Firm Commitment
3/1/x5 Gain. 234
294 ..12/31/x4 Loss
60
60
3/1/x5 Net
a.
P 300
____6
P294
P 300
____6
P294
P 60
__294
P234
P 60
__294
P234
P 300
____6
P294
Firm Commitment
3/1/x5 Gain. 234
294 ..12/31/x4 Loss
60
3/1/x5 Net
c.
c.1.
P48,180
48,180
P
0
Gross method
P48,474
48,180
P 294
P 294
Net Method
12/31/x4 Gain
3/1/x5
Net
300
60
P48,240
48,180
P 60
FC Receivable from XD
Pesos Payable to XD
(P40.15 x $1,200)
To record forward contract to
buy $1,200 using forward rate.
48,180
48,180
FC Receivable from XD
294
OCI Exchange Gain (B/S)....
294
To record a gain on foreign
currency to be received from
FC dealer.
Gain [(P40.40 P40.15) x $1,200]
P 300
Less: Discount (P300 x 12% x 2/12)..
____6
Present value of gain*
P294
* or P300 x 1 / (1.02); 2% represents 12%/12 = 1% x 2
months = 2%
Balance Sheet Presentation on 12/31/20x4
FC Receivable from XD (P40.40 x $1,200)-P6 P48,474
Less: Pesos payable to XD (fixed at P40.15)
48,180
Forward Contract (fair value - asset).... P 294
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
Date of Transaction and Settlement
March 1, 20x5
Settlement Date/Date of Expiration of Contract
OCI Exchange Loss (B/S).
FC Receivable from XD
234
234
48,240
60
a.
48,240
60
48,180
Investment in FC.
FC Receivable from XD
To record receipt of foreign
currency.
48,240
Cash.
Investment in FC.
To record conversion of US
dollars into cash for purchase of
machinery.
48,240
3/1/x5
P 60
__294
P234
48,180
48,240
48,240
P 300
____6
P294
a.3. None
a.4. Gain or loss on hedged item, 3/1/20x4: None, no entry required for gain or loss. The
only entry is to record the purchase of machinery.
a.4. P234 gain
P 60
__294
P234
a.5. P234 loss, other comprehensive income {[(P40.40 P40.20) x $1,200] P6} to be
recorded on March 1, 20x5. The balance of the OCI gain amounted to P60
computed as follows:
3/1/x5
b.
b.1.
P48,180
48,180
P
0
P48,474
48,180
P 294
Net Method
12/31/x4 Gain
3/1/x5
Net
300
60
P 294
P48,240
48,180
P 60
48,180
48,180
March 1, 20x5
Settlement Date/Date of Expiration of Contract
FC Transaction Loss
234
FC Receivable from XD.
To record a loss on foreign
currency to be received from
FC dealer.
Overall gain (P40.20 P40.15) x $1,200 ..
Less: 12/31/20x4 Gain at present value..
FC Transaction loss
a.
48,180
Investment in FC.
FC Receivable from XD
To record receipt of foreign
currency.
40,200
Cash.
Investment in FC.
To record conversion of US
dollars into cash.
48,240
P 300
____6
P294
P 60
__294
P234
b.
P 300
____6
P294
Firm Commitment
3/1/x5 Gain. 234
294 ..12/31/x4 Loss
60
3/1/x5 Net
c.
c.1.
P48,180
48,180
P
0
234
P 60
__294
P234
48,180
40,200
48,240
P48,474
48,180
P 294
P 294
Net Method
12/31/x4 Gain
3/1/x5
Net
300
60
P48,240
48,180
P 60
Problem III
The following relevant exchange rates are needed for further analysis in relation to hedged item
and hedging instrument:
November 1, 20x4.
December 31, 20x4.
March 1, 20x5
August 1, 20x5..
Spot Rate
P40.60
P40.75
P40.70
P41.55****
The journal entries to record the hedged item and hedging instrument are as follows:
Hedged Item (Unrecognized
Foreign Currency Firm Commitment)
November 1, 20x4
Date of Commitment (Date of Issuing the Purchase
Order)
Date of Inception/Hedging of 270 days Forwards
No journal entry is required to record the firm
commitment. The forward contract is designated as a
hedge of the firm commitment to purchase inventory
on March 1, 20x5. The hedge is accounted for as a
fair value hedge.
FC Receivable from XD
Pesos Payable to XD
(P41.25 x $1,200)
To record forward contract to
buy $1,200 using forward rate.
49,500
49,500
300
300
FC Transaction Loss..
