Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
ITEM
UNIDAD
CANTIDAD
PRECIO
PRECIO
UNITARIO
TOTAL
1
100
TRABAJOS PRELIMINARES
101
m3
499.35
12.10
6,857.82
102
m2
390.00
1.49
659.55
103
Replanteo y nivelacin
m2
2,957.58
0.85
2,853.33
104
m2
60.00
60.00
4,086.00
105
gbl
1.00
858.00
973.83
100
TRABAJOS PRELIMINARES
200
CIMENTACIN
201
m3
3,142.28
5.05
18,010.76
m3
1,692.00
6.06
11,637.75
203
m2
499.35
4.97
2,816.81
204
m3
300.00
5.00
1,702.50
205
m3
10.00
12.10
137.34
m3
100.00
6.12
694.62
207
m3
78.00
4.58
405.47
208
alquiler gra
glb
1.00
600.62
681.70
209
alquiler gallineta
hrs
160.00
20.04
3,639.26
210
623.60
11.99
8,486.35
211
Acero en anclajes,
f = 25 mm
687.80
5.48
4,277.98
212
Acero en anclajes,
f = 8 mm
211.86
0.54
129.85
213
Mortero en anclajes
623.60
6.41
4,536.91
214
623.60
0.50
353.89
215
Replantillo
m3
27.00
79.64
2,440.57
216
Hormign en cimentacin
m3
143.22
96.66
15,712.54
217
m3
233.81
108.90
28,899.27
218
m3
540.41
96.32
59,079.35
219
Encofrados
glb
1.00
12,586.86
14,286.09
200
CIMENTACIN
202
206
300
MAMPOSTERAS
301
Dinteles
ml
69.45
9.15
721.26
302
Bordillos
ml
76.10
11.60
1,001.93
303
Topes autos
66.00
8.91
667.45
304
Picadas y corchadas
glb
1.00
6,829.69
7,751.70
305
m2
1,887.08
11.55
24,738.20
306
Arriostramiento de mamposteras
ml
630.00
14.95
10,690.00
307
Enlucido interior
m2
2,325.28
5.74
15,148.97
308
Enlucido exterior
m2
1,332.35
5.62
8,498.66
309
Filos
2,516.06
0.83
2,370.25
310
Fajas
534.13
1.72
1,042.73
311
Enlucido columnas
m2
903.00
8.38
8,588.70
300
MAMPOSTERAS
400
ACERO
401
Estructura metlica
m2
3,068.35
71.12
247,680.89
402
kg
57,576.72
1.41
92,142.90
403
m2
480.00
3.85
2,097.48
404
m2
4,530.00
3.93
20,206.29
405
m2
1,005.00
13.82
15,764.13
400
ACERO
mes 1
2
3
mes 2
6
7
mes 3
10
11
12
13
mes 4
14
15
mes 7
26
27
28
817.20
285.33
285.33
2451.60
817.20
285.33
285.33
285.33
285.33
285.33
285.33
285.33
285.33
973.83
851.25
137.34
138.92
138.92
138.92
138.92
138.92
405.47
681.70
363.93
363.93
363.93
363.93
363.93
363.93
363.93
363.93
363.93
363.93
43.28
855.60
43.28
117.96
117.96
1220.28 1220.28
5237.51 5237.51 5237.51
721.26
500.97
500.97
968.96
968.96
333.72
968.96
968.96
968.96
968.96
968.96
333.72
968.96
2473.82 2473.82 2473.82 2473.82 2473.82 2473.82 2473.82 2473.82 2473.82 2473.82
1069.00 1069.00 1069.00 1069.00 1069.00 1069.00 1069.00 1069.00 1069.00 1069.00
1893.62 1893.62 1893.62 1893.62 1893.62 1893.62 1893.62 1893.62
1699.73 1699.73 1699.73 1699.73 1699.73
474.05
474.05
474.05
474.05
474.05
208.55
208.55
208.55
208.55
12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04 12384.04
7678.58 7678.58 7678.58 7678.58 7678.58 7678.58 7678.58 7678.58 7678.58 7678.58 7678.58 7678.58
262.19
262.19
262.19
262.19
262.19
262.19
262.19
262.19
208.55
29
mes 8
30
31
32
33
mes 9
34
35
36
37
mes 10
38
39
500
PISOS
501
m2
390.00
7.61
3,368.57
502
Masillado de pisos
m2
983.37
4.29
4,788.18
503
m2
1,094.13
4.15
5,153.63
504
m2
1,625.78
22.07
40,724.89
159.00
6.08
1,097.23
52.00
3.15
185.91
m2
266.30
23.69
7,160.31
74.85
7.01
595.53
m2
138.39
23.80
3,738.33
510
ml
46.85
5.01
266.41
511
ml
4.30
2.59
12.64
512
m2
249.69
22.66
6,421.80
500
PISOS
600
REVESTIMIENTOS Y PINTURA
601
m2
2,104.80
4.01
9,579.68
602
m2
176.56
6.61
1,324.61
603
Grafiado
m2
708.85
4.86
3,910.09
604
glb
1.00
772.95
877.30
605
glb
1.00
776.10
880.87
600
REVESTIMIENTOS Y PINTURA
700
m2
1,629.71
8.33
15,408.17
m.l.
