Multistage Flowsheets Sabc1

Moly-Cop Tools, Version 2.
0
About the Multistage Flowsheets_SABC-1 Spreadsheet ...
Scope :
The Multistage Flowsheets_SABC-1 spreadsheet was designed to simulate the overall response of a double stage
grinding circuit comprising a SAG mill, ball mills, pebbles crushing and feed preclassification options, operating under the
so-called SABC-1 configuration; i. e. crushed pebbles are recycled back to the SAG mill.
Theoretical Framework :
The simulator was structured by simply linking into the current file, single unit simulators like SAGSim_Recycle,
BallSim_Reverse and ScreenSim_Single. Further, in order to estimate grinding media consumption rates, the
spreadsheets Media Charge_Wear&Impact_SAG Mills and Media Charge_Wear_Ball Mills were also linked into the
current file.
To overcome the need for a more complex Crusher Simulator, it was decided to simply define their product size
distribution as a constant (user specified), regardless of the feed size and tonnage to the crushers.
Data Input :
Most of the data input is done through the attached Control Panel worksheet. Some complementary information (such as
Ore Breakage Parameters) is to be input in the respective Data_Files. Make sure all these files contain the correct
information for the simulation in place.
To balance the Ball Mills simulation (i. e., set W36 = 0), use the predefined Excel subroutine Tools/Solver ... Notice that
the Cyclones Apex Diameter is specified as a restriction in this subroutine.
Simulation results are summarized in SAG_Reports and BM_Reports worksheets. Also, selected simulation outputs are
displayed directly on the Control Panel worksheet.
Moly-Cop Tools / 275534794.xls
07/05/2015 / 22:11:33
07/05/2015 / 22:11:33
07/05/2015 / 22:11:33
07/05/2015 / 22:11:33
07/05/2015 / 22:11:33
07/05/2015 / 22:11:33
Mesh #
Opening
By-Pass
D50/Ds
m
1000
131488
2.90
1
304800
0.000
1.00
100.00 Upper
1
Split
Mesh #
Opening
By-Pass
D50/Ds
m
Moly-Cop Tools TM (Version 2.0)

SABC-1 Circuit Simulator
ton/hr, Fresh Feed

F80
% Moisture
Simulation N
1
304800 Lower
0.000
1.00
100.00
Ore Density, ton/m3

0
0.00
2.90
F80
% - 1.5"
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
25
200
Eff. Diameter, ft
Eff. Lenght, ft
Speed, % Critical
Charge Level, %
Balls Filling, %
% Solids (slurry)
App. Density, ton/m3
Gross kW
kWh/ton
10.28
ton/hr
% of Feed
% Moisture
61.50
% - 1/2"
3.10
2.80
1000
40.00
80.46
144.8
ton/hr (all mills)

% Solids
% - 100#
P80
0.000
Bpc
213
0.322
0.339
d50c
Bpf
Bpw
74.31
% Solids
344
35.30
15.00
78.00
26.00
10.00
76.00
3.331
10093
10.09
Size Distributions
Opening
Fresh
Crushed Crushed
Feed
Pebbles 1 Pebbles 2
304800
100.00
100.00
100.00
203200
97.60
100.00
100.00
152400
83.93
100.00
100.00
101600
73.57
100.00
100.00
76200
67.87
100.00
100.00
50800
62.82
100.00
100.00
38100
58.97
100.00
100.00
26670
53.78
98.07
98.07
18850
49.78
90.24
90.24
13335
42.74
61.50
61.50
9423
38.32
48.04
48.04
6680
34.00
31.84
31.84
4699
29.28
23.55
23.55
3327
25.65
18.08
18.08
2362
22.57
14.32
14.32
1651
20.19
11.53
11.53
1168
18.16
9.20
9.20
833
16.79
7.80
7.80
589
15.65
6.65
6.65
417
14.66
5.74
5.74
295
13.79
5.06
5.06
208
12.84
4.43
4.43
147
12.01
3.96
3.96
104
11.12
3.50
3.50
74
% - 1/2"
369
36.91
2.90
131488
58.97
Water, m3/hr
Mesh
ton/hr
% of Feed
% Moisture
1
61.50
L/D
0.42
ton/hr
1.00
Remarks
Base Case Example
3.10
Grate
5
76200
0.070
0.70
3.00
% Solids
% - 100#
T80
m3/hr
Screen
10
13335
0.017
0.90
4.00
Mesh #
Opening
By-Pass
D50/D
m
72.79
21.26
6112
731
# of Cyclones
Diameter
Height
Inlet
Vortex
Apex
4.00
26.00
78.00
10.00
10.00
5.00
psi
9.97
% - 200# in
Mill Discharge
34.27
(Guess)
(Actual)
(Delta)
48
m3/hr, Water
% Utilization
Ball Size
Scrap Size
# Lifter Bars
Lifter Height
Lifter Face Angle
kdE
Total # of Drops
# Balls in Tube
# Broken Balls
Wear
Breaks
Total
gr/ton
541.3
10.2
BALL CONSUMPTION
SAG
Ball
Mill
Mills
92.0
92.0
127.0
76.0 mm
76.2
12.5 mm
Liner Design
36
38
10.00
3.00 inches
30.0
10.0 ()
Ball Quality
3.000
1.500 m/(kWh/ton)
DBT Performance
20000
10000
24
24
5
5
Consumption Rates (*)
gr/kWh
gr/ton
53.63
567.7
1.02
73.0
gr/kWh
61.29
7.88
551.5
54.64
640.7
69.17
(*) Details in SAG and BM Wear Data_Files.
Circ.
Load, %
2.224
2.224
0.000
Water,
m3/hr
515
% Solids
m3/hr
58.69
1710
2.00
19.00
24.00
76.00
38.00
38.00
72.00
5.395
4631
9.26
# of Mills
Eff. Diameter, ft
Eff. Lenght, ft
Speed, % Critical
Charge Level, %
Balls Filling, %
% Solids (slurry)
Gross kW
kWh/ton
L/D
1.26
PROCESS RESTRICTIONS
Current
Min/Max Remarks
SAG Power, kW
10093
11500
OK
Pebbles, ton/hr
369
400
OK
BM Power, kW
4631
5000
OK
Product Size, P80
144.8
185.0
OK
Pump Capacity, P*Q
17047
30000
OK
Total Water, m3/hr
1470
2000
OK
Moly-Cop Tools
TM
(Version 2.0)
SAGSIM_Recycle : Semiautogenous Grinding Mill Simulator
Circuit Type
Pebbles Crushing and Recycle
Remarks
(see Flowsheet)
Simulation N
Base Case Example

0
Mill Dimensions and Operating Conditions

Eff. Diameter Eff. Length
Speed
Charge
ft
ft
% Critical
Filling,%
35.3
15.0
78.0
26.0
rpm
10.06
% Solids in Mill Slurry

Ore Density, ton/m3
Slurry Density, ton/m3
Balls Density, ton/m3
Feed Moisture, %
76.00
2.80
1.955
7.75
2.9
Grate Opening, mm
Screen Opening, mm
Slurry Top Size, mm
76.20
13.34
26.67
Fresh Feedrate, ton/hr

Sp. Energy, KWH/ton
1000.0
10.09
Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Opening
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-200
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
Mesh #
5
10
8
Balls
Filling,%
10.0
Interstitial
Filling,%
65.0
Power, KW
4986
Lift
2882
Angle, ()
1417
46.0
9286
8.00
10093
Charge Weight, tons

App. Dens.
Balls
Rocks
Slurry
ton/m3
193.68
111.96
55.05
3.331
% Open
Area
15.00
Maximum Grate Transport Capacity

Open
# of Grate
Area /
Rate Const.
Area, in2
Elements
Element
1/in2/min
21139
36
587.2
10.000
'Grinding Kinetics Controlled'
Specific Grate Area Demand

in2/(ton/hr) of Pebbles
57.27
Min
in2/(m3/hr) of Slurry
24.50
Min
Mid-Size
248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
0
Balls on
Particles
0.00099204
0.650
2.000
26670
Balls
Rocks
Slurry
Net Total
% Losses
Gross Total
Charge
Volume, m3
108.29
24.00
136.70
103.60
57.00
50.50
38.50
51.90
40.00
70.40
44.20
43.20
47.20
36.30
30.80
23.80
20.30
13.70
11.40
9.90
8.70
9.50
8.30
8.90
8.40
102.80
2.40
13.67
10.36
5.70
5.05
3.85
5.19
4.00
7.04
4.42
4.32
4.72
3.63
3.08
2.38
2.03
1.37
1.14
0.99
0.87
0.95
0.83
0.89
0.84
10.28
27.50
4.23
Crushed
Pebbles
% Passing
Feed Size Distribution

ton/hr
% Retained
% Passing
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
98.07
90.24
61.50
48.04
31.84
23.55
18.08
14.32
11.53
9.20
7.80
6.65
5.74
5.06
4.43
3.96
3.50
3.10
% Solids
100.00
Selection Function Parameters :
alpha0
alpha1
alpha2
dcrit
Rocks on
Self
Particles
Breakage
0.00059522 3.2457E-005
0.650
0.743
2.000
16002
Grate Parameters :
Default
0.70557616 Inefficiency
D50/DGrate
m
Breakage Function Parameters :
0.070
0.700
3.000
0.4
0.7
3.0
Screen Parameters :
Default
beta00
beta1
beta2
beta30
0.300
0.450
2.500
0.12700
Incr. Specific Energy, KWH/ton :
beta01
beta31
0.100 (default : 0.0)
Inefficiency
D50/DScreen
m
0.017
0.900
4.000
0.2
0.9
4.0
1.000 (default : 1.0)

3.70 (default : 0.2)
Pebbles Recycle Ratio :
0.37
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
BALLSIM : Conventional Closed Circuit Grinding Simulator
Circuit Type
DUAL FEED
(see Flowsheet)
Remarks
Base Case Example

0

Eff. Diameter Eff. Length
Speed
Charge
ft
ft
% Critical
Filling,%
19.0
24.0
76.0
38.0
rpm
13.36
Cyclone Dimensions (inches) and Operating Conditions
Number
Diameter
Height
Inlet
4
26.0
78.0
10.00
% Solids O'flow
40.0
% Solids U'flow
74.3
% Solids Mill Discharge
72.0
Circulating Load
Ore Density, ton/m3

Feedrate, ton/hr (dry)
Sec. Feed, ton/hr (dry)
Feed Moisture, %
Sec. Feed Moisture, %
i
Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
2.224 (Guess)
2.224 (Actual)
0.000 (Delta)
2.80
7.75
500.0
0.0
27.2
0.0
Opening
Mid-Size
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
Make-up Ball Size, mm
76.0

alpha0
alpha1
alpha2
0.009252
0.652
3
5.75 <<< 5.73
7.30 >>>
4.60 <<< 4.60
0.50 >>>
4.20 <<< 4.20
^ ^ ^ Defaults ^ ^ ^
beta0
beta1
beta2
0.4
0.6
Classifier Constants :
a1
a2
9.932
1.361
9.932
1.361
Simulation N
Balls
App. Dens.
Filling,%
ton/m3
38.0
5.39
Vortex
10.00
Balls
Overfilling
Slurry
Net kW
% Losses
Gross kW
Main Simulated Outputs

144.8
13.18
34.27
1710
0.322
10.0
515.0
P80
Wio
% Fines MD
Q
Bpf
Cycl. Psi
Sump Water
Feed Size Distribution

ton/hr
% Retained
% Passing
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
3593
0
575
4168
10.0
4631
Lift
Angle, ()
30.0
Apex
5.00
Iterate
0.00
0.00
0.00
0.00
35.86
50.29
52.17
47.16
41.51
36.15
30.37
23.57
20.12
17.02
14.50
13.47
11.50
10.80
9.60
85.92
0.00
0.00
0.00
0.00
7.17
10.06
10.43
9.43
8.30
7.23
6.07
4.71
4.02
3.40
2.90
2.69
2.30
2.16
1.92
17.18
Secondary Feed
ton/hr
% Passing
100.00
100.00
100.00
100.00
100.00
92.83
82.77
72.33
62.90
54.60
47.37
41.30
36.58
32.56
29.16
26.26
23.56
21.26
19.10
17.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
0.00
2.99 inches
Expanded Form :
alpha02
alpha12
0
1
0
1 Suggested Default Values
dcrit
6405
7.27
0.50
Expanded Form :
beta01
0
0 Suggested Default Value
a3
52.968
52.968
Interstitial
Slurry, %
100.0
a4
0.441
0.441
Bpc
0.000
0.000
0.950
0.950
Page 9
Suggested Default Values
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
BALL CONSUMPTION RATES IN SAG MILLS
Remarks
Base Case Example

0

Eff. Diameter Eff. Length Mill Speed
Charge
ft
ft
% Critical
Filling,%
35.30
15.00
78.00
26.00
rpm
10.06
Balls
Interstitial
Filling,% Slurry Filling,%
10.00
65.00
% Utilization
92.00
% Solids in the Mill

Ore Density, ton/m3
Ore Feedrate, ton/hr
ton/day
Energy, kWh/ton (ore)
Ball Size, mm
Scrap Size, mm
76.00
2.80
1.955
1000.0
22,080
10.09
7.75
127.00
76.2
ton/m3
ton/m3
ton/hr
ton/day
kWh/ton (ore)
ton/m3
mm
mm
Liner Design :
Number of Lifter Bars
Mill Speed, lifters/min
Lifters Spacing, inches
Lifter Height, inches
36.0
362 lifters/min
36.97 inches
10.00 inches
Lifter Width (at base), in

Lifter Face Angle, ()
11.55 inches
30.0 ()
Load Angle of Repose, ()

Angle at Balls Release, ()
Angle at Balls Impact, ()
Equiv. DBT Height, m
60.0
45.0
45.0
9.28
()
()
()
m
Power, kW
4986
Lift
2882
Angle, ()
1417
46.00
9286
8.00
hr/month
10093
662.4
6,686
Charge
Volume,
m3
108.29
Eq. # of Balls
# of Balls # of Broken
in Tube
Balls
24
5
Events/
Impact
1.042E-05
kd
34.04 m2/m3 (app)

1418 m2
658 hrs
3,700
2,277
1,423
7,168
862,364
Critical Ball on Ball Impacts per hour

Corr. Breakage Probability, events/impact
Cushioning Factor
Breakage Rate, events/hr
gr/ton
10.2
551.5
331,678
9.663E-06
0.385
1.233
BALL CONSUMPTION RATES

gr/kWh
gr/kWh
(gross)
(balls)
kg/hr
ton/month
Caused by Breakage
1.02
2.06
10.2
6.8
Caused by Wear
53.63
108.56
541.3
359
Overall
54.64
110.61
551.5
365
%
1.9
98.1
100.0
SCRAP GENERATION
3.000 m/[kWh/ton]
0.0772 mm/hr
0.170
35.0
Lifting Capacity :
Total Balls & Rocks, m3(ap)/hr
Rocks Lifting Rate, m3(ap)/hr
Balls Lifting Rate, m3(ap)/hr
, ton/hr
, balls/hr
541.3
Spec. Area, m2/m3 (app)
Total Charge Area, m2
Purge Time, hrs
Wear Rate Constants,
kdE
Mill Charge Weight, tons

Apparent
Ball
Osize
Interstitial
Density
Charge
Rocks
Slurry
ton/m3
193.68
111.96
55.05
3.331
23,298
Lifting Cavity Filling, m3/lifter

Voids Fraction in Lifting Cavity, %
DBT Test Results

Total
# of Drops
20,000
Balls
Rocks
Slurry
Net Total
% Losses
Gross Total
MWh/month
Nuclei
kg/hr
116.9
Fragments
%
91.9
kg/hr
10.2
Overall
%
8.1
kg/hr
127.2
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
BALL CONSUMPTION RATES IN BALL MILLS
Remarks
Base Case Example

0

Eff. Diameter Eff. Length Mill Speed
Charge
ft
ft
% Critical
Filling,%
19.00
24.00
76.00
38.00
rpm
13.36
Balls
Interstitial
Filling,% Slurry Filling,%
38.00
100.00
% Utilization
92.00

Ore Density
Slurry Density
Ore Feedrate
Spec. Energy
Balls Density
Ball Size
Scrap Size
Liner Design :
Number of Lifter Bars
Mill Speed
Lifters Spacing
Lifter Height
72.00
2.80
1.862
500.0
11,040
9.26
7.75
76.00
12.5
ton/m3
ton/m3
ton/hr/mill
ton/day/mill
kWh/ton (ore)
ton/m3
mm
mm
38.0
508 lifters/min
18.85 inches
3.00 inches
Lifter Width (at base)

Lifter Face Angle
1.06 inches
10.0 ()
Load Angle of Repose

Angle at Balls Release
Angle at Balls Impact
Equiv. DBT Height
60.0
60.0
60.0
3.74
()
()
()
m
Power, kW/mill
3593 Balls
Lift
0 Rocks
Angle, ()
575 Slurry
30.00
4168 Net Total/mill
10.00 % Losses
hr/month
4631 Gross Total/mill
662.4
3,068 MWh/month/mill
Charge
Volume,
m3
73.37
Eq. # of Balls
Lifting Cavity Filling, m3/lifter

Voids Fraction in Lifting Cavity, %
# of Balls # of Broken
in Tube
Balls
24
5
Events/
Impact
2.083E-05
1,006
0
1,006
4,679
2,626,687
Critical Ball on Ball Impacts per hour

Corr. Brkg. Probability, events/impact
Cushioning Factor
Breakage Rate, events/hr
2,626,687
7.801E-06
1.000
20.490
gr/ton
73.0
567.7
Spec. Area
Total Charge Area
Purge Time
Wear Rate Constants,
kdE
kd
62.92 m2/m3 (app)

4616 m2
4,020 hrs
640.7
BALL CONSUMPTION RATES

gr/kWh
gr/kWh
(gross)
(balls)
kg/hr
ton/month
Caused by Breakage
7.88
10.16
36.5
24.2
Caused by Wear
61.29
79.01
283.8
188
Overall
69.17
89.16
320.3
212
%
11.4
88.6
100.0
SCRAP GENERATION
1.500 m/[kWh/ton]
0.0158 mm/hr
Nuclei
kg/hr
Fragments
%
1.3
0.033
40.0
Lifting Capacity :
Total Balls & Rocks, m3(ap)/hr
Rocks Lifting Rate, m3(ap)/hr
Balls Lifting Rate, m3(ap)/hr
, ton/hr
, balls/hr
DBT Test Results

Total
# of Drops
10,000

Apparent
Ball
Osize
Interstitial
Density
Charge
Rocks
Slurry
ton/m3
341.15
0.00
54.63
5.395
191,490
3.3
kg/hr
36.5
Overall
%
96.7
kg/hr
37.8
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
SAGSIM_Recycle
Semiautogenous Grinding Mill Simulator
Simulation N
Remarks : Base Case Example

0
CIRCUIT MASS BALANCE

Configuration : Pebbles Recycle
Ore, ton/hr
Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)
Fresh
Feed
1000.0
29.9
1029.9
387.0
2.661
92.3
97.1
Mill
Mill
Recycled
Feed
Discharge Pebbles
1369.1
1369.1
369.1
29.9
373.8
0.0
1399.0
1743.0
369.1
518.8
862.8
131.8
2.696
2.020
2.800
94.2
56.7
100.0
97.9
78.6
100.0
Crushed
Pebbles
369.1
0.0
369.1
131.8
2.800
100.0
100.0
Ground
Product
1000.0
373.8
1373.8
731.0
1.879
48.9
72.8
Mill
Charge
185.2
23.1
208.3
89.2
2.334
74.1
88.9
tons
m3
tons
m3
ton/m3
%
%
Particle Size Distributions (Cummulative % Passing)

i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Mesh
Opening
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
D80, microns
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
100.00
98.25
88.26
80.70
76.53
72.84
70.03
65.72
60.69
47.80
40.94
33.42
27.74
23.61
20.35
17.86
15.74
14.37
13.22
12.26
11.44
10.57
9.84
9.07
8.34
100.00
100.00
100.00
100.00
100.00
94.26
90.47
86.46
82.81
76.59
69.65
61.66
53.78
46.75
40.57
35.20
30.68
27.18
24.19
21.66
19.51
17.51
15.80
14.19
12.77
100.00
100.00
100.00
100.00
100.00
78.72
64.66
49.77
36.23
13.16
6.86
4.49
3.53
2.98
2.56
2.22
1.94
1.71
1.53
1.37
1.23
1.10
1.00
0.90
0.81
100.00
100.00
100.00
100.00
100.00
100.00
100.00
98.07
90.24
61.50
48.04
31.84
23.55
18.08
14.32
11.53
9.20
7.80
6.65
5.74
5.06
4.43
3.96
3.50
3.10
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
92.83
82.77
72.33
62.90
54.60
47.37
41.30
36.58
32.56
29.16
26.26
23.56
21.26
19.10
17.18
100.00
96.41
71.80
40.34
17.27
10.68
8.93
8.10
7.62
6.98
6.31
5.58
4.86
4.22
3.67
3.18
2.77
2.46
2.19
1.96
1.76
1.58
1.43
1.28
1.15
131488
96931
16178
52206
16908
6112
169371
Water to the Mill, m3/hr
343.9
Specific Energy Cons., kWh/ton

10.09 (Gross)
Page 12
07/05/2015 / 22:11:34
Op. Work Index, kWh/ton
100.60
Pebbles/Fresh Feed Ratio
Page 13
0.369
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
SAGSIM_Recycle
Semiautogenous Grinding Mill Simulator
Simulation N
Remarks : Base Case Example

0
SAG MILL PERFORMANCE

Eff. Diameter, ft
Eff. Length, ft
Speed, % Critical
Charge Level, %
Balls Filling, %
Lift Angle, ()
Grate Opening, mm
Screen Opening, mm
i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Mesh
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
35.3
15.0
78.0
26.0
10.0
46.0
76.2
13.335
Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
D80, microns

Mill Power, kW (Gross)
Mill Power, kW (Net)
Sp. Energy, kWh/ton
3.331
10093
9286
10.09
Throughput, ton/hr
% Solids (Slurry)
1000.0
76.0
Size Distributions (% Passing)

Mill
Mill
Mill
Feed
Discharge
Charge
100.00
98.25
88.26
80.70
76.53
72.84
70.03
65.72
60.69
47.80
40.94
33.42
27.74
23.61
20.35
17.86
15.74
14.37
13.22
12.26
11.44
10.57
9.84
9.07
8.34
100.00
100.00
100.00
100.00
100.00
94.26
90.47
86.46
82.81
76.59
69.65
61.66
53.78
46.75
40.57
35.20
30.68
27.18
24.19
21.66
19.51
17.51
15.80
14.19
12.77
100.00
96.41
71.80
40.34
17.27
10.68
8.93
8.10
7.62
6.98
6.31
5.58
4.86
4.22
3.67
3.18
2.77
2.46
2.19
1.96
1.76
1.58
1.43
1.28
1.15
96931
16178
169371
Page 14
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
SAGSIM_Recycle MODEL PARAMETERS
Simulation N
Selection Function
Balls on Particles :
Self-Breakage :
alpha0
alpha0
0.00099204
0.00003246
alpha1
alpha1
0.650
0.743
alpha2
2.00
Dcrit
26670
Rocks on Particles :
alpha0
0.00059522
alpha1
0.650
alpha2
2.00
Dcrit
16002
Grate Capacity Parameters
Total Available Open Area, in2
Rate Constant, 1/in2/min
Breakage Function
beta00
beta01
beta1
beta2
beta30
beta31
0.300
0.100
0.450
2.500
0.127
1.000
Grate Classification Parameters

Inefficiency
0.070
D50/DGrate
0.700
m
3.000
15.00
10
Screen Classification Parameters

Inefficiency
0.017
D50/DScreen
0.900
m
4.000
Rate Controlling Condition :

'Grinding Kinetics Controlled'
Page 15
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
BALLSIM
Conventional Closed Circuit Grinding Simulator
Simulation N
Remarks :
Base Case Example

0
CIRCUIT MASS BALANCE

Configuration : DUAL FEED
Ore, ton/hr
Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Fresh
Feed
500.0
186.9
686.9
365.5
1.879
48.9
72.8
Mill
Mill
Feed
Discharge
1111.8
1111.8
384.3
432.4
1496.1
1544.2
781.4
829.4
1.915
1.862
50.8
47.9
74.3
72.0
Sump
Water
0.0
515.0
515.0
515.0
1.000
0.0
0.0
Cyclone
Feed
1611.8
1134.3
2746.1
1709.9
1.606
33.7
58.7
Cyclone
U'flow
1111.8
384.3
1496.1
781.4
1.915
50.8
74.3
Cyclone
O'flow
500.0
750.0
1250.0
928.6
1.346
19.2
40.0
Particle Size Distributions (Cummulative % Passing)

i
Mesh
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Opening
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
D80, microns
100.00
100.00
100.00
100.00
100.00
92.83
82.77
72.33
62.90
54.60
47.37
41.30
36.58
32.56
29.16
26.26
23.56
21.26
19.10
17.18
100.00
100.00
100.00
100.00
100.00
95.91
90.54
85.04
79.85
74.84
69.69
64.25
58.41
51.56
43.81
35.83
28.51
22.63
18.13
14.79
100.00
100.00
100.00
100.00
100.00
99.14
98.29
97.48
96.54
95.26
93.36
90.65
86.93
81.83
75.19
67.12
58.14
49.25
41.16
34.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
100.00
100.00
100.00
100.00
97.18
93.48
89.68
86.10
82.65
79.09
75.34
71.31
66.55
60.91
54.44
47.41
40.57
34.32
28.97
100.00
100.00
100.00
100.00
100.00
95.91
90.54
85.04
79.85
74.84
69.69
64.25
58.41
51.56
43.81
35.83
28.51
22.63
18.13
14.79
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
99.87
98.94
95.81
89.43
80.46
70.31
60.50
6112
3360
537
1812
3360
144.8
Specific Energy Consumption :

Operational Work Index :
9.26 kWh/ton (Gross)

13.18 kWh/ton (Gross)
Page 16
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
BALLSIM
Simulation N
Remarks :
Base Case Example

0
CLASSIFIERS PERFORMANCE
Number of Cyclones :
Cyclone Dimensions, in :
Diameter
Height
Inlet
Vortex
Apex
Ore Density, ton/m3
Operating Conditions :
Feed Flowrate, m3/hr
Pressure, psi
D50 (corr.), microns
Water By-Pass, %
Solids By-Pass, %
Plitt's Parameter
Circulating Load, %
26.00
78.00
10.00
10.00
5.00
2.80
1709.9
10.0
212.6
33.9
32.2
1.56
222
Mass Balance around the Classifiers
Mesh
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Opening
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
Ore, ton/hr
Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Mid-Size
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
Size Distributions, % Passing