FC Receivable from XD
(P41.25 P41.00) x $1,200]
To record a loss on foreign
300
300
Assets
Firm Commitment...P 300
Liability
Pesos payable to XD (fixed at P41.25)..P 49,500
Less: FC Receivable from XD (at spot rate). 49,200
Forward Contract (fair value).P
300
48,840
Inventory
Firm Commitment ..
To remove the carrying amount of
the firm commitment from the
balance sheet6 and adjust the
initial carrying amount of the
inventory that results from the firm
commitment. This treatment is an
accordance with PAS 39 par. 89b.
300
March 1, 20x5
48,840
300
Firm Commitment
12/31/x4 Gain.. 300
3 / 1/x5
300
300
August 1, 20x5
Settlement Date/Date of Expiration of Contract
Settlement Date
FC Transaction Loss
Accounts payable.
[(P41.55 P40.70) x $1,200}..
To record a loss from 3/1/x5 to
8/1/x5 on liability denominated in
FC.
Accounts payable
Cash.
To record payment of accounts
payable at spot rate.
Problem IV
1,020
49,860
1,020
49,860
660
49,500
Investment in FC.
FC Receivable from XD
To record receipt of foreign
currency.
49,860
Cash.
Investment in FC.
To record conversion of US
dollars into cash for payment of
accounts payable.
49,860
660
49,500
49,860
49,860
The following relevant exchange rates are needed for further analysis in relation to hedged item
and hedging instrument:
December 1, 20x4.
December 31, 20x4.
March 1, 20x5..
Spot Rate
P40.00
P40.30
P40.20***
The journal entries to record the hedged item and hedging instrument are as follows:
Hedged Item
Forecasted Transaction
Date of Forecast
FC Receivable from XD
Pesos Payable to XD
(P40.15 x $1,200)
To record forward contract to
buy $1,200 using forward rate.
48,180
48,180
FC Receivable from XD
OCI Exchange Gain (B/S)
[(P40.40 P40.15) x $1,200]
To record a gain on foreign
currency to be received from
FC dealer.
FC foreign currency; OCI - Other Comprehensive Income; B/S Balance Sheet
300
300
Notice that unlike the fair value hedge, there is no offsetting firm commitment entry since this is a
forecasted transaction. The exchange gain or loss is reported in comprehensive income and will
affect the income statement when the inventory is eventually sold. On the balance sheet, the
forward contract is reported as an asset at its fair value of P300, and the offsetting amount is
reported in other comprehensive income (as a gain).
Balance Sheet Presentation on 12/31/20x4
FC Receivable from XD (P40.40 x $1,200)
P48,480
Less: Pesos payable to XD (fixed at P40.15)
48,180
Fair value of Forward Contract, 12/1/20x4.. P 300
On March 1, 2011 (the transaction date and the settlement date), the journal entries are:
Date of Transaction and Settlement
March 1, 20x5
Settlement Date/Date of Expiration of Contract
OCI Exchange Loss (B/S)
FC Receivable from XD
[(P40.40 P40.20) x $1,200]
To record a loss on foreign
240
240
48,240
48,240
48,180
Investment in FC.
FC Receivable from XD
To record receipt of foreign
currency.
48,240
Cash.
Investment in FC.
To record conversion of US
dollars into cash for purchase of
machinery.
48,240
48,180
48,240
48,240
Suppose that in April 1, 20x5, the inventory is sold for P54,000 cash.
The entries to record the sale and to reclassify the amounts from Other Comprehensive Income
(a P50 gain, including P250 gain on December 31, 20x4, plus the P200 loss on March 1, 20x5) into
earnings are as follows:
April 1, 20x5
Settlement Date/Date of Expiration of Contract
54,000
48,240
60
54,000
48,240
60
3/1/x5
Problem V
1. Indirect exchange rates for Australian dollars were:
December 1, 20x4: FC70,000 / P42,000 = 1.667 [P1 equals FC 1.667]
December 31, 20x4: FC70,000 / P41,700 = 1.679 [P1 equals FC 1.679]
2.
The balance in the account Foreign Currency Payable to Exchange Broker was
P39,900 at December 31, 20X5, computed as:
P39,900 = FC 70,000 x P.57 Dec. 31 forward rate
3.
The direct exchange rate for the 60-day forward contract for the 70,000 foreign
currency (FC) was FC 1 = P.58. This is the result of the following computation:
(P40,600 / FC 70,000) = P.58.
4.