87.36
12.00
1,189.84
m2
62.40
15.00
1,062.36
m2
477.11
19.86
10,754.58
ml
943.55
3.00
3,212.79
m2
2,601.10
5.49
16,207.84
m2
26.95
21.45
656.12
m2
26.95
8.00
244.71
m2
305.53
54.11
18,764.08
505
506
507
508
509
701
702
703
704
705
706
707
708
709
700
800
ACABADOS
801
Granito
m2
10.23
112.75
1,309.15
802
7.00
301.20
2,393.03
803
14.00
100.30
1,593.77
804
19.00
125.94
2,715.90
805
31.00
136.82
4,814.01
806
14.00
152.64
2,425.45
807
1.00
240.19
272.62
808
Divisiones bao
1.00
899.24
1,020.64
809
Metalmecnica
glb
1.00
158.51
179.91
1.00
190.07
215.73
1.00
210.07
238.43
1.00
167.82
190.48
ml
3.85
56.03
244.84
1.00
66.15
75.08
ml
4.68
65.32
346.97
22.00
49.70
1,241.01
ml
165.00
21.43
4,013.30
8.00
56.00
508.48
1.00
62.00
70.37
12.00
270.00
3,677.40
809
Puertas cortafuego
810
8.00
180.00
1,634.40
811
19.00
18.00
388.17
421.07
421.07
421.07
421.07
421.07
421.07
421.07
598.52
598.52
598.52
598.52
598.52
598.52
598.52
598.52
644.20
644.20
644.20
644.20
644.20
644.20
644.20
644.20
421.07
365.74
365.74
61.97
61.97
61.97
119.11
119.11
119.11
119.11
1869.16 1869.16
266.41
12.64
219.32
219.32
219.32
293.62
396.61
396.61
531.18
531.18
1309.15
1196.52 1196.52
265.63
265.63
265.63
265.63
265.63
265.63
452.65
452.65
452.65
452.65
452.65
452.65
802.34
802.34
802.34
802.34
802.34
802.34
404.24
404.24
404.24
404.24
404.24
404.24
340.21
340.21
340.21
272.62
59.97
59.97
59.97
71.91
71.91
71.91
79.48
79.48
79.48
63.49
63.49
63.49
620.50
620.50
244.84
75.08
346.97
544.80
544.80
194.09
194.09
293.62
293.62
812
2.00
25.00
56.75
813
15.00
33.00
561.83
800
ACABADOS
900
ALUMINIO Y VIDRIO
901
m2
563.02
105.24
67,251.91
902
m2
147.92
73.14
12,279.50
903
m2
57.65
154.42
10,104.29
904
m2
33.23
71.07
2,680.46
905
m2
28.32
298.49
9,594.42
906
m2
6.30
175.77
1,256.84
907
1.00
2,149.84
2,440.07
908
2.00
1,095.59
2,486.98
909
1.00
243.37
276.23
910
2.00
198.09
449.67
900
ALUMINIO Y VIDRIO
1000
INSTALACIONES
1001
pto
24.00
25.80
702.79
28.00
8.43
267.91
5.00
8.43
47.84
110 MM.
ml
74.00
11.08
930.61
75 MM.
ml
42.00
8.34
397.57
1.00
69.80
79.22
ml
25.00
17.11
485.50
1.00
316.64
359.39
10.00
10.28
116.68
10.00
5.32
60.38
pto
40.00
15.73
714.14
pto
19.00
29.01
625.60
ml
18.00
21.77
444.76
ml
2.00
12.98
29.46
Ventilacin secundaria de
75 MM.
ml
20.00
10.21
231.77
