INPUT TABLE (ashok leyland. Ltd.

)
Income Statement
Gross sales
Operating Exp.
EDBIT
Dep.
EBIT
Interest
EBT
Tax (@ 30%)
EAT
Balance Sheet
Assets:
Fixed Ass.
Current Ass.
Intangibles
Total Assets:
Liabilities:
Long Term Debt (Secured)
Long Term Debt (Unsecured)
Paid-Up Cap.
Share Premium
Total Liabilities:
Net Worth
Risk free rate (91 days T-Bill)
Initial WC (% of Investment)
Cash Proceeds From Sale Of Old Assets
Terminal Case Flow:
No. Of Years
Salvage Value Of new Assent (%)
Amount (% Of Salvage Value)
SV Of New Fixed Asset
Terminal Case Flow

Y 1 ('10)
7407.23
6899.52
507.71
204.11
303.6
101.85
201.75
60.525
141.225

Y 2 ('11)
11416.88
10368.4
1048.48
267.43
781.05
188.92
592.13
177.639
414.491

Y 1 ('10)

Y 2 ('11)

2425.7
3626
0
6051.7

3025
3652.7
0
6677.7

1937.3
2753.02
133.03
890.34
5713.69
338.01

1903.46
2451.97
133.03
890.34
5378.8
1298.9

0.06
0.25
5000

37083.8875

5
0.08
0.08
366.14096
29.2912768

eyland. Ltd.)
Y 3 ('12)
13379.93
12449.41
930.52
352.81
577.71
255.25
322.46
96.738
225.722

Y 4 ('13)
13130.62
12027.18
1103.44
380.78
722.66
376.89
345.77
103.731
242.039

Y 5 ('14)
103000.89
9766.77
93234.12
377.04
92857.08
452.92
92404.16
27721.248
64682.912

Average
29667.11
10302.256
19364.854
316.434
19048.42
275.166
18773.254
5631.9762
13141.2778

Y 3 ('12)

Y 4 ('13)

Y 5 ('14)

Average

3507.8
4716.7
0
8224.5

4208.7
6403.6
0
10612.3

4875.4
7841.4
0
12716.8

3608.52
5248.08
0
8856.6

1143.33
1954.56
266.07
756.05
4120.01
4104.49

1182.3
2095.3
266.07
754.77
4298.44
6313.86

711.57
2664.5
266.07
753.6
4395.74
8321.06

1375.592
2383.87
212.854
809.02
4781.336
4075.264

VARIABLES
Years
Y 1 ('10)
Y 2 ('11)
Y 3 ('12)
Y 4 ('13)
Y 5 ('14)

Dep.

EBIT
204.11
267.43
352.81
380.78
377.04

303.6
781.05
577.71
722.66
92857.08

CORRELATION MATRIX
Dep.
Dep.
EBIT
Tax
Fixed Ass.
Current Ass.
Secured Loans

1
0.4384167367
0.4363280329
0.9119880084
0.826971316
-0.9099301106

Y (Bar)
X1 (Bar) (current asset.)
X2 (Bar) (Secured Loan)
B1 (current asset)
B2 (Secured loan.)
Intercept

29667.11
5248.08
1375.592
18.1184013585
-56.6882388685
12560.178080043

EBIT
0.4384167367
1
0.9999970421
0.7368602183
0.7896581066
-0.700493631

VARIABLES
Tax
60.525
177.639
96.738
103.731
27721.248

Fixed Ass.
2425.7
3025
3507.8
4208.7
4875.4

Current Ass.
3626
3652.7
4716.7
6403.6
7841.4

Fixed Ass.
0.9119880084
0.7368602183
0.7352162133
1
0.9711045707
-0.9318938701

Current Ass.
0.826971316
0.7896581066
0.7882380549
0.9711045707
1
-0.9161855592

CORRELATION MATRIX
Tax
0.4363280329
0.9999970421
1
0.7352162133
0.7882380549
-0.6990291702

EXPECTED FUTURE VALUES @ 5% GROWTH (Y-Y)

X1 (Cap) (current asset)
X2 (Cap) (Secured Loans)

Y1
5510.484
1444.3716

Y2
5786.0082
1516.59018

EXPECTED FUTURE VALUE OF GROSS SALES (Y cap)

Years
Y1
Y2
Y3
Y4
Y5

Intercept
12560.178080043
12560.178080043
12560.178080043
12560.178080043
12560.178080043

B1X1
99841.1607915786
104833.218831158
110074.879772715
115578.623761351
121357.554949419

EXPECTED GRO
(in crore
35000
34000
33000
32000
31000
30000
29000
28000
1

31000
30000
29000
28000
1

Secured Loans
1937.3
1903.46
1143.33
1182.3
711.57

Secured Loans
-0.9099301106
-0.700493631
-0.6990291702
-0.9318938701
-0.9161855592
1

VALUES @ 5% GROWTH (Y-Y)

Y3
6075.30861
1592.419689

Y4
Y5
6379.0740405 6698.027742525
1672.04067345 1755.6427071225

OF GROSS SALES (Y cap)

B2X2
Y (CAP)
-81878.8822756238 30522.4565959978
-85972.826389405 31420.5705217956
-90271.4677088752 32363.5901438832
-94785.041094319 33353.7607470752
-99524.2931490349 34393.4398804268

EXPECTED GROSS SALES

(in crores.)

PREDICTED FINANCIAL STATEMENTS

Income Statement
Gross sales
Incom From Other Sources
Opening Exp.
EDBIT
Dep.
EBIT
Interest
EBT
Tax (@ 30%)
EAT
Dep+EAT
Balance Sheet

Y1
Y2
30522.4565959978 31420.5705217956
292.08
292
10599.2852556538 10911.1659740902
20215.25
20801.49
314.6929393653 314.6929393653
19900.5590304334 20486.7922377947
2,570
2,570
17330.5883231808 17916.8215305421
5199.1764969542 5375.0464591626
12131.4118262266 12541.7750713795
12446.1047655918 12856.4680107447
Y1

Y2

Assets:
Fixed Ass.
Current Ass.
Intangibles
Total Assets:
Liabilities:

3146.9293936525 3146.9293936525
1429.8326063475 1429.8326063475
0
0
4576.762
4576.762

Debt (Old + New)

19469.48

19469.48

Equity (Old + New)

-11239.22

-11239.22

Total Liabilities:
Net Worth

WACC
NPV (of the entire project)
After 20% improvement
Improvement Amt.

8230.26
-3653.50

8230.26
-3653.50

Y0
Y1
-4576.762
12446.1047655918
Calculated
Typed
0.2073996723
$28,530.23
-94910.12
$22,824.18
-75928.10
18928.02445

IAL STATEMENTS
Y3
Y4
32363.5901438832 33353.7607470752
292
292
11238.6407284485 11582.4892205247
21417.03
22063.35
314.6929393653 314.6929393653
21102.337105524 21748.6592166398
2,570
2,570
18532.3663982714 19178.6885093872
5559.7099194814 5753.6065528162
12972.65647879 13425.0819565711
13287.3494181553 13739.7748959363
Y3

Y4

3146.9293936525 3146.9293936525
1429.8326063475 1429.8326063475
0
0
4576.762
4576.762

Y5
34393.4398804268
1427
11943.5301372047
23877.03
314.6929393653
23562.3344093114
2,570
20992.3637020589
6297.7091106177
14694.6545914412
15009.3475308065
Y5
3146.9293936525
1429.8326063475
0
4576.762

19469.48

19469.48

19469.48

-11239.22

-11239.22

-11239.22

8230.26
-3653.50

8230.26
-3653.50

Y2
Y3
12856.4680107447 13287.3494181553

8230.26
-3653.50

Y4
13739.7748959363
Terminal Value

Y5
15095.539
86.191504

-21988.3485

New Capital (@ 5 times of av. Gross

Sales

4,576.76

Old Fixed Ass./ Old Current Ass. Ratio

0.6875886038

Old Operating Exp./ Old gross Sales

Ratio

0.3472618668

OLD

New Fixed Aset Component

Total
18797.31
5109.37

Debt
Equity

NEW

3759.462
1021.874

Amt.
16837.8516549438
-12261.0896549438

Debt
Equity

Old

Y1

Debt
Equity
Interest Amt. (old) (@ 12%)

Y2

4,690
1,023
347.3742888

New

Y1

Debt
Equity
Interest Amt. (new) (@ 12%)

16,838
-12,261
2222.5964184526

Total Interest Amt.

4,355
1,023
347.3742888
Y2

Y1

16,838
-12,261
2222.5964184526
Y2

2,570

1
Y1
29.2912768
24.2598018463

Average

2
Y2
29.2912768
20.0926026421

2,570

3
Y3
29.2912768
16.6412192272

4576.762

Av. D/E Ratio

Debt
Equity

3.6789878204

-0.4632101218
1.4632101218

Av. D/E Ratio

-1.3732753066

Y3

Y4

3,098
1,022
347.3742888
Y3

Y5

3,278
1,021
347.3742888
Y4

3,376
1,020
347.3742888
Y5

16,838
16,838
16,838
-12,261
-12,261
-12,261
2222.5964184526 2222.5964184526 2222.5964184526
Y3

Y4
2,570

4
Y4
29.2912768
13.7826931782

Y5
2,570

5
Y5
29.2912768
11.4151871117

2,570

Average
3,759.5
1,021.9

Average
16,837.9
-12,261.1

After Repayment
2631.62
1021.87

Cost Of Capital (INPUT TABLE)

Cost OF Equity:
Issue Price
FV
Dividened Rate
Time
Exp. Appreciation on Issue Price after adjustment of Flotation Cost
Flotation Cost
Premium
Cost of Debt:
Issue Price
FV
Time
Maturity Price
Int.
Discount
Flotation Cost
Tax Rate (@ 30%)

120
100
0.1
5
0.25
0.02
0.2
900
1000
5
1500
0.15
0.10
0.02
0.3

Adjustment Of Flotation Cost

117.6
Maturity Value
147
Cost Of Equity
0.1981777799

Y0
117.6

Y1
-10

Adjustment Of Flotation Cost

882
Maturity Value
1500
Cost Of Debt
0.2546701726

Y0
882

Y1
-150

Weight Of Debt
Cost Of Debt
Weight Of Equity
Cost Of Equity
WACC

-0.463210122
0.254670173
1.463210122
0.19817778
0.207399672

20.74%

Y2
-10

Y3
-10

NPV

$25.58

Y2
-150

Y3
-150

NPV

($119.23)

Y4
-10

Y5
-157

Y4
-150

Y5
-1650

New Capital
Amt used for buying shares
FV
Premium
Issue Price
No. of Shares
Appreciation Rate (on Issue Price)
Dividened Rate
Dividened Amt.
Appreciation Amt.
Tax Rate
Appreciation Amt. (after tax)

4576.762
915.3524
10
0.1
11
83
0.3
0.6
3.51
3.3
0.2
2.64

Per Share Returns

Total Returns
IRR

Y0
-11
-915
0.3435021487

Y1
3.51
292.08

Y2
3.51
292

Y3
3.51
292

Y4
3.51
292

Y5
17.15
1427

Date
4/1/2010
4/5/2010
4/6/2010
4/7/2010
4/8/2010
4/9/2010
4/12/2010
4/13/2010
4/15/2010
4/16/2010
4/19/2010
4/20/2010
4/21/2010
4/22/2010
4/23/2010
4/26/2010
4/27/2010
4/28/2010
4/29/2010
4/30/2010
5/3/2010
5/4/2010
5/5/2010
5/6/2010
5/7/2010
5/10/2010
5/11/2010
5/12/2010
5/13/2010
5/14/2010
5/17/2010
5/18/2010
5/19/2010
5/20/2010
5/21/2010
5/24/2010
5/25/2010
5/26/2010
5/27/2010
5/28/2010
5/31/2010

Close Price
28.45
28.3
28.03
27.85
27.43
28.03
27.9
27.8
27.4
27.6
27.15
27.9
27.73
28.28
28.35
28.25
28.15
27.88
27.58
29.98
30.3
30.35
31.25
32.65
31.58
32.08
32.73
33.45
34.08
33.63
33.33
32.63
31.6
30.43
30.58
29.9
28.53
29.63
30
30.18
30.15

ASHOK LTD.
Growth Rate
-0.0052724077
-0.009540636
-0.006421691
-0.0150807899
0.0218738607
-0.004637888
-0.0035842294
-0.0143884892
0.0072992701
-0.0163043478
0.0276243094
-0.00609319
0.0198341147
0.0024752475
-0.0035273369
-0.003539823
-0.0095914742
-0.0107604017
0.0870195794
0.0106737825
0.001650165
0.0296540362
0.0448
-0.0327718224
0.0158328056
0.0202618454
0.0219981668
0.0188340807
-0.0132042254
-0.0089206066
-0.0210021002
-0.0315660435
-0.0370253165
0.004929346
-0.022236756
-0.045819398
0.0385559061
0.0124873439
0.006
-0.0009940358

BSE_Sensex
17,692.62
17,935.68
17,941.37
17,970.02
17,714.40
17,933.14
17,853.00
17,821.96
17,639.26
17,591.18
17,400.68
17,460.58
17,472.56
17,573.99
17,694.20
17,745.28
17,690.62
17,380.08
17,503.47
17,558.71
17,386.08
17,137.14
17,087.96
16,987.53
16,769.11
17,330.55
17,141.53
17,195.81
17,265.87
16,994.60
16,835.56
16,875.76
16,408.49
16,519.68
16,445.61
16,469.55
16,022.48
16,387.84
16,666.40
16,863.06
16,944.63