Feed
U'flow
O'flow
100.00
100.00
100.00
100.00
100.00
97.18
93.48
89.68
86.10
82.65
79.09
75.34
71.31
66.55
60.91
54.44
47.41
40.57
34.32
28.97
100.00
100.00
100.00
100.00
100.00
95.91
90.54
85.04
79.85
74.84
69.69
64.25
58.41
51.56
43.81
35.83
28.51
22.63
18.13
14.79
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
99.87
98.94
95.81
89.43
80.46
70.31
60.50
1611.8
1134.3
2746.1
1709.9
1.606
33.7
1111.8
384.3
1496.1
781.4
1.915
50.8
500.0
750.0
1250.0
928.6
1.346
19.2
Page 17
Classifier Efficiency
Actual
Corrected
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.992
0.949
0.850
0.718
0.593
0.497
0.431
0.352
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.999
0.988
0.925
0.779
0.585
0.400
0.258
0.160
0.045
Classifier Constants
a1
9.93
a2
1.361
a3
52.97
a4
0.441
0.950
07/05/2015 / 22:11:34
58.7
Page 18
74.3
40.0
Bpc
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
BALLSIM
Simulation N
Remarks :
Base Case Example

0
BALL MILL PERFORMANCE

Eff. Diameter, ft
Eff. Length, ft
Speed, % Critical
Charge Level, %
Balls Filling, %
Lift Angle, ()
Mesh
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Opening
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
19.0
24.0
76.0
5.39
38.0
38.0
30.0
Mill Power, kW (Gross)

Mill Power, kW (Net)
Throughput, ton/hr
Sp. Energy, kWh/ton
Reduction Ratio
Size Distributions
Mill
Mill
Feed
Discharge
Mid-Size
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
D80, microns

alpha0
alpha02
alpha1
alpha12
alpha2
0.0092524 0.0000000
0.652
1.000
3.00
4631
4168
1111.8
72.0
4.17
6.26
Page 19
100.00
100.00
100.00
100.00
100.00
95.91
90.54
85.04
79.85
74.84
69.69
64.25
58.41
51.56
43.81
35.83
28.51
22.63
18.13
14.79
100.00
100.00
100.00
100.00
100.00
99.14
98.29
97.48
96.54
95.26
93.36
90.65
86.93
81.83
75.19
67.12
58.14
49.25
41.16
34.27
3360
537
dcrit
6405

beta0
beta01
beta1
beta2
0.400
0.000
0.60
4.00
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
Simulation N
SCREENSIM
Wet (Dry) Screen Simulator
Remarks :
Base Case Example

0
Screen Parameters :
Screen
Opening, mm
304.800
1
Mesh #
Mesh
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-270
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Fines
By-Pass
0.000
Mesh
Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
Feed Ore, ton/hr

D50/Dscreen
Ratio
1.000
Mid-Size
248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
Plitt
Parameter, m
100.00

Feed
O'size
U'size
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00
D80, microns
131488
#DIV/0!
131488
Feed Ore, ton/hr

Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
1000.00
29.87
1029.87
387.01
2.661
92.28
97.10
0.00
0.00
0.00
0.00
2.661
92.28
97.10
1000.00
29.87
1029.87
387.01
2.661
92.28
97.10
1000.00
Ore Density, ton/m

Feed Moisture, %
O'size Moisture, %
Water to Screen, m3/hr
3
2.80
2.90
2.90
0.00
Screen
Efficiency
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
Simulation N
SCREENSIM
Wet (Dry) Screen Simulator
Remarks :
Base Case Example

0
Screen Parameters :
Screen
Opening, mm
304.800
1
Mesh #
Mesh
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-270
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Fines
By-Pass
0.000
Mesh
Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
Feed Ore, ton/hr

D50/Dscreen
Ratio
1.000
Mid-Size
248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
Plitt
Parameter, m
100.00

Feed
O'size
U'size
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00
D80, microns
131488
#DIV/0!
131488
Feed Ore, ton/hr

Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
1000.00
29.87
1029.87
387.01
2.661
92.28
97.10
0.00
0.00
0.00
0.00
2.661
92.28
97.10
1000.00
29.87
1029.87
387.01
2.661
92.28
97.10
1000.00
Ore Density, ton/m

Feed Moisture, %
O'size Moisture, %
Water to Screen, m3/hr
3
2.80
2.90
2.90
0.00
Screen
Efficiency
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
MIXER
Remarks :
Ore Density
Base Case Example

0
2.80
ton/m3
Upper O'size
Crushed
Dry Feed, ton/hr

Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Mesh
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-270
Mesh
Opening
Mid-Size
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
D80, microns
248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
0.00
0.00
0.00
0.00
#DIV/0!
#DIV/0!
97.10
Lower
O'size
0.00
0.00
0.00
0.00
2.661
92.28
97.10
Precrusher
Feed
0.00
0.00
0.00
0.00
2.661
92.28
97.10

Upper O'size
Lower
Precrusher
Crushed
O'size
Feed
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
MIXER
Remarks :
Base Case Example

0
Ore Density
2.80
ton/m3
Lower
U'size
Dry Feed, ton/hr

Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Mesh
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-200
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Mesh
Opening
Mid-Size
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
D80, microns
248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
1000.00
29.87
1029.87
387.01
2.661
92.28
97.10
Lower
U'size
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00
131488
Upper O'size
Uncrushed
0.00
0.00
0.00
0.00
2.661
92.28
97.10
Pre Crusher
Discharge
Precrushed
Fresh Feed
0.00
0.00
0.00
0.00
2.661
92.28
97.10
1000.00
29.87
1029.87
387.01
2.661
92.28
97.10

Upper O'size Pre Crusher
Uncrushed
Discharge
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
Precrushed
Fresh Feed
100.00
100.00
100.00
100.00
100.00
100.00
100.00
98.07
90.24
61.50
48.04
31.84
23.55
18.08
14.32
11.53
9.20
7.80
6.65
5.74
5.06
4.43
3.96
3.50
3.10
0.00
100.00
97.60
83.93
73.57
67.87
62.82
58.97
53.78
49.78
42.74
38.32
34.00
29.28
25.65
22.57
20.19
18.16
16.79
15.65
14.66
13.79
12.84
12.01
11.12
10.28
0.00
16908
131488
07/05/2015 / 22:11:34
Moly-Cop Tools
TM
(Version 2.0)
FLOW SPLITTER
(By-Pass to Primary Cyclones)
Remarks :
Base Case Example

0
Output 1 / Input Ratio :
1.000
Ore Density
Upper
O'size
Dry Feed, ton/hr

Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Mesh
12"
8"
6"
4.15"
2.95"
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-270
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Mesh
Opening
Mid-Size
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
D80, microns
248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
0.00
0.00
0.00
0.00
2.661
92.28
97.10
Upper O'size
Uncrushed
0.00
0.00
0.00
0.00
2.661
92.28
97.10
2.80
ton/m3
Upper O'size
Crushed
0.00
0.00
0.00
0.00
0.000
0.00
97.10

Upper
Upper O'size Upper O'size
O'size
Uncrushed
Crushed
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
07/05/2015 / 22:11:34
SAG_SiE
Selection Function :
alpha01
alpha11
alpha21
dcrit1
Balls
0.00099204
0.65
2
26670
Mesh
1
12"
2
8"
3
6"
4
4.15"
5
2.95"
6
2.1"
7
1.48"
8
1.05"
9
0.742"
10 0.525"
11 0.371"
12
3
13
4
14
6
15
8
16
10
17
14
18
20
19
28
20
35
21
48
22
65
23
100
24
150
25
200
26
-200
(see Plot below)
alpha02
alpha12
alpha22
dcrit2
Rocks
Self-Breakage
0.00059522 alpha03
3.246E-005
0.65 alpha13
0.743
2
16002
Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
Mid-Size
SiE
Balls
248868
175976
124434
87988
62217
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
0.0362
0.0572
0.0893
0.1366
0.2012
0.2780
0.3455
0.3911
0.3937
0.3615
0.3122
0.2596
0.2114
0.1709
0.1368
0.1092
0.0875
0.0701
0.0560
0.0447
0.0357
0.0285
0.0227
0.0182
0.0000
Page 25
SiE
Rocks
0.0079
0.0125
0.0198
0.0312
0.0482
0.0725
0.1013
0.1352
0.1613
0.1712
0.1636
0.1448
0.1222
0.1006
0.0813
0.0652
0.0524
0.0420
0.0336
0.0268
0.0214
0.0171
0.0136
0.0109
0.0000
SiE
Self
0.3315
0.2563
0.1981
0.1531
0.1184
0.0915
0.0720
0.0554
0.0429
0.0331
0.0256
0.0198
0.0153
0.0118
0.0091
0.0070
0.0054
0.0042
0.0033
0.0025
0.0019
0.0015
0.0012
0.0009
0.0000
SiE
Overall
0.1248
0.1141
0.1156
0.1306
0.1597
0.2002
0.2393
0.2692
0.2748
0.2575
0.2264
0.1905
0.1562
0.1267
0.1016
0.0810
0.0649
0.0520
0.0415
0.0331
0.0264
0.0211
0.0168
0.0134
0.0000
SAG_Bij
Breakage Function :
Parameters for Beta0
Beta00
Beta01
0.3
0.1
Mesh
1
12"
2
8"
3
6"
4
4.15"
5
2.95"
6
2.1"
7
1.48"
8
1.05"
9
0.742"
10 0.525"
11 0.371"
12
3
13
4
14
6
15
8
16
10
17
14
18
20
19
28
20
35
21
48
22
65
23
100
24
150
25
200
Beta1
0.45
Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
Beta2
2.5
Parameters for Beta3

Beta30
Beta31
0.127
1
Beta0J
Beta3J
0.268361
0.279466
0.287622
0.299524
0.308266
0.321022
0.330391
0.342388
0.354479
0.366963
0.379929
0.393227
0.407306
0.421615
0.436308
0.452217
0.468141
0.484236
0.501314
0.518929
0.537204
0.556308
0.575956
0.596236
0.616876
0.041667
0.0625
0.083333
0.125
0.166667
0.25
0.333333
0.47619
0.67374
0.952381
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
d (chips) Cummulative
12700
12700
12700
12700
12700
12700
12700
12700
12700
12700
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
1
1
0.630466
0.40684
0.341515
0.301983
0.290435
0.283963
0.281354
0.280261
0.244678
0.20944
0.178715
0.152972
0.131108
0.111589
0.095494
0.082018
0.070173
0.060073
0.051409
0.043928
0.037576
0.032157
0.027591
1
1
0.546135
0.413554
0.333321
0.309884
0.296749
0.291455
0.289236
0.252153
0.215694
0.18399
0.157461
0.134945
0.11485
0.098283
0.084413
0.072222
0.061826
0.052909
0.045211
0.038673
0.033096
0.028397
1
1
0.640753
0.423352
0.359846
0.324254
0.30991
0.303896
0.263717
0.225097
0.191802
0.16406
0.140564
0.119617
0.102356
0.087909
0.075211
0.064385
0.055099
0.047081
0.040273
0.034466
0.029572
Page 26
1
1
0.559288
0.430549
0.358397
0.32932
0.317128
0.273245
0.232442
0.197721
0.168984
0.144724
0.123131
0.105353
0.090479
0.077408
0.066265
0.056707
0.048456
0.041448
0.035472
0.030435
1
1
0.651779
0.45662
0.37797
0.344993
0.29074
0.244678
0.20699
0.176435
0.150908
0.128306
0.109746
0.094237
0.080617
0.06901
0.059055
0.050461
0.043164
0.036939
0.031694
1
1
0.604906
0.44568
0.378919
0.309239
0.256057
0.214789
0.182326
0.155627
0.13218
0.113003
0.097011
0.08298
0.071028
0.06078
0.051935
0.044424
0.038018
0.032619
1
1
0.618567
0.458639
0.348155
0.27707
0.227451
0.190998
0.162149
0.137335
0.117256
0.100598
0.08602
0.073619
0.062992
0.053823
0.046038
0.039398
0.033804
1
1
0.626194
0.423983
0.313736
0.246639
0.202448
0.169873
0.143001
0.12174
0.104297
0.08912
0.076244
0.065227
0.055728
0.047665
0.04079
0.034998
1
1
0.586562
0.387259
0.281253
0.220515
0.180501
0.149934
0.126826
0.108314
0.092403
0.07899
0.06755
0.057701
0.049349
0.042229
0.036231
SAG_Bij
Mesh
1
12"
2
8"
3
6"
4
4.15"
5
2.95"
6
2.1"
7
1.48"
8
1.05"
9
0.742"
10 0.525"
11 0.371"
12
3
13
4
14
6
15
8
16
10
17
14
18
20
19
28
20
35
21
48
22
65
23
100
24
150
25
200
Opening
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
Partial
0
0.369534
0.223627
0.065325
0.039532
0.011548
0.006472
0.002608
0.001094
0.035583
0.035238
0.030724
0.025744
0.021864
0.019519
0.016095
0.013475
0.011845
0.0101
0.008664
0.00748
0.006352
0.005418
0.004566
0.027591
0
0.453865
0.132581
0.080233
0.023437
0.013135
0.005294
0.00222
0.037083
0.036459
0.031704
0.026529
0.022516
0.020095
0.016567
0.01387
0.012191
0.010395
0.008917
0.007699
0.006538
0.005577
0.0047
0.028397
0
0.359247
0.217401
0.063506
0.035592
0.014344
0.006014
0.040179
0.03862
0.033295
0.027741
0.023496
0.020947
0.017261
0.014447
0.012697
0.010826
0.009286
0.008017
0.006808
0.005807
0.004894
0.029572
0
0.440712
0.128739
0.072151
0.029078
0.012192
0.043883
0.040803
0.03472
0.028737
0.02426
0.021593
0.017779
0.014874
0.01307
0.011143
0.009558
0.008252
0.007007
0.005977
0.005037
0.030435
0
0.348221
0.195159
0.078651
0.032977
0.054253
0.046061
0.037689
0.030554
0.025528
0.022601
0.01856
0.015509
0.01362
0.011608
0.009955
0.008594
0.007298
0.006224
0.005245
0.031694
0
0.395094
0.159226
0.066761
0.06968
0.053182
0.041267
0.032463
0.0267
0.023447
0.019176
0.015992
0.014031
0.011952
0.010248
0.008845
0.007511
0.006406
0.005398
0.032619
0
0.381433
0.159928
0.110484
0.071086
0.049619
0.036453
0.028849
0.024814
0.020079
0.016659
0.014577
0.012402
0.010627
0.009169
0.007785
0.006639
0.005595
0.033804
0
0.373806
0.202212
0.110247
0.067097
0.044191
0.032575
0.026873
0.021261
0.017443
0.015178
0.012875
0.011017
0.0095
0.008062
0.006875
0.005793
0.034998
0
0.413438
0.199304
0.106005
0.060738
0.040014
0.030566
0.023108
0.018513
0.015911
0.013412
0.01144
0.009849
0.008353
0.00712
0.005998
0.036231
Page 27
SAG_Bij
1
1
0.587804
0.38668
0.283746
0.223348
0.181469
0.151834
0.128969
0.109717
0.093662
0.080043
0.068349
0.058445
0.050009
0.042905
1
1
0.587483
0.393577
0.291414
0.22807
0.187166
0.157425
0.13324
0.113455
0.096835
0.082636
0.070641
0.060435
0.051846
1
1
0.598697
0.405052
0.297762
0.235961
0.194828
0.163279
0.138346
0.117788
0.100393
0.085769
0.073357
0.062922
1
1
0.607015
0.407929
0.305471
0.244233
0.201066
0.168814
0.143068
0.121659
0.10382
0.088746
0.076101
1
1
0.601623
0.414737
0.3146
0.251048
0.207312
0.174202
0.147497
0.125602
0.107254
0.091925
1
1
0.617593
0.431442
0.32603
0.261019
0.215736
0.181114
0.153579
0.13087
0.112052
1
1
0.630541
0.440062
0.335009
0.269078
0.222473
0.187202
0.158908
0.135801
1
1
0.631137
0.446122
0.342013
0.275425
0.228597
0.1927
0.164113
1
1
0.639479
0.455794
0.350781
0.28396
0.236266
0.199902
Page 28
1
1
0.646585
0.464001
0.360088
0.29273
0.244724
1
1
1
0.652231
1
1
0.473776 0.662162
1
1
0.370187 0.485675 0.671429
1
0.302904 0.382911 0.499155 0.684007
1
1
SAG_Bij
0
0.412196
0.201124
0.102934
0.060399
0.041878
0.029636
0.022864
0.019252
0.016055
0.01362
0.011694
0.009903
0.008436
0.007105
0.042905
0
0.412517
0.193905
0.102163
0.063345
0.040904
0.02974
0.024185
0.019786
0.01662
0.014199
0.011995
0.010205
0.008589
0.051846
0
0.401303
0.193645
0.10729
0.061801
0.041134
0.031549
0.024933
0.020558
0.017395
0.014624
0.012413
0.010435
0.062922
0
0.392985
0.199086
0.102459
0.061238
0.043167
0.032252
0.025746
0.021409
0.017839
0.015074
0.012645
0.076101
0
0.398377
0.186885
0.100137
0.063552
0.043736
0.03311
0.026706
0.021894
0.018349
0.015328
0.091925
0
0.382407
0.186151
0.105411
0.065012
0.045283
0.034622
0.027535
0.02271
0.018818
0.112052
0
0.369459
0.190478
0.105053
0.065931
0.046605
0.035272
0.028294
0.023107
0.135801
0
0.368863
0.185015
0.104108
0.066589
0.046827
0.035897
0.028587
0.164113
0
0.360521
0.183685
0.105013
0.066821
0.047694
0.036364
0.199902
0
0.353415
0.182584
0.103913
0.067357
0.048006
0.244724
0
0.347769
0.178455
0.103589
0.067283
0.302904
Page 29
0
0.337838
0
0.176486 0.328571
0
0.102764 0.172274 0.315993
0.382911 0.499155 0.684007
1
0
1
1
SAG_Bij
Page 30
SAG_Bij
0
0
Page 31
SAG_J&T
Ebar
3.7
Matrix J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1
2
3
4
5
0.6301647618
0
0
0
0
0 0.6555167943
0
0
0
0
0 0.6519896073
0
0
0
0
0 0.6169056859
0
0
0
0
0 0.5537809395
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Matrix bij (Partial)

1
1
0
2 0.3695336103
2
0
0
3
0
0
4
0
0
6
7
8
9
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.476775954
0
0
0
0
0 0.4125139228
0
0
0
0
0 0.3693839197
0
0
0
0
0 0.3617575991
0
0
0
0
0 0.3856234783
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
Page 32
6
0
0
7
0
0
8
0
0
9
0
0
10
0
0
SAG_J&T
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
0.2236268204
0.0653249304
0.0395320103
0.0115479253
0.0064719721
0.002608263
0.0010936009
0.0355828212
0.0352381196
0.0307244866
0.0257437212
0.0218640988
0.0195189552
0.0160949696
0.0134752434
0.0118452793
0.0101001574
0.0086641984
0.0074803594
0.0063524934
0.0054184643
0.0045662408
0.0275912587
0.4538647448
0.1325810688
0.0802327097
0.0234372432
0.0131352759
0.0052936344
0.0022195321
0.0370827729
0.0364591388
0.0317038324
0.0265289692
0.0225164494
0.0200948469
0.0165672012
0.013869562
0.0121914452
0.0103951292
0.0089171514
0.007698715
0.0065379113
0.0055766135
0.0046995135
0.0283965392
0
0.359246528
0.2174014936
0.063506414
0.0355918253
0.014343826
0.0060141255
0.0401789883
0.0386195358
0.0332953632
0.0277414392
0.0234963189
0.0209473889
0.0172611537
0.014446967
0.0126974455
0.0108259151
0.0092864103
0.0080174
0.0068084958
0.0058073923
0.0048939865
0.0295715869
0
0
0.4407124095
0.1287390637
0.0721511101
0.0290775469
0.0121917274
0.0438831973
0.0408031209
0.0347204029
0.0287370403
0.024260124
0.0215928364
0.0177785638
0.0148742672
0.0130704994
0.0111429148
0.0095578805
0.0082515809
0.0070072856
0.0059769191
0.0050368359
0.0304346735
0
0
0
0.3482211063
0.1951586306
0.0786506849
0.0329769122
0.0542530307
0.0460611825
0.037688737
0.0305544503
0.0255276994
0.0226014862
0.0185602774
0.0155088547
0.0136196863
0.011607501
0.0099548593
0.0085936543
0.0072975051
0.0062243514
0.0052453042
0.0316940863
0
0
0
0
0.3950935627
0.1592262624
0.0667608995
0.0696798682
0.0531824956
0.0412674259
0.0324629955
0.0266995096
0.0234474777
0.0191764892
0.0159923976
0.0140306764
0.0119519342
0.0102477909
0.0088454804
0.0075109107
0.0064061916
0.0053984671
0.0326191649
0
0
0
0
0
0.3814328572
0.1599283953
0.1104836
0.0710855008
0.0496188976
0.0364529172
0.0288488821
0.0248140797
0.020078816
0.0166585351
0.0145774321
0.0124015623
0.0106265055
0.0091694675
0.0077848037
0.0066392954
0.005594695
0.0338037576
0
0
0
0
0
0
0.373805607
0.2022118203
0.1102465418
0.0670966992
0.0441909189
0.0325750758
0.0268725357
0.0212605581
0.0174428251
0.0151777455
0.0128753707
0.011016903
0.0094996762
0.0080623672
0.0068748591
0.0057927196
0.0349977765
0
0
0
0
0
0
0
0.4134376712
0.1993036758
0.1060052293
0.0607384724
0.040014346
0.0305663565
0.0231078932
0.018512729
0.0159111078
0.013412215
0.0114401195
0.009849152
0.0083525085
0.0071195766
0.0059978104
0.0362311367
0
0
0
0
0
0
0
0
0.4121959643
0.2011235631
0.1029341029
0.0603986129
0.0418784384
0.0296357275
0.0228643079
0.019252447
0.0160545994
0.0136196847
0.0116937331
0.0099034537
0.0084360258
0.0071045498
0.0429047897
1
2
3
4
5
6
1
0
0
0
0
0
-4.3263109223
1
0
0
0
0
21.323502735
35.52745294
1
0
0
0
144.1078573 90.846974737 2.7780230962
1
0
0
251.77491813 134.45903132 4.1919642061
1.972091997
1
0
219.82549986
107.7187345
3.395077394 1.8163982195 1.3745015945
1
232.93335004 109.56260819 3.4714665942 1.9726178871 1.7575014241 2.0213829143
7
0
0
0
0
0
0
1
8
0
0
0
0
0
0
0
9
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
Matrix T
1
2
3
4
5
6
7
Page 33
SAG_J&T
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
221.75554063
238.22957769
387.64647871
687.13677778
1553.3367075
5449.911039
227651.3966
-503653.44456
320911.70418
-50921.395821
-3154.7397711
-473.91799362
-70.945073409
15.228278766
33.627857921
34.877197506
31.28936415
191.66479773
100.16878827
103.25684773
163.45045748
272.91359486
554.42898895
1530.933976
10190.952747
-46262.989703
45823.654475
-13220.560532
75.503963872
32.985716083
24.494254666
20.229665987
16.810741239
14.149387968
11.7966418827
68.705187951
3.1906781768
3.3069141445
5.251720495
8.835441137
18.1904560611
51.661788045
385.50903084
-1546.669469
1436.8880379
-384.18487776
-1.8145758933
0.4435545317
0.6166319677
0.577387615
0.4981440216
0.4248468165
0.3560461322
2.0817134812
1.9228601666
2.1158878383
3.5071839645
6.4501243996
15.606005665
65.108349588
-1246.6158437
2081.8530403
-1064.0578141
113.66009214
10.525171862
2.0167092209
0.5626488512
0.2053309521
0.0948466603
0.05570695
0.0382996943
0.1902914847
1.9810510417
2.5219927562
4.7915097034
11.3671063004
47.388380691
-1229.582502
2217.3999983
-1287.4151624
208.92123557
12.750857527
2.7044040307
0.8972759554
0.4489974086
0.2963490186
0.2221820479
0.1789614346
0.1465468038
0.8488128697
3.1372921977
5.446609832
14.943535325
77.293749319
-847.90126665
1383.4974314
-758.50383069
113.79960466
4.0241818805
0.7153653906
0.2134747148
0.085036498
0.0462387385
0.0314079913
0.023728655
0.0191444633
0.0156873261
0.0912259985
3.0584327784
9.7505763444
71.395474983
-634.3970387
1129.8699249
-729.24933922
146.52339551
2.9753733062
0.1972663803
-0.0879226598
-0.131743498
-0.1263718279
-0.1123209314
-0.0980029461
-0.0833065105
-0.0709109774
-0.0595553139
-0.3539316403
1
17.844745436
-179.03303913
420.47169616
-387.93071318
138.38015098
-9.3275160713
-0.9541875828
-0.1914029638
-0.0686134753
-0.0379194667
-0.0256800693
-0.0198702467
-0.0163657435
-0.0135758669
-0.0114355446
-0.0095615885
-0.0567116407
0
1
-6.5799775294
13.288309549
-11.017798095
3.5127815412
-0.1699763869
-0.020019404
-0.0045829835
-0.0019236544
-0.0012145654
-0.0008909482
-0.0007163096
-0.0006002396
-0.0005017609
-0.00042412
-0.0003551909
-0.0021099025
0
0
1
-3.404948396
3.9685787403
-1.7801240059
0.199230845
0.0143454131
0.0022301601
0.0005311647
0.0001543627
4.259952E-005
8.781205E-006
-1.92037E-006
-4.98449E-006
-5.47210E-006
-5.05790E-006
-3.22299E-005
-4.58726E-011 9.947598E-013 -8.52651E-014 4.826695E-014 2.720046E-014 -7.49401E-015 -6.63358E-014 -3.55480E-014 -1.54824E-016 -1.27380E-016
Vector SiE
1
2
3
4
5
6
7
8
9
10
1 0.1248037749 0.1141436096 0.1156017992 0.1305511151 0.1597259693 0.2001915126 0.2393203572 0.2691672279 0.2748056506 0.2575388731
1
2
3
4
5
6
7
8
9
Matrix Tij (inverse)