pto
40.00
40.94
1,858.68
pto
19.00
83.78
1,806.72
4.00
18.66
84.72
ml
84.00
12.55
1,196.52
ml
86.30
62.12
6,084.69
9.00
40.94
418.20
9.00
18.72
191.22
9.00
27.48
280.71
1001,1
0
1001,1
1
1001,1
2
1001,1
3
1001,1
4
1001,1
5
1001,1
6
1001,1
7
1001,1
8
1001,1
9
1001,2
0
1001,2
1
1001,2
2
1001,2
3
1001,2
4
1001,2
5
1001,2
6
1001,2
7
1001,2
8
1001,2
9
1001,3
0
1001,3
1
1001,3
2
1001,3
3
1001,3
4
1001,3
5
1001,3
6
1001,3
7
1001,3
8
160 MM.
"
Lavabos
20.00
18.72
424.94
"
Inodoros
19.00
18.72
403.70
ml
32.00
4.86
176.52
Ventilacin unitaria
50 MM.
16.00
11.72
212.84
17.00
18.72
361.20
"
Lava copas
7.00
18.72
148.73
"
Urinario
7.00
18.72
148.73
pto
2.00
164.01
372.30
1.00
716.51
813.24
1.00
111.61
126.68
ml
64.00
44.46
3,229.57
1.00
249.08
282.71
2.00
72.00
163.44
ml
9.00
44.46
454.16
1.00
25.47
28.91
280.91
6725.19 6725.19 6725.19 6725.19 6725.19 6725.19 6725.19 6725.19 6725.19 6725.19
1227.95 1227.95 1227.95 1227.95 1227.95 1227.95 1227.95 1227.95 1227.95 1227.95
3368.10 3368.10 3368.10
893.49
893.49
893.49
1001,8
56.75
280.91
418.95
418.95
418.95
813.36
813.36
813.36
828.99
828.99
828.99
92.08
92.08
92.08
149.89
149.89
149.89
702.79
53.58
53.58
53.58
53.58
53.58
47.84
930.61
397.57
79.22
485.50
179.69
179.69
116.68
30.19
30.19
238.05
238.05
238.05
208.53
208.53
208.53
444.76
29.46
231.77
929.34
929.34
903.36
903.36
84.72
598.26
598.26
3042.34 3042.34
418.20
191.22
280.71
141.65
141.65
141.65
134.57
134.57
134.57
176.52
212.84
361.20
148.73
148.73
372.30
813.24
126.68
3229.57
282.71
163.44
454.16
28.91
1001,3
9
1001,4
0
1001,4
1
1001,4
2
1001,4
3
1001,4
4
1001,4
5
1001,4
6
1001,4
7
1001,4
8
1001,4
9
1001,5
0
1001,5
1
1001,5
2
1001,5
3
1001,5
4
1001,5
5
1001,5
6
1002
1.00
86.57
98.26
1.00
111.61
126.68
pto
1.00
158.17
179.52
pto
1.00
158.17
179.52
pto
12.00
79.59
1,084.02
54.00
35.20
2,157.53
1.00
324.21
367.98
1.00
75.92
86.17
6.00
50.54
344.18
1.00
36.08
40.95
1"
ml
112.00
15.98
2,031.38
1"1/2"
ml
130.00
25.43
3,752.20
2"1/2"
ml
58.00
39.84
2,622.67
1.00
773.94
878.42
Instalacin de la siamesa
1.00
25.92
29.42
54.00
3.21
196.74
1.00
5.32
6.04
20.00
18.72
424.94
19.00
229.00
4,938.39
20.00
105.00
2,383.50
9.00
125.00
1,276.88
7.00
184.00
1,461.88
2.00
86.00
195.22
0.00
0.00
0.00
pto
38.00
7.20
310.54
pto
20.00
38.50
873.95
pto