6/1/2010
6/2/2010
6/3/2010
6/4/2010
6/7/2010
6/8/2010
6/9/2010
6/10/2010
6/11/2010
6/14/2010
6/15/2010
6/16/2010
6/17/2010
6/18/2010
6/21/2010
6/22/2010
6/23/2010
6/24/2010
6/25/2010
6/28/2010
6/29/2010
6/30/2010
7/1/2010
7/2/2010
7/5/2010
7/6/2010
7/7/2010
7/8/2010
7/9/2010
7/12/2010
7/13/2010
7/14/2010
7/15/2010
7/16/2010
7/19/2010
7/20/2010
7/21/2010
7/22/2010
7/23/2010
7/26/2010
7/27/2010
7/28/2010
7/29/2010

29.88
30.5
32.15
32.03
31.2
30.63
30.85
31.53
31.33
31.48
31.38
31.2
30.98
31.28
31.58
31.45
31.5
31.75
31.2
32
31.88
31.88
31.3
31.23
32.75
33.5
33.78
34.43
34.73
34.85
34.93
34.25
35.75
35.3
36.35
35.45
36.05
36.35
36.5
35.93
35.9
36.25
36

-0.0089552239
0.0207496653
0.0540983607
-0.0037325039
-0.0259132064
-0.0182692308
0.0071825008
0.0220421394
-0.0063431652
0.0047877434
-0.0031766201
-0.0057361377
-0.0070512821
0.0096836669
0.0095907928
-0.0041165294
0.0015898251
0.0079365079
-0.0173228346
0.0256410256
-0.00375
0
-0.0181932246
-0.0022364217
0.0486711495
0.0229007634
0.008358209
0.0192421551
0.0087133314
0.003455226
0.0022955524
-0.0194675064
0.0437956204
-0.0125874126
0.0297450425
-0.0247592847
0.0169252468
0.0083217753
0.0041265475
-0.0156164384
-0.0008349569
0.0097493036
-0.0068965517

16,572.03
16,741.84
17,022.33
17,117.69
16,781.07
16,617.10
16,657.89
16,922.08
17,064.95
17,338.17
17,412.83
17,462.87
17,616.69
17,570.82
17,876.55
17,749.69
17,755.94
17,730.24
17,574.53
17,774.26
17,534.09
17,700.90
17,509.33
17,460.95
17,441.44
17,614.48
17,471.03
17,651.73
17,833.54
17,937.20
17,985.90
17,938.16
17,909.46
17,955.82
17,928.42
17,878.14
17,977.23
18,113.15
18,130.98
18,020.05
18,077.61
17,957.37
17,992.00

7/30/2010
8/2/2010
8/3/2010
8/4/2010
8/5/2010
8/6/2010
8/9/2010
8/10/2010
8/11/2010
8/12/2010
8/13/2010
8/16/2010
8/17/2010
8/18/2010
8/19/2010
8/20/2010
8/23/2010
8/24/2010
8/25/2010
8/26/2010
8/27/2010
8/30/2010
8/31/2010
9/1/2010
9/2/2010
9/3/2010
9/6/2010
9/7/2010
9/8/2010
9/9/2010
9/13/2010
9/14/2010
9/15/2010
9/16/2010
9/17/2010
9/20/2010
9/21/2010
9/22/2010
9/23/2010
9/24/2010
9/27/2010
9/28/2010
9/29/2010

35.45
35.7
36.6
36.23
36.45
35.55
35.75
35.28
35.13
34.98
35.9
35.45
34.88
34.8
35.53
34.88
34.5
35.15
34.78
35.53
35.78
36.03
36.8
37.3
37.25
37.73
37.73
37.18
36.95
36.15
36.38
38.65
38.08
37.33
38.03
38.1
37.55
37.18
37.23
37.05
36.8
36.6
36.4

-0.0152777778
0.0070521862
0.025210084
-0.0101092896
0.0060723158
-0.024691358
0.005625879
-0.0131468531
-0.0042517007
-0.0042698548
0.0263007433
-0.0125348189
-0.0160789845
-0.002293578
0.0209770115
-0.0182943991
-0.0108944954
0.0188405797
-0.0105263158
0.0215641173
0.0070363073
0.0069871437
0.0213710797
0.0135869565
-0.0013404826
0.012885906
0
-0.0145772595
-0.0061861216
-0.0216508796
0.006362379
0.0623969214
-0.0147477361
-0.0196953782
0.0187516743
0.0018406521
-0.0144356955
-0.0098535286
0.001344809
-0.0048348106
-0.0067476383
-0.0054347826
-0.0054644809

17,868.29
18,081.21
18,114.83
18,217.44
18,172.83
18,143.99
18,287.50
18,219.99
18,070.19
18,073.90
18,167.03
18,050.78
18,048.85
18,257.12
18,454.94
18,401.82
18,409.35
18,311.59
18,179.64
18,226.35
17,998.41
18,032.11
17,971.12
18,205.87
18,238.31
18,221.43
18,560.05
18,645.06
18,666.71
18,799.66
19,208.33
19,346.96
19,502.11
19,417.49
19,594.75
19,906.10
20,001.55
19,941.72
19,861.01
20,045.18
20,117.38
20,104.86
19,956.34

9/30/2010
10/1/2010
10/4/2010
10/5/2010
10/6/2010
10/7/2010
10/8/2010
10/11/2010
10/12/2010
10/13/2010
10/14/2010
10/15/2010
10/18/2010
10/19/2010
10/20/2010
10/21/2010
10/22/2010
10/25/2010
10/26/2010
10/27/2010
10/28/2010
10/29/2010
11/1/2010
11/2/2010
11/3/2010
11/4/2010
11/5/2010
11/8/2010
11/9/2010
11/10/2010
11/11/2010
11/12/2010
11/15/2010
11/16/2010
11/18/2010
11/19/2010
11/22/2010
11/23/2010
11/24/2010
11/25/2010
11/26/2010
11/29/2010
11/30/2010

36.13
37.5
38.55
38.25
38.18
38
36.95
38.33
37.75
38.03
37.58
37.1
36.4
37.3
37.75
38.3
37.68
37.58
39.28
38.53
37.78
37.78
38.08
38
37.63
39.13
39.6
40.15
39.98
39.75
39.48
37.2
37.73
37
37.9
37.08
37.35
37.25
37.28
36.5
36.35
36.38
35.85

-0.0074175824
0.0379186272
0.028
-0.0077821012
-0.0018300654
-0.0047145102
-0.0276315789
0.0373477673
-0.0151317506
0.0074172185
-0.0118327636
-0.0127727515
-0.0188679245
0.0247252747
0.0120643432
0.0145695364
-0.0161879896
-0.0026539278
0.0452368281
-0.0190936864
-0.0194653517
0
0.0079407094
-0.0021008403
-0.0097368421
0.0398618124
0.0120112446
0.0138888889
-0.004234122
-0.0057528764
-0.0067924528
-0.0577507599
0.0142473118
-0.0193479989
0.0243243243
-0.0216358839
0.0072815534
-0.0026773762
0.0008053691
-0.0209227468
-0.004109589
0.0008253095
-0.0145684442

20,069.12
20,445.04
20,475.73
20,407.71
20,543.08
20,315.32
20,250.26
20,339.89
20,203.34
20,687.88
20,497.64
20,125.05
20,168.89
19,983.13
19,872.15
20,260.58
20,165.86
20,303.12
20,221.39
20,005.37
19,941.04
20,032.34
20,355.63
20,345.69
20,465.74
20,893.57
21,004.96
20,852.38
20,932.48
20,875.71
20,589.09
20,156.89
20,309.69
19,865.14
19,930.64
19,585.44
19,957.59
19,691.84
19,459.85
19,318.16
19,136.61
19,405.10
19,521.25

12/1/2010
12/2/2010
12/3/2010
12/6/2010
12/7/2010
12/8/2010
12/9/2010
12/10/2010
12/13/2010
12/14/2010
12/15/2010
12/16/2010
12/20/2010
12/21/2010
12/22/2010
12/23/2010
12/24/2010
12/27/2010
12/28/2010
12/29/2010
12/30/2010
12/31/2010
1/3/2011
1/4/2011
1/5/2011
1/6/2011
1/7/2011
1/10/2011
1/11/2011
1/12/2011
1/13/2011
1/14/2011
1/17/2011
1/18/2011
1/19/2011
1/20/2011
1/21/2011
1/24/2011
1/25/2011
1/27/2011
1/28/2011
1/31/2011
2/1/2011

36.7
37.4
36.3
35.9
36.33
35.53
33.75
35.08
34.53
34.23
33.05
32.75
32.2
32.98
32.98
31.98
31.13
31.08
30.75
31.2
31.13
31.95
33.43
33.73
32.73
32.55
31
30.1
29.73
30.8
30.95
29.63
29.53
29
29.13
29.25
29.68
30.48
30.48
29.2
28.25
29.48
28

0.0237099024
0.0190735695
-0.0294117647
-0.0110192837
0.0119777159
-0.0220203688
-0.0500985083
0.0394074074
-0.0156784493
-0.0086880973
-0.0344726848
-0.0090771558
-0.0167938931
0.0242236025
0
-0.0303214069
-0.0265791119
-0.0016061677
-0.0106177606
0.0146341463
-0.0022435897
0.02634115
0.0463223787
0.0089739755
-0.0296471983
-0.0054995417
-0.0476190476
-0.0290322581
-0.0122923588
0.0359905819
0.0048701299
-0.0426494346
-0.0033749578
-0.0179478496
0.0044827586
0.0041194645
0.0147008547
0.0269541779
0
-0.0419947507
-0.0325342466
0.043539823
-0.0502035278

19,850.00
19,992.70
19,966.93
19,981.31
19,934.64
19,696.48
19,242.36
19,508.89
19,691.78
19,799.19
19,647.77
19,864.85
19,888.88
20,060.32
20,015.80
19,982.88
20,073.66
20,028.93
20,025.42
20,256.03
20,389.07
20,509.09
20,561.05
20,498.72
20,301.10
20,184.74
19,691.81
19,224.12
19,196.34
19,534.10
19,182.82
18,860.44
18,882.25
19,092.05
18,978.32
19,046.54
19,007.53
19,151.28
18,969.45
18,684.43
18,395.97
18,327.76
18,022.22

2/2/2011
2/3/2011
2/4/2011
2/7/2011
2/8/2011
2/9/2011
2/10/2011
2/11/2011
2/14/2011
2/15/2011
2/16/2011
2/17/2011
2/18/2011
2/21/2011
2/22/2011
2/23/2011
2/24/2011
2/25/2011
2/28/2011
3/1/2011
3/3/2011
3/4/2011
3/7/2011
3/8/2011
3/9/2011
3/10/2011
3/11/2011
3/14/2011
3/15/2011
3/16/2011
3/17/2011
3/18/2011
3/21/2011
3/22/2011
3/23/2011
3/24/2011
3/25/2011
3/28/2011
3/29/2011
3/30/2011
3/31/2011
4/1/2011
4/4/2011

27.85
27.28
26.33
26.4
25.08
24.55
25.93
26.78
27.7
27.28
26.93
26.68
25.5
25.3
24.68
23.8
23.25
23.48
23.35
26.03
26.5
26.93
25.45
26.1
26.1
26.48
25.75
26.78
26.33
26.8
26.63
26.03
25.78
26.25
26.73
28.13
28.25
28.45
28.23
28.3
28.45
28.95
29.2

-0.0053571429
-0.0204667864
-0.0348240469
0.0026585644
-0.05
-0.0211323764
0.0562118126
0.0327805631
0.0343539955
-0.0151624549
-0.012829912
-0.0092833271
-0.0442278861
-0.0078431373
-0.0245059289
-0.0356564019
-0.0231092437
0.0098924731
-0.0055366269
0.1147751606
0.0180560891
0.0162264151
-0.0549572967
0.025540275
0
0.014559387
-0.0275679758
0.04
-0.0168035848
0.0178503608
-0.0063432836
-0.0225309801
-0.0096043027
0.018231187
0.0182857143
0.0523756079
0.0042659083
0.007079646
-0.0077328647
0.0024796316
0.0053003534
0.0175746924
0.0086355786

18,090.62
18,449.31
18,008.15
18,037.19
17,775.70
17,592.77
17,463.04
17,728.61
18,202.20
18,273.80
18,300.90
18,506.82
18,211.52
18,438.31
18,296.16
18,178.33
17,632.41
17,700.91
17,823.40
18,446.50
18,489.76
18,486.45
18,222.67
18,439.65
18,469.95
18,327.98
18,174.09
18,439.48
18,167.64
18,358.69
18,149.87
17,878.81
17,839.05
17,988.30
18,206.16
18,350.74
18,815.64
18,943.14
19,120.80
19,290.18
19,445.22
19,420.39
19,701.73

4/5/2011
4/6/2011
4/7/2011
4/8/2011
4/11/2011
4/13/2011
4/15/2011
4/18/2011
4/19/2011
4/20/2011
4/21/2011
4/25/2011
4/26/2011
4/27/2011
4/28/2011
4/29/2011
5/2/2011
5/3/2011
5/4/2011
5/5/2011
5/6/2011
5/9/2011
5/10/2011
5/11/2011
5/12/2011
5/13/2011
5/16/2011
5/17/2011
5/18/2011
5/19/2011
5/20/2011
5/23/2011
5/24/2011
5/25/2011
5/26/2011
5/27/2011
5/30/2011
5/31/2011
6/1/2011
6/2/2011
6/3/2011
6/6/2011
6/7/2011