1
2
1 -9.80321E-016
4.3263109223
1
-175.02631043 -35.52745294
-50.912983549
7.849110079
0.6226219012 -1.0083874357
9.028007E-005
0.028638405
0.0001519206 0.0008161041
0.0001200221
0.000463319
-0.002024232 -0.0075093479
3
4.351965E-016
3.166203E-015
1
-2.7780230962
1.2865529096
-0.1174502141
-0.0151952585
0.0172941121
-0.1943469886
4
6.223220E-016
2.744130E-015
-1.15738E-013
1
-1.972091997
0.894245375
-0.3142757161
0.1396368521
-1.4403064756
5
-1.26970E-018
2.572431E-015
-9.11538E-014
1.156419E-014
1
-1.3745015945
1.0208926147
-0.7911693497
9.1283054051
6
7.818103E-016
7.845796E-015
-3.29054E-013
4.573898E-014
7.765060E-015
1
-2.0213829143
3.0449715653
-40.073703848
Page 34
7
3.118205E-016
2.205997E-015
-8.93074E-014
8.396478E-015
-5.64875E-015
2.589487E-014
1
-3.0584327784
44.826378021
8
-2.58775E-016
-7.48789E-016
2.901037E-014
2.118410E-014
7.212293E-016
-5.84043E-015
1.280134E-014
1
-17.844745436
9
3.977862E-017
-1.03780E-017
-4.29971E-016
-3.50784E-015
4.158913E-016
-5.79805E-016
1.366375E-015
-3.19073E-015
1
10
3.438769E-017
-5.05315E-018
-6.32310E-016
-2.69053E-015
3.027057E-017
-1.87067E-016
6.895425E-016
-1.69012E-015
2.435135E-014
SAG_J&T
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
-0.0208429361
-0.09864925
-3.3620331694
1042.0506707
-266944.91545
1963.2321748
96.810210878
27.306624477
13.293207797
8.1474845179
5.8117415238
4.5070334923
3.667084728
3.1118839556
2.7002500236
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
-263996.75063
Matrix TJ
1
0.6301647618
-2.7262886918
13.437320021
90.8116935692
158.65968131
138.52628376
146.78638904
139.74252744
150.12388508
244.28115091
433.00938389
978.85805624
3434.3418917
143457.88811
-317384.65291
202227.24762
-0.0194666564
-0.0353095377
40.567001941
-1395.0254486
12584.675402
862.16751908
65.7051162617
21.987016151
11.6639460958
7.4987488081
5.5004622729
4.3399702804
3.5705376881
3.052292311
2.6618385652
1
2.9841995667
-0.6309860536
-127.13899225
1584.0486716
-3297.7261078
189.97149214
33.135292757
14.763147779
9.0495355682
6.3241351768
4.882918952
3.9838939126
3.3527300446
2.9116645523
2.5679058242
1
30.539216418
-188.11795632
618.79498734
-2120.9130819
842.90251751
48.61918748
17.577728075
10.121380102
7.0742735418
5.3408226502
4.3288943408
3.6482990504
3.1399201221
2.7705387071
2.471725998
1
-138.7201184
481.55425289
-769.13549084
927.43792423
47.93018689
18.1183943953
10.071929657
7.0736892975
5.5387804765
4.4915170832
3.8159139492
3.3221601288
2.9258154459
2.6249137724
2.3705939898
1
12191.645305 -1567.3216667 -712.39433885 619.40399003

2
0
0.6555167943
23.288842059
59.551717648
88.140153171
70.611439524
71.820129689
65.662322975
67.68659781
107.14451991
178.89944481
363.43751348
1003.5529322
6680.3406749
-30326.166703
30038.175082
3
0
0
0.6519896073
1.8112421876
2.7331170966
2.213555177
2.2633601416
2.0802890116
2.1560736545
3.4240671833
5.7606157975
11.8599883043
33.6829489011
251.34788164
-1008.4124198
936.8360676
4
0
0
0
0.6169056859
1.2165947661
1.1205463895
1.2169191907
1.18622337
1.3053032382
2.1636017293
3.979118417
9.6274336292
40.1657110618
-769.04440211
1284.3069778
-656.4233157
5
0
0
0
0
0.5537809395
0.7611727844
0.9732707899
1.0970683071
1.396631518
2.6534467453
6.2948868067
26.242781982
-680.9193532
1227.9538544
-712.94597821
115.69659812
410.84050053
-708.57495825
397.36545589
44.402706635
18.215086917
10.6272877711
7.2150878881
5.6460669074
4.7261180659
4.0050858889
3.5060269482
3.1175814518
2.787797927
2.5291300171
2.303061785
1
6.5799775294
9.1161743853
8.6247276563
7.2944865838
6.2433592243
5.4108868683
4.63187918
4.1682359494
3.8203984119
3.4412225375
3.1398679427
2.8738546773
2.6229127479
2.4146343094
2.2223256406
1
1
3.404948396
4.8910233103
5.164670693
5.0143962417
4.6972740963
4.2218276797
3.9163588468
3.6617203644
3.3424191211
3.0767545879
2.8328874561
2.595957078
2.3963978181
2.2097435407
1
171.66192118 49.384595473 142.67643223 74.604943644
53.42637923
6
0
0
0
0
0
0.476775954
0.9637467674
1.4957854806
2.5968125988
7.1247183111
36.851801071
-404.25893532
659.61830775
-361.6363875
54.256915078
1.9186331552
Page 35
-323.99943019
221.51332941
39.748189062
17.570255617
10.757690681
7.6584591929
5.8168114188
4.8648915541
4.2512910014
3.7091478445
3.3126575786
2.9877952429
2.6992508807
2.467185897
2.2591250422
1
7
0
0
0
0
0
0
0.4125139228
1.2616461031
4.0222484974
29.451627456
-261.69761105
466.08707499
-300.82550562
60.442940664
1.2273829144
0.0813751284
61.615015145
26.450752008
15.6211561102
10.390355225
7.7841065796
6.2238529157
5.0699688479
4.425879048
3.9776854469
3.5368937389
3.1999204887
2.9123189891
2.6479646111
2.431450547
2.2338579692
1
8
0
0
0
0
0
0
0
0.3693839197
6.5915620152
-66.13192575
155.31548325
-143.2953674
51.1154025777
-3.4454344474
-0.3524615494
-0.070701177
9
0
0
0
0
0
0
0
0
0.3617575991
-2.3803568729
4.807146958
-3.9857721857
1.2707754164
-0.0614902496
-0.0072421715
-0.0016579291
10
0
0
0
0
0
0
0
0
0
0.3856234783
-1.3130280439
1.5303771377
-0.6864576109
0.0768280914
0.0055319281
0.0008600021
SAG_J&T
17
18
19
20
21
22
23
24
25
-32088.869267
-1988.0058364
-298.64641956
-44.707085285
9.5963246613
21.191091076
21.978380859
19.717454706
120.78040161
-8666.2994585
49.4941163511
21.622690863
16.056395296
13.260885797
11.019723206
9.2751614416
7.73289687
45.037404555
-250.48454759
-1.1830846241
0.2891929449
0.4020376345
0.3764507244
0.3247847251
0.2769957091
0.2321383779
1.3572555551
70.1175571063
6.4930383672
1.2441193852
0.3471012755
0.1266698318
0.058511444
0.0343659342
0.0236272992
0.1173918989
7.0611818611
1.497647405
0.4968943216
0.2486462068
0.1641124379
0.1230401832
0.0991054314
0.0811548267
0.4700563885
0.3410690166
0.1017796108
0.0405433575
0.0220455186
0.014974575
0.0113132521
0.0091276197
0.0074793399
0.0434943624
-0.0362693213
-0.0543460272
-0.0521301385
-0.046333948
-0.0404275797
-0.0343650954
-0.0292517655
-0.0245673962
-0.1460017293
-0.0253447144
-0.0140068412
-0.0094858046
-0.0073397496
-0.0060452425
-0.0050147069
-0.0042241063
-0.003531897
-0.0209483681
-0.0006958966
-0.0004393782
-0.0003223073
-0.0002591304
-0.0002171413
-0.0001815158
-0.0001534286
-0.000128493
-0.0007632733
0.0002048296
5.952588E-005
1.642737E-005
3.386239E-006
-7.40541E-007
-1.92214E-006
-2.11017E-006
-1.95045E-006
-1.24286E-005
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
Matrix TJT(inv)
1
0.6301647618
0.109680775
0.0767563819
0.0273936369
0.0183141004
0.0065362502
0.004168446
0.0021010594
0.0011311413
0.0104478152
0.0123757479
0.0124600305
0.0114840887
0.0103236297
0.0095171998
0.0080293383
0.0068044674
0.0060185665
0.0051587061
0.0044418187
0.0038464116
0.0032756158
0.0028006191
2
-6.17764E-016
0.6555167943
0.1253119679
0.0450567013
0.0302246409
0.0108511353
0.0069442459
0.0035186145
0.0019042184
0.0105840861
0.0122374529
0.0121961002
0.0111778603
0.0100170333
0.0092181646
0.0077690402
0.0065802699
0.005818549
0.0049863982
0.0042930313
0.0037173463
0.0031655749
0.0027064592
3
2.742455E-016
8.890279E-016
0.6519896073
0.097463944
0.0658572166
0.0239430492
0.0154343702
0.0079063182
0.0043248656
0.0127061236
0.0139252554
0.0135628729
0.0122713332
0.0109176358
0.0100052012
0.0084123855
0.0071161804
0.0062881243
0.0053867605
0.0046367669
0.0040145306
0.0034184203
0.0029225172
4
3.921654E-016
1.021936E-016
-3.19002E-015
0.6169056859
0.1244878072
0.0457983248
0.029722636
0.0153778647
0.0084931859
0.0167040681
0.0172787353
0.0163880976
0.0145995843
0.012873622
0.0117361952
0.0098385414
0.008309348
0.0073360842
0.0062815459
0.00540564
0.0046796243
0.0039844938
0.0034063585
5
-8.00120E-019
1.689733E-015
4.605738E-016
-4.89014E-015
0.5537809395
0.1058434754
0.0697317386
0.0368687325
0.02078426
0.0266526391
0.024928305
0.0224250247
0.0193177068
0.0166884989
0.0150255801
0.012505343
0.0105201543
0.009267821
0.007926289
0.0068168609
0.0058994552
0.0050223479
0.0042933082
6
4.926693E-016
3.011610E-015
-2.13148E-014
-2.95517E-014
-2.38257E-014
0.476775954
0.1298981719
0.070279136
0.0404602263
0.0413275271
0.0356599798
0.0305181324
0.0253733504
0.0214129671
0.0189922234
0.0156656009
0.0131131392
0.0115199693
0.0098375657
0.0084539747
0.0073133427
0.0062248555
0.0053208222
7
1.964983E-016
5.959551E-016
-2.66237E-015
3.110304E-015
6.909526E-015
1.873205E-014
0.4125139228
0.1319102153
0.0786820567
0.0671126229
0.053067695
0.0425163554
0.0334708805
0.0271321454
0.0234039128
0.0189686836
0.0157185282
0.0137295839
0.0116872573
0.010026647
0.0086662952
0.007373273
0.0063011732
8
-1.63071E-016
2.146523E-016
-2.00122E-015
-2.47811E-015
-1.59499E-015
-3.00204E-015
3.141425E-017
0.3693839197
0.1360897502
0.1051331508
0.0781374969
0.0589752524
0.0437181823
0.0336575069
0.027899819
0.0220083689
0.0179412064
0.0155210008
0.01314054
0.0112405475
0.0097006113
0.0082468497
0.0070450335
9
2.506709E-017
-1.15251E-016
1.249093E-017
5.155150E-017
1.840818E-016
-6.47507E-017
2.613162E-016
-4.39482E-017
0.3617575991
0.1570369491
0.1126996854
0.081220962
0.0567845356
0.0411792693
0.032378832
0.0245461279
0.0195016814
0.0166069361
0.0139313233
0.0118571356
0.0102052514
0.0086637635
0.0073959576
10
2.166991E-017
-9.70632E-017
-6.78629E-017
1.681289E-017
2.585953E-017
-7.38728E-017
1.130495E-016
-3.42794E-017
-5.60882E-017
0.3856234783
0.1605467733
0.1134555892
0.0762945683
0.052621381
0.0392654562
0.0284667987
0.0219116246
0.0182784411
0.0151436846
0.0127993181
0.0109746765
0.0092986539
0.0079300366
Page 36
SAG_J&T
24 0.0023652555 0.0022856832 0.0024680853 0.0028766442 0.0036255496 0.0044931197 0.0053204985 0.0059475177 0.0062415669 0.0066889844
25 0.0144041364 0.0139186321 0.0150284356 0.0175159126 0.0220759702 0.0273599416 0.0323982534 0.0362132458 0.0379924239 0.0407005353
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1.0000000001
1
Matrix {TJT(inv)} (transpose)
1
2
0.6301647618
0.109680775
-6.17764E-016 0.6555167943
2.742455E-016 8.890279E-016
3.921654E-016 1.021936E-016
-8.00120E-019 1.689733E-015
4.926693E-016 3.011610E-015
1.964983E-016 5.959551E-016
-1.63071E-016 2.146523E-016
2.506709E-017 -1.15251E-016
2.166991E-017 -9.70632E-017
1.676673E-016 2.764080E-018
2.131986E-016 -4.02976E-017
1.117006E-016 3.321906E-017
1.873636E-016 -5.16035E-017
5.892716E-017 -5.55063E-017
1.523458E-016 -1.13835E-017
9.776244E-017 1.736375E-017
6.711379E-017 1.168122E-017
-7.33222E-017 -1.27618E-017
7.222862E-017 1.257146E-017
-3.10458E-017 -5.40356E-018
0
0
0
0
0
0
0
0
0.6301647618 0.7651975692
3
0.0767563819
0.1253119679
0.6519896073
-3.19002E-015
4.605738E-016
-2.13148E-014
-2.66237E-015
-2.00122E-015
1.249093E-017
-6.78629E-017
-8.98672E-017
-3.23440E-017
-9.66088E-017
3.252352E-017
-1.88136E-017
2.804017E-017
9.737418E-018
8.174706E-018
-8.93091E-018
8.797711E-018
-3.78150E-018
0
0
0
0
4
0.0273936369
0.0450567013
0.097463944
0.6169056859
-4.89014E-015
-2.95517E-014
3.110304E-015
-2.47811E-015
5.155150E-017
1.681289E-017
2.245562E-017
2.298424E-017
3.108575E-018
1.318637E-017
4.461006E-018
-1.14477E-018
7.426374E-018
2.917476E-018
-3.18736E-018
3.139821E-018
-1.34958E-018
0
0
0
0
5
0.0183141004
0.0302246409
0.0658572166
0.1244878072
0.5537809395
-2.38257E-014
6.909526E-015
-1.59499E-015
1.840818E-016
2.585953E-017
-1.67642E-016
-5.72849E-017
1.709011E-016
-1.13105E-016
-1.88440E-017
-1.36648E-016
-1.09388E-016
4.713808E-017
-2.62572E-017
2.099137E-018
-9.02267E-019
0
0
0
0
6
0.0065362502
0.0108511353
0.0239430492
0.0457983248
0.1058434754
0.476775954
1.873205E-014
-3.00204E-015
-6.47507E-017
-7.38728E-017
-3.30078E-017
3.305996E-017
4.907522E-017
2.305605E-017
-4.30810E-017
-3.80859E-019
-3.00884E-017
9.332773E-018
-5.37174E-018
7.491760E-019
-3.22016E-019
0
0
0
0
7
0.004168446
0.0069442459
0.0154343702
0.029722636
0.0697317386
0.1298981719
0.4125139228
3.141425E-017
2.613162E-016
1.130495E-016
-5.00936E-017
4.736260E-017
1.385247E-017
1.021478E-017
2.401495E-017
-1.87736E-017
-6.68296E-017
6.133941E-018
-3.52298E-018
4.777815E-019
-2.05364E-019
0
0
0
0
8
0.0021010594
0.0035186145
0.0079063182
0.0153778647
0.0368687325
0.070279136
0.1319102153
0.3693839197
-4.39482E-017
-3.42794E-017
-1.91666E-016
-1.09732E-016
-9.64525E-017
-2.30177E-017
-8.62923E-017
-5.78200E-017
-3.08602E-018
3.232194E-018
-1.85071E-018
2.408205E-019
-1.03511E-019
0
0
0
0
9
0.0011311413
0.0019042184
0.0043248656
0.0084931859
0.02078426
0.0404602263
0.0786820567
0.1360897502
0.3617575991
-5.60882E-017
-7.10047E-017
-4.22400E-018
3.272927E-017
1.190924E-017
1.611133E-017
-5.52644E-017
-6.55245E-018
1.816429E-018
-1.03711E-018
1.296499E-019
-5.57271E-020
0
0
0
0
10
0.0104478152
0.0105840861
0.0127061236
0.0167040681
0.0266526391
0.0413275271
0.0671126229
0.1051331508
0.1570369491
0.3856234783
-7.06583E-017
3.741340E-018
-3.39769E-017
-2.26446E-017
1.436544E-017
-1.44633E-017
-8.01297E-019
3.287523E-018
-2.37681E-018
1.197514E-018
-5.14725E-019
0
0
0
0
0.854057957 0.7868199681 0.7926647047 0.6697481889 0.6684135315 0.6373458603 0.6536273035 0.8333284603
Page 37
SAG_J&T
11
12
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.4327744934
0
0
0 0.4942295482
0
0
0 0.5610657054
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
12
0
0
13
0
0
14
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.6258511181
0
0 0.6867729467
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
16
17
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.7409798911
0
0
0 0.7864128082
0
0
0 0.8250014802
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
16
0
0
Page 38
17
0
0
18
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.857631137
0
0
0
0
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.8846116595
0
0
0
0
0
19
0
0
20
0
0
SAG_J&T
0
0
0
0
0
0
0
0
0
0.4125174571
0.1939054741
0.1021625857
0.0633445612
0.0409042616
0.0297401717
0.0241850355
0.0197856774
0.0166201124
0.0141987892
0.0119951622
0.010205354
0.0085894923
0.0518458655
0
0
0
0
0
0
0
0
0
0
0.4013028018
0.193645374
0.1072897172
0.0618007641
0.0411335451
0.0315492627
0.0249325773
0.020557818
0.0173947775
0.0146242637
0.0124125234
0.0104349591
0.062921616
0
0
0
0
0
0
0
0
0
0
0
0.3929847038
0.1990858451
0.1024588335
0.0612375205
0.0431667274
0.0322521897
0.0257463204
0.0214091385
0.0178392047
0.015073986
0.0126445784
0.076100952
0
0
0
0
0
0
0
0
0
0
0
0
0.3983774782
0.1868852453
0.1001372829
0.0635520166
0.0437355748
0.033110041
0.0267057054
0.0218943764
0.0183486878
0.0153284085
0.0919251831
0
0
0
0
0
0
0
0
0
0
0
0
0
0.382407045
0.1861511044
0.1054114195
0.065011515
0.045282682
0.0346219825
0.0275348516
0.0227095729
0.0188180949
0.1120517323
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.3694594172
0.1904782641
0.1050529402
0.0659312943
0.0466046452
0.0352716462
0.0282939919
0.0231065185
0.1358012825
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.368862867
0.1850154599
0.1041082312
0.0665889078
0.0468272666
0.0358974497
0.0285867727
0.1641130451
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.3605208395
0.1836849379
0.1050130281
0.066821205
0.0476941279
0.036364201
0.1999016606
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.3534150621
0.182583867
0.1039133815
0.0673574902
0.0480062536
0.2447239456
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.3477692826
0.17845495
0.1035888947
0.0672825122
0.3029043606
11
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
13
0
0
0
0
0
0
0
14
0
0
0
0
0
0
0
15
0
0
0
0
0
0
0
16
0
0
0
0
0
0
0
17
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
20
0
0
0
0
0
0
0
Page 39
SAG_J&T
0
0
0
1
-2.6019783622
2.2089443074
-0.629298617
0.0152178956
0.0022314075
0.0009475228
0.0006511361
0.0005049239
0.0004170911
0.0003537278
0.0002971354
0.0002516094
0.0002108001
0.0012494221
0
0
0
0
1
-2.2297763415
1.5667866907
-0.3391442112
-3.60341E-005
0.0002627275
0.0002715289
0.0002386317
0.0002058119
0.000177365
0.0001498671
0.0001271637
0.0001065835
0.0006302167
0
0
0
0
0
1
-2.0783683287
1.3502260189
-0.2559840004
-0.0116894621
-0.0022658552
-0.000672073
-0.0002972241
-0.0001785646
-0.0001269715
-0.000099708
-0.000080704
-0.0004631273
0
0
0
0
0
0
1
-2.0098423976
1.1915832464
-0.1678135652
-0.0121078134
-0.0019878791
-0.0003970281
-3.91918E-005
5.023672E-005
6.837581E-005
6.580053E-005
0.0004202157
0
0
0
0
0
0
0
1
-1.8914112163
1.0299881588
-0.1248274231
-0.0089671383
-0.0019684943
-0.00074171
-0.0004041025
-0.0002800773
-0.0002145746
-0.0011734226
0
0
0
0
0
0
0
0
1
-1.8612038778
1.004106296
-0.125804278
-0.0104993325
-0.002483212
-0.0009936447
-0.000582057
-0.0004127491
-0.0021271449
0
0
0
0
0
0
0
0
0
1
-1.8501418058
0.9673227986
-0.1031983391
-0.0094645733
-0.0020694361
-0.00073082
-0.0003653301
-0.0013524942
0
0
0
0
0
0
0
0
0
0
1
-1.7879702772
0.8845847745
-0.0822318572
-0.0083779359
-0.0021546513
-0.000907271
-0.0029427819
0
0
0
0
0
0
0
0
0
0
0
1
-1.7523331053
0.8358495584
-0.0689372163
-0.0081235736
-0.0021963973
-0.0042592659
0
0
0
0
0
0
0
0
0
0
0
0
1
-1.7146163797
0.776758069
-0.0496515199
-0.0065144492
-0.0059757203
1.149254E-017 -1.19262E-017 7.383417E-017 -1.32544E-016 9.757820E-018 6.071532E-018 -2.01662E-017 6.895526E-017 -6.15827E-017 4.336809E-018
11
12
13
14
15
16
0.2263617533 0.1904743776 0.1561938536 0.1266602072 0.1015544706 0.0810221058
11
2.660690E-016
1.110795E-015
-4.52987E-014
-1.33613E-014
-4.07995E-016
4.785202E-016
-3.88305E-016
-1.28039E-017
2.435135E-015
12
3.383220E-016
1.345604E-015
-5.50868E-014
-1.79250E-014
5.264447E-017
2.831847E-016
-2.05274E-016
-2.86808E-016
6.087838E-015
13
1.772562E-016
7.878832E-016
-3.19443E-014
-8.35587E-015
1.381917E-016
-3.58115E-016
2.173489E-016
-3.40584E-016
5.479054E-015
14
2.973248E-016
1.157849E-015
-4.74359E-014
-1.62447E-014
1.289790E-016
3.880871E-016
-3.79407E-016
2.919292E-016
-3.04392E-015
15
9.351071E-017
3.042347E-016
-1.28232E-014
-5.47751E-015
7.370226E-017
-2.63548E-017
2.198910E-016
-7.46468E-016
1.156689E-014
16
2.417556E-016
9.880937E-016
-4.02339E-014
-1.28460E-014
1.447723E-017
3.834363E-016
-3.81949E-016
2.893684E-016
-3.04392E-015
Page 40
17
18
19
20
0.064938763 0.0519919185 0.0415084276 0.0331369008
17
1.551379E-016
6.717058E-016
-2.71755E-014
-7.87918E-015
-1.23056E-016
2.648397E-016
-2.91228E-016
5.345633E-016
-7.60980E-015
18
1.065020E-016
4.607606E-016
-1.86406E-014
-5.42233E-015
1.479088E-016
-1.12147E-016
8.331930E-017
-6.45453E-017
7.446388E-016
19
-1.16354E-016
-5.03384E-016
2.036501E-014
5.923929E-015
-1.16011E-016
5.987166E-017
-4.44944E-017
3.445448E-017
-3.97452E-016
20
1.146186E-016
4.958758E-016
-2.00613E-014
-5.83558E-015
7.136407E-017
1.034778E-020
1.741293E-020
1.375677E-020
-2.32015E-019
SAG_J&T
3.628255E-014
1
2.6019783622
3.5928854858
4.019892952
4.0953718265
3.8735786653
3.7062954783
3.5343576187
3.2674586936
3.0321636392
2.8062492083
2.5799309779
2.3864815403
2.2034417678
1
43.700086216
11
0
0
0
0
0
0
0
0
0
0
0.4327744934
-1.1260698676
0.9559747536
-0.2723443902
0.0065859171
0.0009656963
0
-1.10312E-013
1
2.2297763415
3.0675098375
3.4936535052
3.5235651967
3.5002233872
3.4159010425
3.2036490805
2.9989706666
2.7900216179
2.5727261184
2.3837545721
2.202815594
1
-3.62826E-014
1.103123E-013
-1.97301E-013
1
2.0783683287
2.8269667659
3.1263917691
3.2675780511
3.2865664249
3.1389472159
2.9699554196
2.7799535604
2.5718718985
2.3867649003
2.2069988646
1
5.442383E-014
-1.65468E-013
1.973010E-013
3.329698E-013
0.9999999999
2.0098423976
2.6098552073
2.9551723269
3.109907081
3.050157224
2.9306390309
2.7671627323
2.5719727172
2.392185685
2.2139045501
1
-7.25651E-014
5.515614E-014
0
1.427013E-013
-2.61482E-011
1
1.8914112163
2.4903137314
2.8330830566
2.9034458109
2.8605253676
2.739837674
2.5665179513
2.3965109283
2.2216894656
1
5.442383E-014
-1.65468E-013
1.973010E-013
1.664849E-013
-6.53704E-011
4.241833E-013
1
1.8612038778
2.4393848075
2.6869668647
2.7531908115
2.6954598499
2.555264455
2.4005874389
2.2315860224
1
6.349447E-014
-1.10312E-013
1.479758E-013
-4.75671E-014
-4.14013E-011
3.004632E-013
1.272266E-014
1
1.8501418058
2.3406757589
2.5682346881
2.6086896337
2.5230223296
2.3954246347
2.2382987724
1
37.38256696 32.640363199 28.610798952 24.903335202 21.623644128 18.524487623