24.00
38.50
1,048.74
pto
52.00
24.50
1,445.99
pto
477.00
24.50
13,264.18
pto
25.00
24.50
695.19
pto
6.00
38.50
262.19
pto
2.00
59.50
135.07
pto
24.00
24.50
667.38
pto
3.00
33.60
114.41
pto
3.00
38.50
131.09
pto
9.00
24.50
250.27
1003,1
0
1003,1
1
1003,1
2
1003,1
3
1003,1
4
1003,1
5
1003,1
6
1003,1
7
1003,1
8
1003,1
9
1003,2
0
1003,2
1
1003,2
2
1003,2
3
1003,2
4
1003,2
5
1003,2
6
1003,2
7
1003,2
8
1003,2
9
1003,3
0
179.52
179.52
542.01
542.01
1078.77 1078.77
367.98
86.17
344.18
40.95
2031.38
1250.73 1250.73 1250.73
874.22
874.22
874.22
878.42
29.42
196.74
6.04
424.94
1003
98.26
126.68
pto
6.00
59.50
405.20
pto
2.00
26.60
60.38
pto
21.00
24.50
583.96
pto
11.00
24.50
305.88
pto
17.00
40.60
783.38
pto
2.00
21.00
47.67
pto
1.00
45.50
51.64
pto
19.00
19.60
422.67
pto
39.00
27.30
1,208.43
pto
3.00
62.30
212.13
pto
1.00
62.30
70.71
pto
39.00
27.30
1,208.43
pto
18.00
24.50
500.54
pto
16.00
27.30
495.77
pto
6.00
33.60
228.82
pto
191.00
27.30
5,918.23
pto
191.00
30.80
6,676.98
pto
39.00
24.50
1,084.49
794.50
794.50
638.44
638.44
730.94
730.94
195.22
155.27
155.27
436.98
436.98
524.37
524.37
482.00
482.00
482.00
347.59
262.19
135.07
333.69
333.69
114.41
131.09
125.13
125.13
202.60
202.60
60.38
583.96
305.88
783.38
47.67
51.64
422.67
604.22
604.22
402.81
402.81
402.81
250.27
250.27
123.94
123.94
123.94
123.94
57.20
57.20
57.20
57.20
212.13
70.71
542.25
1003,3
1
1003,3
2
1003,3
3
1003,3
4
1003,3
5
1003,3
6
1003,3
7
1003,3
8
1003,3
9
1003,4
0
1003,4
1
1003,4
2
1003,4
3
1003,4
4
1003,4
5
1003,4
6
1003,4
7
1003,4
8
1003,4
9
1003,5
0
1003,5
1
1003,5
2
1003,5
3
1003,5
4
1003,5
5
1003,5
6
1003,5
7
1003,5
8
1003,5
9
1003,6
0
1003,6
1
1003,6
2
1003,6
3
1003,6
4
1003,6
5
1003,6
6
1003,6
7
1003,6
8
1003,6
9
1003,7
0
1003,7
1
1003,7
2
1003,7
3
1003,7
4
1003,7
5
pto
16.00
22.40
406.78
pto
2.00
112.00
254.24
pto
1.00
56.00
63.56
pto
1.00
126.00
143.01
pto
1.00
140.00
158.90
pto
2.00
126.00
286.02
pto
1.00
1,015.00
1,152.03
pto
1.00
210.00
238.35
pto
1.00
56.00
63.56
1.00
126.00
143.01
1.00
196.00
222.46
105.00
1.26
150.16
ml
457.00
2.45
1,270.80
ml
366.00
26.60
11,049.91
pto
1.00
56.00
63.56
pto
193.00
60.00
13,143.30
pto
191.00
60.00
13,007.10
pto
2.00
56.00
127.12
pto
16.00
60.00
1,089.60
ml
457.00
2.45
1,270.80
Canaleta en techo
ml
366.00
25.00