P40,600 is the amount of Pesos Receivable from Exchange Broker in the adjusted
trial balance at December 31, 20x4. The balance in this account does not change
because it is denominated in Philippine peso.
5.
6.
The Pesos Payable to Exchange Broker was P82,000 in both the adjusted and
unadjusted trial balances. The entry to record the forward contract for the 400,000
FC2 on October 2, 20x4, appears below. Note that the account Pesos Payable to
Exchange Broker is denominated in pesos and does not change as a result of
exchange rate changes.
Foreign Currency Receivable from
Exchange Broker (FC2)
Pesos Payable to Exchange Broker (P)
82,000
82,000
7.
The direct exchange rate for the 120-day forward contract in FC2 on October 2,
20x4, was P.205. This amount is determined in the following manner: P82,000 / FC2
400,000 = P.205. The P82,000 is the amount of the pesos payable to exchange
broker. This amount is computed by using the forward rate.
8.
42,000
42,000
40,600
40,600
300
700
300
700
80,000
82,000
80,000
82,000
800
800
1,000
1,000
Problem VI
Based on the data given, the following situations can be derived:
12/ 1/20x4
12/31/20x4
3/ 1/20x5
Market or
Spot Rate
P1.20
P1.28
P1.27
Strike price
(exercise price
or option
price)
P1.20
P1.20
P1.20
Foreign
Currency
Option
Situation
At-the-money
In-the-money
In-the-money
Element
Existing
TV
TV & IV
IV***
Time
Value**
P360
P240
P 0
Intrinsic
Value*
P
0
P4,800
P4,200
The journal entries to record the hedged item and hedging instrument are as follows:
Hedged Item Importing Transaction
(Exposed Liability)
Transaction Date
Inventory (60,000 FC x P1.2)..
Accounts payable.
72,000
72,000
360
360
4,800
4,800
4,680
4,680
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date/Date of Expiration of Contract
Settlement Date
Accounts payable.
FC Transaction gain.
[(P1.28 P1.27) x 60,000 FC..
To record a gain from 12/31/x4 to
3/1/x5 on liability denominated in
FC.
600
Accounts payable
Cash [(P1.20 x 60,000 FC) +
P4,200, proceeds from call
option]..
To record payment of accounts
payable at spot rate.
76,200
600
76,200
FC Transaction Loss.
Investment in FC Call Option
(P5,040 P4,200)
To record a loss on call option
840
Cash.
Investment in FC Call Option
To record the derecognition of
call option on realization.
4,200
840
4,200
Problem VII
The following table summarizes the succeeding journal entries in relation to hedged item and
hedging instrument:
Date
11/20/x4
12/20/x4
Firm Commitment
Total
Spot
Fair
Change in
Rate
value
Fair Value
P0.20
P0.21
(P 600)*
(P 600)**
Call Option
(CO)Premium
per FC
P.002
P.010***
Change in
Fair Value
P480
11/20/20x4
12/20/20x4
Market or
Spot Rate
P0.20
P0.21
Strike price
(exercise price
or option
price)
P0.20
P0.20
Foreign
Currency
Option
Situation
At-the-money
In-the-money
Element
Existing
TV
IV
Time
Value**
P120
P 0
Intrinsic
Value*
P 0
P 600
The journal entries to record the hedged item and hedging instrument are as follows:
Hedged Item Importing Transaction
(Firm Commitment)
Hedging Instrument Option Contracts
November 20, 20x4
Date of Commitment
Date of Inception/Hedging of 90 days Forwards
600
Equipment..
Cash [(P0.20 x 60,000 FC) +
P600, proceeds from call
option]..
To record purchase of equipment
at spot rate (P.21 x 60,000 FC)
12,600
Firm Commitment
Equipment.
To derecognized firm
commitment and adjust the
carrying amount of equipment.
600
120
120
600
12,600
120
Cash..
Investment in FC Call Option
To record the derecognition of
call option on realization.
600
120
600
600
Problem VIII
The relevant exchange rates and option premiums are as follows:
11/20/20x4
P0.20
0.20
P480
12/20/20x4
P0.18
0.20
N/A
The following table summarizes the succeeding journal entries in relation to hedged item and
hedging instrument:
Date
11/20/x4
12/31/x4
Firm Commitment
Total
Spot
Fair
Change in
Rate
value
Fair Value
P0.20
P0.18
P1,200*
P1,200**
Call Option
(CO)Premium
per FC
P.002
P.000***
Change in
Fair Value
(P120)
11/20/20x4
12/20/20x4
Market or
Spot Rate
P0.20
P0.18
Strike price
(exercise price
or option
price)
P0.20
P0.20
Foreign
Currency
Option
Situation
In-the-money
In-the-money
Element
Existing
TV & IV
IV
Time
Value**
P120
P 0
Intrinsic
Value*
P 0
P 0
The journal entries to record the hedged item and hedging instrument are as follows:
Hedged Item Importing Transaction
(Firm Commitment)
Hedging Instrument Option Contracts
November 20, 20x4
Date of Commitment
Date of Inception/Hedging of 90 days Forwards
1,200
Equipment..