12
0
0
0
0
0
0
0
0
0
0
0
0.4942295482
-1.1020213539
0.7743522783
-0.1676150903
-1.78091E-005
13
14
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.5610657054
0
0
-1.1661011924 0.6258511181
0
0.7575655137 -1.2578621117 0.6867729467
-0.1436238438
0.745753707 -1.2989700544
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.7409798911
Page 41
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1.13215E-014
3.928351E-014
-6.31182E-014
1.866578E-013
-2.84262E-011
2.105665E-013
1.113233E-014
3.485410E-015
1
1.7879702772
2.2485347336
2.443132175
2.4486890478
2.3694503485
2.2358125278
1
6.045969E-015
-2.09681E-014
3.389969E-014
-1.61652E-013
3.105802E-011
-2.29219E-013
-1.17031E-014
-3.48541E-015
-1.78802E-015
1
1.7523331053
2.1687294866
2.3150098474
2.3141856397
2.2207805662
1
-2.38899E-018
-1.13070E-017
-3.85352E-016
1.194384E-013
-3.05969E-011
2.250230E-013
1.109625E-014
3.129848E-015
1.523649E-015
9.338535E-016
1
1.7146163797
2.0751346998
2.2018848416
2.1778857891
1
15.53358911 12.771038645
10.16952171
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
SAG_J&T
0.0004100637
0.0002817951
0.0002185182
0.0001805064
0.0001530844
0.0001285926
0.0001088901
9.122892E-005
0.000540718
0.0001298477
0.0001341976
0.0001179389
0.0001017183
0.000087659
7.406874E-005
6.284808E-005
5.267670E-005
0.0003114717
-0.0065585563
-0.0012712937
-0.0003770771
-0.0001667622
-0.0001001865
-7.12393E-005
-5.59427E-005
-4.52803E-005
-0.0002598448
-0.1050263074
-0.0075776885
-0.0012441164
-0.0002484805
-2.45282E-005
3.144071E-005
4.279308E-005
4.118134E-005
0.0002629925
0.7073680029
-0.0857280972
-0.006158388
-0.0013519086
-0.0005093864
-0.0002775266
-0.0001923495
-0.000147364
-0.0008058749
-1.3791146467
0.7440225739
-0.0932184402
-0.0077797942
-0.0018400102
-0.0007362708
-0.0004312926
-0.0003058388
-0.0015761716
0.7864128082
-1.4549752131
0.7607150385
-0.0811564957
-0.0074430616
-0.0016274311
-0.0005747262
-0.0002873003
-0.0010636188
0
0.8250014802
-1.4750781253
0.7297837484
-0.0678414039
-0.0069118095
-0.0017775905
-0.0007484999
-0.0024277995
0
0
0.857631137
-1.5028554336
0.7168506072
-0.0591227032
-0.0069670297
-0.0018836987
-0.003652879
0
0
0
0.8846116595
-1.5167696411
0.6871292445
-0.0439223134
-0.0057627577
-0.0052861918
11
1.676673E-016
2.764080E-018
-8.98672E-017
2.245562E-017
-1.67642E-016
-3.30078E-017
-5.00936E-017
-1.91666E-016
-7.10047E-017
-7.06583E-017
0.4327744934
0.1599047228
0.1043838657
0.0686899319
0.0484207576
0.0332239382
0.0244934222
0.0198256136
0.0161149447
0.0134709945
0.011480751
0.0096963066
0.0082555889
12
2.131986E-016
-4.02976E-017
-3.23440E-017
2.298424E-017
-5.72849E-017
3.305996E-017
4.736260E-017
-1.09732E-016
-4.22400E-018
3.741340E-018
3.067237E-017
0.4942295482
0.1490296821
0.0940118892
0.06242888
0.0400796471
0.0278553372
0.0215477904
0.0169851427
0.0139381401
0.0117553286
0.0098726034
0.0083812752
13
1.117006E-016
3.321906E-017
-9.66088E-017
3.108575E-018
1.709011E-016
4.907522E-017
1.385247E-017
-9.64525E-017
3.272927E-017
-3.39769E-017
5.173803E-017
-3.97087E-017
0.5610657054
0.1346479499
0.084749035
0.050775301
0.032876479
0.023912142
0.0180026604
0.0143432125
0.0118886746
0.0098896954
0.0083538057
14
1.873636E-016
-5.16035E-017
3.252352E-017
1.318637E-017
-1.13105E-016
2.305605E-017
1.021478E-017
-2.30177E-017
1.190924E-017
-2.26446E-017
2.524143E-017
-4.84599E-017
1.730601E-017
0.6258511181
0.1224432741
0.068878846
0.0413677215
0.027888995
0.0196897943
0.0149905755
0.0120769732
0.0098846855
0.0082773138
15
5.892716E-017
-5.55063E-017
-1.88136E-017
4.461006E-018
-1.88440E-017
-4.30810E-017
2.401495E-017
-8.62923E-017
1.611133E-017
1.436544E-017
1.668352E-017
6.357902E-017
-3.90039E-017
-7.78393E-017
0.6867729467
0.1025276228
0.0573097063
0.0354775076
0.0230130026
0.0163609178
0.0125733492
0.0100004805
0.0082422016
16
1.523458E-016
-1.13835E-017
2.804017E-017
-1.14477E-018
-1.36648E-016
-3.80859E-019
-1.87736E-017
-5.78200E-017
-5.52644E-017
-1.44633E-017
-1.88042E-017
5.537377E-017
3.401756E-017
-4.30788E-017
-4.87283E-018
0.7409798911
0.0845599214
0.0485131423
0.0287706178
0.0187767501
0.0134875987
0.0102550373
0.0082307472
17
9.776244E-017
1.736375E-017
9.737418E-018
7.426374E-018
-1.09388E-016
-3.00884E-017
-6.68296E-017
-3.08602E-018
-6.55245E-018
-8.01297E-019
-2.27436E-017
4.684007E-017
9.569708E-018
5.056411E-018
2.483315E-018
9.554356E-019
0.7864128082
0.0713945154
0.0390477444
0.0232399934
0.0153188379
0.0109091872
0.0083940859
18
6.711379E-017
1.168122E-017
8.174706E-018
2.917476E-018
4.713808E-017
9.332773E-018
6.133941E-018
3.232194E-018
1.816429E-018
3.287523E-018
3.352149E-018
3.156862E-018
2.799370E-018
2.461240E-018
2.239663E-018
1.875555E-018
1.583116E-018
0.8250014802
0.0583408565
0.0318029444
0.0189989237
0.0123796485
0.0089235159
19
-7.33222E-017
-1.27618E-017
-8.93091E-018
-3.18736E-018
-2.62572E-017
-5.37174E-018
-3.52298E-018
-1.85071E-018
-1.03711E-018
-2.37681E-018
-2.52601E-018
-2.42675E-018
-2.17782E-018
-1.92825E-018
-1.76198E-018
-1.47906E-018
-1.25005E-018
-1.10405E-018
0.857631137
0.0472788628
0.0257550096
0.0151724256
0.0100156389
20
7.222862E-017
1.257146E-017
8.797711E-018
3.139821E-018
2.099137E-018
7.491760E-019
4.777815E-019
2.408205E-019
1.296499E-019
1.197514E-018
1.418491E-018
1.428152E-018
1.316290E-018
1.183280E-018
1.090848E-018
9.203117E-019
7.799187E-019
6.898398E-019
5.912838E-019
0.8846116595
0.0381916711
0.0204317543
0.0121785587
Page 42
SAG_J&T
0.0069578344 0.0070533251 0.0070121643 0.0069167181 0.0068297505 0.0067221383 0.0066907813
0.006826642 0.0071947549
0.008023019
0.0423068344 0.0428314109 0.0424831747
0.041733985 0.0408925145 0.0397041558 0.0385920462 0.0377259887 0.0369521711 0.0365633374
1
11
0.0123757479
0.0122374529
0.0139252554
0.0172787353
0.024928305
0.0356599798
0.053067695
0.0781374969
0.1126996854
0.1605467733
0.4327744934
3.067237E-017
5.173803E-017
2.524143E-017
1.668352E-017
-1.88042E-017
-2.27436E-017
3.352149E-018
-2.52601E-018
1.418491E-018
-6.09707E-019
0
0
0
0
12
0.0124600305
0.0121961002
0.0135628729
0.0163880976
0.0224250247
0.0305181324
0.0425163554
0.0589752524
0.081220962
0.1134555892
0.1599047228
0.4942295482
-3.97087E-017
-4.84599E-017
6.357902E-017
5.537377E-017
4.684007E-017
3.156862E-018
-2.42675E-018
1.428152E-018
-6.13859E-019
0
0
0
0
13
0.0114840887
0.0111778603
0.0122713332
0.0145995843
0.0193177068
0.0253733504
0.0334708805
0.0437181823
0.0567845356
0.0762945683
0.1043838657
0.1490296821
0.5610657054
1.730601E-017
-3.90039E-017
3.401756E-017
9.569708E-018
2.799370E-018
-2.17782E-018
1.316290E-018
-5.65778E-019
0
0
0
0
14
0.0103236297
0.0100170333
0.0109176358
0.012873622
0.0166884989
0.0214129671
0.0271321454
0.0336575069
0.0411792693
0.052621381
0.0686899319
0.0940118892
0.1346479499
0.6258511181
-7.78393E-017
-4.30788E-017
5.056411E-018
2.461240E-018
-1.92825E-018
1.183280E-018
-5.08606E-019
0
0
0
0
15
0.0095171998
0.0092181646
0.0100052012
0.0117361952
0.0150255801
0.0189922234
0.0234039128
0.027899819
0.032378832
0.0392654562
0.0484207576
0.06242888
0.084749035
0.1224432741
0.6867729467
-4.87283E-018
2.483315E-018
2.239663E-018
-1.76198E-018
1.090848E-018
-4.68877E-019
0
0
0
0
16
0.0080293383
0.0077690402
0.0084123855
0.0098385414
0.012505343
0.0156656009
0.0189686836
0.0220083689
0.0245461279
0.0284667987
0.0332239382
0.0400796471
0.050775301
0.068878846
0.1025276228
0.7409798911
9.554356E-019
1.875555E-018
-1.47906E-018
9.203117E-019
-3.95575E-019
0
0
0
0
17
0.0068044674
0.0065802699
0.0071161804
0.008309348
0.0105201543
0.0131131392
0.0157185282
0.0179412064
0.0195016814
0.0219116246
0.0244934222
0.0278553372
0.032876479
0.0413677215
0.0573097063
0.0845599214
0.7864128082
1.583116E-018
-1.25005E-018
7.799187E-019
-3.35231E-019
0
0
0
0
18
0.0060185665
0.005818549
0.0062881243
0.0073360842
0.009267821
0.0115199693
0.0137295839
0.0155210008
0.0166069361
0.0182784411
0.0198256136
0.0215477904
0.023912142
0.027888995
0.0354775076
0.0485131423
0.0713945154
0.8250014802
-1.10405E-018
6.898398E-019
-2.96512E-019
0
0
0
0
19
0.0051587061
0.0049863982
0.0053867605
0.0062815459
0.007926289
0.0098375657
0.0116872573
0.01314054
0.0139313233
0.0151436846
0.0161149447
0.0169851427
0.0180026604
0.0196897943
0.0230130026
0.0287706178
0.0390477444
0.0583408565
0.857631137
5.912838E-019
-2.54150E-019
0
0
0
0
20
0.0044418187
0.0042930313
0.0046367669
0.00540564
0.0068168609
0.0084539747
0.010026647
0.0112405475
0.0118571356
0.0127993181
0.0134709945
0.0139381401
0.0143432125
0.0149905755
0.0163609178
0.0187767501
0.0232399934
0.0318029444
0.0472788628
0.8846116595
-2.18832E-019
0
0
0
0
0.9536316204 1.0578526883
1.1189713437 1.1600245783 1.2022574774 1.1926754745 1.1823919958 1.1839462626
Page 43
1.1710759711 1.1587857916
SAG_J&T
21
22
23
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.9068858379
0
0
0
0 0.9250694296
0
0
0
0 0.939756
0
0
0
0 0.951535
0
0
0
0
21
0
0
22
0
0
23
0
0
24
0
0
25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
25
0
0
Page 44
SAG_J&T
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.337838165
0
0
0.1764864101 0.3285710447
0
0.1027643306 0.1722735888 0.315993
0.3829110943 0.4991553665 0.684007
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
0
0
0
0
0
0
0
22
0
0
0
0
0
0
0
23
0
0
0
0
0
0
0
24
0
0
0
0
0
0
0
25
0
0
0
0
0
0
0
1
2
3
4
5
6
7
SiE
0.124804
0.114144
0.115602
0.130551
0.159726
0.200192
0.23932
Page 45
SAG_J&T
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
-1.6632832875
1
0
0.7110435293 -1.6246657164
1
-0.0351065337 0.6551793541 -1.576269
-0.0126537081 -0.0305136376 0.576269
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
21
22
23
24
0.0264158661 0.0210504014 0.016793 0.013427
25
0
-3.12250E-017 -6.93889E-018
21
-4.92662E-017
-2.13141E-016
8.622889E-015
2.508291E-015
-3.06742E-017
-4.44776E-021
-7.48456E-021
-5.91304E-021
9.972631E-020
22
0
0
0
0
0
0
0
0
0
23
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
24
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
0.269167
0.274806
0.257539
0.226362
0.190474
0.156194
0.12666
0.101554
0.081022
0.064939
0.051992
0.041508
0.033137
0.026416
0.02105
0.016793
0.013427
0
25
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
Page 46
20
21
22
23
24
25
Formula Too Long !

37.68788
34.41716 13.69268
202.3064 74.85689 2.261079
SAG_J&T
1.026853E-018
0
0.00000
4.860078E-018
0
0.00000
1.656347E-016
0
0.00000
-5.13379E-014
0
0.00000
1.315137E-011
0
0.00000
-9.67211E-014
0
0.00000
-4.76948E-015
0
0.00000
-1.34529E-015
0
0.00000
-6.54906E-016
0
0.00000
-4.01396E-016
0
0.00000
-2.86323E-016
0
0.00000
1
0
0
1.6632832875
1
0
1.9912358047 1.6246657164
1
2.0840806603 1.9057306266 1.576269
1
1
1
7.7385997525
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0
0
0
1
1
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0
0
0
0
1
5.530396343 3.576269
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Page 47
SAG_J&T
0
0
0
0
0.9068858379
-1.5084080579
0.6448353068
-0.0318376182
-0.0114754687
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.9250694296
0
0
-1.5029285876 0.939756
0
0.6060863913 -1.481308 0.951535
-0.0282272334 0.541552 -0.951535
21
22
23
-3.10458E-017
0
0
-5.40356E-018
0
0
-3.78150E-018
0
0
-1.34958E-018
0
0
-9.02267E-019
0
0
-3.22016E-019
0
0
-2.05364E-019
0
0
-1.03511E-019
0
0
-5.57271E-020
0
0
-5.14725E-019
0
0
-6.09707E-019
0
0
-6.13859E-019
0
0
-5.65778E-019
0
0
-5.08606E-019
0
0
-4.68877E-019
0
0
-3.95575E-019
0
0
-3.35231E-019
0
0
-2.96512E-019
0
0
-2.54150E-019
0
0
-2.18832E-019
0
0
0.9068858379
0
0
0.0302444641 0.9250694296
0
0.0163155201 0.0238611105 0.939756
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Page 48
SAG_J&T
0.0096972491 0.0128249437 0.018567 0.951535
0.0368569287 0.0382445162 0.041677 0.048465
0
1
21
0.0038464116
0.0037173463
0.0040145306
0.0046796243
0.0058994552
0.0073133427
0.0086662952
0.0097006113
0.0102052514
0.0109746765
0.011480751
0.0117553286
0.0118886746
0.0120769732
0.0125733492
0.0134875987
0.0153188379
0.0189989237
0.0257550096
0.0381916711
0.9068858379
0
0
0
0
22
0.0032756158
0.0031655749
0.0034184203
0.0039844938
0.0050223479
0.0062248555
0.007373273
0.0082468497
0.0086637635
0.0092986539
0.0096963066
0.0098726034
0.0098896954
0.0098846855
0.0100004805
0.0102550373
0.0109091872
0.0123796485
0.0151724256
0.0204317543
0.0302444641
0.9250694296
0
0
0
23
0.002801
0.002706
0.002923
0.003406
0.004293
0.005321
0.006301
0.007045
0.007396
0.00793
0.008256
0.008381
0.008354
0.008277
0.008242
0.008231
0.008394
0.008924
0.010016
0.012179
0.016316
0.023861
0.939756
0
0
24
0.002365
0.002286
0.002468
0.002877
0.003626
0.004493
0.00532
0.005948
0.006242
0.006689
0.006958
0.007053
0.007012
0.006917
0.00683
0.006722
0.006691
0.006827
0.007195
0.008023
0.009697
0.012825
0.018567
0.951535
0
25
0.014404
0.013919
0.015028
0.017516
0.022076
0.02736
0.032398
0.036213
0.037992
0.040701
0.042307
0.042831
0.042483
0.041734
0.040893
0.039704
0.038592
0.037726
0.036952
0.036563
0.036857
0.038245
0.041677
0.048465
1
1.1474305007 1.1324795663
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1.119308 1.105164 1.822637
Page 49
SAG_C
Mill Discharge Grate Model
Grate Paramaters
Size Fraction
Bottom-Size
Bpf
D50, micr
0.07
53340
1
203200
1
2
152400
1
m
3
3
101600
1
4
76200
1
5
6
7
8
9
10
11
12
50800
38100
26670
18850
13335
9423
6680
4699
0.48891 0.277561 0.147171 0.098013 0.080016 0.073546 0.071265 0.070441
Recycle Screen Model

Screen Paramaters
Bpf
D50, micr
0.017 12001.5
m
4
Page 50
SAG_C
Size Fraction
Bottom-Size
1
203200
1
2
152400
1
3
101600
1
4
76200
1
5
50800
1
Page 51
6
38100
1
7
26670
1
8
18850
1
9
10
11
12
13335
9423
6680
4699
1 0.244598 0.080254 0.032879
SAG_C
13
14
15
16
17
18
3327
2362
1651
1168
833
589
0.070156 0.070056 0.070019 0.070007 0.070002 0.070001
19
417
0.07
20
295
0.07
Page 52
21
208
0.07
22
147
0.07
23
104
0.07
24
74
0.07
25
0
0.07
SAG_C
13
14
15
16
17
18
19
3327
2362
1651
1168
833
589
417
0.021015 0.018022 0.017244 0.017061 0.017016 0.017004 0.017001
20
295
0.017
Page 53
21
208
0.017
22
147
0.017
23
104
0.017
24
74
0.017
25
0
0.017
SAG_Mill
Solution of the Model Equations by Stepwise Time Integration
Last Iteration
(Time), min
Total
Make-up Feed, tons

Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
4.427
Rocks
Fines
% Fines
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Net Feedrate, ton/hr

Pebbles Feedrate, ton/hr
Actual Discharge, ton/hr
1000
369
1369
462
7
185
538
362
1184
Internal Recycle Ratio

Pebbles Recycle Ratio
1.141
0.369
kWh/ton
53.78
98.07
39.54
50.85
8.10
86.46
86.46
49.77
100.00
9.29
tons
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
304800
203200
152400
101600
76200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
Total
Page 54
Internal Size Distribution

% Retained
3.02
20.72
26.47
19.42
5.54
1.47
0.70
0.40
0.55
0.56
0.62
0.60
0.54
0.47
0.41
0.34
0.27
0.23
0.19
0.16
0.15
0.13
0.12
0.11
0.97
84.15
3.59
24.62
31.45
23.07
6.59
1.75
0.83
0.48
0.65
0.66
0.74
0.72
0.64
0.56
0.49
0.41
0.32
0.27
0.23
0.19
0.18
0.15
0.14
0.13
1.15
100.00
SAG_Mill
tion
% Passing
100.00
96.41
71.80
40.34
17.27
10.68
8.93
8.10
7.62
6.98
6.31
5.58
4.86
4.22
3.67
3.18
2.77
2.46
2.19
1.96
1.76
1.58
1.43
1.28
1.15
tons
Product Size Distribution

% Retained
% Passing
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.29
7.42
7.70
6.96
6.12
5.33
4.48
3.48
2.97
2.51
2.14
1.99
1.70
1.59
1.42
12.68
73.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.17
10.06
10.43
9.43
8.30
7.23
6.07
4.71
4.02
3.40
2.90
2.69
2.30
2.16
1.92
17.18
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
92.83
82.77
72.33
62.90
54.60
47.37
41.30
36.58
32.56
29.16
26.26
23.56
21.26
19.10
17.18
tons
0.00
0.00
0.00
0.00
5.80
3.83
4.05
3.69
6.29
7.01
8.07
7.96
7.11
6.24
5.43
4.56
3.54
3.02
2.55
2.18
2.02
1.73
1.62
1.44
12.90
101.02
Mill Discharge
% Retained
0.00
0.00
0.00
0.00
5.74
3.79
4.01
3.65
6.22
6.93
7.99
7.88
7.04
6.17
5.37
4.51
3.50
2.99
2.53
2.15
2.00
1.71
1.60
1.43
12.77
100.00
Page 55
% Passing
100.00
100.00
100.00
100.00
100.00
94.26
90.47
86.46
82.81
76.59
69.65
61.66
53.78
46.75
40.57
35.20
30.68
27.18
24.19
21.66
19.51
17.51
15.80
14.19
12.77
tons
Recycled Pebbles
% Retained
0.00
0.00
0.00
0.00
5.80
3.83
4.05
3.69
6.29
1.71
0.65
0.26
0.15
0.11
0.09
0.08
0.06
0.05
0.04
0.04
0.03
0.03
0.03
0.02
0.22
27.24
0.00
0.00
0.00
0.00
21.28
14.06
14.89
13.54
23.08
6.29
2.38
0.96
0.55
0.41
0.34
0.29
0.22
0.19
0.16
0.14
0.13
0.11
0.10
0.09
0.81
100.00
% Passing
100.00
100.00
100.00
100.00
100.00
78.72
64.66
49.77
36.23
13.16
6.86
4.49
3.53
2.98
2.56
2.22
1.94
1.71
1.53
1.37
1.23
1.10
1.00
0.90
0.81
SAG_Mill
Page 56
SAG_Mill
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Matrix Z = {TJT(inv)} (transpose)