10,385.25
ml
395.24
5.24
2,348.86
ml
415.26
10.05
4,734.41
ml
58.91
16.49
1,102.23
ml
83.56
26.11
2,476.29
ml
46.50
40.13
2,118.01
Canaleta de alimentadores
35.00
84.00
3,336.90
9.00
29.40
300.32
1.00
42.00
47.67
12.00
71.40
972.47
2.00
98.00
222.46
1.00
133.00
150.96
1.00
2,240.00
2,542.40
pto
153.00
4.89
848.48
pto
21.00
9.94
236.92
pto
13.00
29.30
432.35
pto
4.00
60.70
275.56
gbl
1.00
770.00
873.95
gbl
1.00
735.00
834.23
gbl
1.00
560.00
635.60
gbl
1.00
560.00
635.60
gbl
1.00
245.00
278.08
gbl
1.00
2,415.00
2,741.03
gbl
1.00
1,656.20
1,879.79
2.00
27.50
62.43
21.00
24.50
583.96
52.00
17.50
1,032.85
477.00
17.50
9,474.41
2.00
47.60
108.05
24.00
64.40
1,754.26
3.00
10.50
35.75
3.00
220.50
750.80
2.00
140.00
317.80
9.00
26.60
271.72
6.00
175.00
1,191.75
406.78
254.24
63.56
143.01
158.90
286.02
1152.03
238.35
63.56
74.15
47.67
47.67
74.15
74.15
317.70
317.70
47.67
150.16
317.70
317.70
317.70
317.70
317.70
587.21
587.21
587.21
367.41
367.41
825.43
825.43
825.43
706.00
706.00
706.00
150.16
150.16
1668.45 1668.45
47.67
486.23
111.23
486.23
111.23
150.96
1271.20 1271.20
282.83
282.83
282.83
291.98
291.98
516.43
516.43
236.92
432.35
275.56
436.98
436.98
417.11
417.11
317.80
317.80
211.87
211.87
211.87
278.08
2741.03
469.95
469.95
469.95
469.95
62.43
Luminarias
1003,7
5
1003,7
6
1003,7
7
1003,7
8
1003,7
9
1003,8
0
1003,8
1
1003,8
2
1003,8
3
1003,8
4
438.56
438.56
438.56
35.75
750.80
317.80
271.72
595.88
595.88
39.00
36.40
1,611.25
1.00
1,750.00
1,986.25
1000
INSTALACIONES
1100
EQUIPOS
1101
gbl
1.00
5,000.00
5,675.00
gbl
1.00
1,155.00
1,310.93
2.00
158.00
358.66
150.00
4.20
715.05
16.00
130.00
2,360.80
1.00
320.00
363.20
1.00
180.00
204.30
gbl
1.00
700.00
794.50
537.08
537.08
327.73
327.73
327.73
358.66
357.53
357.53
590.20
590.20
590.20
590.20
181.60
181.60
102.15
102.15
132.42
132.42
132.42
132.42
132.42
132.42
141.74
1102,1 Sprinklers
54.00
7.20
441.29
1102,2 Siamesa
1.00
185.91
211.01
12.00
347.95
4,739.08
30.00
58.08
1,977.62
1102,5 Pulsadores
12.00
47.73
650.08
40.00
58.08
2,636.83
18.00
206.94
4,227.78
3.00
27.67
94.22
12.00
58.08
791.05
1002,1
0
1002,1
1
1002,1
2
1103
letreros emergencia
4.00
11.88
53.94
Sealetica
1.00
336.15
381.53
kit panico
1.00
63.71
72.31
glb
1.00
14,040.44
15,935.90
1104
1.00
68,271.43
77,488.07