29.2
28.8
28.83
28.03
27.53
27.63
27.58
26.75
26.5
27.28
27.18
26.83
27.6
27.75
27.23
26.53
25.75
24.7
24.28
24.43
24.98
24.38
24.15
24.4
24.35
24.75
24.58
24.13
23.33
24.3
25.58
25
24.8
24.88
25.18
25.13
25.1
25.55
25.9
26.03
25.95
25.43
25.25

0
-0.0136986301
0.0010416667
-0.0277488727
-0.0178380307
0.003632401
-0.0018096272
-0.0300942712
-0.0093457944
0.0294339623
-0.0036656891
-0.0128771155
0.0286992173
0.0054347826
-0.0187387387
-0.0257069409
-0.0294006785
-0.040776699
-0.0170040486
0.0061779242
0.0225133033
-0.0240192154
-0.0094339623
0.0103519669
-0.0020491803
0.0164271047
-0.0068686869
-0.0183075671
-0.0331537505
0.0415773682
0.0526748971
-0.022673964
-0.008
0.0032258065
0.0120578778
-0.0019857029
-0.0011937923
0.0179282869
0.0136986301
0.005019305
-0.0030733769
-0.0200385356
-0.007078254

19,686.82
19,612.20
19,591.18
19,451.45
19,262.54
19,696.86
19,386.82
19,091.17
19,121.83
19,470.98
19,602.23
19,584.31
19,545.35
19,448.69
19,292.02
19,135.96
18,998.02
18,534.69
18,469.36
18,210.58
18,518.81
18,528.96
18,512.77
18,584.96
18,335.79
18,531.28
18,345.03
18,137.35
18,086.20
18,141.40
18,326.09
17,993.33
18,011.97
17,847.24
18,044.64
18,266.10
18,232.06
18,503.28
18,608.81
18,494.18
18,376.48
18,420.11
18,495.62

6/8/2011
6/9/2011
6/10/2011
6/13/2011
6/14/2011
6/15/2011
6/16/2011
6/17/2011
6/20/2011
6/21/2011
6/22/2011
6/23/2011
6/24/2011
6/27/2011
6/28/2011
6/29/2011
6/30/2011
7/1/2011
7/4/2011
7/5/2011
7/6/2011
7/7/2011
7/8/2011
7/11/2011
7/12/2011
7/13/2011
7/14/2011
7/15/2011
7/18/2011
7/19/2011
7/20/2011
7/21/2011
7/22/2011
7/25/2011
7/26/2011
7/27/2011
7/28/2011
7/29/2011
8/1/2011
8/2/2011
8/3/2011
8/4/2011
8/5/2011

25.53
25.65
25.38
25.43
25.33
25.23
25.28
24.68
23.45
23.65
23.13
23.38
23.95
24.5
24.58
24.38
24.33
24.18
24.83
25.78
25.93
26.08
26.23
25.83
25.4
25.1
24.9
25.53
26.05
25.35
24.93
25.2
25.78
26.43
26.3
25.95
25.4
25.53
25.75
26
25.25
24.55
24.5

0.0110891089
0.0047003525
-0.0105263158
0.0019700552
-0.0039323634
-0.0039478879
0.0019817677
-0.0237341772
-0.0498379254
0.0085287846
-0.021987315
0.0108084738
0.0243798118
0.0229645094
0.0032653061
-0.0081366965
-0.0020508614
-0.0061652281
0.0268817204
0.0382601692
0.0058184639
0.0057848052
0.0057515337
-0.0152497141
-0.0166473093
-0.0118110236
-0.0079681275
0.0253012048
0.0203681943
-0.0268714012
-0.0165680473
0.0108303249
0.023015873
0.0252133437
-0.004918653
-0.0133079848
-0.021194605
0.0051181102
0.008617313
0.0097087379
-0.0288461538
-0.0277227723
-0.0020366599

18,394.29
18,384.90
18,268.54
18,266.03
18,308.66
18,132.24
17,985.88
17,870.53
17,506.63
17,560.30
17,550.63
17,727.49
18,240.68
18,412.41
18,492.45
18,693.86
18,845.87
18,762.80
18,814.48
18,744.56
18,726.97
19,078.30
18,858.04
18,721.39
18,411.62
18,596.02
18,618.20
18,561.92
18,507.04
18,653.87
18,502.38
18,436.19
18,722.30
18,871.29
18,518.22
18,432.25
18,209.52
18,197.20
18,314.33
18,109.89
17,940.55
17,693.18
17,305.87

8/8/2011
8/9/2011
8/10/2011
8/11/2011
8/12/2011
8/16/2011
8/17/2011
8/18/2011
8/19/2011
8/22/2011
8/23/2011
8/24/2011
8/25/2011
8/26/2011
8/29/2011
8/30/2011
9/2/2011
9/5/2011
9/6/2011
9/7/2011
9/8/2011
9/9/2011
9/12/2011
9/13/2011
9/14/2011
9/15/2011
9/16/2011
9/19/2011
9/20/2011
9/21/2011
9/22/2011
9/23/2011
9/26/2011
9/27/2011
9/28/2011
9/29/2011
9/30/2011
10/3/2011
10/4/2011
10/5/2011
10/7/2011
10/10/2011
10/11/2011

24.05
24.7
25.3
25.45
26.05
25.2
23.7
23.9
25.4
25.2
24.9
24.55
24.7
24.65
25.05
24.85
25.35
25.9
25.8
27
27.3
26.4
25
25.05
25.8
26.8
26.2
26.6
26.1
26.45
26.05
25.95
26
26.2
26.7
26.05
26.1
25.35
24.95
24.75
24.75
24.75
24.7

-0.0183673469
0.027027027
0.024291498
0.0059288538
0.0235756385
-0.0326295585
-0.0595238095
0.0084388186
0.0627615063
-0.0078740157
-0.0119047619
-0.0140562249
0.0061099796
-0.0020242915
0.0162271805
-0.0079840319
0.0201207243
0.0216962525
-0.0038610039
0.0465116279
0.0111111111
-0.032967033
-0.053030303
0.002
0.0299401198
0.0387596899
-0.0223880597
0.0152671756
-0.0187969925
0.0134099617
-0.0151228733
-0.0038387716
0.0019267823
0.0076923077
0.0190839695
-0.0243445693
0.0019193858
-0.0287356322
-0.0157790927
-0.0080160321
0
0
-0.002020202

16,990.18
16,857.91
17,130.51
17,059.40
16,839.63
16,730.94
16,840.80
16,469.79
16,141.67
16,341.70
16,498.47
16,284.98
16,146.33
15,848.83
16,416.33
16,676.75
16,821.46
16,713.33
16,862.81
17,065.00
17,165.54
16,866.97
16,501.74
16,467.44
16,709.60
16,876.54
16,933.83
16,745.35
17,099.28
17,065.15
16,361.15
16,162.06
16,051.10
16,524.03
16,446.02
16,698.07
16,453.76
16,151.45
15,864.86
15,792.41
16,232.54
16,557.23
16,536.47

10/12/2011
10/13/2011
10/14/2011
10/17/2011
10/18/2011
10/19/2011
10/20/2011
10/21/2011
10/24/2011
10/25/2011
10/26/2011
10/28/2011
10/31/2011
11/1/2011
11/2/2011
11/3/2011
11/4/2011
11/8/2011
11/9/2011
11/11/2011
11/14/2011
11/15/2011
11/16/2011
11/17/2011
11/18/2011
11/21/2011
11/22/2011
11/23/2011
11/24/2011
11/25/2011
11/28/2011
11/29/2011
11/30/2011
12/1/2011
12/2/2011
12/5/2011
12/7/2011
12/8/2011
12/9/2011
12/12/2011
12/13/2011
12/14/2011
12/15/2011

24.85
24.6
24.65
24.35
23.95
24.75
24.6
24.4
24.45
25.4
25.7
26.9
27.25
26.3
26.85
27.05
27.75
27.35
28.3
27.5
27
26.4
26.15
25.6
25.15
24.9
24.8
24.85
24.5
24.7
25
25.05
24.6
24.85
25.05
26.45
26.75
25.75
25.3
25.1
24.9
24.8
23.85

0.0060728745
-0.0100603622
0.0020325203
-0.0121703854
-0.0164271047
0.0334029228
-0.0060606061
-0.0081300813
0.0020491803
0.0388548057
0.0118110236
0.046692607
0.0130111524
-0.0348623853
0.0209125475
0.0074487896
0.0258780037
-0.0144144144
0.0347349177
-0.0282685512
-0.0181818182
-0.0222222222
-0.009469697
-0.0210325048
-0.017578125
-0.0099403579
-0.0040160643
0.002016129
-0.014084507
0.0081632653
0.012145749
0.002
-0.0179640719
0.0101626016
0.0080482897
0.0558882236
0.011342155
-0.0373831776
-0.0174757282
-0.0079051383
-0.0079681275
-0.0040160643
-0.0383064516

16,958.39
16,883.92
17,082.69
17,025.09
16,748.29
17,085.34
16,936.89
16,785.64
16,939.28
17,254.86
17,288.83
17,804.80
17,705.01
17,480.83
17,464.85
17,481.93
17,562.61
17,569.53
17,362.10
17,192.82
17,118.74
16,882.67
16,775.87
16,461.71
16,371.51
15,946.10
16,065.42
15,699.97
15,858.49
15,695.43
16,167.13
16,008.34
16,123.46
16,483.45
16,846.83
16,805.33
16,877.06
16,488.24
16,213.46
15,870.35
16,002.51
15,881.14
15,836.47

12/16/2011
12/19/2011
12/20/2011
12/21/2011
12/22/2011
12/23/2011
12/26/2011
12/27/2011
12/28/2011
12/29/2011
12/30/2011
1/2/2012
1/3/2012
1/4/2012
1/5/2012
1/6/2012
1/7/2012
1/9/2012
1/10/2012
1/11/2012
1/12/2012
1/13/2012
1/16/2012
1/17/2012
1/18/2012
1/19/2012
1/20/2012
1/23/2012
1/24/2012
1/25/2012
1/27/2012
1/30/2012
1/31/2012
2/1/2012
2/2/2012
2/3/2012
2/6/2012
2/7/2012
2/8/2012
2/9/2012
2/10/2012
2/13/2012
2/14/2012

23.1
23
21.65
21
23.35
23.6
23.65
23.1
22.65
22.75
22.75
22.65
23.3
23.7
24
23.45
23.45
23.45
24
24.05
24.35
24.9
25.05
25.55
24.85
26.9
26.45
26.65
27.5
27.4
27.2
26.9
27.4
28.55
26.85
26.4
26.45
25.75
26.8
26.75
26.65
27.05
27.7

-0.0314465409
-0.0043290043
-0.0586956522
-0.0300230947
0.1119047619
0.0107066381
0.0021186441
-0.023255814
-0.0194805195
0.004415011
0
-0.0043956044
0.0286975717
0.017167382
0.0126582278
-0.0229166667
0
0
0.0234541578
0.0020833333
0.0124740125
0.022587269
0.0060240964
0.0199600798
-0.0273972603
0.0824949698
-0.0167286245
0.0075614367
0.0318949343
-0.0036363636
-0.0072992701
-0.0110294118
0.0185873606
0.0419708029
-0.0595446585
-0.0167597765
0.0018939394
-0.0264650284
0.040776699
-0.0018656716
-0.0037383178
0.0150093809
0.0240295749

15,491.35
15,379.34
15,175.08
15,685.21
15,813.36
15,738.70
15,970.75
15,873.95
15,727.85
15,543.93
15,454.92
15,517.92
15,939.36
15,882.64
15,857.08
15,867.73
15,848.80
15,814.72
16,165.09
16,175.86
16,037.51
16,154.62
16,189.36
16,466.05
16,451.47
16,643.74
16,739.01
16,751.73
16,995.77
17,077.18
17,233.98
16,863.30
17,193.55
17,300.58
17,431.85
17,604.96
17,707.31
17,622.45
17,707.32
17,830.75
17,748.69
17,772.84
17,848.57

2/15/2012
2/16/2012
2/17/2012
2/21/2012
2/22/2012
2/23/2012
2/24/2012
2/27/2012
2/28/2012
2/29/2012
3/1/2012
3/2/2012
3/3/2012
3/5/2012
3/6/2012
3/7/2012
3/9/2012
3/12/2012
3/13/2012
3/14/2012
3/15/2012
3/16/2012
3/19/2012
3/20/2012
3/21/2012
3/22/2012
3/23/2012
3/26/2012
3/27/2012
3/28/2012
3/29/2012
3/30/2012
4/2/2012
4/3/2012
4/4/2012
4/9/2012
4/10/2012
4/11/2012
4/12/2012
4/13/2012
4/16/2012
4/17/2012
4/18/2012

29.25
30
29.35
29.15
27.9
28.1
27.75
26.65
28
28.3
27.85
28.5
28.65
28.15
27.85
27.85
29
28.65
28.5
28.5
27.45
27.6
27.2
27.4
27.9
28.3
29.05
28.9
29.05
29.2
28.95
30.3
30.95
31.95
31.25
30.25
29.3
28.95
29.65
29.35
29.25
29.35
30.15

