A.

CALCULATION MAN POWER SALARY

1 month = 30 working days
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

DESCRIPTION
Director
Operational Manager
Project Manager
Admin
Site Supervisor
QC
Marker
Foreman
Leader
Material Control
Storeman
Safety
Fitter
Welder
Welder (MIG)
Helper

1
1
1
1
1
1
1
2
2
1
1
1
18
20
5
14

QTY
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON
PERSON

SALARY/HOURS
All In
All In
All In
IDR 15,000
IDR 25,000
IDR 18,000
IDR 23,000
IDR 20,000
IDR 19,000
IDR 17,000
IDR 17,000
IDR 15,000
IDR 17,000
IDR 17,000
IDR 18,000
IDR 11,000

71

B. HAND TOOL & CONSUMABLE

NO DESCRIPTION
1 HAND TOOL
1. Welding cable 500A@80M
2. B29:B44Welding holder 500A
3. Welding masker
4. Twin hose 1/4
5. Cutting Torch
6. Regulator Gas
7. Three way Gas
8. Clamp hose 5/8
9. Oxygen key ( T key)
10 Spanner
11. Grinding machine 4"
12. Grinding machine 7"
13. Baby machine
14. Gear Jack 32 Ton
15. Gear Jack 50 Ton
16. Chain Block 3.2 Ton

QTY
10
300
40
15
25
30
30
400
5
10
8
2
2
5
5
5

UNIT PRICE
roll
pcs
pcs
roll
unit
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

IDR 7,000,000
IDR 60,000
IDR 30,000
IDR 950,000
IDR 260,000
IDR 150,000
IDR 60,000
IDR 4,000
IDR 50,000
IDR 55,000
IDR 450,000
IDR 1,000,000
IDR 750,000
IDR 870,000
IDR 1,500,000
IDR 2,500,000

17. Lever Block 3.2 Ton

18. Lever Block 6 ton
19. Measurement system 5M
20. Measurment system 7 M
21. Measurement system 30M
22. Siku kecil 30 cm
23. Siku besar 100cm
24. Electric connector
25. Tangga sliding 3x3M
26. Cutter cable
27. Water hose/waterpass 3/4"
28. Flexible cable 0.1 mm
29. Gauging hose 3/4"
30. Gauging handling
31. Female connector 220V
32. Male Conn 220V
33.Three way conn 16 A
34. Key set

10
8
20
15
1
20
10
50
2
5
5
15
2
2
35
35
15
10

unit
unit
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
roll
roll
roll
pcs
pcs
pcs
pcs
pcs

IDR 1,000,000
IDR 1,600,000
IDR 30,000
IDR 50,000
IDR 250,000
IDR 35,000
IDR 80,000
IDR 30,000
IDR 350,000
IDR 55,000
IDR 160,000
IDR 105,000
IDR 1,550,000
IDR 800,000
IDR 80,000
IDR 80,000
IDR 100,000
IDR 50,000

CONSUMABLE
1. Oxygen
2. LPG
3. Electrode SMAW / MIG
4. Wire electrode Auto Welding
5. Sand shield Auto Welding
6. Hand Glove fitter
7. Handgloves welder
8. Dark Glass
9. White glass
10. Masker
11. Grinding disk 4"
12. Grinding disk 7"
13. Baby grinding
14. Electric cable
15. Lamp 60 W
16. Lamp 500W
17. Lamp 1000W
18.Nozzle 1/16
19. Nozzle 1/32
20.Carbon brush 4 "
21. Carbon brush 7"
22. Plastic blower 10"
23. Safety glasses
24. Safety helmet
25. Electric Torch

17
15
4
125
125
30
40
100
60
100
100
50
3
30
30
5
5
25
50
10
8
5
50
50
10

pallet
tube
ton
kg
kg
dozen
dozen
pcs
pcs
pcs
pcs
pcs
box
roll
dos
set
set
pcs
pcs
dos
dos
roll
pcs
pcs
pcs

IDR 2,000,000
IDR 900,000
IDR 14,000,000
IDR 25,000
IDR 20,000
IDR 85,000
IDR 155,000
IDR 3,000
IDR 2,500
IDR 13,000
IDR 5,000
IDR 13,000
IDR 160,000
IDR 135,000
IDR 25,000
IDR 60,000
IDR 80,000
IDR 30,000
IDR 25,000
IDR 75,000
IDR 80,000
IDR 260,000
IDR 25,000
IDR 25,000
IDR 55,000

26. Marker set

set

IDR 1,200,000

OPERATIONAL YARD
1. Crane and forklift operator

team

IDR 11,500,000

1 MONTH=300HOURS

IDR 4,500,000
IDR 7,500,000
IDR 5,400,000
IDR 6,900,000
IDR 12,000,000
IDR 11,400,000
IDR 5,100,000
IDR 5,100,000
IDR 4,500,000
IDR 91,800,000
IDR 102,000,000
IDR 27,000,000
IDR 46,200,000

MEAL

IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR

8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000

TRANSPORT

IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR
IDR

9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000

1 MONTH SALARY
IDR 35,000,000
IDR 25,000,000
IDR 18,000,000
IDR 5,010,000
IDR 8,010,000
IDR 5,910,000
IDR 7,410,000
IDR 12,510,000
IDR 11,910,000
IDR 5,610,000
IDR 5,610,000
IDR 5,010,000
IDR 92,310,000
IDR 102,510,000
IDR 27,510,000
IDR 46,710,000

IDR 414,030,000

1 MONTH
IDR 70,000,000
IDR 18,000,000
IDR 1,200,000
IDR 14,250,000
IDR 6,500,000
IDR 4,500,000
IDR 1,800,000
IDR 1,600,000
IDR 250,000
IDR 550,000
IDR 3,600,000
IDR 2,000,000
IDR 1,500,000
IDR 4,350,000
IDR 7,500,000
IDR 12,500,000

IDR 10,000,000
IDR 12,800,000
IDR 600,000
IDR 750,000
IDR 250,000
IDR 700,000
IDR 800,000
IDR 1,500,000
IDR 700,000
IDR 275,000
IDR 800,000
IDR 1,575,000
IDR 3,100,000
IDR 1,600,000
IDR 2,800,000
IDR 2,800,000
IDR 1,500,000
IDR 500,000

IDR 34,000,000
IDR 13,500,000
IDR 56,000,000
IDR 3,125,000
IDR 2,500,000
IDR 2,550,000
IDR 6,200,000
IDR 300,000
IDR 150,000
IDR 1,300,000
IDR 500,000
IDR 650,000
IDR 480,000
IDR 4,050,000
IDR 750,000
IDR 300,000
IDR 400,000
IDR 750,000
IDR 1,250,000
IDR 750,000
IDR 640,000
IDR 1,300,000
IDR 1,250,000
IDR 1,250,000
IDR 550,000

IDR 1,200,000

IDR 11,500,000

IDR 340,345,000
TOTAL

IDR 754,375,000

17.5

125