1
2
3
0.6301647618 0.109680775 0.0767563819
-6.17764E-016 0.6555167943 0.1253119679
2.74246E-016 8.890279E-016 0.6519896073
3.92165E-016 1.021936E-016 -3.19002E-015
-8.00120E-019 1.689733E-015 4.605738E-016
4.92669E-016 3.011610E-015 -2.13148E-014
1.96498E-016 5.959551E-016 -2.66237E-015
-1.63071E-016 2.146523E-016 -2.00122E-015
2.50671E-017 -1.15251E-016 1.249093E-017
2.16699E-017 -9.70632E-017 -6.78629E-017
1.67667E-016 2.764080E-018 -8.98672E-017
2.13199E-016 -4.02976E-017 -3.23440E-017
1.11701E-016 3.321906E-017 -9.66088E-017
1.87364E-016 -5.16035E-017 3.252352E-017
5.89272E-017 -5.55063E-017 -1.88136E-017
1.52346E-016 -1.13835E-017 2.804017E-017
9.77624E-017 1.736375E-017 9.737418E-018
6.71138E-017 1.168122E-017 8.174706E-018
-7.33222E-017 -1.27618E-017 -8.93091E-018
7.22286E-017 1.257146E-017 8.797711E-018
-3.10458E-017 -5.40356E-018 -3.78150E-018
0
0
0
0
0
0
0
0
0
0
0
0
4
0.0273936369
0.0450567013
0.097463944
0.6169056859
-4.89014E-015
-2.95517E-014
3.110304E-015
-2.47811E-015
5.155150E-017
1.681289E-017
2.245562E-017
2.298424E-017
3.108575E-018
1.318637E-017
4.461006E-018
-1.14477E-018
7.426374E-018
2.917476E-018
-3.18736E-018
3.139821E-018
-1.34958E-018
0
0
0
0
5
0.0183141004
0.0302246409
0.0658572166
0.1244878072
0.5537809395
-2.38257E-014
6.909526E-015
-1.59499E-015
1.840818E-016
2.585953E-017
-1.67642E-016
-5.72849E-017
1.709011E-016
-1.13105E-016
-1.88440E-017
-1.36648E-016
-1.09388E-016
4.713808E-017
-2.62572E-017
2.099137E-018
-9.02267E-019
0
0
0
0
Page 57
6
0.0065362502
0.0108511353
0.0239430492
0.0457983248
0.1058434754
0.476775954
1.873205E-014
-3.00204E-015
-6.47507E-017
-7.38728E-017
-3.30078E-017
3.305996E-017
4.907522E-017
2.305605E-017
-4.30810E-017
-3.80859E-019
-3.00884E-017
9.332773E-018
-5.37174E-018
7.491760E-019
-3.22016E-019
0
0
0
0
7
0.004168446
0.0069442459
0.0154343702
0.029722636
0.0697317386
0.1298981719
0.4125139228
3.14142E-017
2.61316E-016
1.13049E-016
-5.00936E-017
4.73626E-017
1.38525E-017
1.02148E-017
2.40149E-017
-1.87736E-017
-6.68296E-017
6.13394E-018
-3.52298E-018
4.77782E-019
-2.05364E-019
0
0
0
0
8
0.0021010594
0.0035186145
0.0079063182
0.0153778647
0.0368687325
0.070279136
0.1319102153
0.3693839197
-4.39482E-017
-3.42794E-017
-1.91666E-016
-1.09732E-016
-9.64525E-017
-2.30177E-017
-8.62923E-017
-5.78200E-017
-3.08602E-018
3.232194E-018
-1.85071E-018
2.408205E-019
-1.03511E-019
0
0
0
0
9
0.0011311413
0.0019042184
0.0043248656
0.0084931859
0.02078426
0.0404602263
0.0786820567
0.1360897502
0.3617575991
-5.60882E-017
-7.10047E-017
-4.22400E-018
3.27293E-017
1.19092E-017
1.61113E-017
-5.52644E-017
-6.55245E-018
1.81643E-018
-1.03711E-018
1.29650E-019
-5.57271E-020
0
0
0
0
SAG_Mill
10
0.010447815
0.010584086
0.012706124
0.016704068
0.026652639
0.041327527
0.067112623
0.105133151
0.157036949
0.385623478
-7.0658E-017
3.74134E-018
-3.3977E-017
-2.2645E-017
1.43654E-017
-1.4463E-017
-8.0130E-019
3.28752E-018
-2.3768E-018
1.19751E-018
-5.1472E-019
0
0
0
0
11
0.0123757479
0.0122374529
0.0139252554
0.0172787353
0.024928305
0.0356599798
0.053067695
0.0781374969
0.1126996854
0.1605467733
0.4327744934
3.067237E-017
5.173803E-017
2.524143E-017
1.668352E-017
-1.88042E-017
-2.27436E-017
3.352149E-018
-2.52601E-018
1.418491E-018
-6.09707E-019
0
0
0
0
12
0.0124600305
0.0121961002
0.0135628729
0.0163880976
0.0224250247
0.0305181324
0.0425163554
0.0589752524
0.081220962
0.1134555892
0.1599047228
0.4942295482
-3.97087E-017
-4.84599E-017
6.357902E-017
5.537377E-017
4.684007E-017
3.156862E-018
-2.42675E-018
1.428152E-018
-6.13859E-019
0
0
0
0
13
0.0114840887
0.0111778603
0.0122713332
0.0145995843
0.0193177068
0.0253733504
0.0334708805
0.0437181823
0.0567845356
0.0762945683
0.1043838657
0.1490296821
0.5610657054
1.730601E-017
-3.90039E-017
3.401756E-017
9.569708E-018
2.799370E-018
-2.17782E-018
1.316290E-018
-5.65778E-019
0
0
0
0
14
0.0103236297
0.0100170333
0.0109176358
0.012873622
0.0166884989
0.0214129671
0.0271321454
0.0336575069
0.0411792693
0.052621381
0.0686899319
0.0940118892
0.1346479499
0.6258511181
-7.78393E-017
-4.30788E-017
5.056411E-018
2.461240E-018
-1.92825E-018
1.183280E-018
-5.08606E-019
0
0
0
0
15
0.0095171998
0.0092181646
0.0100052012
0.0117361952
0.0150255801
0.0189922234
0.0234039128
0.027899819
0.032378832
0.0392654562
0.0484207576
0.06242888
0.084749035
0.1224432741
0.6867729467
-4.87283E-018
2.48332E-018
2.23966E-018
-1.76198E-018
1.09085E-018
-4.68877E-019
0
0
0
0
Page 58
16
0.0080293383
0.0077690402
0.0084123855
0.0098385414
0.012505343
0.0156656009
0.0189686836
0.0220083689
0.0245461279
0.0284667987
0.0332239382
0.0400796471
0.050775301
0.068878846
0.1025276228
0.7409798911
9.554356E-019
1.875555E-018
-1.47906E-018
9.203117E-019
-3.95575E-019
0
0
0
0
17
18
19
0.0068044674 0.0060185665 0.0051587061
0.0065802699
0.005818549 0.0049863982
0.0071161804 0.0062881243 0.0053867605
0.008309348 0.0073360842 0.0062815459
0.0105201543
0.009267821 0.007926289
0.0131131392 0.0115199693 0.0098375657
0.0157185282 0.0137295839 0.0116872573
0.0179412064 0.0155210008
0.01314054
0.0195016814 0.0166069361 0.0139313233
0.0219116246 0.0182784411 0.0151436846
0.0244934222 0.0198256136 0.0161149447
0.0278553372 0.0215477904 0.0169851427
0.032876479
0.023912142 0.0180026604
0.0413677215
0.027888995 0.0196897943
0.0573097063 0.0354775076 0.0230130026
0.0845599214 0.0485131423 0.0287706178
0.7864128082 0.0713945154 0.0390477444
1.583116E-018 0.8250014802 0.0583408565
-1.25005E-018 -1.10405E-018
0.857631137
7.799187E-019 6.898398E-019 5.912838E-019
-3.35231E-019 -2.96512E-019 -2.54150E-019
0
0
0
0
0
0
0
0
0
0
0
0
SAG_Mill
20
0.0044418187
0.0042930313
0.0046367669
0.00540564
0.0068168609
0.0084539747
0.010026647
0.0112405475
0.0118571356
0.0127993181
0.0134709945
0.0139381401
0.0143432125
0.0149905755
0.0163609178
0.0187767501
0.0232399934
0.0318029444
0.0472788628
0.8846116595
-2.18832E-019
0
0
0
0
21
0.0038464116
0.0037173463
0.0040145306
0.0046796243
0.0058994552
0.0073133427
0.0086662952
0.0097006113
0.0102052514
0.0109746765
0.011480751
0.0117553286
0.0118886746
0.0120769732
0.0125733492
0.0134875987
0.0153188379
0.0189989237
0.0257550096
0.0381916711
0.9068858379
0
0
0
0
22
0.0032756158
0.0031655749
0.0034184203
0.0039844938
0.0050223479
0.0062248555
0.007373273
0.0082468497
0.0086637635
0.0092986539
0.0096963066
0.0098726034
0.0098896954
0.0098846855
0.0100004805
0.0102550373
0.0109091872
0.0123796485
0.0151724256
0.0204317543
0.0302444641
0.9250694296
0
0
0
23
0.0028006191
0.0027064592
0.0029225172
0.0034063585
0.0042933082
0.0053208222
0.0063011732
0.0070450335
0.0073959576
0.0079300366
0.0082555889
0.0083812752
0.0083538057
0.0082773138
0.0082422016
0.0082307472
0.0083940859
0.0089235159
0.0100156389
0.0121785587
0.0163155201
0.0238611105
0.9397562112
0
0
24
0.0023652555
0.0022856832
0.0024680853
0.0028766442
0.0036255496
0.0044931197
0.0053204985
0.0059475177
0.0062415669
0.0066889844
0.0069578344
0.0070533251
0.0070121643
0.0069167181
0.0068297505
0.0067221383
0.0066907813
0.006826642
0.0071947549
0.008023019
0.0096972491
0.0128249437
0.018566721
0.951535116
0
25
0.0144041364
0.0139186321
0.0150284356
0.0175159126
0.0220759702
0.0273599416
0.0323982534
0.0362132458
0.0379924239
0.0407005353
0.0423068344
0.0428314109
0.0424831747
0.041733985
0.0408925145
0.0397041558
0.0385920462
0.0377259887
0.0369521711
0.0365633374
0.0368569287
0.0382445162
0.0416770679
0.048464884
1
Page 59
SAG_Mill
Mesh Opening
Rock or Fines
Fresh Feed, /1
Crushed Pebbles
Iteration
Initial Charge, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
1
304800
1
0.024
0
2
203200
1
0.1367
0
3
152400
1
0.1036
0
4
101600
1
0.057
0
5
76200
1
0.0505
0
8
26670
0
0.04
0.0783
9
18850
0
0.0704
0.2874
1
Cummulative Energy, KWH/ton
3.7
1
2
3
4
5
5.8135395819 33.112952571 25.095112556 13.807156522 12.232656217
3.6634877858 22.343730045 20.957428094 12.614796415 11.253025604
3.6634877858 22.343730045 20.957428094 12.614796415 5.5017200238
0
0
0
0 5.7513055801
0
0
0
0 5.7513055801
0
0
0
0 5.7513055801
0
0
0
0
0
Cummulative Time, min

6
7
8
9.3258864228 12.57177936 9.6892326476
7.3716152729 8.3023442598
6.883271463
2.0460698266 1.2218605708 0.6746532266
5.3255454463 7.080483689 6.2086182364
5.3255454463 7.080483689 6.2086182364
5.3255454463 7.080483689 6.2086182364
0
0
0
5.791129836
9
17.053049461
9.4038530834
0.7524571289
8.6513959544
8.6513959544
8.6513959544
0
2
1
2.2260824243
0
5.8895702102
3.7113996085
3.7113996085
0
0
0
0
2
12.679394489
0
35.023124534
23.604218944
23.604218944
0
0
0
0

3
4
9.6092558089 5.2869457636
0
0
30.566683903 17.901742179
24.770038991 15.762199315
24.770038991 15.762199315
0
0
0
0
0
0
0
0
7.4
5
4.6840484397
0
10.185768463
11.048693324
5.4018198693
5.6468734546
5.6468734546
5.6468734546
0
6
3.5710072263
0
5.6170770528
5.726450189
1.5894368481
4.1370133409
4.1370133409
4.1370133409
0

7
8
4.8139032479 3.7101373781
0.7393530704 2.9995515757
6.7751168891 7.3843421803
5.5063734561 5.0442317902
0.8103760099
0.494402592
4.6959974462 4.5498291982
4.6959974462 4.5498291982
4.6959974462 4.5498291982
0
0
10.827431367
9
6.5298417859
11.009848312
18.292147227
8.9519017834
0.7162938696
8.2356079138
8.2356079138
8.2356079138
0
3
1
1.8534996097
0
5.5648992182
3.5068033903
3.5068033903
2
10.557224872
0
34.161443816
23.003762597
23.003762597

11.1
3
4
5
8.0009399906 4.4020615778 3.9000720996
0
0
0
32.770978982 20.164260892 9.301891969
26.074316997 17.325080856 10.954054053
26.074316997 17.325080856 5.3555497557
6
2.9733222938
0
4.5627591419
5.2751489688
1.4641734187

7
8
4.0081929104 3.0891660197
0.6142802914 2.4921319595
5.4328492117 6.0757005712
4.8480139673 4.3256043366
0.7134848819 0.4239674315
15.451846889
9
5.4369321949
9.1473655832
15.300591648
7.5516912632
0.6042548598
Page 60
6
50800
1
0.0385
0
7
38100
1
0.0519
0.0193
SAG_Mill
10
13335
0
0.0442
0.1346
11
9423
0
0.0432
0.162
12
6680
0
0.0472
0.0829
10
10.70660208
10.34121545
0.760559811
9.580655636
9.580655636
2.343407513
7.237248122
11
10.46437126
11.296435895
0.8050405197
10.491395375
10.491395375
0.8419760504
9.6494193245
10
4.099701803
5.156317268
10.01657888
9.589460414
0.705270888
8.884189526
8.884189526
2.173053419
6.7111361069
10
3.413528452
4.284048043
8.402847382
8.255877292
0.607190567
13
4699
0
0.0363
0.0547
14
3327
0
0.0308
0.0376
15
2362
0
0.0238
0.0279
16
1651
0
0.0203
0.0233
17
1168
0
0.0137
0.014
18
833
0
0.0114
0.0115
19
589
0
0.0099
0.0091
12
11.433294524
12.631541354
0.8897724051
11.741768949
11.741768949
0.3860626091
11.35570634
13
14
15
16
8.7929786276 7.4607091385 5.7650934252 4.9172855686
11.778600018 10.8270326909 9.5102114353 8.1259915407
0.8263439295 0.7584981776 0.6658965545 0.5688743949
10.952256088 10.0685345133 8.8443148808 7.5571171458
10.952256088 10.0685345133 8.8443148808 7.5571171458
0.2301598279 0.1814500968 0.1525108154 0.1289327965
10.72209626 9.8870844165 8.6918040654 7.4281843493
17
3.3185621817
6.2688118248
0.4388322155
5.8299796092
5.8299796092
0.0992018231
5.7307777862
18
2.7614313045
5.3397965616
0.373790393
4.9660061686
4.9660061686
0.08444173
4.8815644386
19
2.3980850802
4.5692105297
0.3198461441
4.2493643856
4.2493643856
0.0722434136
4.177120972
11
4.0069483686
6.2059687772
11.017957665
11.06514237
0.7885573864
10.276584984
10.276584984
0.8247366654
9.4518483185
12
4.3779621062
3.1757704422
8.4435049535
10.888858597
0.7670169167
10.121841681
10.121841681
0.3328003323
9.7890413484
13
3.3669496706
2.0954721735
6.2887657737
9.7242231215
0.6822162849
9.0420068366
9.0420068366
0.1900162597
8.8519905769
14
2.8568057811
1.4403976915
5.0557016502
8.5402732391
0.5982970471
7.941976192
7.941976192
0.1431263256
7.7988498664
15
2.2075317399
1.0688057339
3.9422340283
7.424762709
0.5198752877
6.9048874213
6.9048874213
0.1190674489
6.7858199724
16
1.8828947194
0.8925868673
3.3443559816
6.2475022144
0.4373674307
5.8101347837
5.8101347837
0.0991273407
5.7110074431
17
1.270722052
0.5363182894
2.2458725569
4.8286754279
0.3380191327
4.4906562952
4.4906562952
0.0764121525
4.4142441426
18
1.0573891527
0.4405471663
1.871726712
4.114749741
0.2880360525
3.8267136884
3.8267136884
0.0650692555
3.761644433
19
0.9182590011
0.3486068881
1.5867120333
3.4792380713
0.2435477364
3.2356903349
3.2356903349
0.0550099483
3.1806803867
11
3.3362993014
5.1561350887
9.2809917764
9.5393115602
0.6798190516
12
3.6452159032
2.6385407336
7.0507735536
9.3628944901
0.6595272038
13
2.8034181628
1.7409912923
5.22662574
8.3471870169
0.5856084178
14
2.3786578351
1.1967325885
4.1736874707
7.3103148407
0.5121311298
15
16
1.8380537817 1.567751755
0.888001043 0.7415922689
3.2459301124 2.7467114546
6.3536140512 5.3353588662
0.4448744104
0.373511224
17
1.0580393617
0.4455919212
1.8416504157
4.1328086815
0.2893067524
18
0.8804123156
0.3660219353
1.5344703034
3.5247500204
0.2467355601
19
0.7645685899
0.2896347488
1.297751075
2.9783417679
0.2084848409
Page 61
SAG_Mill
20
417
0
0.0087
0.0068
21
295
0
0.0095
0.0063
24
104
0
0.0084
0.004
25
74
0
0.1028
0.031
20
21
22
23
24
2.1074081008 2.3011927537 2.0105157743 2.155854264 2.0347388559
3.9629046774 3.8661122996 3.3664805848 3.306010489 3.0185243242
0.2774037595 0.2706280087 0.2356536863
0.23142075 0.2112967079
3.6855009179 3.5954842909 3.1308268985 3.074589739 2.8072276163
3.6855009179 3.5954842909 3.1308268985 3.074589739 2.8072276163
0.0626544321 0.0611234539 0.0532241053 0.0522680374 0.0477228722
3.6228464858
3.534360837 3.0776027932 3.0223217016 2.7595047441
25
24.901327903
31.228384485
2.1859869139
29.042397571
29.042397571
0.4937207587
28.548676812
20
0.8069548797
0.2604974548
1.344856094
2.9637790262
0.207464855
2.7563141713
2.7563141713
0.0468580263
2.7094561449
25
9.5350530614
1.1875619265
12.908601902
18.290479842
1.2803335889
17.010146253
17.010146253
0.2891724863
16.720973767
21
0.8811576273
0.2413432302
1.3931288662
2.7693032319
0.1938513321
2.5754518998
2.5754518998
0.0437828406
2.5316690592
22
208
0
0.0083
0.0047
22
0.7698535059
0.1800497114
1.1855569037
2.3687357817
0.1658115367
2.202924245
2.202924245
0.0374497459
2.1654744991
23
147
0
0.0089
0.0046
23
0.8255055666
0.1762188665
1.2331451831
2.2384745357
0.1566932282
2.0817813075
2.0817813075
0.0353902902
2.0463910173
24
0.7791288494
0.153233797
1.1436593542
1.9987654551
0.1399135853
1.8588518698
1.8588518698
0.0316004836
1.8272513862
Total
Deficit
20
0.6718936093
0.2164303617
1.095788826
2.5338656047
0.1773708686
21
0.7336769296
0.2005163646
1.1280446263
2.3524321465
0.1646703402
22
0.6410019491
0.1495915736
0.9564050593
2.0079162976
0.1405541679
23
0.6873394394
0.1464087741
0.9904414417
1.8843284971
0.1319030038
24
0.6487248641
0.1273119775
0.9159504269
1.6756408602
0.1172948631
25
7.9391566702
0.9866678256
10.206158085
14.970484778
1.0479339345
Page 62
Rocks
Fines
1.0000
1.0000
0.4622
0.0193
0.5378
0.9807
242.2308
242.2308
79.5960
162.6348
162.6348
38.3084
124.3263
111.9591
86.5064
68.3491
18.1573
18.1573
18.1573
0.0000
130.2717
155.7244
11.2470
144.4774
144.4774
20.1511
124.3263
92.7534
38.3084
210.6579
210.6579
84.3725
126.2855
126.2855
31.8280
94.4575
1.7040
42.8706
0.7394
111.9591
90.1294
75.6495
14.4799
14.4799
14.4799
0.0000
49.8828
37.5691
98.6988
120.5286
8.7230
111.8056
111.8056
17.3481
94.4575
77.2292
31.8280
193.4296
193.4296
84.8583
35.6953
0.6143
111.9591
90.9872
77.4432
41.5338
31.2137
81.4705
102.4424
7.4151
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
4
1
1.7638937811
0
5.2706971713
3.3214076274
3.3214076274
0
0
0
0
2
10.046845006
0
33.050607602
22.243322494
22.243322494
0
0
0
0
0
0
0
0
0
0
0
0
5.598504297
5.598504297
5.598504297
0

3
4
7.6141414965 4.1892477346
0
0
33.688458493 21.51432859
26.510721147 18.189256587
26.510721147 18.189256587
0
0
0
0
0
0
0
0
14.8
5
3.7115265017
0
9.0670762574
11.01354453
5.3846352622
5.6289092677
5.6289092677
5.6289092677
0
6
2.8295796102
0
4.2937530289
5.1918608955
1.4410559326
3.7508049629
3.7508049629
3.7508049629
0

7
8
3.8144203057 2.9398229718
0.5462569001 2.2161614134
5.0741620877 5.5799518167
4.6940810287 4.0910936509
0.6908304866 0.4009822287
4.003250542 3.6901114222
4.003250542 3.6901114222
4.003250542 3.6901114222
0
0
19.914354891
9
5.1740884306
8.1344162225
13.912759513
6.9511656511
0.5562033033
6.3949623478
6.3949623478
6.3949623478
0
5
18.5
1
2
3
4
5
1.7475389031 9.9536903462 7.5435429398 4.1504048993 3.6771131125
0
0
0
0
0
5.0689465305 32.19701284 34.054264087 22.339661486 9.0617483748
3.1942714829 21.661648626 26.626771304 18.690075151 11.107934394
3.1942714829 21.661648626 26.626771304 18.690075151 5.4307834382
0
0
0
0 5.6771509559
0
0
0
0 5.6771509559
0
0
0
0 5.6771509559
0
0
0
0
0
6
2.8033436601
0
4.2443995927
5.2037426427
1.4443538373
3.7593888054
3.7593888054
3.7593888054
0

7
8
3.779052882 2.9125648418
0.5231669511
2.12248561
4.9930503198 5.4360326804
4.6772473411 4.0357244883
0.6883530636 0.3955553057
3.9888942775 3.6401691826
3.9888942775 3.6401691826
3.9888942775 3.6401691826
0
0
24.328040486
9
5.1261141218
7.7905793654
13.47289679
6.7707045478
0.5417635579
6.2289409898
6.2289409898
6.2289409898
0
6
1
1.7501300067
0
4.9444014897
3.1157875869
3.1157875869
6
2.8075002222
0
4.2518540595
5.2320574585
1.452212914

7
8
3.7846561437 2.9168833479
0.5182392479 2.1024939436
4.9912484552 5.4149325972
4.693646938 4.0366647847
0.6907666012 0.3956474674
28.73360984
9
5.1337146925
7.7171999923
13.392678243
6.7436813594
0.539601275

22.2
2
3
4
5
9.9684488408 7.5547278706 4.1565587705 3.6825652265
0
0
0
0
31.630097466 34.181499174 22.846633922 9.1133486647
21.276365881 26.62912635 18.986275084 11.188585143
21.276365881 26.62912635 18.986275084 5.4702144191
Page 63
3.8109755501 4.1345290855
3.8109755501 4.1345290855
3.8109755501 4.1345290855
0
0
3.9016369051 6.9474364034
3.9016369051 6.9474364034
3.9016369051 6.9474364034
0
0
SAG_Mill
7.648686725
7.648686725
1.870852123
5.777834602
8.8594925086
8.8594925086
0.7110093791
8.1484831296
8.7033672863
8.7033672863
0.2861617101
8.4172055761
7.7615785992
7.7615785992
0.1631082747
7.5984703245
6.7981837109
6.7981837109
0.1225134691
6.6756702418
5.9087396408
5.9087396408
0.1018899386
5.8068497022
4.9618476422
4.9618476422
0.0846546216
4.8771930206
3.8435019292
3.8435019292
0.0654002971
3.7781016321
3.2780144603 2.769856927
3.2780144603 2.769856927
0.0557392002 0.0470903178
3.2222752601 2.7227666091
10
3.248504384
3.809646568
7.665341519
7.67934719
0.564788818
7.114558372
7.114558372
1.740205491
5.374352881
11
3.1750088097
4.585161545
8.4399894063
8.8461860005
0.6304234576
8.2157625429
8.2157625429
0.6593474986
7.5564150444
12
3.4689911067
2.3463573585
6.474875669
8.7067860381
0.61331058
8.0934754581
8.0934754581
0.2661088176
7.8273666405
13
2.6678893469
1.5481996081
4.8016973727
7.7702194448
0.545130462
7.2250889828
7.2250889828
0.1518340352
7.0732549476
14
2.2636636882
1.0642103339
3.8400051519
6.8135314139
0.4773284895
6.3362029244
6.3362029244
0.1141878823
6.2220150421
15
1.7491946682
0.7896667105
2.9837357891
5.9272282644
0.4150192565
5.5122090079
5.5122090079
0.0950521891
5.4171568188
16
1.4919601581
0.6594707654
2.5249421476
4.9786505309
0.3485392268
4.6301113041
4.6301113041
0.0789948319
4.5511164722
17
1.0068893678
0.3962485286
1.6924446487
3.8619580523
0.2703465435
3.5916115088
3.5916115088
0.0611141776
3.5304973312
18
0.8378495469
0.3254898628
1.4100749698
3.2958776537
0.2307142958
3.0651633579
3.0651633579
0.0521198903
3.0130434676
19
0.7276061855
0.2575615436
1.19365257
2.7866604884
0.1950670923
2.5915933961
2.5915933961
0.0440596608
2.5475337353
10
3.21838415
3.64861511
7.431788078
7.50474486
0.551947434
6.952797426
6.952797426
1.700639116
5.252158311
11
3.1455700293
4.3913495379
8.1673430248
8.6300923101
0.6150235404
8.0150687696
8.0150687696
0.643241028
7.3718277416
12
3.4368265133
2.2471782512
6.2973153444
8.5052097861
0.599111443
7.9060983431
7.9060983431
0.2599479659
7.6461503773
13
2.6431525939
1.4827581464
4.6710412023
7.5935130515
0.5327333812
7.0607796702
7.0607796702
0.1483811026
6.9123985677
14
2.2426749281
1.0192268063
3.739230224
6.6628398105
0.4667716444
6.196068166
6.196068166
0.1116624437
6.0844057223
15
1.7329760808
0.756287976
2.9042833133
5.7981773086
0.4059832232
5.3921940853
5.3921940853
0.0929826592
5.2992114261
16
1.4781266572
0.6315953348
2.4582612187
4.871299522
0.3410239297
4.5302755923
4.5302755923
0.077291524
4.4529840683
17
0.9975534583
0.3794993428
1.6473993445
3.7804690864
0.2646421158
3.5158269706
3.5158269706
0.0598246424
3.4560023282
18
0.8300809799
0.311731603
1.3725268787
3.2270994806
0.225899764
3.0011997166
3.0011997166
0.0510322556
2.950167461
19
0.7208597983
0.2466745728
1.1626014634
2.7294138419
0.1910598094
2.5383540325
2.5383540325
0.0431545388
2.4951994937
10
3.223156099
3.614248848
7.389352382
7.4779111583
0.54997391
11
3.1502340158
4.3499874696
8.1152450259
8.5935525967
0.6124195377
12
3.4419223505
2.2260121063
6.2670458998
8.4722206597
0.5967876716
13
2.6470716382
1.4687920653
4.6485970847
7.5645773251
0.5307033554
14
15
16
2.2460001778 1.7355455919 1.480318299
1.0096267213 0.7491645087 0.6256463459
3.7223985436 2.8906933238 2.4469885746
6.638535768 5.777302819 4.8540505819
0.4650690014
0.40452161 0.3398163872
17
0.9990325466
0.3759248431
1.6395995055
3.7673293438
0.2637223016
18
19
0.8313117541 0.7219286286
0.3087954068
0.244351148
1.3660069249 1.157339586
3.2160184896 2.7203143479
0.225124085 0.190422842
Page 64
SAG_Mill
2.3564947361
2.3564947361
0.0400609965
2.3164337396
20
0.6394114963
0.192463571
1.009245936
2.3725939515
0.1660818353
2.2065121162
2.2065121162
0.0375112547
2.1690008615
20
0.6334828531
0.1843282522
0.9838929405
2.3248805554
0.1627418923
2.1621386631
2.1621386631
0.0367568949
2.1253817681
20
0.6344221281
0.1825920666
0.9797560871
2.3174603884
0.1622224799
2.1877618064
2.1877618064
0.0371920852
2.1505697212
21
0.6982079558
0.1783118379
1.0411901338
2.2024478508
0.1541714337
2.0482764171
2.0482764171
0.034820825
2.0134555921
21
0.6917341499
0.1707747043
1.0166802879
2.1590007763
0.1511301368
2.0078706394
2.0078706394
0.0341339243
1.9737367152
21
0.6927597951
0.1691661794
1.0130561113
2.1525812421
0.1506807692
1.8673621297
1.8673621297
0.0317451848
1.8356169449
22
0.6100132666
0.1330262917
0.8835937263
1.8807482144
0.1316524004
1.7490958141
1.7490958141
0.0297346557
1.7193611584
22
0.6043572046
0.1274033508
0.8634129558
1.8443041656
0.1291013165
1.7152028492
1.7152028492
0.0291584747
1.6860443744
22
0.6052532947
0.1262033402
0.8605579513
1.8390605383
0.1287342625
1.7524254933
1.7524254933
0.0297912401
1.7226342532
23
0.6541106112
0.1301959451
0.9162095601
1.7640320442
0.1234822515
1.6405497927
1.6405497927
0.0278893528
1.6126604399
23
0.6480456773
0.1246926412
0.89622057
1.7302539717
0.1211177863
1.6091361854
1.6091361854
0.0273553213
1.581780864
1.5583459971
1.5583459971
0.0264918835
1.5318541136
24
0.617362824
0.1132138653
0.8478715525
1.5683345386
0.1097834204
1.4585511182
1.4585511182
0.0247953704
1.4337557477
24
0.6116386167
0.1084283837
0.8298504208
1.5385936705
0.1077015596
1.4308921109
1.4308921109
0.0243251673
1.4065669436
13.922550844
13.922550844
0.2366833643
13.685867479
13.5440
13.5440
13.5440
0.0000
95.0273
95.0273
14.7595
80.2678
Deficit
108.5713
108.5713
28.3035
80.2678
3.0387
33.9697
0.5463
111.9591
91.1642
77.7812
13.3830
13.3830
13.3830
0.0000
39.5259
27.7572
74.6983
95.4932
6.9128
88.5804
88.5804
13.7241
74.8563
Deficit
73.4956
28.3035
186.6574
186.6574
84.6940
101.9634
101.9634
27.1071
74.8563
1.3607
33.6547
0.5232
111.9591
91.1617
77.7363
13.4254
13.4254
13.4254
0.0000
39.1594
26.5839
72.6561
93.4535
6.7656
86.6879
86.6879
13.4263
73.2616
Deficit
72.8141
27.1071
184.6152
184.6152
84.5019
100.1133
100.1133
26.8518
73.2616
0.4474
72.9221
26.8518
184.2757
184.2757
84.3650
33.7046
0.5182
111.9591
91.1218
77.6207
39.2175
26.3335
72.3166
93.1539
6.7442
25
7.5553450371
0.8774074561
9.4806864278
13.996295854
0.9797407098
13.016555144
13.016555144
0.2212814375
12.795273707
25
7.485291643
0.8403199733
9.3053523261
13.747200121
0.9623040085
12.784896113
12.784896113
0.2173432339
12.567552879
23
24
25
0.6490065449 0.612545503 7.4963902037
0.1235181627 0.107407098 0.8324050096
0.8936424939 0.8276541606 9.2910992218
1.7256488401 1.5346810861 13.722291178
0.1207954271 0.1074276787 0.9605603825
Page 65
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7183707235
0 5.7183707235
0 5.7183707235
0
0
7
1
1.7560888472
0
4.8718764341
3.0700848526
3.0700848526
0
0
0
0
2
10.002389403
0
31.278755283
21.038100575
21.038100575
0
0
0
0