0.0559566787
0.0256410256
-0.0216666667
-0.0068143101
-0.0428816467
0.0071684588
-0.012455516
-0.0396396396
0.0506566604
0.0107142857
-0.0159010601
0.0233393178
0.0052631579
-0.017452007
-0.0106571936
0
0.0412926391
-0.0120689655
-0.0052356021
0
-0.0368421053
0.0054644809
-0.0144927536
0.0073529412
0.0182481752
0.0143369176
0.0265017668
-0.0051635112
0.0051903114
0.0051635112
-0.0085616438
0.0466321244
0.0214521452
0.0323101777
-0.0219092332
-0.032
-0.0314049587
-0.0119453925
0.02417962
-0.0101180438
-0.003407155
0.0034188034
0.0272572402

18,202.41
18,153.99
18,289.35
18,428.61
18,145.25
18,078.50
17,923.57
17,445.75
17,731.12
17,752.68
17,583.97
17,636.80
17,636.99
17,362.87
17,173.29
17,145.52
17,503.24
17,587.67
17,813.62
17,919.30
17,675.85
17,466.20
17,273.37
17,316.18
17,601.71
17,196.47
17,361.74
17,052.78
17,257.36
17,121.62
17,058.61
17,404.20
17,478.15
17,597.42
17,486.02
17,222.14
17,243.84
17,199.40
17,332.62
17,094.51
17,150.95
17,357.94
17,392.39

4/19/2012
4/20/2012
4/23/2012
4/24/2012
4/25/2012
4/26/2012
4/27/2012
4/28/2012
4/30/2012
5/2/2012
5/3/2012
5/4/2012
5/7/2012
5/8/2012
5/9/2012
5/10/2012
5/11/2012
5/14/2012
5/15/2012
5/16/2012
5/17/2012
5/18/2012
5/21/2012
5/22/2012
5/23/2012
5/24/2012
5/25/2012
5/28/2012
5/29/2012
5/30/2012
5/31/2012
6/1/2012
6/4/2012
6/5/2012
6/6/2012
6/7/2012
6/8/2012
6/11/2012
6/12/2012
6/13/2012
6/14/2012
6/15/2012
6/18/2012

30.65
31.2
31.6
31.05
31
32
31.45
31.6
32.25
30.5
29.75
28.4
28.9
28.7
28.05
27.5
26.8
26.05
25.85
25.4
24.9
25.05
24.95
24.7
24.25
24.35
24.15
24.75
25.05
24.35
25
24.9
25.1
25.25
26.05
26.7
26.55
26.85
27.05
27.2
26.2
25.9
25.05

0.0165837479
0.0179445351
0.0128205128
-0.0174050633
-0.001610306
0.0322580645
-0.0171875
0.0047694754
0.0205696203
-0.0542635659
-0.0245901639
-0.0453781513
0.0176056338
-0.0069204152
-0.0226480836
-0.0196078431
-0.0254545455
-0.0279850746
-0.0076775432
-0.0174081238
-0.0196850394
0.0060240964
-0.003992016
-0.0100200401
-0.0182186235
0.0041237113
-0.0082135524
0.0248447205
0.0121212121
-0.0279441118
0.0266940452
-0.004
0.0080321285
0.0059760956
0.0316831683
0.0249520154
-0.0056179775
0.011299435
0.0074487896
0.0055452865
-0.0367647059
-0.0114503817
-0.0328185328

17,503.71
17,373.84
17,096.68
17,207.29
17,151.29
17,130.67
17,134.25
17,187.34
17,318.81
17,301.91
17,151.19
16,831.08
16,912.71
16,546.18
16,479.58
16,420.05
16,292.98
16,215.84
16,328.25
16,030.09
16,070.48
16,152.75
16,183.26
16,026.41
15,948.10
16,222.30
16,217.82
16,416.84
16,438.58
16,312.15
16,218.53
15,965.16
15,988.40
16,020.64
16,454.30
16,649.05
16,718.87
16,668.01
16,862.80
16,880.51
16,677.88
16,949.83
16,705.83

6/19/2012
6/20/2012
6/21/2012
6/22/2012
6/25/2012
6/26/2012
6/27/2012
6/28/2012
6/29/2012
7/2/2012
7/3/2012
7/4/2012
7/5/2012
7/6/2012
7/9/2012
7/10/2012
7/11/2012
7/12/2012
7/13/2012
7/16/2012
7/17/2012
7/18/2012
7/19/2012
7/20/2012
7/23/2012
7/24/2012
7/25/2012
7/26/2012
7/27/2012
7/30/2012
7/31/2012
8/1/2012
8/2/2012
8/3/2012
8/6/2012
8/7/2012
8/8/2012
8/9/2012
8/10/2012
8/13/2012
8/14/2012
8/16/2012
8/17/2012

25.05
25.1
25.3
24.9
24.85
24.95
24.9
24.7
24.95
24.45
24.4
25.2
25.8
25.65
25.6
26
25.85
24.75
24.5
24.05
24
24.15
24.5
24.05
23.8
23.3
22.55
21.35
21.3
22.3
22.3
22.05
23
22.75
22.85
22.95
22.9
22.95
22.95
23
22.95
22.75
22.45

0
0.001996008
0.0079681275
-0.0158102767
-0.0020080321
0.0040241449
-0.002004008
-0.0080321285
0.0101214575
-0.0200400802
-0.0020449898
0.0327868852
0.0238095238
-0.0058139535
-0.0019493177
0.015625
-0.0057692308
-0.0425531915
-0.0101010101
-0.0183673469
-0.0020790021
0.00625
0.0144927536
-0.0183673469
-0.0103950104
-0.0210084034
-0.0321888412
-0.0532150776
-0.0023419204
0.0469483568
0
-0.0112107623
0.0430839002
-0.0108695652
0.0043956044
0.0043763676
-0.0021786492
0.0021834061
0
0.0021786492
-0.002173913
-0.0087145969
-0.0131868132

16,859.80
16,896.63
17,032.56
16,972.51
16,882.16
16,906.58
16,967.76
16,990.76
17,429.98
17,398.98
17,425.71
17,462.81
17,538.67
17,521.12
17,391.98
17,618.35
17,489.14
17,232.55
17,213.70
17,103.31
17,105.30
17,185.01
17,278.85
17,158.44
16,877.35
16,918.08
16,846.05
16,639.82
16,839.19
17,143.68
17,236.18
17,257.38
17,224.36
17,197.93
17,412.96
17,601.78
17,600.56
17,560.87
17,557.74
17,633.45
17,728.20
17,657.21
17,691.08

8/21/2012
8/22/2012
8/23/2012
8/24/2012
8/27/2012
8/28/2012
8/29/2012
8/30/2012
8/31/2012
9/3/2012
9/4/2012
9/5/2012
9/6/2012
9/7/2012
9/8/2012
9/10/2012
9/11/2012
9/12/2012
9/13/2012
9/14/2012
9/17/2012
9/18/2012
9/20/2012
9/21/2012
9/24/2012
9/25/2012
9/26/2012
9/27/2012
9/28/2012
10/1/2012
10/3/2012
10/4/2012
10/5/2012
10/8/2012
10/9/2012
10/10/2012
10/11/2012
10/12/2012
10/15/2012
10/16/2012
10/17/2012
10/18/2012
10/19/2012

22
22.1
21.95
21.85
21.3
20.85
20.55
20.6
20.7
20.6
21.05
20.7
20.7
21.15
21.25
21.1
20.8
21.5
21.15
21.85
23
23.05
23.65
24
24.4
24.5
24.2
23.85
24.05
24
24.45
24.7
24.7
24.15
24.05
23.75
23.95
23.85
23.7
23.45
23.35
23.45
23.4

-0.0200445434
0.0045454545
-0.0067873303
-0.0045558087
-0.0251716247
-0.0211267606
-0.0143884892
0.00243309
0.0048543689
-0.0048309179
0.0218446602
-0.0166270784
0
0.0217391304
0.0047281324
-0.0070588235
-0.0142180095
0.0336538462
-0.0162790698
0.0330969267
0.0526315789
0.002173913
0.0260303688
0.0147991543
0.0166666667
0.0040983607
-0.012244898
-0.0144628099
0.0083857442
-0.0020790021
0.01875
0.0102249489
0
-0.0222672065
-0.0041407867
-0.0124740125
0.0084210526
-0.0041753653
-0.0062893082
-0.0105485232
-0.0042643923
0.0042826552
-0.0021321962

17,885.26
17,846.86
17,850.22
17,783.21
17,678.81
17,631.71
17,490.81
17,541.64
17,429.56
17,384.40
17,440.87
17,313.34
17,346.27
17,683.73
17,749.65
17,766.78
17,852.95
18,000.03
18,021.16
18,464.27
18,542.31
18,496.01
18,349.25
18,752.83
18,673.34
18,694.41
18,632.17
18,579.50
18,762.74
18,823.91
18,869.69
19,058.15
18,938.46
18,708.98
18,793.36
18,631.10
18,804.75
18,675.18
18,713.55
18,577.70
18,610.77
18,791.93
18,682.31

10/22/2012
10/23/2012
10/25/2012
10/26/2012
10/29/2012
10/30/2012
10/31/2012
11/1/2012
11/2/2012
11/5/2012
11/6/2012
11/7/2012
11/8/2012
11/9/2012
11/12/2012
11/13/2012
11/15/2012
11/16/2012
11/19/2012
11/20/2012
11/21/2012
11/22/2012
11/23/2012
11/26/2012
11/27/2012
11/29/2012
11/30/2012
12/3/2012
12/4/2012
12/5/2012
12/6/2012
12/7/2012
12/10/2012
12/11/2012
12/12/2012
12/13/2012
12/14/2012
12/17/2012
12/18/2012
12/19/2012
12/20/2012
12/21/2012
12/24/2012

23.5
23.35
23.25
23.15
23.05
23
23.45
23.6
24.15
24
24.3
24.8
24.1
25.7
26.85
27
28.2
27.4
26.4
25.75
25.35
26
26.8
27.35
27.85
27.95
28.35
27.75
27.35
27.55
28.2
28.05
27.65
26.7
26.5
26.95
27.4
27.55
27.55
27.8
27.3
27.05
26.55

0.0042735043
-0.0063829787
-0.0042826552
-0.0043010753
-0.0043196544
-0.0021691974
0.0195652174
0.0063965885
0.0233050847
-0.0062111801
0.0125
0.0205761317
-0.0282258065
0.0663900415
0.0447470817
0.0055865922
0.0444444444
-0.0283687943
-0.0364963504
-0.0246212121
-0.0155339806
0.0256410256
0.0307692308
0.0205223881
0.0182815356
0.0035906643
0.0143112701
-0.0211640212
-0.0144144144
0.0073126143
0.0235934664
-0.0053191489
-0.0142602496
-0.034358047
-0.0074906367
0.0169811321
0.0166975881
0.0054744526
0
0.0090744102
-0.0179856115
-0.0091575092
-0.0184842884

18,793.44
18,710.02
18,758.63
18,625.34
18,635.82
18,430.85
18,505.38
18,561.70
18,755.45
18,762.87
18,817.38
18,902.41
18,846.26
18,683.68
18,670.34
18,618.87
18,471.37
18,309.37
18,339.00
18,329.32
18,460.38
18,517.34
18,506.57
18,537.01
18,842.08
19,170.91
19,339.90
19,305.32
19,348.12
19,391.86
19,486.80
19,424.10
19,409.69
19,387.14
19,355.26
19,229.26
19,317.25
19,244.42
19,364.75
19,476.00
19,453.92
19,242.00
19,255.09

12/26/2012
12/27/2012
12/28/2012
12/31/2012
1/1/2013
1/2/2013
1/3/2013
1/4/2013
1/7/2013
1/8/2013
1/9/2013
1/10/2013
1/11/2013
1/14/2013
1/15/2013
1/16/2013
1/17/2013
1/18/2013
1/21/2013
1/22/2013
1/23/2013
1/24/2013
1/25/2013
1/28/2013
1/29/2013
1/30/2013
1/31/2013
2/1/2013
2/4/2013
2/5/2013
2/6/2013
2/7/2013
2/8/2013
2/11/2013
2/12/2013
2/13/2013
2/14/2013
2/15/2013
2/18/2013
2/19/2013
2/20/2013
2/21/2013
2/22/2013

26.8
26.85
26.9
26.95
27.3
27.35
27.2
26.7
26.6
26.7
26.75
27
26.6
26.95
26.45
26.7
26.65
26.25
26.3
25.6
25
24.4
25
24.9
24.8
24.8
24.45
24.65
24.85
25.15
25.1
24.9
23.7
23.45
23.35
23.1
22.7
22.7
23.15
23.05
23.4
22.7
22.9

0.0094161959
0.0018656716
0.0018621974
0.0018587361
0.012987013
0.0018315018
-0.0054844607
-0.0183823529
-0.0037453184
0.0037593985
0.0018726592
0.0093457944
-0.0148148148
0.0131578947
-0.0185528757
0.0094517958
-0.0018726592
-0.0150093809
0.0019047619
-0.0266159696
-0.0234375
-0.024
0.0245901639
-0.004
-0.0040160643
0
-0.0141129032
0.0081799591
0.0081135903
0.0120724346
-0.0019880716
-0.0079681275
-0.0481927711
-0.0105485232
-0.0042643923
-0.0107066381
-0.0173160173
0
0.0198237885
-0.0043196544
0.0151843818
-0.0299145299
0.0088105727