Cash [(P0.20 x 60,000 FC) +
P0, no proceeds from call
option]..
To record purchase of equipment
at spot rate (P.21 x 50,000 FC)
12,000
Equipment.
Firm Commitment.
To derecognized firm
commitment and adjust the
carrying amount of equipment.
120
120
1,200
1,200
12,000
FC Transaction Loss.
Investment in FC Call Option
(P120 P0 = P120)
To record a gain on call option.
120
120
1,200
Problem IX
Based on the data given in the problem, the following situations can be derived:
1/ 1/20x4
6/30/20x4
12/31/20x4
Market or
Spot Rate
P1.15
P1.18
P1.17
Strike price
(exercise price
or option
price)
P1.14
P1.14
P1.14
Foreign
Currency
Option
Situation
In-the-money
In-the-money
In-the-money
Element
Existing
TV & IV
TV & IV
IV***
Time
Value**
P8,400
P4,800
P
0
Intrinsic
Value*
P12,000
P48,000
P36,000
The journal entries to record the hedged item and hedging instrument are as follows:
Hedged Item Importing Transaction
(Forecasted Transaction)
Transaction Date
20,400
20,400
32,400
25,920
32,400
25,920
On December 31, 20x4 (the transaction date and the settlement date), the journal entries are:
Date of Transaction and Settlement
16,800
6,480
Cash.
Investment in FC Call Option
[(P1.17 P1.14) x 1,200,000 baht]
To record the derecognition of
call option on realization.
36,000
16,800
6,480
36,000
or,
FC Receivable date of hedging, 6/1 20x4...P 74,000
Add: Forward contract gain P1,000 x [1/1 + (8%/12 x 1 month remaining)]..
993
Forward Contract (FC) Receivable, 6/30/20x4. P 74,993
27. d
January 1: Origininal forward rate on the date of hedging....P
0.94
March 1: Spot rate
0.93
Gain..P
0.01
Multiplied by: No. of FCs. 100,000
FC Forward Contract GainP
1,000
28. c
Hedging Instrument:
January 1: Origininal forward rate on the date of hedging....P
0.94
March 1: Spot rate
0.93
Gain..P
0.01
Multiplied by: No. of FCs. 100,000
FC Forward Contract GainP
1,000
Hedged Item:
January 1: Spot rate....P
0.945
March 1: Spot rate
0.930
LossP 0.015
Multiplied by: No. of FCs.. 100,000
Foregin currency exchange loss.... P 1,500
Net loss.P
500
29. d
Hedged Item:
January 1: Spot rate....P
0.945
March 1: Spot rate
0.930
LossP 0.015
Multiplied by: No. of FCs.. 100,000
Foreign currency exchange loss.... P 1,500
30. c (P.1865 P.1850) gain x 100,000 FC = P150 gain
31. c using spot rate
32. c
5/1: Original forward rate (90 days)...P
.693
6/30: Current (remaining) forward rate (30 days)....
.695
Forex gain per unit........P
.002
Multiplied by: Number of foreign currencies. 500,000
Foreign exchange gain due to hedging instrument..P 1,000
Less: Discount P1,000 x 6% x 30/360 days.