1105
1.00
40,500.00
45,967.50
1106
Extractores
17.00
74.96
1,446.35
1107
1.00
4,478.60
5,083.21
gbl
1.00
15,000.00
17,025.00
1108
gbl
1.00
6,003.09
6,813.51
1109
1.00
6,003.09
6,813.51
1110
gbl
1111
2.00
364.09
826.48
1112
18.00
126.05
2,575.10
1100
EQUIPOS
110.32
110.32
211.01
494.41
494.41
494.41
659.21
659.21
494.41
650.08
659.21
659.21
1056.95 1056.95 1056.95 1056.95
23.55
395.52
23.55
23.55
23.55
395.52
53.94
190.77
190.77
36.16
36.16
482.12
482.12
681.35
681.35
858.37
858.37
155.23
155.23
681.35
1.00
1,500.00
1,702.50
1209
gbl
1.00
2,000.00
2,270.00
1210
m2
9.50
62.00
668.52
1200
VARIOS
1,362,383.92
INVERSION MENSUAL
56.75
324.29
324.29
324.29
324.29
324.29
324.29
155.23
425.25
425.25
425.25
370.77
370.77
370.77
56.75
56.75
56.75
155.23
425.25
155.23
425.25
425.25
425.25
141.74
141.74
141.74
155.23
155.23
155.23
155.23
129.55
129.55
129.55
129.55
567.50
567.50
567.50
425.25
324.29
334.26
78,501.39
155.23
114,235.45
191,557.00
189,013.48
161,980.36
126,246.84
243,550.24
334.26
173,646.10
77,495.23
6,157.83
1,420.07
glb
858.37
1,420.07
681.35
3,317.69
1207
681.35
11,349.53
227.00
681.35
12,944.66
200.00
681.35
25,851.36
1.00
681.35
27,349.67
gbl
681.35
47,808.06
681.35
38,896.16
1208
681.35
681.35
39,318.95
1,112.30
681.35
681.35
47,622.93
3,402.00
980.00
681.35
43,302.53
124.89
1.00
681.35
69,048.41
24.00
gbl
681.35
68,367.34
m2
Impermeabilizacin de terrazas
62,831.96
1206
47,070.27
1205
35,134.76
518.21
21,370.59
456.57
22,671.22
1.00
39,075.83
gbl
29,018.56
Sealetica
43,144.70
1204
681.35
155.23
50,741.27
1,707.57
46,988.14
1,504.47
50,513.16
1.00
41,727.72
gbl
49,784.45
54,829.37
1203
681.35
124.59
55,613.78
566.98
42,227.65
499.54
38,886.19
124.59
1.00
33,944.74
109.77
gbl
31,014.08
1.00
Jardinera
24,638.32
1202
24,638.32
VARIOS
Caja de revisin incluye tapas
681.35
826.48
28,065.03
1200
1201
TOTAL RUBROS
110.32
16,184.87
110.32
18,874.17
1102
537.08
1986.25
15,377.32
1003,8
5
1003,8
6
1003,8
7
1003,8
8
AVANCE PARCIAL EN %
5.76%
8.38%
14.06%
13.87%
11.89%
9.27%
17.88%
12.75%
5.69%
0.45%
INVERSION ACUMULADA
78,501.39
192,736.84
384,293.84
573,307.32
735,287.68
861,534.52
1,105,084.76
1,278,730.86
1,356,226.09
1,362,383.92
AVANCE ACUMULADO EN %
5.76%
14.15%
28.21%
42.08%
53.97%
63.24%
81.11%
93.86%
99.55%
100.00%