19,417.46
19,323.80
19,444.84
19,426.71
19,580.81
19,714.24
19,764.78
19,784.08
19,691.42
19,742.52
19,666.59
19,663.55
19,663.64
19,906.41
19,986.82
19,817.63
19,964.03
20,039.04
20,101.82
19,981.57
20,026.61
19,923.78
20,103.53
20,103.35
19,990.90
20,005.00
19,894.98
19,781.19
19,751.19
19,659.82
19,639.72
19,580.32
19,484.77
19,460.57
19,561.04
19,608.08
19,497.18
19,468.15
19,501.08
19,635.72
19,642.75
19,325.36
19,317.01

2/25/2013
2/26/2013
2/27/2013
2/28/2013
3/1/2013
3/4/2013
3/5/2013
3/6/2013
3/7/2013
3/8/2013
3/11/2013
3/12/2013
3/13/2013
3/14/2013
3/15/2013
3/18/2013
3/19/2013
3/20/2013
3/21/2013
3/22/2013
3/25/2013
3/26/2013
3/28/2013
4/1/2013
4/2/2013
4/3/2013
4/4/2013
4/5/2013
4/8/2013
4/9/2013
4/10/2013
4/11/2013
4/12/2013
4/15/2013
4/16/2013
4/17/2013
4/18/2013
4/22/2013
4/23/2013
4/25/2013
4/26/2013
4/29/2013
4/30/2013

23.3
22.65
22.75
22.2
23.2
22.5
23.2
23.3
23.25
23.95
23.6
23.25
22.7
22.75
22.65
22.8
23.1
22.65
22.9
22.95
22.5
22.1
21.95
22.15
22.45
22.3
22
22.2
22.1
21.85
21.85
21.95
21.9
22.05
22.3
22.1
22.4
22.55
22.75
22.5
22.45
22.5
22.8

0.0174672489
-0.0278969957
0.004415011
-0.0241758242
0.045045045
-0.0301724138
0.0311111111
0.0043103448
-0.0021459227
0.0301075269
-0.0146137787
-0.0148305085
-0.023655914
0.0022026432
-0.0043956044
0.0066225166
0.0131578947
-0.0194805195
0.0110375276
0.0021834061
-0.0196078431
-0.0177777778
-0.0067873303
0.0091116173
0.0135440181
-0.0066815145
-0.0134529148
0.0090909091
-0.0045045045
-0.0113122172
0
0.004576659
-0.0022779043
0.0068493151
0.0113378685
-0.0089686099
0.0135746606
0.0066964286
0.0088691796
-0.010989011
-0.0022222222
0.0022271715
0.0133333333

19,331.69
19,015.14
19,152.41
18,861.54
18,918.52
18,877.96
19,143.17
19,252.61
19,413.54
19,683.23
19,646.21
19,564.92
19,362.55
19,570.44
19,427.56
19,293.20
19,008.10
18,884.19
18,792.87
18,735.60
18,681.42
18,704.53
18,835.77
18,864.75
19,040.95
18,801.64
18,509.70
18,450.23
18,437.78
18,226.48
18,414.45
18,542.20
18,242.56
18,357.80
18,744.93
18,731.16
19,016.46
19,169.83
19,179.36
19,406.85
19,286.72
19,387.50
19,504.18

5/2/2013
5/3/2013
5/6/2013
5/7/2013
5/8/2013
5/9/2013
5/10/2013
5/11/2013
5/13/2013
5/14/2013
5/15/2013
5/16/2013
5/17/2013
5/20/2013
5/21/2013
5/22/2013
5/23/2013
5/24/2013
5/27/2013
5/28/2013
5/29/2013
5/30/2013
5/31/2013
6/3/2013
6/4/2013
6/5/2013
6/6/2013
6/7/2013
6/10/2013
6/11/2013
6/12/2013
6/13/2013
6/14/2013
6/17/2013
6/18/2013
6/19/2013
6/20/2013
6/21/2013
6/24/2013
6/25/2013
6/26/2013
6/27/2013
6/28/2013

22.95
22.6
22.6
23.25
22.85
22.65
22.4
22.45
22.1
22.2
22.5
23.4
23.25
23.95
23.6
23.1
22.9
23.15
23.8
23.9
23.9
24.35
23.7
23.35
23.5
23.85
23.8
23.1
22.4
21.1
21.15
21.45
22.4
22.3
22.15
22.15
21.75
21.25
20.55
20.6
20
19.8
20.1

0.0065789474
-0.0152505447
0
0.0287610619
-0.0172043011
-0.0087527352
-0.0110375276
0.0022321429
-0.0155902004
0.0045248869
0.0135135135
0.04
-0.0064102564
0.0301075269
-0.0146137787
-0.0211864407
-0.0086580087
0.0109170306
0.0280777538
0.0042016807
0
0.0188284519
-0.0266940452
-0.0147679325
0.0064239829
0.014893617
-0.0020964361
-0.0294117647
-0.0303030303
-0.0580357143
0.0023696682
0.0141843972
0.0442890443
-0.0044642857
-0.0067264574
0
-0.0180586907
-0.0229885057
-0.0329411765
0.00243309
-0.0291262136
-0.01
0.0151515152

19,735.77
19,575.64
19,673.64
19,888.95
19,990.18
19,939.04
20,082.62
20,122.32
19,691.67
19,722.29
20,212.96
20,247.33
20,286.12
20,223.98
20,111.61
20,062.24
19,674.33
19,704.33
20,030.77
20,160.82
20,147.64
20,215.40
19,760.30
19,610.48
19,545.78
19,568.22
19,519.49
19,429.23
19,441.07
19,143.00
19,041.13
18,827.16
19,177.93
19,325.87
19,223.28
19,245.70
18,719.29
18,774.24
18,540.89
18,629.15
18,552.12
18,875.95
19,395.81

7/1/2013
7/2/2013
7/3/2013
7/4/2013
7/5/2013
7/8/2013
7/9/2013
7/10/2013
7/11/2013
7/12/2013
7/15/2013
7/16/2013
7/17/2013
7/18/2013
7/19/2013
7/22/2013
7/23/2013
7/24/2013
7/25/2013
7/26/2013
7/29/2013
7/30/2013
7/31/2013
8/1/2013
8/2/2013
8/5/2013
8/6/2013
8/7/2013
8/8/2013
8/12/2013
8/13/2013
8/14/2013
8/16/2013
8/19/2013
8/20/2013
8/21/2013
8/22/2013
8/23/2013
8/26/2013
8/27/2013
8/28/2013
8/29/2013
8/30/2013

20.65
20.2
20.15
18.6
18.5
18.65
18.7
18.4
18.5
17.9
17.45
15.8
16.1
15.4
15.25
14.95
14.85
14.5
14.2
14.5
14.3
13.6
13.55
12.74
12.77
12.24
12.27
12.45
13.11
13.4
13.34
13.26
12.73
12.82
13.12
12.22
12.71
12.96
12.93
12.51
12.1
11.87
12

0.0273631841
-0.0217917676
-0.0024752475
-0.0769230769
-0.0053763441
0.0081081081
0.0026809651
-0.0160427807
0.0054347826
-0.0324324324
-0.0251396648
-0.0945558739
0.0189873418
-0.0434782609
-0.0097402597
-0.0196721311
-0.0066889632
-0.0235690236
-0.0206896552
0.0211267606
-0.0137931034
-0.048951049
-0.0036764706
-0.0597785978
0.0023547881
-0.0415035239
0.0024509804
0.0146699267
0.0530120482
0.0221205187
-0.0044776119
-0.0059970015
-0.0399698341
0.0070699136
0.023400936
-0.068597561
0.0400981997
0.0196695515
-0.0023148148
-0.0324825986
-0.032773781
-0.0190082645
0.0109519798

19,577.39
19,463.82
19,177.76
19,410.84
19,495.82
19,324.77
19,439.48
19,294.12
19,676.06
19,958.47
20,034.48
19,851.23
19,948.73
20,128.41
20,149.85
20,159.12
20,302.13
20,090.68
19,804.76
19,748.19
19,593.28
19,348.34
19,345.70
19,317.19
19,164.02
19,182.26
18,733.04
18,664.88
18,789.34
18,946.98
19,229.84
19,367.59
18,598.18
18,307.52
18,246.04
17,905.91
18,312.94
18,519.44
18,558.13
17,968.08
17,996.15
18,401.04
18,619.72

9/2/2013
9/3/2013
9/4/2013
9/5/2013
9/6/2013
9/10/2013
9/11/2013
9/12/2013
9/13/2013
9/16/2013
9/17/2013
9/18/2013
9/19/2013
9/20/2013
9/23/2013
9/24/2013
9/25/2013
9/26/2013
9/27/2013
9/30/2013
10/1/2013
10/3/2013
10/4/2013
10/7/2013
10/8/2013
10/9/2013
10/10/2013
10/11/2013
10/14/2013
10/15/2013
10/17/2013
10/18/2013
10/21/2013
10/22/2013
10/23/2013
10/24/2013
10/25/2013
10/28/2013
10/29/2013
10/30/2013
10/31/2013
11/1/2013
11/3/2013

12.49
12.1
12.68
12.96
12.97
13.14
13.62
13.61
13.33
13.64
13.65
13.4
13.76
14.07
13.88
14.98
14.78
15.15
15.07
15.16
15.05
15.05
15.65
15.85
15.7
15.8
16.5
16.95
16.9
16.55
16.45
16.85
16.95
16.8
16.9
17
16.7
16.8
16.8
16.95
17.2
17.8
18.05

0.0408333333
-0.03122498
0.0479338843
0.0220820189
0.0007716049
0.0131071704
0.0365296804
-0.0007342144
-0.020573108
0.023255814
0.0007331378
-0.0183150183
0.0268656716
0.0225290698
-0.013503909
0.0792507205
-0.0133511348
0.0250338295
-0.0052805281
0.0059721301
-0.0072559367
0
0.0398671096
0.0127795527
-0.0094637224
0.0063694268
0.0443037975
0.0272727273
-0.0029498525
-0.0207100592
-0.0060422961
0.0243161094
0.0059347181
-0.0088495575
0.005952381
0.0059171598
-0.0176470588
0.005988024
0
0.0089285714
0.0147492625
0.0348837209
0.0140449438

18,886.13
18,234.66
18,567.55
18,979.76
19,270.06
19,997.09
19,997.45
19,781.88
19,732.76
19,742.47
19,804.03
19,962.16
20,646.64
20,263.71
19,900.96
19,920.21
19,856.24
19,893.85
19,727.27
19,379.77
19,517.15
19,902.07
19,915.95
19,895.10
19,983.61
20,249.26
20,272.91
20,528.59
20,607.54
20,547.62
20,415.51
20,882.89
20,893.89
20,864.97
20,767.88
20,725.43
20,683.52
20,570.28
20,929.01
21,033.97
21,164.52
21,196.81
21,239.36

11/5/2013
11/6/2013
11/7/2013
11/8/2013
11/11/2013
11/12/2013
11/13/2013
11/14/2013
11/18/2013
11/19/2013
11/20/2013
11/21/2013
11/22/2013
11/25/2013
11/26/2013
11/27/2013
11/28/2013
11/29/2013
12/2/2013
12/3/2013
12/4/2013
12/5/2013
12/6/2013
12/9/2013
12/10/2013
12/11/2013
12/12/2013
12/13/2013
12/16/2013
12/17/2013
12/18/2013
12/19/2013
12/20/2013
12/23/2013
12/24/2013
12/26/2013
12/27/2013
12/30/2013
12/31/2013
1/1/2014
1/2/2014
1/3/2014
1/6/2014

18.45
17.7
16.8
17
16.2
15.25
15.6
15.15
15.4
15.95
15.6
15.35
15.4
15.65
15.4
15.8
16.5
16.75
16.7
16.6
16.35
16.35
16.3
16.5
16.7
16.95
16.95
16.25
15.9
15.55
15.9
15.75
15.75
16.2
16.6
16.9
16.55
17.15
17.2
17.2
17.7
18.9
18.65

0.0221606648
-0.0406504065
-0.0508474576
0.0119047619
-0.0470588235
-0.0586419753
0.0229508197
-0.0288461538
0.0165016502
0.0357142857
-0.0219435737
-0.016025641
0.003257329
0.0162337662
-0.0159744409
0.025974026
0.0443037975
0.0151515152
-0.0029850746
-0.005988024
-0.015060241
0
-0.003058104
0.0122699387
0.0121212121
0.0149700599
0
-0.0412979351
-0.0215384615
-0.0220125786
0.0225080386
-0.0094339623
0
0.0285714286
0.024691358
0.0180722892
-0.0207100592
0.0362537764
0.0029154519
0
0.0290697674
0.0677966102
-0.0132275132

20,974.79
20,894.94
20,822.77
20,666.15
20,490.96
20,281.91
20,194.40
20,399.42
20,850.74
20,890.82
20,635.13
20,229.05
20,217.39
20,605.08
20,425.02
20,420.26
20,534.91
20,791.93
20,898.01
20,854.92
20,708.71
20,957.81
20,996.53
21,326.42
21,255.26
21,171.41
20,925.61
20,715.58
20,659.52
20,612.14
20,859.86
20,708.62
21,079.72
21,101.03
21,032.71
21,074.59
21,193.58
21,143.01
21,170.68
21,140.48
20,888.33
20,851.33
20,787.30

1/7/2014
1/8/2014
1/9/2014
1/10/2014
1/13/2014
1/14/2014
1/15/2014
1/16/2014
1/17/2014
1/20/2014
1/21/2014
1/22/2014
1/23/2014
1/24/2014
1/27/2014
1/28/2014
1/29/2014
1/30/2014
1/31/2014
2/3/2014
2/4/2014
2/5/2014
2/6/2014
2/7/2014
2/10/2014
2/11/2014
2/12/2014
2/13/2014
2/14/2014
2/17/2014
2/18/2014
2/19/2014
2/20/2014
2/21/2014
2/24/2014
2/25/2014
2/26/2014
2/28/2014
3/3/2014
3/4/2014
3/5/2014
3/6/2014
3/7/2014