5
PV of foreign exchange gain due to hedging instrumentP
995
Or, alternatively the computation of present value may also be presented as:
Foreign exchange gain...P 1,000
Divided by: [1% + (6%/12 x 1 month = equivalent to 30 days)].. 1.005
PV of foreign exchange gain due to hedging instrument.P 995
Note: Since, the discount rate is given it is assumed that all times present value should be
computed. Present value for hedged item is not necessary for exposed asset or liability since
spot rate is in effect. Unlike, the other types of hedging wherein, forward rates is used to
determine the gain or loss on the hedged item
33. c
Foreign exchange loss due to Hedged Item:
5/1: Spot rateP
.687
40. b
January 30, 20x5
Pesos Payable to Exchange Broker (Pesos)
12,600
Cash
12,600
Deliver pesos to exchange broker in
accordance with forward exchange contract:
P12,600 = 100,000 FC x P.126, the 90-day forward rate
41. a
January 30, 20x5
Foreign Currency Transaction Loss
200
Foreign Currency Receivable from Exchange Broker (FC)
200
Adjust foreign currency receivable to
current peso equivalent:
P12,700 = 100,000 FC x P.127 Jan. 30 spot rate
- 12,900 = 100,000 FC x P.129 Dec. 31 forward rate
P 200 = 100,000 FC x (P.127 - P.129)
Foreign Currency Units
12,700
Foreign Currency Receivable from Exchange Broker
12,700
Receive 100,000 FC from exchange broker:
P12,700 = 100,000 FC x P.127 spot rate
42. d
PAS 32 and 39 (PFRS 9) requires the FCU payable be recorded at the forward rate on the
date of hedging.
Letter (d) is the required entry under the old practice wherein the FCU payable are recorded
using the spot rate on the date of hedging.
43. b
Receivable balance: P319,500 (spot rate on the balance sheet date, P.71 x 450,000 FCU)
Gain or loss: P9,000 loss [(P.73 P.71) x 450,000 FCU]
44. c (forward rate > spot rate= premium) buyers point of view considered as premium
expense since it was purchase at a higher rate plus a loss on firm commitment (i.e., P1.21
P1.20)
45. e
Firm Commitment:
11/10/x6: Original forward rate on the date of hedging...P
1.64
Balance Sheet date: Remaining (current) forward rate 12/31/206.
1.59
Loss on Forward Contract per FC....P
.05
Multiplied by: No. of FCs.. 100,000
Loss on forward contract.P 5,000
46. e
Firm Commitment:
11/10/x6: Original forward rate on the date of hedging...P
1.64
Balance Sheet date: Remaining (current) forward rate 12/31/20x6.......
1.59
Gain on forward contract per FC.....P
.05
Multiplied by: No. of FCs.. 100,000
Gain on forward contract...P 5,000
47. b
Firm Commitment:
10/22/x6: Original forward rate on the date of hedging...P 0.45
Balance Sheet date: Remaining (current) forward rate 12/31/20x6..
0.445
Gain on forward contract per FC..P
.005
Multiplied by: No. of FCs.. 100,000
500
P164,000
1.60
1.64
0.04
100,000
4,000
P160,000
49. c - refer to No. 48 (Note: There is no more commitment after the date of transaction which is
12/1/20x6)
50. c December 9, 20x6: Spot rate P2.45 x 100,000
P245,000
Add: Firm Commitment asset (debit balance)
11/10/20x6: Original (90-day) forward rate.P
2.44
12/9/20x6: Remaining (30-day) forward rate
2.46
Gain on Firm Commitment..P
0.02
Multiplied by: No. of FCs 100,000
2,000
Value of sales, 1/31/20x6...............
P243,000
51. b - refer to No. 50 for computation ((Note: There is no more commitment after the date of
transaction which is 12/9/20x6)
52. c - Forward contracts always have a value of P0 at the date they are established
53. a
54. a - P10,000 - P0
55. c - The forward contract gain or loss is offset by the loss or gain on the sales commitment
56. b
57. c - P25,000 - P10,000
58. c - The forward contract gain or loss is offset by the loss or gain on the sales commitment
59. a - (50,000,000 x P.0088) + [50,000,000 (P.0092 - P.0087)]
60. b - Forward contracts always have a value of P0 at the date they are established
61. c
62. d - P7,500 - P0
63. c - The forward contract gain or loss is offset by the loss or gain on the sales commitment
64. d
65. b - P2,500 + P7,500
66. a - The forward contract gain or loss is offset by the loss or gain on the sales commitment
67. b - (2,500,000 x P1.129) + [2,500,000 (P1.139 - P1.138)]
68. b
January 31: Spot rate P1.59 x 100,000.............
P159,000
Add: Firm Commitment asset (debit balance)
11/30/20x3: Original (90-day) forward rate.P
1.65
1/31/20x4: Remaining (30-day) forward rate
1.60
Gain on Firm Commitment..P
0.05
Multiplied by: No. of FCs
100,000
5,000
Value of merchandise, 1/31/20x4
P164,000
The entry would be as follows on 1/31/20x4:
Inventory 164,000
Firm Commitment.
5,000
Cash (P1.59 x 100,000).
159,000
69. d the original (30-day) forward rate on the date of hedging. Thus,
Hedged Item (Commitment):
Foreign currency exchange loss [(P.28 P.25) x 100,000 FC]. 3,000
Firm Commitment.