3
4
7.5804501986 4.1707110166
0
0
34.209576549 23.156986101
26.597838366 19.162652595
26.597838366 19.162652595
0
0
0
0
0
0
0
0
25.9
5
3.69510362
0
9.1653180391
11.245901529
5.4982369903
5.7476645388
5.7476645388
5.7476645388
0
6
2.8170591954
0
4.2692721094
5.2564619495
1.4589866388
3.7974753107
3.7974753107
3.7974753107
0

7
8
3.7975421362 2.9268147486
0.5189899779 2.1055396513
5.0072987154 5.4280018673
4.7130700996
4.050355652
0.6936251186 0.3969893566
4.019444981 3.6533662954
4.019444981 3.6533662954
4.019444981 3.6533662954
0
0
33.142772333
9
5.1511939579
7.7283792566
13.41917449
6.7600991638
0.5409149593
6.2191842044
6.2191842044
6.2191842044
0
8
1
1.7612468466
0
4.8313316992
3.0445349894
3.0445349894
0
0
0
0
2
10.031768508
0
31.069869083
20.896725184
20.896725184
0
0
0
0

3
4
7.6027155629 4.1829612653
0
0
34.200553929 23.34561386
26.562667703 19.267616361
26.562667703 19.267616361
0
0
0
0
0
0
0
0
29.6
5
3.7059569105
0
9.2041939008
11.2832618411
5.5165028313
5.7667590097
5.7667590097
5.7667590097
0
6
2.8253334862
0
4.284320125
5.2736423812
1.4637552494
3.8098871318
3.8098871318
3.8098871318
0

7
8
3.80869631 2.9354114144
0.5208792058 2.1132042391
5.0232006344 5.4456050101
4.7281431439 4.0634556403
0.6958434268 0.3982733317
4.032299717 3.6651823086
4.032299717 3.6651823086
4.032299717 3.6651823086
0
0
37.557322966
9
5.1663240896
7.7565121114
13.46375116
6.7824081705
0.5427000331
6.2397081375
6.2397081375
6.2397081375
0
9
1
1.7648925929
0
4.8094275822
3.0307317867
3.0307317867
2
10.052534071
0
30.949259255
20.815260956
20.815260956

3
4
7.6184530342 4.1916199126
0
0
34.181120737 23.459236274
26.533202329 19.329782324
26.533202329 19.329782324
33.3
5
3.7136281682
0
9.2301309995
11.306443558
5.5278366114
6
2.8311818708
0
4.2949371202
5.2847360839
1.466834424

7
8
3.8165802363 2.9414876581
0.5225475997 2.1199729043
5.0349712628 5.4597338942
4.7383348273 4.0730529339
0.6973433425 0.3992139956
41.976293735
9
5.1770182786
7.781356484
13.501074796
6.8003543885
0.5441360146
Page 66
3.7798445444 4.0028803367
3.7798445444 4.0028803367
3.7798445444 4.0028803367
0
0
3.6410173173 6.2040800844
3.6410173173 6.2040800844
3.6410173173 6.2040800844
0
0
SAG_Mill
6.927937248
6.927937248
1.69455837
5.233378878
7.9811330589
7.9811330589
0.6405175528
7.3406155061
7.8754329881
7.8754329881
0.2589397066
7.6164932815
7.0338739697
7.0338739697
0.1478156838
6.8860582859
6.1734667666 5.372781209 4.5142341947

6.1734667666 5.372781209 4.5142341947
0.1112551326 0.0926479048
0.07701784
6.062211634 5.2801333042 4.4372163548
3.5036070422
3.5036070422
0.0596167104
3.4439903318
2.9908944046
2.9908944046
0.0508570246
2.94003738
2.5298915058
2.5298915058
0.0430106674
2.4868808384
10
3.234130297
3.619484509
7.403588717
7.493182602
0.551097071
6.942085531
6.942085531
1.698019009
5.244066521
11
3.1609599287
4.3562889338
8.1296684002
8.6094123601
0.6135497838
7.9958625764
7.9958625764
0.6416996549
7.3541629214
12
3.4536414034
2.2292367445
6.2796658195
8.4879597707
0.5978963428
7.8900634279
7.8900634279
0.2594207471
7.6306426808
13
2.6560843843
1.470919782
4.6577075218
7.5783358073
0.5316686007
7.0466672066
7.0466672066
0.1480845315
6.8985826751
14
2.2536473564
1.0110892834
3.7298056412
6.6505649919
0.4659117202
6.1846532716
6.1846532716
0.1114567302
6.0731965414
15
1.7414547754
0.7502497608
2.8962261463
5.7875310684
0.405237783
5.3822932854
5.3822932854
0.0928119304
5.289481355
16
1.4853584849
0.6265526676
2.4517275397
4.8626352862
0.3404173746
4.5222179116
4.5222179116
0.077154051
4.4450638606
17
1.0024340514
0.376469414
1.642625767
3.7738015552
0.2641753723
3.5096261829
3.5096261829
0.0597191309
3.449907052
18
0.8341422033
0.309242733
1.3685090213
3.2214855588
0.2255067846
2.9959787742
2.9959787742
0.0509434789
2.9450352952
19
0.7243866503
0.2447051191
1.1595146114
2.7249661544
0.1907484699
2.5342176845
2.5342176845
0.0430842168
2.4911334677
10
3.243629613
3.632660161
7.427386845
7.514337573
0.552652944
6.961684629
6.961684629
1.702812906
5.258871723
11
3.1702443277
4.3721467016
8.1559408131
8.6334275451
0.615261226
8.0181663191
8.0181663191
0.6434896187
7.3746767005
12
3.4637854689
2.2373516146
6.2990334264
8.5110148507
0.5995203548
7.9114944959
7.9114944959
0.2601253883
7.6513691076
13
2.6638858585
1.4762742258
4.6718286851
7.5985116924
0.5330840678
7.0654276246
7.0654276246
0.1484787785
6.9169488461
14
2.260266789
1.0147698517
3.740948361
6.6679671833
0.4671308475
6.2008363358
6.2008363358
0.1117483733
6.0890879625
15
1.7465697915
0.7529808208
2.9047883953
5.8023768071
0.4062772684
5.3960995387
5.3960995387
0.0930500046
5.3030495341
16
1.4897212928
0.6288334454
2.4589721127
4.8750289758
0.3412850167
4.5337439591
4.5337439591
0.0773506982
4.456393261
17
1.0053784094
0.3778398384
1.6473936201
3.783178165
0.264831758
3.518346407
3.518346407
0.0598675126
3.4584788944
18
0.8365922531
0.3103684387
1.3724674764
3.2294016202
0.2260609158
3.0033407044
3.0033407044
0.0510686608
2.9522720435
19
0.726514325
0.245595895
1.1628586899
2.7316229524
0.1912144478
2.5404085045
2.5404085045
0.0431894669
2.4972190377
10
3.250343862
3.644295695
7.447292502
7.531425931
0.553909732
11
3.1768066709
4.3861508365
8.1782187334
8.6531704198
0.616668202
12
3.4709554366
2.2445179281
6.3149937194
8.5298490528
0.6008470458
13
2.6694000497
1.4810027825
4.6834869
7.6149975852
0.5342406583
14
2.2649454967
1.0180201942
3.7500965383
6.6821488672
0.468124359
15
1.7501851565
0.7553926441
2.911855069
5.8144831872
0.4071249464
16
1.4928049865
0.6308476203
2.4649376235
4.8851249402
0.3419918025
17
1.0074595229
0.3790500723
1.6513413531
3.7908218837
0.265366837
18
19
0.8383239825 0.7280181954
0.3113625594 0.246382547
1.3757474577 1.1656151902
3.235854062 2.737036184
0.2265125923 0.1915933757
Page 67
SAG_Mill
2.1552379086 2.0019004729 1.7103262758 1.6048534131 1.4272534075
2.1552379086 2.0019004729 1.7103262758 1.6048534131 1.4272534075
0.0366395804 0.0340324311 0.0290755729 0.0272825142 0.0242633093
2.1185983282 1.9678680418 1.6812507029 1.5775708989 1.4029900981
20
0.6365822078
0.1828565725
0.9816612602
2.3214729883
0.1625033623
2.158969626
2.158969626
0.0367030205
2.1222666055
20
0.6384519826
0.1835222072
0.9844775521
2.3271123318
0.1628981169
2.1642142149
2.1642142149
0.0367921798
2.127422035
20
0.6397735656
0.1841100351
0.9867817177
2.3316813023
0.1632179454
21
0.6951185028
0.1694112363
1.0152105083
2.1565094206
0.1509557419
2.0055536788
2.0055536788
0.0340945358
1.971459143
21
0.6971602109
0.1700279273
1.01814388
2.1618267978
0.1513279585
2.0104988393
2.0104988393
0.0341786038
1.9763202355
21
0.6986033188
0.1705725325
1.0205038098
2.1661007266
0.1516271336
22
0.6073140603
0.1263861604
0.8624344832
1.8424695298
0.1289728919
1.7134966379
1.7134966379
0.0291294691
1.6843671688
22
0.6090978685
0.1268462315
0.8649169919
1.8470052294
0.129290391
1.7177148385
1.7177148385
0.0292011786
1.6885136599
22
0.610358689
0.1272525243
0.8669016043
1.8506371022
0.1295446221
23
0.6512162815
0.1236970932
0.8957088018
1.7290132654
0.1210309368
1.6079823286
1.6079823286
0.0273357058
1.5806466228
23
0.6531290397
0.1241473755
0.898307352
1.7333519866
0.1213346473
1.6120173392
1.6120173392
0.027404301
1.5846130383
23
0.6544810039
0.1245450238
0.900360675
1.7368016127
0.1215761212
24
0.6146310972
0.1075626897
0.8296214656
1.5377566416
0.1076429676
1.4301136741
1.4301136741
0.0243119339
1.4058017402
24
0.616436397
0.1079542395
0.8320336041
1.5416509317
0.1079155679
1.4337353639
1.4337353639
0.0243735026
1.4093618613
24
0.6177124082
0.1083000207
0.8339279967
1.544733973
0.1081313808
12.761730796
12.761730796
0.2169494235
12.544781372
13.5011
13.5011
13.5011
0.0000
86.4097
86.4097
13.3896
73.0201
Deficit
99.9107
99.9107
26.8907
73.0201
0.0980
33.8193
0.5190
111.9591
91.0841
77.5195
13.5646
13.5646
13.5646
0.0000
39.3510
26.3717
72.4669
93.3419
6.7580
86.5839
86.5839
13.4240
73.1599
Deficit
73.1704
26.8907
184.4260
184.4260
84.2775
100.1485
100.1485
26.9886
73.1599
-0.0105
33.9187
0.5209
111.9591
91.0566
77.4476
13.6089
13.6089
13.6089
0.0000
39.4666
26.4677
72.6923
93.5948
6.7764
86.8184
86.8184
13.4661
73.3523
Deficit
73.3853
26.9886
184.6514
184.6514
84.2241
100.4273
100.4273
27.0750
73.3523
-0.0330
73.5372
27.0750
184.8363
184.8363
84.1922
33.9889
0.5225
111.9591
91.0385
77.4010
39.5483
26.5525
72.8772
93.7978
6.7912
25
7.5219139037
0.8336108454
9.3160851315
13.754358642
0.9628051049
12.791553537
12.791553537
0.2174564101
12.574097127
25
7.5440073346
0.8366453565
9.3434577961
13.791124946
0.9653787462
12.8257462
12.8257462
0.2180376854
12.607708514
25
7.5596232811
0.8393251601
9.3643271873
13.819513981
0.9673659787
Page 68
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
10
1
1.7672533811
0
4.7979851678
3.0235211803
3.0235211803
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7786069468
0 5.7786069468
0 5.7786069468
0
0
3.8179016599 4.0409914848
3.8179016599 4.0409914848
3.8179016599 4.0409914848
0
0
3.6738389383 6.2562183738
3.6738389383 6.2562183738
3.6738389383 6.2562183738
0
0

37
2
3
4
5
10.065980727
7.62864377 4.1972267846 3.7185956601
0
0
0
0
30.881241684 34.161846099 23.527009109 9.2464322715
20.769419283
26.51123377 19.366335093 11.320373045
20.769419283
26.51123377 19.366335093 5.534646881
0
0
0 5.7857261643
0
0
0 5.7857261643
0
0
0 5.7857261643
0
0
0
0
6
2.8349689686
0
4.3018033925
5.291564671
1.4687297706
3.8228349004
3.8228349004
3.8228349004
0

7
8
3.8216854408 2.9454223052
0.5237367248
2.124797179
5.0427655081 5.4694334798
4.7447755619 4.0793739497
0.698291229 0.3998335402
4.046484333 3.6795404094
4.046484333 3.6795404094
4.046484333 3.6795404094
0
0
46.398326574
9
5.1839432574
7.799063975
13.527143247
6.8126845348
0.5451226215
6.2675619133
6.2675619133
6.2675619133
0
11
40.7
1
2
3
4
5
1.7687094793 10.07427442 7.6349292604 4.2006850178 3.7216595333
0
0
0
0
0
4.7922306596 30.843693703 34.146163031
23.56702011 9.2563064143
3.0198948921 20.744174792 26.495861667 19.387640148 11.328548933
3.0198948921 20.744174792 26.495861667 19.387640148 5.5386441567
0
0
0
0 5.7899047765
0
0
0
0 5.7899047765
0
0
0
0 5.7899047765
0
0
0
0
0
6
2.8373047927
0
4.3060345633
5.2956389904
1.469860641
3.8257783493
3.8257783493
3.8257783493
0

7
8
3.8248342531 2.9478491355
0.5245092678 2.1279313817
5.0476347498 5.4756140574
4.7486847988 4.0833077496
0.6988665535 0.4002191056
4.0498182453
3.683088644
4.0498182453
3.683088644
4.0498182453
3.683088644
0
0
50.822319987
9
5.1882144787
7.8105680601
13.54390516
6.8205429255
0.5457514172
6.2747915083
6.2747915083
6.2747915083
0
12
1
1.7695796244
0
4.7894745165
3.0181580678
3.0181580678
6
2.8387006506
0
4.3085612916
5.298014646
1.4705200294

7
8
3.826715942 2.9492993774
0.5249860794 2.1298658039
5.0505685748 5.4793842868
4.7509926768
4.085670257
0.6992062052 0.4004506631
55.247512929
9
5.1907669044
7.817668353
13.554186675
6.8253361486
0.5461349509

44.4
2
3
4
5
10.079230622 7.638685387 4.2027516125 3.7234904637
0
0
0
0
30.823405413 34.134547054 23.590391761 9.2621346204
20.730573181 26.485534253 19.399936489
11.33325729
20.730573181 26.485534253 19.399936489 5.5409461207
Page 69
SAG_Mill
6.977516198
6.977516198
1.706685273
5.270830925
8.0365022178 7.929002007 7.0807569269

8.0365022178 7.929002007 7.0807569269
0.6449611472 0.2607010252 0.1488009213
7.3915410706 7.6683009818 6.9319560057
6.2140245083 5.4073582408 4.5431331377

6.2140245083 5.4073582408 4.5431331377
0.1119860439 0.093244149 0.077510888
6.1020384643 5.3141140919 4.4656222497
3.5254550466
3.5254550466
0.0599884719
3.4654665748
3.0093414697 2.5454428083
3.0093414697 2.5454428083
0.0511706976 0.043275055
2.9581707721 2.5021677532
10
3.254691647
3.652588765
7.461190145
7.5431877
0.554774769
6.988412931
6.988412931
1.709350591
5.279062341
11
3.1810560897
4.3961320944
8.1938563861
8.6668585176
0.6176436843
8.0492148333
8.0492148333
0.645981385
7.4032334483
12
3.4755983201
2.2496256212
6.3260709871
8.5428740174
0.6017645312
7.9411094862
7.9411094862
0.2610991121
7.6800103741
13
2.6729707419
1.4843729973
4.6915843976
7.6263998585
0.5350406005
7.0913592579
7.0913592579
0.1490237275
6.9423355305
14
2.2679751749
1.0203368318
3.7564363657
6.6919469002
0.4688107696
6.2231361306
6.2231361306
0.112150249
6.1109858815
15
1.7525262715
0.7571116385
2.9167628564
5.8228497649
0.4077107667
5.4151389982
5.4151389982
0.0933783199
5.3217606783
16
1.4948018198
0.6322831963
2.4690768187
4.8920991054
0.3424800413
4.5496190641
4.5496190641
0.0776215451
4.471997519
17
1.0088071395
0.3799126501
1.6540866267
3.7961036558
0.2657365741
3.5303670818
3.5303670818
0.0600720541
3.4702950277
18
0.8394453569
0.3120711055
1.3780290547
3.2403124937
0.2268246864
3.0134878073
3.0134878073
0.0512412017
2.9622466056
19
0.7289920205
0.2469432226
1.1675286188
2.7407729286
0.191854949
2.5489179797
2.5489179797
0.0433341364
2.5055838433
10
3.257373295
3.657976551
7.470124615
7.550691431
0.555326642
6.995364789
6.995364789
1.711051
5.284313789
11
3.1836770664
4.4026166519
8.2039374026
8.6756253913
0.6182684555
8.0573569358
8.0573569358
0.6466348209
7.4107221148
12
3.4784619798
2.2529439533
6.3331704643
8.5512053106
0.6023513919
7.9488539188
7.9488539188
0.2613537446
7.6875001742
13
2.6751730904
1.4865625362
4.6967762271
7.6336938
0.5355523171
7.0981414829
7.0981414829
0.1491662548
6.9489752281
14
2.2698438343
1.0218418896
3.7604964934
6.698211152
0.4692496178
6.2289615342
6.2289615342
0.1122552316
6.1167063027
15
1.7539702356
0.7582284234
2.9199094256
5.8281996663
0.4080853621
5.4201143042
5.4201143042
0.0934641137
5.3266501905
16
1.4960334362
0.6332158518
2.4717293293
4.8965576499
0.3427921696
4.5537654803
4.5537654803
0.0776922875
4.4760731928
17
1.0096383289
0.380473044
1.6558479469
3.7994807995
0.2659729824
3.5335078171
3.5335078171
0.0601254963
3.4733823208
18
0.8401370036
0.312531429
1.379493119
3.2431631393
0.2270242341
3.0161389052
3.0161389052
0.0512862808
2.9648526244
19
0.729592661
0.2473074786
1.1687550886
2.7431609199
0.1920221091
2.5511388108
2.5511388108
0.0433718927
2.5077669181
10
3.258975812
3.66130188
7.475604334
7.555271429
0.555663485
11
3.1852433277
4.4066189046
8.2101306879
8.6809895306
0.6186507309
12
3.4801732653
2.2549920197
6.3375166768
8.5562990377
0.6027101967
13
2.6764891849
1.4879139141
4.6999554161
7.6381535972
0.5358652003
14
2.2709605205
1.0227708075
3.7629809458
6.7020401114
0.4695178592
15
16
1.7548331295 1.496769434
0.7589177002 0.6337914844
2.9218361918 2.473353088
5.8314700692 4.8992828092
0.4083143528 0.3429829492
17
1.0101350367
0.3808189177
1.6569269368
3.8015451814
0.2661174942
18
0.8405503225
0.3128155395
1.3803900961
3.2449056612
0.2271462121
19
0.7299515959
0.2475322965
1.1695060015
2.74462018
0.1921242578
Page 70
SAG_Mill
2.1684633569 2.0144735929 1.7210924801 1.6152254915 1.4366025923 12.852148003
2.1684633569 2.0144735929 1.7210924801 1.6152254915 1.4366025923 12.852148003
0.0368644163 0.0342461749 0.0292585986 0.0274588396 0.0244222455 0.218486516
2.1315989406
1.980227418 1.6918338815 1.5877666519 1.4121803468 12.633661487
20
0.6406293514
0.1845290015
0.9883762982
2.3348304467
0.1634383858
2.1713920609
2.1713920609
0.036914205
2.1344778559
20
0.6411571869
0.1848011928
0.9893967656
2.3368413078
0.1635791463
2.1732621615
2.1732621615
0.0369459972
2.1363161643
20
0.6414726146
0.1849691886
0.9900209495
2.3380695066
0.1636651204
21
0.6995377975
0.1709606926
1.0221256237
2.1690367235
0.1518326535
2.01720407
2.01720407
0.0342925932
1.9829114768
21
0.7001141696
0.1712128698
1.023159693
2.1709081812
0.1519636556
2.0189445255
2.0189445255
0.034322181
1.9846223445
22
0.6111751283
0.127542104
0.8682618544
1.8531280587
0.1297189891
1.7234090696
1.7234090696
0.0292979806
1.694111089
22
0.6116786956
0.1277302362
0.8691279209
1.8547144932
0.1298300395
1.7248844537
1.7248844537
0.0293230622
1.6955613915
23
0.6553564629
0.1248284422
0.9017610262
1.7391604609
0.1217412406
1.6174192204
1.6174192204
0.027496133
1.5899230874
23
0.6558964326
0.1250125716
0.9026502448
1.7406603509
0.1218462329
1.618814118
1.618814118
0.0275198462
1.5912942718
24
0.6185386841
0.1085464715
0.8352165363
1.5468382852
0.1082786826
1.4385596026
1.4385596026
0.0244555147
1.4141040879
13.6375
13.6375
13.6375
0.0000
87.0066
87.0066
13.4991
73.5075
Deficit
100.6441
100.6441
27.1366
73.5075
-0.0297
34.0344
0.5237
111.9591
91.0272
77.3722
13.6550
13.6550
13.6550
0.0000
39.6012
26.6129
73.0053
93.9371
6.8013
87.1358
87.1358
13.5216
73.6142
Deficit
73.6356
27.1366
184.9644
184.9644
84.1735
100.7909
100.7909
27.1766
73.6142
-0.0213
34.0624
0.5245
111.9591
91.0204
77.3549
13.6655
13.6655
13.6655
0.0000
39.6338
26.6521
73.0873
94.0259
6.8078
87.2182
87.2182
13.5358
73.6823
Deficit
73.6962
27.1766
185.0464
185.0464
84.1627
100.8837
100.8837
27.2014
73.6823
-0.0139
73.7325
27.2014
185.0965
185.0965
84.1566
34.0792
0.5250
111.9591
91.0165
77.3449
39.6533
26.6764
73.1375
94.0801
6.8117
25
7.5697353239
0.8412351539
9.3783364565
13.838680004
0.9687076003
12.869972404
12.869972404
0.2187895309
12.651182873
24
25
0.6190483184 7.5759722778
0.108706584 0.842476026
0.836033585 9.387155904
1.5481750137 13.850783172
0.1083722536 0.969554822
1.4398027601 12.88122835
1.4398027601 12.88122835
0.0244766483 0.218980882
1.4153261117 12.662247468
21
22
23
24
0.7004586021 0.6119796208 0.6562191114 0.6193528692
0.171368513 0.1278463509 0.1251262158 0.1088054051
1.0237907707 0.8696560113 0.9031915601 0.8365305279
2.1720500103 1.8556819201 1.7415741073 1.548988881
0.1520435837 0.1298977594 0.1219101958 0.1084292243
25
7.5796993995
0.8432418892
9.3924961107
13.858125456
0.9700687819
Page 71
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.792311169
5.792311169
5.792311169
0
3.8274946166 4.0517864717
3.8274946166 4.0517864717
3.8274946166 4.0517864717
0
0
3.6852195939 6.2792011977
3.6852195939 6.2792011977
3.6852195939 6.2792011977
0
0
13
48.1
1
2
3
4
5
1.7700876539 10.082124273 7.6408783811 4.2039581827 3.7245594425
0
0
0
0
0
4.7882457217 30.812697455 34.126412634 23.603894672 9.2655055632
3.0173837246 20.72341916 26.478794543 19.406957573 11.335923143
3.0173837246 20.72341916 26.478794543 19.406957573 5.5422494836
0
0
0
0 5.793673659
0
0
0
0 5.793673659
0
0
0
0 5.793673659
0
0
0
0
0
6
2.8395156146
0
4.310035644
5.2993737967
1.4708972761
3.8284765207
3.8284765207
3.8284765207
0