18.35
18.25
17.9
17.2
17.1
17.45
17.25
17
16.85
16.85
16.8
17.25
17.65
17.05
16.5
16.45
16.3
16.1
16.45
15.9
16.45
16.05
15.95
16.1
15.7
15.7
15.6
15.5
15.6
15.3
15.35
15.65
15.65
15.7
15.5
15.55
15.7
15.65
15.55
15.6
16.15
16
17.1

-0.0160857909
-0.0054495913
-0.0191780822
-0.0391061453
-0.0058139535
0.0204678363
-0.0114613181
-0.0144927536
-0.0088235294
0
-0.0029673591
0.0267857143
0.0231884058
-0.0339943343
-0.0322580645
-0.003030303
-0.009118541
-0.0122699387
0.0217391304
-0.0334346505
0.034591195
-0.0243161094
-0.0062305296
0.0094043887
-0.0248447205
0
-0.0063694268
-0.0064102564
0.0064516129
-0.0192307692
0.0032679739
0.0195439739
0
0.0031948882
-0.0127388535
0.0032258065
0.0096463023
-0.0031847134
-0.0063897764
0.0032154341
0.0352564103
-0.0092879257
0.06875

20,693.24
20,729.38
20,713.37
20,758.49
21,134.21
21,032.88
21,289.49
21,265.18
21,063.62
21,205.05
21,251.12
21,337.67
21,373.66
21,133.56
20,707.45
20,683.51
20,647.30
20,498.25
20,513.85
20,209.26
20,211.93
20,261.03
20,310.74
20,376.56
20,334.27
20,363.37
20,448.49
20,193.35
20,366.82
20,464.06
20,634.21
20,722.97
20,536.64
20,700.75
20,811.44
20,852.47
20,986.99
21,120.12
20,946.65
21,209.73
21,276.86
21,513.87
21,919.79

3/10/2014
3/11/2014
3/12/2014
3/13/2014
3/14/2014
3/18/2014
3/19/2014
3/20/2014
3/21/2014
3/22/2014
3/24/2014
3/25/2014
3/26/2014
3/27/2014
3/28/2014
3/31/2014
4/1/2014
4/2/2014
4/3/2014
4/4/2014
4/7/2014
4/9/2014
4/10/2014
4/11/2014
4/15/2014
4/16/2014
4/17/2014
4/21/2014
4/22/2014
4/23/2014
4/25/2014
4/28/2014
4/29/2014
4/30/2014
5/2/2014
5/5/2014
5/6/2014
5/7/2014
5/8/2014
5/9/2014
5/12/2014
5/13/2014
5/14/2014

18
17.6
17.8
17.45
17.45
17.5
17.6
17.7
18.5
18.5
19.25
20.25
22.55
22.15
22.7
23.7
22.65
23.5
23.3
23.5
23.1
24.5
24.2
24.1
23.6
22.75
23.05
24.25
23.75
23.85
23.3
23.25
22.7
22.25
22.45
22.35
22.45
22.6
22.8
23.85
25.2
25.5
25.6

0.0526315789
-0.0222222222
0.0113636364
-0.0196629213
0
0.0028653295
0.0057142857
0.0056818182
0.0451977401
0
0.0405405405
0.0519480519
0.1135802469
-0.0177383592
0.0248306998
0.0440528634
-0.0443037975
0.0375275938
-0.0085106383
0.008583691
-0.0170212766
0.0606060606
-0.012244898
-0.0041322314
-0.020746888
-0.0360169492
0.0131868132
0.0520607375
-0.0206185567
0.0042105263
-0.0230607966
-0.0021459227
-0.023655914
-0.0198237885
0.008988764
-0.004454343
0.0044742729
0.0066815145
0.0088495575
0.0460526316
0.0566037736
0.0119047619
0.0039215686

21,934.83
21,826.42
21,856.22
21,774.61
21,809.80
21,832.61
21,832.86
21,740.09
21,753.75
21,755.32
22,055.48
22,055.21
22,095.30
22,214.37
22,339.97
22,386.27
22,446.44
22,551.49
22,509.07
22,359.50
22,343.45
22,702.34
22,715.33
22,628.96
22,484.93
22,277.23
22,628.84
22,764.83
22,758.37
22,876.54
22,688.07
22,631.61
22,466.19
22,417.80
22,403.89
22,445.12
22,508.42
22,323.90
22,344.04
22,994.23
23,551.00
23,871.23
23,815.12

5/15/2014
5/16/2014
5/19/2014
5/20/2014
5/21/2014
5/22/2014
5/23/2014
5/26/2014
5/27/2014
5/28/2014
5/29/2014
5/30/2014
6/2/2014
6/3/2014
6/4/2014
6/5/2014
6/6/2014
6/9/2014
6/10/2014
6/11/2014
6/12/2014
6/13/2014
6/16/2014
6/17/2014
6/18/2014
6/19/2014
6/20/2014
6/23/2014
6/24/2014
6/25/2014
6/26/2014
6/27/2014
6/30/2014
7/1/2014
7/2/2014
7/3/2014
7/4/2014
7/7/2014
7/8/2014
7/9/2014
7/10/2014
7/11/2014
7/14/2014

25.45
26.9
29.1
28.3
28.9
28.9
32.85
31.9
31.8
32.7
31.55
32.3
32.85
33.4
33.95
34.1
33.9
34.2
33.55
32.3
33.75
32.95
32.75
33.1
33.25
33.15
32.65
33.9
35.95
38.1
37.9
36.15
36.5
36.75
36.35
35.55
36.1
37.1
35.2
33.05
32.65
30.6
31.5

-0.005859375
0.0569744597
0.0817843866
-0.0274914089
0.0212014134
0
0.1366782007
-0.0289193303
-0.0031347962
0.0283018868
-0.0351681957
0.0237717908
0.0170278638
0.0167427702
0.0164670659
0.0044182622
-0.0058651026
0.0088495575
-0.019005848
-0.0372578241
0.0448916409
-0.0237037037
-0.0060698027
0.0106870229
0.0045317221
-0.0030075188
-0.0150829563
0.0382848392
0.0604719764
0.0598052851
-0.0052493438
-0.0461741425
0.0096818811
0.0068493151
-0.0108843537
-0.0220082531
0.0154711674
0.027700831
-0.051212938
-0.0610795455
-0.0121028744
-0.0627871363
0.0294117647

23,905.60
24,121.74
24,363.05
24,376.88
24,298.02
24,374.40
24,693.35
24,716.88
24,549.51
24,556.09
24,234.15
24,217.34
24,684.85
24,858.59
24,805.83
25,019.51
25,396.46
25,580.21
25,583.69
25,473.89
25,576.21
25,228.17
25,190.48
25,521.19
25,246.25
25,201.80
25,105.51
25,031.32
25,368.90
25,313.74
25,062.67
25,099.92
25,413.78
25,516.35
25,841.21
25,823.75
25,962.06
26,100.08
25,582.11
25,444.81
25,372.75
25,024.35
25,006.98

7/15/2014
7/16/2014
7/17/2014
7/18/2014
7/21/2014
7/22/2014
7/23/2014
7/24/2014
7/25/2014
7/28/2014
7/30/2014
7/31/2014
8/1/2014
8/4/2014
8/5/2014
8/6/2014
8/7/2014
8/8/2014
8/11/2014
8/12/2014
8/13/2014
8/14/2014
8/18/2014
8/19/2014
8/20/2014
8/21/2014
8/22/2014
8/25/2014
8/26/2014
8/27/2014
8/28/2014
9/1/2014
9/2/2014
9/3/2014
9/4/2014
9/5/2014
9/8/2014
9/9/2014
9/10/2014
9/11/2014
9/12/2014
9/15/2014
9/16/2014

32.6
32.8
34.45
34.05
33.2
33.3
33.6
34.15
33.3
32.75
34.55
34.1
33.95
35
35.3
34.65
34.5
33.9
34.45
35.05
33.7
34.7
35.2
37.8
37.1
36.65
36.6
35.55
36
36.75
36.55
38.75
38.15
38
37.4
38.5
38.6
40.7
41.6
41.9
41.45
42.05
39.3

0.0349206349
0.0061349693
0.050304878
-0.0116110305
-0.0249632893
0.0030120482
0.009009009
0.0163690476
-0.0248901903
-0.0165165165
0.0549618321
-0.013024602
-0.004398827
0.0309278351
0.0085714286
-0.0184135977
-0.0043290043
-0.0173913043
0.0162241888
0.0174165457
-0.0385164051
0.0296735905
0.0144092219
0.0738636364
-0.0185185185
-0.0121293801
-0.0013642565
-0.0286885246
0.0126582278
0.0208333333
-0.0054421769
0.0601915185
-0.015483871
-0.003931848
-0.0157894737
0.0294117647
0.0025974026
0.0544041451
0.0221130221
0.0072115385
-0.0107398568
0.0144752714
-0.0653983353

25,228.65
25,549.72
25,561.16
25,641.56
25,715.17
26,025.80
26,147.33
26,271.85
26,126.75
25,991.23
26,087.42
25,894.97
25,480.84
25,723.16
25,908.01
25,665.27
25,589.01
25,329.14
25,519.24
25,880.77
25,918.95
26,103.23
26,390.96
26,420.67
26,314.29
26,360.11
26,419.55
26,437.02
26,442.81
26,560.15
26,638.11
26,867.55
27,019.39
27,139.94
27,085.93
27,026.70
27,319.85
27,265.32
27,057.41
26,995.87
27,061.04
26,816.56
26,492.51

9/17/2014
9/18/2014
9/19/2014
9/22/2014
9/23/2014
9/24/2014
9/25/2014
9/26/2014
9/29/2014
9/30/2014
10/1/2014
10/7/2014
10/8/2014
10/9/2014
10/10/2014
10/13/2014
10/14/2014
10/16/2014
10/17/2014
10/20/2014
10/21/2014
10/22/2014
10/23/2014
10/27/2014
10/28/2014
10/29/2014
10/30/2014
10/31/2014
11/3/2014
11/5/2014
11/7/2014
11/10/2014
11/11/2014
11/12/2014
11/13/2014
11/14/2014
11/17/2014
11/18/2014
11/19/2014
11/20/2014
11/21/2014
11/24/2014
11/25/2014

38.8
41.05
39.7
40.85
38.95
38.7
38.4
39.75
41.2
41.1
42
42.6
43.85
45.2
44.1
44.55
44.6
42.55
43.35
44.45
44.3
44.45
45.75
45.75
45.55
45.55
46.3
46.35
46.5
46.75
47.4
49.15
49.55
53.2
53.9
54.5
55.3
53.8
52.75
52.75
52.8
51.75
49.2

-0.0127226463
0.0579896907
-0.0328867235
0.0289672544
-0.0465116279
-0.0064184852
-0.007751938
0.03515625
0.0364779874
-0.0024271845
0.0218978102
0.0142857143
0.029342723
0.0307867731
-0.0243362832
0.0102040816
0.0011223345
-0.0459641256
0.0188014101
0.0253748558
-0.0033745782
0.0033860045
0.0292463442
0
-0.0043715847
0
0.0164654226
0.0010799136
0.003236246
0.0053763441
0.0139037433
0.0369198312
0.008138352
0.0736629667
0.0131578947
0.0111317254
0.0146788991
-0.027124774
-0.0195167286
0
0.0009478673
-0.0198863636
-0.0492753623

26,631.29
27,112.21
27,090.42
27,206.74
26,775.69
26,744.69
26,468.36
26,626.32
26,597.11
26,630.51
26,567.99
26,271.97
26,246.79
26,637.28
26,297.38
26,384.07
26,349.33
25,999.34
26,108.53
26,429.85
26,575.65
26,787.23
26,851.05
26,752.90
26,880.82
27,098.17
27,346.33
27,865.83
27,860.38
27,915.88
27,868.63
27,874.73
27,910.06
28,008.90
27,940.64
28,046.66
28,177.88
28,163.29
28,032.85
28,067.56
28,334.63
28,499.54
28,338.05

11/26/2014
11/27/2014
11/28/2014
12/1/2014
12/2/2014
12/3/2014
12/4/2014
12/5/2014
12/8/2014
12/9/2014
12/10/2014
12/11/2014
12/12/2014
12/15/2014
12/16/2014
12/17/2014
12/18/2014
12/19/2014
12/22/2014
12/23/2014
12/24/2014
12/26/2014
12/29/2014
12/30/2014
12/31/2014
1/1/2015
1/2/2015
1/5/2015
1/6/2015
1/7/2015
1/8/2015
1/9/2015
1/12/2015
1/13/2015
1/14/2015
1/15/2015
1/16/2015
1/19/2015
1/20/2015
1/21/2015
1/22/2015
1/23/2015
1/27/2015

51.1
51.7
52.35
53.65
54.8
55
54.4
53.45
51.4
50.1
50.65
50.45
49.1
48.4
45.8
46.7
50.3
50.55
50.7
49.65
49.8
49.8
51.3
51.55
51.35
52
53.4
57.85
56.55
59.65
61
58.65
60.15
59.6
58.95
60.2
60.4
60.5
60.95
63.75
63.2
64.25
66.1