3,000
Inventory (P.28 x 100,000 FC)28,000
Cash..
28,000
Firm Commitment 3,000
Inventory..
3,000
200,000 x 0.58
200,000 x 0.56
116,000
112,000
4,000
3,960
74. c (P2.17 P2.14) x 200,000 FCs = P6,000 loss. No need to compute present value because
the contract already expired.
75. b
Notional amount
Forward rate for remaining time
Initial forward rate
Change in original forward rate
Fair value of fwd contract in future pesos:
Original forward value
Current forward value
(Gain) Loss in forward rate
Current present value
PV of (P150) n=1; i=0.667%
PV of (P225) n=0; no discounting
Prior present value
Change in present value
76. d
Notional amount
Forward rate for remaining time
Initial forward rate
Change in original forward rate
Fair value of fwd contract in future dollars:
Original forward value
Current forward value
(Gain) Loss in forward rate
Current present value
PV of (P150) n=1; i=0.667%
PV of (P225) n=0; no discounting
Prior present value
Change in present value
1-Aug
15,000
0.690
30-Aug
15,000
0.680
0.690
(0.010)
30-Sep
15,000
0.675
0.690
(0.015)
10,350
10,200
(150)
10,350
10,125
(225)
(149)
0
(149)
1-Aug
15,000
0.690
(225)
149
(76)
30-Aug
15,000
0.680
0.690
(0.010)
30-Sep
15,000
0.675
0.690
(0.015)
10,350
10,200
(150)
10,350
10,125
(225)
(149)
0
(149)
(225)
149
(76)
77. c - Forward contracts always have a value of P0 at the date they are established
78. a
79. d - [(P600) - P0]
80. b
81. c - [P300 - (P600)]
82. b - Forward contracts always have a value of P0 at the date they are established
83. a
84. c - [(P1,950) - P0]
85. c
86. b - [P635 - (P1,905)]
87. c
Cost of equipment..P 211,000
Less: Fair value of the equipment 199,000
Impairment loss.P 12,000
88. a (P17,500 P13,200) reclassified to earnings
89. e
Original forward rate on the date of hedgingP
1.64
Balance Sheet date: Remaining (current) forward rate Dec. 31, 20x6
1.59
Loss..P
0.05
Multiplied by: No. of FCs 100,000
FC Forward Contract Loss..P
5,000
90. a
P400 = 10,000 foreign currency units x (P.82 - P.78). The loss is calculated using only forward
rates. On December 31, 20x4, the loss is the difference between the 90-day future rate on
November 1 (P.78) and the 30-day forward rate on December 31 (P.82).
91. b - speculation (gain or loss income statement)
Original forward rate on the date of hedgingP
0.033
Balance Sheet date: Remaining (current) forward rate Dec. 31, 20x4
0.036
Loss..P
0.003
Multiplied by: No. of FCs. 100,000
FC Forward Contract LossP
300
92. b - (220,000 FCUs)x (P0.68) = P149,600
93. B - (220,000 FCUs)x(P.68 - P.70) = P4,400 loss
(To adjust the contract to the 30 day futures amount)
94. b
Manage an exposed position:
Value the forward exchange contract (FEC) at its fair value, measured by changes in the
forward exchange rate (FER). Note that the question asks only for the effect on income from
the forward contract transaction; thus, any effect on income from the foreign currency
denominated account payable is not included in the answer.
FER, 12/12/x4 P.90
FER, 12/31/x4 P.93
AJE:
Forward Contact Receivable
Foreign Exchange Gain
Revalue forward contract:
P3,000 = 100,000 FCU x (P.93 - P.90) change in forward rates
Foreign Exchange Loss
Account Payable
Revalue foreign currency payable:
P10,000 = 100,000 FCU x (P.98 - P.88) change in spot rates
95. b
Hedge of a Firm Commitment:
Value FEC based on changes in forward rate.
AJE:
Forward Contract Receivable
Foreign Exchange Gain
Revalue forward contract, using the forward rates.
Foreign Exchange Loss
Firm Commitment
Recognize loss on firm commitment.