7
8
3.8278145558 2.9501460933
0.5252707804 2.1310208343
5.0522915414 5.4816175907
4.7523263135 4.0870534527
0.6994024772 0.4005862349
4.0529238363 3.6864672178
4.0529238363 3.6864672178
4.0529238363 3.6864672178
0
0
59.67341788
9
5.1922571244
7.8219078899
13.560299965
6.8281746117
0.5463620729
6.2818125388
6.2818125388
6.2818125388
0
14
1
1.7703786544
0
4.7877623791
3.0170791391
3.0170791391
0
0
0
0

51.8
2
3
4
5
10.083781764 7.6421345333 4.2046493089 3.7251717561
0
0
0
0
30.807200923 34.120929077 23.611606881 9.2674212397
20.719763077 26.47449344 19.410919933 11.337407969
20.719763077 26.47449344 19.410919933 5.5429754307
0
0
0 5.7944325387
0
0
0 5.7944325387
0
0
0 5.7944325387
0
0
0
0
6
2.8399824279
0
4.310879704
5.3001380964
1.4711094155
3.8290286809
3.8290286809
3.8290286809
0

7
8
3.8284438444 2.9506310941
0.5254367055 2.1316939918
5.0532830272 5.4829113207
4.7530829484 4.0878469581
0.6995138316 0.4006640091
4.0535691168
3.687182949
4.0535691168
3.687182949
4.0535691168
3.687182949
0
0
64.099735945
9
5.1931107259
7.824378713
13.563851512
6.8298182252
0.546493588
6.2833246372
6.2833246372
6.2833246372
0
15
55.5
1
2
3
4
5
1.7705424881 10.084714933 7.6428417486 4.2050384138 3.7255164894
0
0
0
0
0
4.7876216272 30.80447801 34.117335188 23.615958347 9.2684919201
3.0169904423 20.717962724 26.471798245 19.413127562 11.338221036
3.0169904423 20.717962724 26.471798245 19.413127562 5.5433729472
6
2.8402452444
0
4.31135466
5.300560643
1.4712266978

7
8
3.8287981347 2.9509041502
0.5255315119
2.132078621
5.0538434783 5.4836467803
4.7535048709 4.0882940336
0.6995759262 0.4007078285
68.526289178
9
5.1935913046
7.825790494
13.565875387
6.8307521039
0.5465683131
Page 72
SAG_Mill
6.999607945
6.999607945
1.712088867
5.287519078
8.0623387997
8.0623387997
0.6470346353
7.4153041644
7.9535888411 7.102288397
7.9535888411 7.102288397
0.2615094261 0.1492534015
7.6920794149 6.9530349955
6.2325222522
6.2325222522
0.112319401
6.1202028511
5.4231557164
5.4231557164
0.0935165596
5.3296391568
4.5562998601
4.5562998601
0.0777355268
4.4785643332
3.5354276872
3.5354276872
0.0601581644
3.4752695228
3.0177594491 2.5524959222
3.0177594491 2.5524959222
0.0513138365 0.043394965
2.9664456126 2.5091009573
10
3.259911433
3.663287411
7.478862329
7.557985028
0.55586306
7.002121968
7.002121968
1.712703791
5.289418177
11
3.1861577809
4.4090086227
8.2138171345
8.6841732971
0.6188776221
8.065295675
8.065295675
0.6472719362
7.4180237388
12
3.48117239
2.2562149063
6.340097493
8.5593208053
0.6029230516
7.9563977537
7.9563977537
0.2616017816
7.6947959722
13
2.6772575796
1.4887208127
4.7018435926
7.6407994662
0.5360508249
7.1047486413
7.1047486413
0.1493051031
6.9554435382
14
2.2716124918
1.0233254581
3.7644558091
6.7043112421
0.4696769654
6.2346342767
6.2346342767
0.1123574629
6.1222768138
15
1.7553369255
0.7593292628
2.922980541
5.8334100398
0.4084501878
5.424959852
5.424959852
0.0935476701
5.331412182
16
1.4971991423
0.6341351908
2.4743172823
4.9008992109
0.3430961082
4.5578031027
4.5578031027
0.0777611738
4.4800419288
17
1.0104250369
0.3810254365
1.6575679677
3.8027697285
0.2662032155
3.536566513
3.536566513
0.0601775425
3.4763889705
18
0.8407916366
0.31298518
1.3809230287
3.2459392785
0.2272185662
3.0187207123
3.0187207123
0.0513301818
2.9673905305
19
0.7301611581
0.2476665337
1.1699519496
2.7454855901
0.1921848367
2.5533007533
2.5533007533
0.0434086479
2.5098921054
10
3.260447359
3.664444589
7.480755008
7.559557035
0.555978676
7.003578359
7.003578359
1.713060021
5.290518338
11
3.1866815818
4.4104013622
8.2159605661
8.6860202517
0.6190092453
8.0670110064
8.0670110064
0.6474095984
7.4196014081
12
3.481744691
2.2569276107
6.3415953533
8.5610731595
0.6030464883
7.9580266712
7.9580266712
0.2616553394
7.6963713318
13
2.6776977179
1.4891910773
4.70293962
7.6423339317
0.5361584774
7.1061754543
7.1061754543
0.1493350874
6.956840367
14
2.2719859424
1.0236487112
3.7653116191
6.7056281802
0.4697692248
6.2358589554
6.2358589554
0.1123795334
6.1234794219
15
1.755625501
0.7595691235
2.9236448122
5.834535021
0.408528958
5.4260060631
5.4260060631
0.0935657108
5.3324403522
16
1.4974452802
0.6343355046
2.474876893
4.9018365002
0.3431617248
4.5586747754
4.5586747754
0.0777760455
4.4808987299
17
1.0105911497
0.3811457967
1.6579401619
3.8034798304
0.2662529244
3.537226906
3.537226906
0.0601887796
3.4770381265
18
0.8409298618
0.3130840473
1.3812324753
3.2465386578
0.2272605233
3.0192781346
3.0192781346
0.0513396601
2.9679384744
19
0.7302811958
0.2477447679
1.1702108004
2.7459873476
0.1922199599
2.5537673877
2.5537673877
0.0434165811
2.5103508066
10
11
12
13
3.260749086 3.1869764824 3.4820668972 2.6779455163
3.665105778 4.4111971469 2.2573348363 1.4894597774
7.481833539 8.2171828746 6.3424482218 4.7035637711
7.560450597 8.687071395 8.5620701849 7.6432070455
0.556044394 0.619084155 0.6031167193 0.5362197319
14
2.2721961956
1.0238334119
3.7657988323
6.7063774313
0.4698217143
15
16
1.7557879693 1.4975838562
0.7597061753
0.63444996
2.9240231026 2.475195541
5.8351750975 4.9023697619
0.4085737756 0.3431990567
17
1.0106846714
0.3812145683
1.6581521641
3.803883852
0.2662812069
18
0.8410076828
0.3131405382
1.3814087443
3.2468796801
0.2272843951
19
0.7303487772
0.2477894694
1.1703582064
2.7462727883
0.1922399409
Page 73
SAG_Mill
2.1744043863
2.1744043863
0.0369654153
2.137438971
20
0.6416567753
0.1850694977
0.9903913934
2.338797642
0.1637160899
2.175081552
2.175081552
0.0369769273
2.1381046248
20
0.6417622629
0.1851279584
0.9906063113
2.3392197011
0.1637456341
2.175474067
2.175474067
0.0369836001
2.1384904668
20
0.6418216526
0.1851613617
0.9907286485
2.3394597512
0.1637624376
2.0200064266
2.0200064266
0.0343402334
1.9856661932
21
0.7006596971
0.1714614464
1.0241647273
2.1727264482
0.1520909344
2.0206355138
2.0206355138
0.0343509279
1.9862845859
21
0.7007748848
0.1715156085
1.0243814278
2.1731183257
0.1521183658
2.0209999599
2.0209999599
0.0343571235
1.9866428363
21
0.7008397356
0.1715465557
1.0245046572
2.1733411074
0.1521339606
1.7257841607
1.7257841607
0.0293383572
1.6964458035
22
0.6121553143
0.1279156823
0.869968756
1.8562548366
0.1299378636
1.726316973
1.726316973
0.029347415
1.6969695579
22
0.612255952
0.1279560889
0.8701499045
1.8565866524
0.1299610907
1.7266255617
1.7266255617
0.029352661
1.6972729006
22
0.6123126111
0.1279791765
0.8702528783
1.8567752467
0.1299742923
1.6196639115 1.4405596566 12.888056674

1.6196639115 1.4405596566 12.888056674
0.0275342927 0.0244895156 0.2190969635
1.5921296188 1.416070141 12.668959711
23
0.6564075057
0.125194072
0.9035117736
1.7421148798
0.1219480499
1.6201668299
1.6201668299
0.0275428423
1.5926239876
23
0.6565154184
0.1252336189
0.9036970873
1.7424279218
0.1219699629
1.620457959
1.620457959
0.0275477915
1.5929101674
23
0.6565761734
0.1252562153
0.9038023515
1.7426057713
0.1219824123
24
0.6195306796
0.1088644104
0.8368243143
1.5494703409
0.1084629265
1.4410074144
1.4410074144
0.0244971275
1.4165102869
24
0.6196325297
0.1088987991
0.8369942553
1.5497489622
0.10848243
1.4412665321
1.4412665321
0.0245015325
1.4167649997
24
0.6196898715
0.1089184481
0.8370907496
1.5499072154
0.1084935077
13.6716
13.6716
13.6716
0.0000
87.2684
87.2684
13.5445
73.7239
Deficit
100.9400
100.9400
27.2161
73.7239
-0.0086
34.0889
0.5253
111.9591
91.0142
77.3391
13.6751
13.6751
13.6751
0.0000
39.6647
26.6908
73.1672
94.1121
6.8140
87.2981
87.2981
13.5496
73.7485
Deficit
73.7537
27.2161
185.1263
185.1263
84.1531
100.9732
100.9732
27.2247
73.7485
-0.0052
34.0945
0.5254
111.9591
91.0129
77.3359
13.6770
13.6770
13.6770
0.0000
39.6712
26.6993
73.1845
94.1307
6.8154
87.3153
87.3153
13.5526
73.7628
Deficit
73.7658
27.2247
185.1436
185.1436
84.1512
100.9924
100.9924
27.2296
73.7628
-0.0030
73.7726
27.2296
185.1534
185.1534
84.1502
34.0977
0.5255
111.9591
91.0122
77.3341
39.6749
26.7041
73.1944
94.1413
6.8161
25
7.5818754593
0.8436991809
9.3956434222
13.86245815
0.9703720705
12.89208608
12.89208608
0.2191654634
12.672920617
25
7.5831219115
0.8439656928
9.3974596748
13.86496077
0.9705472539
12.894413516
12.894413516
0.2192050298
12.675208486
25
7.5838236657
0.8441179726
9.3984888921
13.866379987
0.9706465991
Page 74
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7948480886
0 5.7948480886
0 5.7948480886
0
0
3.8293339452 4.0539289448
3.8293339452 4.0539289448
3.8293339452 4.0539289448
0
0
3.6875862051 6.2841837908
3.6875862051 6.2841837908
3.6875862051 6.2841837908
0
0
16
59.2
1
2
3
4
5
1.7706331767 10.08523148 7.6432332212 4.2052537993 3.7257073134
0
0
0
0
0
4.787623619 30.803194205 34.115031466 23.618381361 9.2690802607
3.0169916974 20.717121387 26.470135518 19.414340013
11.338658
3.0169916974 20.717121387 26.470135518 19.414340013 5.5435865837
0
0
0
0 5.7950714167
0
0
0
0 5.7950714167
0
0
0
0 5.7950714167
0
0
0
0
0
6
2.8403907241
0
4.3116174219
5.3007900877
1.4712903826
3.8294997051
3.8294997051
3.8294997051
0

7
8
3.8289942489 2.9510552979
0.5255847231 2.1322944983
5.0541548981 5.4840576247
4.7537360494 4.0885415642
0.6996099488 0.4007320898
4.0541261006 3.6878094744
4.0541261006 3.6878094744
4.0541261006 3.6878094744
0
0
72.952973948
9
5.1938573246
7.8265828712
13.567008509
6.8312734674
0.5466100304
6.2846634369
6.2846634369
6.2846634369
0
17
62.9
1
2
3
4
5
1.7706824888 10.085512353 7.643446085 4.2053709155 3.7258110743
0
0
0
0
0
4.7876741862 30.80263374 34.113581603 23.619710929 9.269397658
3.0170235631 20.716759539 26.469123871 19.414995054 11.338887786
3.0170235631 20.716759539 26.469123871 19.414995054 5.5436989284
0
0
0
0 5.795188858
0
0
0
0 5.795188858
0
0
0
0 5.795188858
0
0
0
0
0
6
2.8404698289
0
4.3117602115
5.3009121875
1.4713242727
3.8295879148
3.8295879148
3.8295879148
0

7
8
3.8291008863 2.9511374847
0.525614068 2.1324135504
5.0543249031 5.4842831249
4.7538603189 4.0886761399
0.6996282376 0.4007452801
4.0542320812 3.6879308599
4.0542320812 3.6879308599
4.0542320812 3.6879308599
0
0
77.379731008
9
5.1940019734
7.8270198517
13.567631855
6.8315594183
0.546632911
6.2849265072
6.2849265072
6.2849265072
0
18
66.6
1
2
3
4
5
1.7707087724 10.085662061 7.6435595427 4.2054333391 3.7258663794
0
0
0
0
0
4.7877323356
30.8024216 34.112683414 23.620428393 9.2695653079
3.0170602068 20.716626856 26.468516141 19.415342156 11.339005444
3.0170602068 20.716626856 26.468516141 19.415342156 5.5437564525
6
2.8405119922
0
4.3118362649
5.300975624
1.4713418802

7
8
3.8291577246 2.9511812908
0.5256299529 2.1324779954
5.0544159151 5.4844045662
4.7539256635 4.0887478373
0.6996378544 0.4007523074
81.806527056
9
5.194079072
7.8272563968
13.56796838
6.8317132789
0.5466452223
Page 75
SAG_Mill
7.004406203
7.004406203
1.71326251
5.291143693
8.06798724
8.06798724
0.647487945
7.420499295
7.9589534656
7.9589534656
0.2616858119
7.6972676537
7.1069873136
7.1069873136
0.1493521484
6.9576351652
6.236555717
6.236555717
0.1123920901
6.1241636269
5.4266013219
5.4266013219
0.0935759755
5.3330253465
4.5591707051
4.5591707051
0.0777845066
4.4813861985
3.5376026451
3.5376026451
0.0601951731
3.477407472
3.019595285
3.019595285
0.051345053
2.968250232
2.5540328475
2.5540328475
0.0434210942
2.5106117533
10
3.260916104
3.665476877
7.482437375
7.560949662
0.556081098
7.004868564
7.004868564
1.713375603
5.291492961
11
3.1871397219
4.4116437896
8.2178676665
8.6876591679
0.6191260426
8.0685331252
8.0685331252
0.6475317544
7.4210013708
12
3.4822452515
2.257563396
6.3429253669
8.5626275609
0.6031559812
7.9594715798
7.9594715798
0.2617028472
7.6977687326
13
2.6780826828
1.4896105882
4.703913003
7.6436951861
0.5362539781
7.107441208
7.107441208
0.149361687
6.9580795211
14
2.2723125794
1.0239370771
3.7660713708
6.7067962796
0.4698510571
6.2369452225
6.2369452225
0.1123991096
6.1245461129
15
1.7558779022
0.7597830971
2.9242347749
5.8355329346
0.408598831
5.4269341036
5.4269341036
0.0935817139
5.3333523897
16
1.4976605637
0.6345141994
2.4753738198
4.902667872
0.3432199265
4.5594479456
4.5594479456
0.0777892367
4.4816587089
17
1.0107364395
0.381253167
1.6582708134
3.8041097209
0.2662970183
3.5378127026
3.5378127026
0.0601987474
3.4776139553
18
0.8410507599
0.3131722443
1.3815073993
3.2470703279
0.2272977407
3.0197725873
3.0197725873
0.0513480678
2.9684245195
19
0.7303861862
0.2478145586
1.1704406856
2.7464323434
0.1922511098
2.5541812336
2.5541812336
0.0434236169
2.5107576167
10
3.261006921
3.665681531
7.48276955
7.561223506
0.556101239
7.005122267
7.005122267
1.713437658
5.291684609
11
3.1872284836
4.4118901043
8.2182446306
8.6879820854
0.6191490554
8.06883303
8.06883303
0.647555823
7.4212772071
12
3.4823422319
2.2576894422
6.3431876554
8.5629337075
0.6031775463
7.9597561612
7.9597561612
0.2617122041
7.6980439572
13
2.6781572673
1.4896937574
4.7041050029
7.6439633264
0.5362727899
7.1076905366
7.1076905366
0.1493669266
6.95832361
14
2.2723758632
1.0239942464
3.7662211667
6.7070263342
0.4698671738
6.2371591604
6.2371591604
0.1124029651
6.1247561953
15
1.7559268034
0.759825518
2.9243511523
5.8357294902
0.4086125936
5.4271168965
5.4271168965
0.093584866
5.3335320305
16
1.4977022735
0.6345496261
2.475471826
4.9028316143
0.3432313895
4.5596002247
4.5596002247
0.0777918347
4.48180839
17
1.0107645885
0.3812744535
1.6583360602
3.8042337878
0.2663057032
3.5379280845
3.5379280845
0.0602007107
3.4777273738
18
0.8410741831
0.3131897296
1.3815616534
3.2471750476
0.2273050711
3.0198699765
3.0198699765
0.0513497238
2.9685202527
19
0.7304065274
0.2478283947
1.170486032
2.7465199732
0.1922572439
2.5542627293
2.5542627293
0.0434250024
2.5108377269
10
3.261055326
3.665792314
7.482948879
7.561370927
0.556112081
11
3.1872757942
4.4120234387
8.2184482883
8.6881561633
0.619161461
12
3.4823939231
2.2577576733
6.3433291427
8.5630987044
0.6031891688
13
2.6781970213
1.4897387784
4.7042085896
7.644107854
0.5362829294
14
2.2724095939
1.0240251932
3.7663019609
6.7071503208
0.4698758598
15
1.755952868
0.7598484811
2.9244139427
5.8358354297
0.4086200114
16
1.497724505
0.6345688032
2.4755246978
4.9029198647
0.3432375677
17
1.0107795921
0.3812859762
1.6583712715
3.8043006573
0.2663103843
18
0.8410866678
0.3131991947
1.3815909337
3.2472314889
0.2273090221
19
0.7304173694
0.2478358845
1.1705104979
2.7465671971
0.1922605496
Page 76
SAG_Mill
2.1756973136 2.0212071469 1.7268009544 1.620623359 1.4414137076
2.1756973136 2.0212071469 1.7268009544 1.620623359 1.4414137076
0.0369873954 0.0343606457 0.0293556427 0.0275506033 0.0245040344
2.1387099182 1.9868465011 1.6974453117 1.5930727557 1.4169096732
20
0.6418545273
0.1851801097
0.9907970746
2.3395939073
0.1637718286
2.1758220787
2.1758220787
0.0369895164
2.1388325623
20
0.6418724029
0.1851904488
0.9908346803
2.3396675729
0.1637769852
2.1758905877
2.1758905877
0.0369906811
2.1388999066
20
0.6418819307
0.1851960456
0.9908549615
2.3397072627
0.1637797635
21
0.7008756332
0.1715639252
1.024573519
2.1734655602
0.1521426723
2.0213228879
2.0213228879
0.0343626133
1.9869602746
21
0.7008951526
0.1715735041
1.0246113289
2.1735338688
0.1521474539
2.0213864149
2.0213864149
0.0343636933
1.9870227216
22
0.6123439743
0.1279921346
0.8703104012
1.8568805794
0.1299816656
1.7268989138
1.7268989138
0.029357308
1.6975416058
22
0.6123610281
0.1279992808
0.8703419745
1.8569383815
0.1299857118
1.7269526697
1.7269526697
0.0293582219
1.6975944479
23
0.6566098038
0.1252688977
0.9038611138
1.7427050648
0.1219893629
1.6207157019
1.6207157019
0.0275521732
1.5931635288
23
0.6566280903
0.1252758918
0.903893345
1.7427595318
0.1219931756
1.6207663563
1.6207663563
0.0275530343
1.593213322
24
0.6197216125
0.1089294763
0.8371445966
1.5499955474
0.108499691
1.4414958564
1.4414958564
0.024505431
1.4169904254
24
0.6197388718
0.1089355581
0.8371741209
1.55004399
0.108503082
1.4415409081
1.4415409081
0.0245061969
1.4170347112
12.895733388
12.895733388
0.2192274676
12.676505921
13.6781
13.6781
13.6781
0.0000
87.3251
87.3251
13.5543
73.7709
Deficit
101.0032
101.0032
27.2324
73.7709
-0.0017
34.0994
0.5256
111.9591
91.0118
77.3331
13.6787
13.6787
13.6787
0.0000
39.6769
26.7068
73.1999
94.1472
6.8166
87.3306
87.3306
13.5552
73.7754
Deficit
73.7764
27.2324
185.1589
185.1589
84.1496
101.0093
101.0093
27.2339
73.7754
-0.0010
34.1004
0.5256
111.9591
91.0116
77.3326
13.6790
13.6790
13.6790
0.0000
39.6780
26.7083
73.2029
94.1504
6.8168
87.3336
87.3336
13.5557
73.7779
Deficit
73.7784
27.2339
185.1620
185.1620
84.1494
101.0126
101.0126
27.2347
73.7779
-0.0005
73.7795
27.2347
185.1636
185.1636
84.1492
34.1009
0.5256
111.9591
91.0115
77.3323
39.6786
26.7091
73.2045
94.1521
6.8169
25
7.5842121153
0.8442034412
9.3990621557
13.867171002
0.9707019702
12.896469032
12.896469032
0.2192399735
12.677229059
25
7.5844233354
0.8442505755
9.3993758811
13.867604176
0.9707322923
12.896871884
12.896871884
0.219246822
12.677625062
21
22
23
24
25
0.7009055565 0.6123701178 0.6566378372 0.619748071 7.584535917
0.1715786893 0.1280031491 0.1252796779 0.1089388503 0.8442760901
1.0246316997 0.8703589787 0.9039106906 0.8371900033 9.3995442994
2.1735706555
1.856969503 1.7427888456 1.5500700548 13.867836879
0.152150029 0.1299878903 0.1219952275 0.1085049065 0.9707485815
Page 77
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7952489916
0 5.7952489916
0 5.7952489916
0
0
3.8296337438 4.0542878091
3.8296337438 4.0542878091
3.8296337438 4.0542878091
0
0
3.6879955299 6.2850680566
3.6879955299 6.2850680566
3.6879955299 6.2850680566
0
0
19
1
1.7707224548
0
4.7877826616
3.0170919205
3.0170919205
0
0
0
0

70.3
2
3
4
5
10.085739993 7.643618605 4.2054658348 3.7258951694
0
0
0
0
30.802366849 34.112134746 23.620807991 9.269651622
20.716596485 26.468155417 19.415521768 11.339063632
20.716596485 26.468155417 19.415521768 5.543784901
0
0
0 5.7952787306
0
0
0 5.7952787306
0
0
0 5.7952787306
0
0
0
0
6
2.8405339411
0
4.3118758212
5.3010076023
1.4713507561
3.8296568462
3.8296568462
3.8296568462
0

7
8
3.8291873128 2.9512040948
0.5256383733 2.1325121568
5.0544635405 5.4844685589
4.7539591106 4.0887851322
0.6996427769 0.4007559628
4.0543163338 3.6880291695
4.0543163338 3.6880291695
4.0543163338 3.6880291695
0
0
86.233343681
9
5.1941192071
7.8273817863
13.568146216
6.8317942665
0.5466517026
6.2851425639
6.2851425639
6.2851425639
0
20
1
1.7707293697
0
4.7878212902
3.0171162628
3.0171162628
0
0
0
0
2
10.085779379
0
30.802375864
20.716606632
20.716606632
0
0
0
0

3
4
7.6436484542 4.2054822576
0
0
34.1118038713 23.621004026
26.467943785 19.415611919
26.467943785 19.415611919
0
0
0
0
0
0
0
0
74
5
3.7259097195
0
9.2696946204
11.339091037
5.5437982996
5.7952927371
5.7952927371
5.7952927371
0
6
2.8405450337
0
4.3118957897
5.3010230801
1.4713550521
3.829668028
3.829668028
3.829668028
0

7
8
3.8292022662 2.9512156195
0.5256427263
2.132529817
5.0544877693 5.4845013993
4.7539756411 4.0888039591
0.6996452097 0.4007578081
4.0543304314 3.6880461511
4.0543304314 3.6880461511
4.0543304314 3.6880461511
0
0
90.660170889
9
5.1941394907
7.827446608
13.568237801
6.8318357704
0.5466550236
6.2851807468
6.2851807468
6.2851807468
0
21
1
2
3
4
1.7707327285 10.08579851 7.643662953 4.2054902348
0
0
0
0
4.7878489913 30.802405142 34.1116067379 23.621102154
3.0171337191 20.716628862 26.467821051 19.41565532
3.0171337191 20.716628862 26.467821051 19.41565532
77.7
5
3.7259167869
0
9.2697150866
11.339102996
5.5438041465
6
2.8405504217
0
4.3119054739
5.3010301364
1.4713570107