0.0386178862
0.011741683
0.0125725338
0.0248328558
0.0214352283
0.003649635
-0.0109090909
-0.0174632353
-0.0383536015
-0.0252918288
0.0109780439
-0.0039486673
-0.0267591675
-0.0142566191
-0.0537190083
0.019650655
0.0770877944
0.0049701789
0.0029673591
-0.0207100592
0.003021148
0
0.0301204819
0.0048732943
-0.0038797284
0.0126582278
0.0269230769
0.0833333333
-0.0224719101
0.0548187445
0.0226320201
-0.0385245902
0.0255754476
-0.0091438071
-0.0109060403
0.0212044105
0.0033222591
0.0016556291
0.0074380165
0.0459392945
-0.008627451
0.0166139241
0.0287937743

28,386.19
28,438.91
28,693.99
28,559.62
28,444.01
28,442.71
28,562.82
28,458.10
28,119.40
27,797.01
27,831.10
27,602.01
27,350.68
27,319.56
26,781.44
26,710.13
27,126.57
27,371.84
27,701.79
27,506.46
27,208.61
27,241.78
27,395.73
27,403.54
27,499.42
27,507.54
27,887.90
27,842.32
26,987.46
26,908.82
27,274.71
27,458.38
27,585.27
27,425.73
27,346.82
28,075.55
28,121.89
28,262.01
28,784.67
28,888.86
29,006.02
29,278.84
29,571.04

1/28/2015
1/29/2015
1/30/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/16/2015
2/18/2015
2/19/2015
2/20/2015
2/23/2015
2/24/2015
2/25/2015
2/26/2015
2/27/2015
2/28/2015
3/2/2015
3/3/2015
3/4/2015
3/5/2015
3/9/2015
3/10/2015
3/11/2015
3/12/2015
3/13/2015
3/16/2015
3/17/2015
3/18/2015
3/19/2015
3/20/2015
3/23/2015
3/24/2015
3/25/2015
3/26/2015
3/27/2015
3/30/2015

68.2
66
65.7
66.1
64.85
63.9
62.45
60.85
57.5
60.8
64.35
67.05
67
66.2
69.2
70.15
68.2
67.6
66.9
66.95
65.05
66.8
69.75
72.9
73.85
71.95
73.8
72.6
74.6
74.95
75
72.45
73.3
71.9
71.1
70.8
68.95
68.65
67.5
67.35
68.4
69.6
74

0.0317700454
-0.0322580645
-0.0045454545
0.0060882801
-0.0189107413
-0.0146491904
-0.0226917058
-0.0256204964
-0.05505341
0.0573913043
0.0583881579
0.041958042
-0.0007457122
-0.0119402985
0.0453172205
0.0137283237
-0.0277975766
-0.008797654
-0.0103550296
0.0007473842
-0.0283793876
0.0269023828
0.0441616766
0.0451612903
0.0130315501
-0.0257278267
0.0257123002
-0.0162601626
0.0275482094
0.004691689
0.0006671114
-0.034
0.0117322291
-0.0190995907
-0.0111265647
-0.0042194093
-0.0261299435
-0.004350979
-0.0167516387
-0.0022222222
0.0155902004
0.0175438596
0.0632183908

29,559.18
29,681.77
29,182.95
29,122.27
29,000.14
28,883.11
28,850.97
28,717.91
28,227.39
28,355.62
28,533.97
28,805.10
29,094.93
29,135.88
29,320.26
29,462.27
29,231.41
28,975.11
29,004.66
29,007.99
28,746.65
29,220.12
29,361.50
29,459.14
29,593.73
29,380.73
29,448.95
28,844.78
28,709.87
28,659.17
28,930.41
28,503.30
28,437.71
28,736.38
28,622.12
28,469.67
28,261.08
28,192.02
28,161.72
28,111.83
27,457.58
27,458.64
27,975.86

3/31/2015
4/1/2015

73.55

-0.0060810811
-1

27,957.49

Growth Rate
-0.0137379314
-0.0003172447
-0.001596868
0.0142248033
-0.0123481461
0.0044688214
0.0017386434
0.0102513977
0.0027257379
0.0108292906
-0.0034423942
-0.000686117
-0.0058051024
-0.0068402224
-0.0028868217
0.0030802557
0.0175539354
-0.007099507
-0.0031559456
0.0098315879
0.0143183512
0.0028697904
0.0058772375
0.0128576668
-0.0334806081
0.0109067514
-0.0031665785
-0.0040742483
0.0157113427
0.0093582667
-0.002387803
0.0276888271
-0.00677637
0.004483743
-0.0014557076
0.0271452468
-0.0228029618
-0.0169979692
-0.0117997888
-0.0048372004

Av. Growth Rate (TCS)

Av. Growth Rate (BSE)
R(f) (Annualized)
(Sensitivity)
K(e)

0.0219892674
-0.0102467833
-0.0167538335
-0.0056020533
0.0196650366
0.009771129
-0.0024547003
-0.0158597517
-0.0084428155
-0.0160105948
-0.0043061061
-0.0028737431
-0.0088084032
0.0026037808
-0.0173998709
0.0070964476
-0.0003521188
0.001447403
0.008782171
-0.011364742
0.0135122362
-0.0095134678
0.0108226135
0.0027630983
0.0011173504
-0.0099211992
0.008143868
-0.0103428361
-0.0102998403
-0.0058126429
-0.002715028
0.0026543014
0.0015999411
-0.0025885761
0.0015259676
0.0028044858
-0.0055425229
-0.0075606754
-0.0009843677
0.0061182573
-0.0031942198
0.0066513217
-0.0019284561

0.0068758337
-0.0119160815
-0.0018593888
-0.0056644197
0.0024487524
0.0015869845
-0.0079095061
0.0036915926
0.0082217389
-0.0002053105
-0.0051527341
0.0063989546
0.0001069206
-0.0115392393
-0.0108352248
0.0028783621
-0.0004091987
0.005310345
0.0072058188
-0.0025693578
0.0125060695
-0.0018723876
0.0033822997
-0.0130626249
-0.0017818429
0.0009255243
-0.0185836128
-0.0045802678
-0.0011611655
-0.0071223049
-0.0217381591
-0.0072171813
-0.0080193477
0.0043390177
-0.0091288833
-0.0158894602
-0.0047950126
0.0029912682
0.0040472938
-0.0092729423
-0.0036018634
0.0006223474
0.0073872686

-0.0056513369
-0.0187312647
-0.0015010976
0.0033219817
-0.0066332773
0.0110869451
0.0032025092
-0.004426116
0.006713409
-0.0239831632
0.0091957223
0.0181772145
-0.0021783797
0.0092102243
0.0055536845
-0.0195464507
0.0046750883
-0.0068065533
0.0040254897
0.0106827473
0.0032156366
-0.0045784974
-0.0161384042
0.000488317
-0.0059005126
-0.0209046924
-0.0053313053
0.0072639986
-0.0038412881
0.0027120532
0.0137298324
0.0209917
-0.0075805345
0.0218885665
-0.0032972332
0.017320066
-0.0190013602
0.013315736
0.011781022
0.0072811455
0.009397893
-0.0140301757
-0.0059855399

-0.0168406224
-0.0071889169
0.0012889705
-0.0007201908
0.0023356827
0.0119470429
0.0230558963
-0.0138512116
-0.0093747005
-0.0054545602
0.0076477876
-0.0110485821
-0.0012096744
-0.0086198921
0.0022193066
0.0016447007
-0.0045428887
0.0022282932
0.0001752465
-0.0115158633
-0.0065679208
-0.0058864872
-0.0025335108
0.00303146
0.0096406019
0.0057317091
0.0244209239
0.0237504831
0.0014450596
-0.0175950207
0.0179829119
0.0168056626
-0.0011563887
-0.011110964
0.0059569297
-0.003594628
0.002048141
-0.0075627922
0.0094944046
0.0150252116
0.0154385229
0.0037078773
0.0166708861

-0.0037953149
-0.0198274023
0.0239120054
-0.0016126032
0.0144972693
0.0102910153
0.007374052
-0.0152075469
-0.0267133182
-0.0039335904
-0.0014829975
-0.0112519056
0.0159562799
-0.0124531066
0.0077094918
0.0064401492
0.0300313615
-0.0038848915
-0.0069199832
-0.0349596598
-0.0023451603
0.000179018
0.0142688293
-0.0119071464
-0.0016431982
0.0076865395
0.0083964518
-0.0146026569
0.0147422812
-0.0105159503
0.0113744499
0.0149345422
0.0022238617
-0.0083664769
-0.0121112056
-0.0079412682
-0.0253341282
-0.0067762776
-0.009378593
-0.008858416
-0.00803725
0.0012769205
-0.0144868357

0.0007567863
0.0037903531
0.0010717819
0.0071322912
0.0097118724
-0.0225473899
0.01574058
0.0152500513
-0.0016059781
-0.0182592356
-0.0067408009
0.0009141817
0.0019893476
0.0049454218
0.0080555554
0.0080893551
0.0072084181
0.024388331
0.003524742
0.0140113139
-0.016925875
-0.0005480914
0.0008737673
-0.0038994705
0.0134070776
-0.0106616622
0.0100505739
0.0113207773
0.0028201474
-0.0030520507
-0.0101805814
0.0181577194
-0.0010359394
0.0091455849
-0.0110605337
-0.0122728965
0.0018635615
-0.0148759932
-0.0057033131
0.0061599855
0.0063641643
-0.0023742305
-0.0040993241

0.0054785944
0.0005104845
0.006329107
0.0001373947
-0.0023338405
0.0096358772
0.0080718102
0.0064133643
0.0203631342
-0.0030656957
0.000550674
-0.0100771311
-0.0289488247
-0.0094146709
-0.0043470681
-0.0108914719
-0.0081315469
0.0044078623
-0.0027543863
0.0037162866
0.0009384056
-0.0187606431
0.0115450538
0.0072462462
0.0165463141
-0.0100154142
-0.0011927283
0.0030228486
0.0029565907
-0.0079337376
0.008121103
0.0035773776
-0.0155189331
-0.0079578898
0.0187093728
0.0046424548
0.012083712
0.0006765692
-0.0064367045
0.0111628435
0.0093506918
0.0137883175
0.0218903555

0.0182417873
0.0077850853
-0.0161704505
0.0041510731
0.0128826336
0.0064544173
-0.0065662778
0.0220304261
0.019922537
-0.0123921503
-0.0095932492
0.0129399878
0.0085139804
0.0184252397
-0.0358070596
-0.0158634725
-0.0086773502
0.0064280984
-0.0089437593
-0.0119902911
-0.005891591
0.0173935687
0.0216535631
0.0020785687
-0.0147053823
-0.009990664
-0.0033946532
0.0111303822
-0.0211360169
0.0019959905
0.0412536661
0.01216846
0.0068654615
-0.0294640243
0.0047210033
-0.0153258965
0.0146310322
0.018373308
0.0177439177
0.0045666965
-0.0278697172
-0.0200024149
0.0012538329

-0.0255145143
0.0043913367
-0.01177274
0.0033718343
0.0162583575
-0.0201244426
0.0086887355
0.0089302109
-0.0091530618
-0.0186300716
-0.0019687207
-0.0298441248
0.0056046684
0.0126619527
0.0009141442
-0.0009779643
-0.0046150511
-0.0003940189
0.011806235
0.0097499726
0.0043087754
0.0137901504
0.0063260136
0.0187268976
0.0054793822
0.0259847748
-0.0074827074
0.0227476157
-0.0100968346
0.0102821895
-0.030053334
0.0098217804
-0.0071912516
-0.0223270936
-0.0220451422
0.0024633714
-0.0042682887
0.0230383728
0.0166652111
0.0211620468
-0.0083274786
0.0075844352
0.0028127704

0.0217927354
0.0072304867
0.0132814542
-0.0336162972
-0.0081701169
0.0047213242
-0.0147439115
0.0060610804
0.0092037584
0.011693906
0.0057263511
-0.0040763718
-0.0271582789
0.0035584867
0.0016093042
-0.0006716243
0.0011929873
0.0021503205
-0.0221546761
-0.0006662505
0.0085528683
-0.0073022558
-0.0021504684
-0.0170908547
0.0008854583
-0.0116871015
-0.005724074
-0.0007599016
-0.0145680476
-0.0047900154
-0.0091818438
0.0215086707
-0.0195839486
-0.0062250088
-0.0075876069
-0.0099306729
-0.0058137025
0.0047923711
-0.0048160159
-0.0069705636
0.004602162
-0.0013606638
-0.004260996

-0.0198245574
0.0026600873
-0.0074562121
-0.0076142673
0.0153760918
0.0036786487
0.0085698482
0.0266587516
-0.0163575656
-0.0012159412
0.0095033539
-0.003004441
-1.077292932972E-005
0.0155423346
0.0109187018
0.001617046
-0.0208637592
-0.0048236784
-0.0128470684
-0.0059325393
0.0135859102
0.0118608157
0.0110401805
-0.0024783815
-0.0164892026
0.0230227631
-0.0096106934
0.0177954514
-0.0119968709
0.0078656295
0.0036801424
-0.0202589777
-0.0042489744
-0.0068239488
0.0063304734
0.0150909126
-0.001260006
0.0025771522
-0.007745619
0.0137376807
-0.0033016448
-0.0120687192
-0.0019846825