3,000
10,000
3,000
3,000
3,000
10,000
3,000
3,000
Again, note that the question asks only about the effect on income from the forward
contract, not the underlying firm commitment portion of the transaction
96. b
Speculation:
Value forward exchange contract at fair value based on changes in the forward rate
AJE:
Forward Contract Receivable
3,000
Foreign Exchange Gain
3,000
97. b
Call Option:
P29.80 (Market price/Spot Price) > P27.90 (Option/Strike Price)..P1.90 in-the-money
Put Option
P14.25 (Market price/Spot Price) > P16.40 (Option/Strike Price).. 2.15 in-the-money
Intrinsic Value.. P4.05
98. d
January 1, 20x6
(the inception date of the 1-yr. put FX option period)
FX Contract ValueOption ............................................................
8,000
Cash ...........................................................................................
To record cost of put option acquired.
8,000
9,000
21,000
99. a
Note: P1.40, OP > P1.368, Market/spot rate Out-of-the-money (call option). Time value
element only, therefore any gain or loss is charged to profit and loss or current earnings, not
OCI.
100. d
January 1, 20x6
(the inception date of the 1-yr. put FX option period)
FX Contract ValueOption ............................................................
16,000
Cash ...........................................................................................
To record cost of put option acquired.
16,000
10,000
70,000
December 31
P
.15
P
.16
1,000,000
February 14
P .147
.16
1,000,000
P 10,000
3,300
P 13,300
P 13,000
0
P 13,000
101. d - The notional amount is the total face amount of the asset or liability that underlies the
derivative contract. A notional amount may be expressed in the number of currency units,
shares, bushels, pounds or other units specified in the financial instrument. Choices letter (a),
(b), and (c) are all fair value of the option contract at different dates.
102. c
On December 31, 20x4:
Fair value of Call Option..P 13,300
Intrinsic Value: ( P.16 Option price less P.15 market price,
lower if put option) x 1,000,000 bolivar. 10,000
Time ValueP 3,300
103. c (P3,300 P4,000 = P700 loss); refer to the solution guide table for further analysis.
104. a (P10,000 P0 = P10,000 gain); refer to the solution guide table for further analysis.
105. b
Hedging Instrument/Hedging Transaction/Option Contract:
Inception date: Fair value of call option.............................P 4,000
Balance sheet date: Fair value of call option........ 13,300
Foreign exchange gain............P 9,300
106. c
Foreign Currency Transaction (Hedged Item):
12/16/20x4: Spot rateP
.16
12/31/20x4: Spot rate...
.15
Forex loss per unit. P
.01
Multiplied by: Number of foreign currencies 1,000,000
Foreign exchange loss..........................................P 10,000
Hedging Instrument/Hedging Transaction/Option Contract:
Inception date: Fair value of call option..............................P
4,000
Balance sheet date: Fair value of call option..
13,300
Foreign exchange gain...P
9,300
Net foreign exchange loss..P
700
107. c
Foreign Currency Transaction (Hedged Item):
12/31/20x4: Spot rate..P
2/14/20x5: Spot rate..
.150
.147
112. b
Sales (3/1/20x5 spot rate: P.90 x FC 1,000,000)
P900,000
Foreign exchange loss on hedged item/commitment, 3/31/20x5:
12/1/20x4 Spot rate..P
.92
3/31/20x5 Spot rate...
.90
Foreign currency loss. P
.02
x: No. of foreign currencies 1,000,000
Foreign currency loss for the entire hedged
item/commitment P
20,000
Add back: PV of foreign gain due to hedged
item/commitment.
9,803 ( 29,803)
20,000
14,000
P904,197
12,000
119. c
Net cash inflow with option (P190,000 P3,000)
Cash inflow without option (at spot rate of P.089 x 2,000,000 FC.
Net increase in cash inflow
8,800.00
P188,760.60
P187,000
178,000
P 9,000
120. a
Note: P1.40, OP < P1.368, Market/spot rate Out-of-the-money (put option). Time value
element only, therefore any gain or loss is charged to profit and loss or current earnings, not
OCI. Refer to No. 99.
Quiz - XX
1. a the machines final recorded value should be the spot rate on the date of transaction
since it is hedging that involves exposed liability (P.00781 x 200,000,000 = P1,562,000).
2. c (P.1865 P.1850) gain x 100,000 FC = P150 gain
3. using spot rate
Accounts payable18,650
FC Units
18,650
4. c (P42 P40) gain x 1,000 FC = P2,000 gain
5.