-0.0064005004
0.0074195699
0.0159527197
-0.0064696772
0.0032544346
0.0012022419
-0.0002089819
-0.0030984724
-0.0076492348
0.0009758176
0.008711177
0.0186640111
-0.0048499562
0.0216718669
0.0040250982
0.0036123493
0.0077387097
0.0047345544
-0.0069321108
0.018260377
-0.0025196365
-0.0051193244
-0.0018888425
0.0096921139
0.0048863095
-0.0171932707
0.0002761631
-0.0122716863
-0.00132425
0.0076910536
0.0057392802
0.0156222543
-0.0014556697
-0.0020164619
-0.0270688312
-0.0118358119
-0.0041936327
0.0030420716
-0.0116864581
-0.0010502408
0.0120037842
-0.0163060293
0.0143954246

-0.009216543
-0.0021844862
-0.0080447995
0.0035256004
0.005323314
-0.0014464974
-0.0036187094
-0.0013555119
-0.0258505211
0.0017785448
-0.001536297
-0.0021290381
-0.004344089
0.001000646
0.0073705334
-0.0130157693
0.0073338309
0.0146713904
0.0010938602
0.0064129153
-0.0001163517
-0.0046599592
-0.0054605729
0.0069686351
0.0163820254
-0.0024132936
0.0042575753
0.0122420389
-0.0119814998
-0.0180822237
-0.0053955743
-0.0012299709
0.0019133843
0.0015344547
-0.0125032489
-0.0108436475
6.931117193815E-005
0.0022550419
0.0001782372
-0.0043120584
-0.0053733104
0.0040043546
-0.0019181966

-0.010976153
0.0021470194
-0.0001882684
0.0037540154
0.0058707061
0.0026642065
0.0079912839
-0.0029060975
0.0063893684
0.0025910006
-0.0032483146
0.0073121352
-0.0019020016
-0.0194543265
-0.0037277203
-0.0009650895
-0.0048500629
-0.0082384144
-0.0011738869
-0.0245883173
-0.0042265413
0.002496992
0.0079346843
-0.0219943594
0.0042388269
-0.0011283466
0.0033293375
0.0028268312
-0.0098624828
-0.0032601848
-0.0024320133
-0.0099874455
0.0062802528
0.0121171415
-0.0045101336
0.0086339005
-0.0093204373
0.0068902804
-0.0020545987
0.0072594457
-0.0017800912
-0.0097341486
0.0058333551

-0.0059484079
0.0044387829
-0.0025980731
0.0071055296
-0.0005626743
0.0109987111
-0.0040437636
-0.0030434393
-0.0104381603
-0.0003956183
-0.0029052059
-0.004518695
0.0029705207
0.0086266453
0.0007139921
0.0027567789
0.0079220705
0.0087703294
-0.0016182971
0.0005278369
-0.0071502925
-0.003085527
0.000581617
-0.0016448213
-0.0164573467
-0.0174518949
-0.008814918
0.0017880134
-0.0022170055
-0.0022606848
-0.0048958687
0.0032175627
0.0007418619
0.0011617908
0.001644389
0.0065098583
-0.0045758391
0.0037702054
-0.0062527216
-0.0057449748
0.001133703
0.0108934343
-0.0006802827

-0.0084325755
0.0048234939
-0.0062637783
0.000932381
-0.0079323776
-0.0068143248
-0.0025636291
-0.0009764844
0.0046835638
-0.0025950389
0.0038460136
0.0001545769
-0.000004577
-0.0123461373
-0.0040394024
0.0084650785
-0.0073873617
-0.0037572574
-0.0031328846
0.0059820454
-0.0022540771
0.0051346683
-0.0090218824
8.953651423421E-006
0.0055935951
-0.0007053209
0.0054996251
0.0057195333
0.0015165923
0.0046260504
0.0010223898
0.003024483
0.0048798998
0.0012419957
-0.005162747
-0.0024047801
0.0056558317
0.0014889333
-0.0016914807
-0.006904233
-0.000358021
0.0161581245
0.0004320747

-0.000759952
0.0163746677
-0.0072189845
0.0151871227
-0.0030209622
0.0021439309
-0.0140486578
-0.0057169215
-0.0083588667
-0.0138918507
0.0018807889
0.0041376937
0.0103435128
-0.0107367057
0.0073008067
0.0069159483
0.0147772272
0.0065187999
0.0048357912
0.0030474324
0.0028918209
-0.001237058
-0.0070164821
-0.001538562
-0.0093401715
0.0125681754
0.0155273689
0.00321291
0.0006747883
0.0114601649
-0.0103130171
-0.0069374866
0.0161598947
-0.0063170958
-0.0210880389
0.0007345986
-0.0152313044
-0.0080651183
-0.0004971353
-0.0118611883
0.0061900824
-0.0052253571
-0.0060183108

-0.011873865
0.0081136941
-0.005006222
-0.0109440856
-0.0050897609
0.0025582561
-0.0072009485
-0.0019768337
0.0214016078
-0.0015549722
-0.0248789568
-0.0017003942
-0.0019158082
0.0030631782
0.0055562753
0.002454801
0.0193353285
-0.0015248296
-0.016566917
-0.0064925113
0.0006537433
-0.0033631731
0.0225125399
0.0075818687
0.0032992563
-0.0011480739
0.0024902623
0.0046240962
-0.0006093911
0.015331975
0.0053215275
0.0112372533
-0.0186310628
-0.0077140755
0.0053084285
-0.0011662942
0.0273520838
-0.0029354746
0.0124292648
-0.0047602893
0.0041349176
-0.017455148
-0.0275408655

-0.0093618158
0.0058010797
0.0146970122
-0.0121536613
-0.0043779661
0.0087736756
-0.0059359051
0.0074775663
-0.0197956683
-0.0143529751
-0.0038084082
0.009146731
-0.0049115344
-0.0090070897
-0.0010651611
-0.0004600531
-0.0070940597
0.0104151633
0.0142314745
0.002856384
0.0078442632
0.0125012249
0.0001364458
0.0014737125
0.0079292071
-0.0009517836
0.0234185127
0.0036384911
-0.0066681382
-0.0083898636
-0.0149290283
-0.0071633461
0.0397266774
0.015628411
0.0033581829
0.0186413052
-0.0227316009
-0.0112761796
-0.002089156
0.0317946905
-0.0015622148
-0.0224987011
-0.0118841109

-0.0143079488
0.0344946265
-0.0182558929
-0.0222005596
-0.0152952408
-0.0377284762
-1.800261938115E-005
0.0107798744
0.0024830805
-0.0004920751
-0.0031181509
-0.0079847385
-0.0342888746
0.0185468435
0.0179014603
-0.00096729
0.0032113115
-0.0018941149
0.008373442
0.0176152098
-0.0070888354
-0.0197221418
-0.0006974149
0.0010468996
-0.0044488341
-0.0132933939
-0.0011679439
-0.0126119043
-0.003845856
0.0029076736
0.0064294551
-0.0228933786
-0.000526747
0.0013841367
0.0046532538
0.0020440218
0.0020221535
0.0054748902
-0.0174392376
-0.0050150485
-0.0062066267
-0.0015256665
-0.0020073775

0.01245659
0.0038069511
0.0034539463
0.0075215737
0.0084771474
0.0102020598
0.0043146824
-0.0101523195
-0.0221241584
-0.0019222339
0.0122393472
0.0196790619
0.0005763988
-0.0191760658
0.0087386217
0.0002330475
-0.005614522
-0.0125162467
-0.0051019795
0.0020619188
0.0070108157
-0.0120287551
-0.0018475213
-0.0157116438
0.0033367063
0.0039449059
0.0116099967
0.0100369834
0.0027061757
0.0022933737
-0.0120181602
0.0072502884
-0.0179200739
-0.0010109242
0.0032377566
-0.0019911842
-0.0056461359
0.0023860999
-0.0013087068
0.0014265012
0.0119273545
0.001771324
0.0030707873

0.0045248782
-0.0017464641
0.0007723338
-0.0021783032
-0.0180995824
0.0047945961
-0.0122004214
0.001141878
0.0094784055
-0.0067144204
-0.0021725957
-0.0040727265
-0.0016866884
0.0112334528
0.0201627175
0.0011561057
0.00175067
0.0072188615
-0.0007610406
0.0148480173
-0.0001321177
-0.0024292584
-0.0024534784
-0.00324065
0.0020754239
-0.0014310816
-0.0041800547
0.0124772049
-0.0085904518
-0.0047744321
-0.0083145769
-0.0043015943
0.0089914718
-0.0079910833
-0.0053471493
-0.0019715118
-0.0064510343
-0.0063434537
0.008213495
-0.0125595262
-0.0031650568
-0.0111393316
-0.0188678281

-0.000686138
0.0049423679
-0.0013653178
0.0037339485
-0.0016161024
-0.0010458601
-1.145076104048E-005
0.0042490998
-0.0006283323
-7.217146468998E-005
-0.013797085
1.224185553887E-005
-0.0018177111
-0.0053889289
-0.0056539978
-0.0020725185
-0.0026878082
-0.0046800294
0.0018810287
0.0066448769
0.0007178157
-0.0160624255
-0.0005721877
0.003802278
0.0063648528
0.009237298
-0.0157833806
-0.0060095878
0.0002837711
-0.0051923754
0.008238571
0.0024885325
0.0073092458
0.0021539033
0.0006204891
-0.0018403054
-0.0028202121
0.0081978211
-0.0009021721
-0.0290990349
-0.0242134657
-0.0135972995
0.0023505282

-0.003799267
-0.0090413962
-0.0100038389
-0.0005676629
0.0032350325
-0.003143466
-0.0130854503
-0.0009528881
0.0067714857
-0.0002680298
0.0131103934
0.0006936493
-0.0193047626
-0.0070383251
0.0021224052
-0.008614104
-0.0150662423
-0.0072352603
-0.0001360427
0.0042917968
-0.0040166618
0.0136079583
0.0014939649
-0.0131283723
0.0107730086
0.0017606575
0.0038207588
0.0029551282
-0.0134863044
0.0021743158
0.0099183289
-0.0014862742
-0.0125044223
-0.0040359994
-0.0127314447
0.000675665
-0.0053559224
-0.0053162191
0.019845533
0.0053670319
0.0028320117
0.0137312668
0.0006941239

-0.0088643251
-0.0127264043
-0.0004477544
-0.0031453972
-0.0028707302
-0.0120796402
-0.0046695971
-0.0047622453
0.0055230218
0.005187021
-0.0037008637
0.0073771189
0.0159926812
-0.0095098906
-0.0071861311
0.0093693032
0.0029713305
0.0101555316
-0.0075051897
-0.014166958
-0.0014752266
-0.0071098559
-0.0110227738
-0.0011257643
0.004026393
-0.0017412592
-0.0022549223
-0.0006612527
-0.0002190111
-0.0044375012
-0.0029352244
-0.0086132237
-0.0056514271
-0.0044616107
0.001990056
0.0021867442
-0.0108466812
0.0019959846
0.0076254377
0.0022744232
-0.002414073
0.0090343904
0.0120839511

-0.0052384617
-0.0180584568
0.0008036969
-0.0042937688
0.0158435005
0.0011577666
0.0103321444
-0.0059678801
0.0010970348
-0.0012557755
0.0023476832
0.0111419795
0.0009584359
-0.0148776288
0.0127603119
-0.0032965261
0.0013167036
0.0132826907
-0.004199722
-0.0123070889
-0.0055164899
-0.0079614233
-0.0023824785
0.0036553505
-0.0047815377
-0.0080856908
-0.009157814
-0.0189970647
0.00019558
-0.0019920762
0.001692585
-0.0002188841
-0.0012674562
-0.0035413754
0.0024370825
-0.0037944729
-0.004678632
0.000517782
0.0046315612
-0.0012381902
-0.0095152553
-0.0058200866
0.0056664072

-0.001698776
-0.0018572411
-0.0089694014
0.0046828622
0.004048023
4.570382305446E-005
-0.0042228747
0.0036663047
0.0119017081
0.0114650384
-0.0012263909
0.0082314389
0.0091054963
0.0011378145
0.0196972426
0.0026626649
-0.0155910885
-0.0090416886
-0.0120543595
0.0070511689
0.0108283654
-0.0012190994
-0.005651246
-0.0002850809
-0.003498818
-0.000295279
-0.0138274815
0.0016344006
0.0307036195
0.002913946
-0.0135974004
-0.0067340771
-0.0046211758
0.0057835214
0.0028772251
-0.0266477053
-0.0016505465
-0.0049825954
-0.0184933768
-0.003619635
-0.0040555425
-0.0094056337
-0.0099799036

0.0004010681
-0.0041472734
0.0168056016
0.0020792963
0.0041936978
0.0040354978
0.0011127611
0.0046119767
0.0170806302
-0.0045427509
-0.0062897584
-0.0095020076
-0.0100617599
-0.0014074617
-0.0063282798
-0.0048434086
0.0078357845
0.0087679657
-0.0010198408
-0.0001148091
0.0090092419
-0.0164704409
-0.0048384469
-0.0033254432
-0.0045687009
0.0071974705
-0.0023219301
0.0205158418
0.0046771028
0.0017659432
-0.0094643355
0.014763358
0.0023011371
-0.0105026038
0.0039761445
0.0053263001
0.0073267446
0.0024436433
0.0010747722
0.0017715537
0.0232731202
-0.000038605
-0.0188363298

0.0006566375
1

67.7770224

0.0002552606
0.0003807566
0.12
-0.6535552117
0.1981777799

3,524.19

3,418.29

3,002.66

2,867.65

2,011.17

3,587.13

2,601.82

1,035.15

570.65

265.1

2,964.79 0.647792
1611.97 0.352208
4576.762