6. b
Accounts payable42,000
FC Units
42,000
Hedging Instrument:
Origininal forward rate on the date of hedging.P
0.90
Balance Sheet date: Remaining (current) forward rate 12/3/1/20x4
0.93
Gain.P
.03
Multiplied by: No. of FCs. 200,000
FC Forward Contract GainP 6,000
The entry would be as follows:
Foreign Currency Receivable from Exchange Broker6,000
Foreign Currency Gain
6,000
7. a
8. b refer to No. 7
9. d refer to No.7
10. c
P1,000 = 50,000 FCs x (P.74 - P.72). The loss is calculated using only forward rates. On
September 30, 20x4, the loss is the difference between the 60-day forward rate of P.74 on
September 1 and the 30-day forward rate of P.72 on September 30, 20x4.
11. d
Date of transaction: 9/1/20x4: Spot rate..P
1.46
Balance Sheet date: Sept. 30, 20x4: Spot rate
1.50
Gain.P
.04
Multiplied by: No. of FCs. 250,000
FC Transaction Loss..P 10,000
The question refers to foreign currency transaction loss which indicates that only the exposed
liability had a loss, while the the forward contract transaction results in a gain computed as
follows:
Original forward rate on the date of hedgingP
1.47
Balance Sheet date: Remaining (current) forward rate Sept. 30, 20x4
1.48
Gain.P
.01
Multiplied by: No. of FCs. 250,000
FC Forward Contract GainP 2,500
If the question is the net impact on the net income the loss on exposed liability and the gain
of forward contract should be offsetted, thereby resulting a net effect of P7,500 decrease in
net income.
12. b speculation (gain or loss income statement)
Original forward rate on the date of hedgingP
1.47
Balance Sheet date: Remaining (current) forward rate Sept. 30, 20x4
1.48
Gain.P
.01
Multiplied by: No. of FCs. 250,000
FC Forward Contract GainP 2,500
13. b
Receivable balance: P162,000 (spot rate on the balance sheet date, P.81 x 200,000 FCU)
Gain or loss: P4,000 loss [(P.83 P.81) x 200,000 FCU]
14.
1.17
1.18
.01
10 M
200
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
31.
32.
33.
34.
35.
36.
37.
38.
39.
40.
41.
42.
43.
44.
45.
46.
47.
48.
49.
50.
51.
call, put
option holder
option writer
premium
in the money
time value element, intrinsic value element
exchange rate, future date
fulfill, obligation
take
executory
unrealized
the net position, setoff
premium, discount, time value
premium, decrease
split accounting
designated, effective, firm
speculating
firm commitment, forecasted transaction
market, credit, liquidity
market, credit
market, liquidity
unlimited
on-balance-sheet, off-balance-sheet
rights, obligations, assets, liabilities
fair values
assets, liabilities
undesignated, fair value, cash flow, net investment
asset, liability, firm commitment
forecasted transaction.
fair value
cash flow
net investment
earnings
other comprehensive income, earnings
earnings, earnings
forward
valuing, reporting
hedging effectiveness
time value
ineffective
True or False
52. False
53. False
54. False
55. False
56. True
57. True
58. False
59. True
60. True
61. False
68.
69.
70.
71.
72.
73.
74.
75.
76.
77.
False
False
True
False
False
False
True
True
True
True
84.
85.
86.
87.
88.
89.
90.
91.
92.
93.
True
False
True
True
False
False
False
True
False
True
100.
101.
102.
103.
104.
105.
106.
107.
108.
109.
False
True
True
False
True
True
True
True
False
True
116.
117.
118.
119.
120
121.
122.
123.
124.
125.
True
False
False
True
True
False
False
False
False
True
132.
133.
134.
135.
136.
137.
138.
139.
140.
141.
True
False
True
False
False
False
False
False
True
False
148.
149.
150
151.
152.
False
True
False
True
False
62.
63.
64.
65
66.
67.
True
False
False
True
False
False
78.
79
80.
81.
82.
83.
True
False
False
False
False
True
94.
95.
96.
97.
98.
99.
False
True
False
False
False
False
E
C
B
C
A
A
A
C
A
D
110.
111.
112.
113.
114.
115.
181.
182.
183.
184.
185.
186.
187.
188.
189.
190.
False
False
False
False
True
False
E
C
A
D
D
B
A
B
A
C
126.
127.
128.
129.
130.
131.
191.
192.
193.
194.
195.
196.
197.
198.
199.
200.
False
True
False
True
False
False
C
A
C
B
B
B
d
c
c
a
142.
143.
144.
145.
146.
147.
201.
202.
203.
204.
205.
206.
207.
208.
209.
210.
True
False
True
False
True
False
b
c
d
d
b
c
d
c
d
b
211.
212.
213.
204.
215.
216.
217.
218.
219.
220
c
c
b
b
b
b
c
d
d
a