7
8
3.8292095296 2.9512212175
0.5256449061 2.1325386604
5.0544996453
5.484517686
4.753983418 4.0888130885
0.6996463542 0.4007587029
95.087003359
9
5.1941493431
7.8274790676
13.568283434
6.8318563145
0.5466566674
Page 78
SAG_Mill
7.005258846
7.005258846
1.713471065
5.291787781
8.0689947023
8.0689947023
0.6475687978
7.4214259045
7.9599095357
7.9599095357
0.2617172469
7.6981922888
7.1078249246
7.1078249246
0.1493697507
6.9584551739
6.237274461
6.237274461
0.112405043
6.124869418
5.4272154182
5.4272154182
0.0935865649
5.3336288533
4.559682297
4.559682297
0.077793235
4.481889062
3.537990273
3.537990273
0.0602017689
3.4777885041
3.0199224669
3.0199224669
0.0513506163
2.9685718505
2.5543066475
2.5543066475
0.0434257491
2.5108808984
10
3.261080525
3.665851038
7.483043644
7.561448573
0.556117792
7.005330781
7.005330781
1.71348866
5.291842121
11
3.1873004225
4.4120941175
8.218556001
8.6882479962
0.6191680055
8.0690799907
8.0690799907
0.6475756425
7.4215043481
12
3.4824208318
2.2577938416
6.3434038422
8.5631857229
0.6031952984
7.9599904245
7.9599904245
0.2617199065
7.698270518
13
2.678217716
1.4897626434
4.7042632887
7.6441840859
0.5362882775
7.1078958084
7.1078958084
0.1493712403
6.9585245681
14
2.2724271529
1.0240415976
3.7663446104
6.7072157107
0.4698804408
6.2373352699
6.2373352699
0.1124061388
6.1249291311
15
1.7559664363
0.7598606536
2.9244471013
5.8358913059
0.4086239238
5.4272673821
5.4272673821
0.093587461
5.3336799211
16
1.4977360781
0.6345789688
2.4755526145
4.9029664091
0.3432408261
4.559725583
4.559725583
0.0777939735
4.4819316095
17
1.0107874024
0.3812920842
1.6583898709
3.8043359267
0.2663128532
3.5380230734
3.5380230734
0.060202327
3.4778207464
18
0.841093167
0.313204212
1.3816064011
3.2472612579
0.2273111059
3.0199501519
3.0199501519
0.0513510871
2.9685990648
19
0.7304230134
0.2478398547
1.1705234178
2.7465921004
0.1922622928
2.5543298076
2.5543298076
0.0434261428
2.5109036648
10
3.26109326
3.665881397
7.483092448
7.561488394
0.55612072
7.005367674
7.005367674
1.713497684
5.29186999
11
3.1873128692
4.4121306559
8.2186115306
8.6882951888
0.6191713687
8.0691238202
8.0691238202
0.64757916
7.4215446601
12
3.482434431
2.2578125393
6.3434422688
8.5632304264
0.6031984473
7.9600319791
7.9600319791
0.2617212728
7.6983107063
13
2.6782281747
1.4897749807
4.704291433
7.644223254
0.5362910254
7.1079322286
7.1079322286
0.1493720057
6.9585602229
14
2.272436027
1.0240500782
3.7663665459
6.7072493033
0.4698827941
6.2373665092
6.2373665092
0.1124067018
6.1249598074
15
1.7559732936
0.7598669463
2.9244641637
5.835920014
0.4086259339
5.4272940801
5.4272940801
0.0935879213
5.3337061587
16
1.4977419269
0.634584224
2.4755669769
4.9029903214
0.3432425001
4.5597478213
4.5597478213
0.0777943529
4.4819534684
17
1.0107913497
0.3812952419
1.6583994448
3.8043540474
0.2663141217
3.5380399257
3.5380399257
0.0602026138
3.4778373119
18
0.8410964515
0.3132068058
1.3816143633
3.2472765524
0.2273121765
3.0199643758
3.0199643758
0.051351329
2.9686130469
19
0.7304258658
0.2478419072
1.1705300658
2.7466048926
0.1922631883
2.5543417044
2.5543417044
0.0434263451
2.5109153593
10
3.261099445
3.665896599
7.483116765
7.561508126
0.556122172
11
3.1873189151
4.4121489525
8.2186392363
8.6883186358
0.6191730396
12
3.4824410367
2.2578219022
6.3434613862
8.5632526269
0.6032000111
13
2.6782332549
1.4897811587
4.704305439
7.6442427094
0.5362923904
14
2.2724403375
1.0240543248
3.7663774564
6.7072659862
0.4698839629
15
1.7559766244
0.7598700974
2.9244726557
5.8359342729
0.4086269323
16
1.4977447679
0.6345868555
2.4755741235
4.9030021975
0.3432433315
17
1.010793267
0.3812968231
1.6584042118
3.8043630477
0.2663147518
18
0.841098047
0.3132081047
1.3816183282
3.2472841489
0.2273127083
19
0.7304272513
0.247842935
1.1705333746
2.7466112446
0.1922636329
Page 79
SAG_Mill
2.1759274993
2.1759274993
0.0369913086
2.1389361907
20
0.6418868906
0.1851990123
0.9908656664
2.3397281878
0.1637812282
2.1759469596
2.1759469596
0.0369916394
2.1389553201
20
0.6418893972
0.185200546
0.9908711715
2.3397389331
0.1637819804
2.1759569527
2.1759569527
0.0369918093
2.1389651434
20
0.6418906148
0.1852013141
0.9908739093
2.3397442664
0.1637823537
2.0214206265
2.0214206265
0.0343642749
1.9870563517
21
0.7009109725
0.1715814379
1.0246424393
2.1735900397
0.1521513858
2.0214386539
2.0214386539
0.0343645814
1.9870740725
21
0.7009137096
0.1715828588
1.0246479543
2.1735999872
0.1521520822
2.0214479051
2.0214479051
0.0343647386
1.9870831664
21
0.7009150391
0.1715835704
1.0246506917
2.1736049203
0.1521524275
1.7269816127
1.7269816127
0.0293587139
1.6976228989
22
0.6123748496
0.1280051997
0.8703679396
1.8569858977
0.1299890379
1.7269968598
1.7269968598
0.0293589731
1.6976378867
22
0.612377241
0.1280062598
0.8703725387
1.8569943084
0.1299896266
1.7270046817
1.7270046817
0.0293591061
1.6976455756
22
0.6123784026
0.1280067906
0.8703748198
1.8569984775
0.1299899185
1.6207936181
1.6207936181
0.0275534977
1.5932401203
23
0.6566429111
0.1252816848
0.9039198234
1.7428042805
0.121996308
1.6208079725
1.6208079725
0.0275537418
1.5932542308
23
0.6566454753
0.1252827223
0.9039245056
1.7428121941
0.1219968619
1.6208153321
1.6208153321
0.0275538669
1.5932614653
23
0.6566467209
0.1252832419
0.9039268246
1.7428161137
0.1219971363
1.4415651483
1.4415651483
0.0245066089
1.4170585394
24
0.6197528599
0.1089405955
0.8371983619
1.550083775
0.1085058669
1.4415779081
1.4415779081
0.0245068259
1.4170710822
24
0.6197552801
0.1089414977
0.8372026447
1.5500908068
0.1085063591
1.4415844476
1.4415844476
0.024506937
1.4170775106
24
0.6197564557
0.1089419494
0.8372047642
1.550094288
0.1085066028
12.897088297
12.897088297
0.2192505011
12.677837796
13.6792
13.6792
13.6792
0.0000
87.3352
87.3352
13.5560
73.7792
Deficit
101.0144
101.0144
27.2351
73.7792
-0.0003
34.1012
0.5256
111.9591
91.0114
77.3321
13.6793
13.6793
13.6793
0.0000
39.6789
26.7095
73.2054
94.1531
6.8170
87.3361
87.3361
13.5561
73.7799
Deficit
73.7801
27.2351
185.1645
185.1645
84.1491
101.0153
101.0153
27.2354
73.7799
-0.0002
34.1013
0.5256
111.9591
91.0114
77.3321
13.6793
13.6793
13.6793
0.0000
39.6791
26.7097
73.2058
94.1535
6.8170
87.3365
87.3365
13.5562
73.7803
Deficit
73.7804
27.2354
185.1649
185.1649
84.1491
101.0158
101.0158
27.2355
73.7803
-0.0001
73.7805
27.2355
185.1651
185.1651
84.1491
34.1014
0.5256
111.9591
91.0114
77.3320
39.6792
26.7098
73.2060
94.1538
6.8170
25
7.5845945232
0.8442896151
9.3996327198
13.867959146
0.9707571402
12.897202006
12.897202006
0.2192524341
12.677949572
25
7.5846241419
0.844296607
9.3996778891
13.868021667
0.9707615167
12.89726015
12.89726015
0.2192534226
12.678006728
25
7.5846385287
0.8443001082
9.3997001536
13.868052525
0.9707636767
Page 80
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7952988493
0 5.7952988493
0 5.7952988493
0
0
3.8296731257 4.0543370638
3.8296731257 4.0543370638
3.8296731257 4.0543370638
0
0
3.6880543856 6.2851996471
3.6880543856 6.2851996471
3.6880543856 6.2851996471
0
0
22
81.4
1
2
3
4
5
1.7707342682 10.08580728 7.6436695993 4.2054938915 3.7259200267
0
0
0
0
0
4.7878679873 30.802436142 34.1114906504 23.6211492111 9.2697241732
3.0171456897 20.716651267 26.467750706 19.415674952 11.339107526
3.0171456897 20.716651267 26.467750706 19.415674952 5.5438063612
0
0
0
0 5.7953011644
0
0
0
0 5.7953011644
0
0
0
0 5.7953011644
0
0
0
0
0
6
2.8405528916
0
4.3119099023
5.3010330457
1.4713578182
3.8296752275
3.8296752275
3.8296752275
0

7
8
3.8292128592 2.9512237837
0.5256459511 2.1325429001
5.0545051645 5.4845253867
4.7539868049 4.0888172621
0.6996468527 0.4007591119
4.0543399523 3.6880581501
4.0543399523 3.6880581501
4.0543399523 3.6880581501
0
0
99.513838327
9
5.1941538595
7.8274946296
13.568305157
6.8318660011
0.5466574425
6.2852085586
6.2852085586
6.2852085586
0
23
85.1
1
2
3
4
5
1.7707349093 10.085810932 7.6436723669 4.2054954142 3.7259213758
0
0
0
0
0
4.787880599 30.802462199 34.1114230729 23.621170366 9.2697277369
3.0171536372 20.71666973 26.467710879 19.415682936 11.339108701
3.0171536372 20.71666973 26.467710879 19.415682936 5.5438069357
0
0
0
0 5.795301765
0
0
0
0 5.795301765
0
0
0
0 5.795301765
0
0
0
0
0
6
2.8405539201
0
4.3119117383
5.3010340143
1.471358087
3.8296759273
3.8296759273
3.8296759273
0

7
8
3.8292142456 2.9512248522
0.5256464204 2.1325448042
5.0545075187 5.4845287683
4.7539880824 4.0888189914
0.6996470407 0.4007592814
4.0543410417
3.68805971
4.0543410417
3.68805971
4.0543410417
3.68805971
0
0
103.9406744
9
5.1941557402
7.8275016183
13.568314801
6.8318702352
0.5466577813
6.2852124539
6.2852124539
6.2852124539
0
24
1
1.770735128
0
4.7878887652
3.0171587832
3.0171587832
6
2.840554271
0
4.311912358
5.301034145
1.4713581233

7
8
3.8292147186 2.9512252168
0.5256466086 2.1325455675
5.0545083678 5.4845300657
4.7539884088 4.0888195742
0.6996470887 0.4007593385
108.3675109
9
5.1941563818
7.8275044201
13.568318583
6.8318718442
0.5466579101

88.8
2
3
4
5
10.085812178
7.643673311 4.2054959337 3.725921836
0
0
0
0
30.802481908 34.1113841903
23.62117887 9.2697287717
20.716683546 26.467688625 19.415685504 11.339108517
20.716683546 26.467688625 19.415685504 5.5438068458
Page 81
SAG_Mill
7.005385955
7.005385955
1.713502155
5.291883799
8.0691455961
8.0691455961
0.6475809076
7.4215646885
7.9600526158 7.107950319
7.9600526158 7.107950319
0.2617219513 0.1493723858
7.6983306645 6.9585779332
6.2373820233 5.4273073406 4.559758866

6.2373820233 5.4273073406 4.559758866
0.1124069814
0.09358815 0.0777945413
6.1249750419 5.3337191906 4.4819643247
3.538048296
3.538048296
0.0602027562
3.4778455398
3.0199714406
3.0199714406
0.0513514491
2.9686199915
2.5543476117
2.5543476117
0.0434264455
2.5109211662
10
3.261102281
3.665903887
7.48312834
7.561517444
0.556122857
7.005394587
7.005394587
1.713504267
5.29189032
11
3.1873216865
4.4121577244
8.2186524505
8.688329751
0.6191738318
8.0691559192
8.0691559192
0.6475817361
7.4215741831
12
3.4824440647
2.2578263911
6.3434704669
8.5632631446
0.603200752
7.9600623926
7.9600623926
0.2617222728
7.6983401198
13
2.6782355836
1.4897841205
4.7043120945
7.6442519292
0.5362930372
7.1079588921
7.1079588921
0.149372566
6.9585863261
14
2.2724423134
1.0240563607
3.766382637
6.70727389
0.4698845166
6.2373893734
6.2373893734
0.1124071139
6.1249822596
15
1.7559781512
0.7598716081
2.9244766917
5.8359410297
0.4086274054
5.4273136243
5.4273136243
0.0935882584
5.3337253659
16
1.4977460702
0.6345881171
2.4755775188
4.9030078246
0.3432437255
4.5597640992
4.5597640992
0.0777946306
4.4819694686
17
1.0107941459
0.3812975811
1.6584064788
3.8043673127
0.2663150503
3.5380522624
3.5380522624
0.0602028237
3.4778494387
18
0.8410987783
0.3132087273
1.381620214
3.2472877485
0.2273129603
3.0199747882
3.0199747882
0.051351506
2.9686232822
19
0.7304278864
0.2478434277
1.1705349471
2.7466142534
0.1922638435
2.5543504098
2.5543504098
0.0434264931
2.5109239167
10
3.261103462
3.66590716
7.483133479
7.561521527
0.556123157
7.00539837
7.00539837
1.713505192
5.291893178
11
3.1873228406
4.4121616638
8.2186583361
8.6883346531
0.6191741811
8.069160472
8.069160472
0.6475821015
7.4215783705
12
3.4824453256
2.257828407
6.3434744846
8.5632677784
0.6032010784
7.9600667
7.9600667
0.2617224144
7.6983442856
13
2.6782365534
1.4897854507
4.7043150412
7.6442559932
0.5362933223
7.1079626709
7.1079626709
0.1493726454
6.9585900255
14
2.2724431362
1.0240572751
3.7663849278
6.7072773724
0.4698847605
6.2373926118
6.2373926118
0.1124071722
6.1249854396
15
1.755978787
0.7598722865
2.924478479
5.8359440075
0.4086276139
5.4273163936
5.4273163936
0.0935883061
5.3337280875
16
1.4977466125
0.6345886837
2.4755790217
4.9030103042
0.343243899
4.5597664052
4.5597664052
0.0777946699
4.4819717352
17
1.0107945119
0.3812979216
1.6584074837
3.8043691923
0.2663151819
3.5380540104
3.5380540104
0.0602028534
3.477851157
18
0.8410990829
0.313209007
1.3816210501
3.2472893349
0.2273130713
3.0199762635
3.0199762635
0.0513515311
2.9686247324
19
0.7304281509
0.247843649
1.1705356435
2.7466155785
0.1922639363
2.5543516422
2.5543516422
0.043426514
2.5109251282
10
3.261103865
3.665908472
7.483135494
7.561523086
0.556123272
11
3.1873232342
4.4121632431
8.2186606584
8.68833655
0.6191743163
12
3.4824457557
2.2578292151
6.3434760493
8.5632695677
0.6032012045
13
2.6782368842
1.4897859839
4.7043161904
7.644257564
0.5362934325
14
2.2724434169
1.0240576416
3.766385819
6.7072787172
0.4698848548
15
1.7559790039
0.7598725585
2.9244791764
5.8359451583
0.4086276945
16
1.4977467975
0.6345889109
2.4755796074
4.9030112621
0.3432439661
17
1.0107946367
0.381298058
1.6584078767
3.8043699187
0.2663152327
18
0.8410991868
0.3132091191
1.3816213772
3.2472899479
0.2273131142
19
0.7304282411
0.2478437377
1.1705359151
2.7466160899
0.1922639721
Page 82
SAG_Mill
2.1759619127
2.1759619127
0.0369918936
2.1389700191
20
0.6418911729
0.1852016823
0.9908752089
2.3397467912
0.1637825305
2.1759642607
2.1759642607
0.0369919335
2.1389723272
20
0.6418914053
0.1852018476
0.9908757834
2.3397479021
0.1637826082
2.1759652939
2.1759652939
0.0369919511
2.1389733428
20
0.6418914846
0.1852019139
0.9908760068
2.33974833
0.1637826382
2.0214524928
2.0214524928
0.0343648166
1.9870876762
21
0.7009156486
0.1715839115
1.0246519876
2.1736072527
0.1521525908
2.0214546619
2.0214546619
0.0343648535
1.9870898084
21
0.7009159024
0.1715840647
1.0246525578
2.1736082768
0.1521526624
2.0214556143
2.0214556143
0.0343648697
1.9870907446
21
0.700915989
0.1715841261
1.0246527775
2.1736086696
0.1521526899
1.727008559
1.727008559
0.029359172
1.697649387
22
0.6123789351
0.1280070451
0.8703758987
1.8570004474
0.1299900564
1.727010391
1.727010391
0.0293592031
1.6976511879
22
0.6123791568
0.1280071594
0.8703763726
1.8570013115
0.1299901169
1.7270111946
1.7270111946
0.0293592168
1.6976519778
22
0.6123792325
0.1280072052
0.8703765545
1.8570016422
0.12999014
1.6208189774
1.6208189774
0.0275539288
1.5932650486
23
0.6566472918
0.1252834909
0.9039279191
1.7428179636
0.1219972658
1.6208206978
1.6208206978
0.0275539581
1.5932667397
23
0.6566475296
0.1252836028
0.9039283982
1.7428187735
0.1219973225
1.620821451
1.620821451
0.0275539709
1.5932674801
23
0.6566476107
0.1252836476
0.9039285808
1.7428190822
0.1219973441
1.4415876851
1.4415876851
0.0245069921
1.4170806931
24
0.6197569945
0.108942166
0.8372057634
1.5500959297
0.1085067177
1.441589212
1.441589212
0.024507018
1.417082194
24
0.6197572189
0.1089422633
0.8372062
1.5500966477
0.108506768
1.4415898797
1.4415898797
0.0245070294
1.4170828503
24
0.6197572955
0.1089423023
0.8372063658
1.5500969207
0.1085067871
12.897288848
12.897288848
0.2192539104
12.678034937
13.6793
13.6793
13.6793
0.0000
87.3367
87.3367
13.5562
73.7805
Deficit
101.0160
101.0160
27.2355
73.7805
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2061
94.1539
6.8170
87.3368
87.3368
13.5562
73.7806
Deficit
73.7806
27.2355
185.1652
185.1652
84.1491
101.0161
101.0161
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846451237
0.8443017868
9.3997105872
13.868067013
0.9707646909
12.897302322
12.897302322
0.2192541395
12.678048182
25
7.5846478699
0.8443025406
9.3997151014
13.868073302
0.9707651311
12.89730817
12.89730817
0.2192542389
12.678053932
25
7.5846488067
0.8443028428
9.3997167806
13.868075657
0.970765296
Page 83
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
25
1
1.7707351629
0
4.7878939462
3.0171620481
3.0171620481
0
0
0
0
0
0
0
0
0
0
0
0
5.795301671
5.795301671
5.795301671
0
2
10.085812377
0
30.802495923
20.716693301
20.716693301
0
0
0
0

3
4
7.6436734617 4.2054960166
0
0
34.1113620866 23.621181521
26.467676367 19.415685758
26.467676367 19.415685758
0
0
0
0
0
0
0
0
92.5
5
3.7259219094
0
9.2697287553
11.339107901
5.5438065445
5.795301356
5.795301356
5.795301356
0
6
2.840554327
0
4.3119124503
5.3010339654
1.4713580734
3.8296758919
3.8296758919
3.8296758919
0

7
8
3.8292147941 2.9512252749
0.5256466668 2.1325458036
5.0545085495 5.4845304171
4.7539883512
4.08881966
0.6996470802
0.400759347
4.054341271 3.6880603131
4.054341271 3.6880603131
4.054341271 3.6880603131
0
0
112.79434752
9
5.1941564842
7.8275052867
13.568319681
6.8318722662
0.5466579438
6.2852143224
6.2852143224
6.2852143224
0
26
1
1.7707351287
0
4.7878971767
3.0171640839
3.0171640839
0
0
0
0
2
10.085812181
0
30.802505482
20.716699922
20.716699922
0
0
0
0

3
4
7.6436733137 4.2054959352
0
0
34.1113496811 23.621181694
26.467669725 19.415685175
26.467669725 19.415685175
0
0
0
0
0
0
0
0
96.2
5
3.7259218373
0
9.2697283818
11.339107246
5.5438062247
5.7953010217
5.7953010217
5.7953010217
0
6
2.840554272
0
4.3119123454
5.3010337116
1.471358003
3.8296757086
3.8296757086
3.8296757086
0

7
8
3.8292147199 2.9512252178
0.5256466701 2.1325458168
5.0545084702 5.4845303816
4.7539881723 4.0888195603
0.6996470539 0.4007593372
4.0543411184 3.6880602231
4.0543411184 3.6880602231
4.0543411184 3.6880602231
0
0
117.22118414
9
5.1941563836
7.8275053354
13.568319663
6.8318722063
0.546657939
6.2852142673
6.2852142673
6.2852142673
0
27
1
1.7707350768
0
4.7878991607
3.0171653341
3.0171653341

99.9
2
3
4
5
10.085811886 7.6436730899 4.205495812 3.7259217282
0
0
0
0
30.802511808 34.111342815 23.621180987 9.2697279529
20.716704286 26.467666193 19.41568441 11.339106696
20.716704286 26.467666193 19.41568441 5.5438059557
6
2.8405541888
0
4.3119121918
5.3010334778
1.4713579381

7
8
3.8292146078 2.9512251314
0.5256466539 2.1325457514
5.0545083156
5.48453022
4.7539879839 4.0888194149
0.6996470262 0.4007593229
121.64802071
9
5.1941562315
7.8275050953
13.568319266
6.831871992
0.5466579219
Page 84
3.8296760217 4.0543413201
3.8296760217 4.0543413201
3.8296760217 4.0543413201
0
0
3.6880602356 6.2852139341
3.6880602356 6.2852139341
3.6880602356 6.2852139341
0
0
SAG_Mill
7.005399815
7.005399815
1.713505545
5.291894269
8.0691622337
8.0691622337
0.6475822429
7.4215799908
7.9600683633
7.9600683633
0.2617224691
7.6983458942
7.1079641315
7.1079641315
0.1493726761
6.9585914554
6.2373938624
6.2373938624
0.1124071948
6.1249866677
5.4273174638 4.559767296
5.4273174638 4.559767296
0.0935883246 0.0777946851
5.3337291392 4.4819726109
3.538054686
3.538054686
0.0602028649
3.477851821
3.0199768336
3.0199768336
0.0513515408
2.9686252928
2.5543521179
2.5543521179
0.0434265221
2.5109255957
10
3.261103929
3.665908878
7.483136079
7.561523503
0.556123302
7.0054002
7.0054002
1.71350564
5.29189456
11
3.1873232971
4.4121637315
8.2186613449
8.6883370782
0.6191743539
8.0691627243
8.0691627243
0.6475822822
7.4215804421
12
3.4824458244
2.2578294651
6.3434764939
8.5632700628
0.6032012393
7.9600688235
7.9600688235
0.2617224842
7.6983463392
13
2.678236937
1.4897861489
4.7043165183
7.6442579999
0.5362934631
7.1079645368
7.1079645368
0.1493726846
6.9585918522
14
2.2724434617
1.024057755
3.7663860714
6.7072790894
0.4698848808
6.2373942085
6.2373942085
0.112407201
6.1249870075
15
1.7559790385
0.7598726427
2.9244793757
5.8359454774
0.4086277169
5.4273177605
5.4273177605
0.0935883297
5.3337294308
16
1.497746827
0.6345889811
2.4755797742
4.9030115274
0.3432439847
4.5597675428
4.5597675428
0.0777946893
4.4819728534
17
1.0107946566
0.3812981003
1.6584079896
3.8043701201
0.2663152468
3.5380548733
3.5380548733
0.0602028681
3.4778520052
18
0.8410992033
0.3132091538
1.3816214714
3.2472901178
0.2273131261
3.0199769917
3.0199769917
0.0513515435
2.9686254482
19
0.7304282555
0.2478437652
1.1705359928
2.7466162312
0.192263982
2.5543522492
2.5543522492
0.0434265244
2.5109257248
10
3.261103866
3.665908901
7.483136069
7.561523453
0.556123299
7.005400154
7.005400154
1.713505628
5.291894526
11
3.1873232354
4.412163759
8.2186613483
8.6883370433
0.6191743514
8.0691626918
8.0691626918
0.6475822796
7.4215804122
12
3.482445757
2.2578294791
6.3434764755
8.563270026
0.6032012367
7.9600687893
7.9600687893
0.2617224831
7.6983463062
13
2.6782368851
1.4897861581
4.7043165063
7.6442579692
0.5362934609
7.1079645083
7.1079645083
0.149372684
6.9585918242
14
2.2724434177
1.0240577613
3.7663860598
6.7072790618
0.4698848789
6.2373941829
6.2373941829
0.1124072005
6.1249869824
15
1.7559790046
0.7598726474
2.9244793688
5.8359454546
0.4086277153
5.4273177393
5.4273177393
0.0935883293
5.33372941
16
1.497746798
0.6345889851
2.4755797678
4.9030115081
0.3432439833
4.5597675248
4.5597675248
0.077794689
4.4819728358
17
1.0107946371
0.3812981026
1.6584079865
3.8043701057
0.2663152458
3.5380548599
3.5380548599
0.0602028679
3.477851992
18
0.8410991871
0.3132091557
1.3816214689
3.2472901056
0.2273131253
3.0199769803
3.0199769803
0.0513515433
2.968625437
19
0.7304282414
0.2478437667
1.1705359901
2.7466162203
0.1922639812
2.5543522391
2.5543522391
0.0434265242
2.5109257149
10
3.26110377
3.665908789
7.483135858
7.561523252
0.556123284
11
3.1873231421
4.4121636237
8.2186611172
8.6883368217
0.6191743356
12
3.482445655
2.2578294099
6.3434763017
8.5632698137
0.6032012218
13
2.6782368067
1.4897861124
4.7043163801
7.6442577841
0.5362934479
14
2.2724433511
1.0240577299
3.76638596
6.7072789023
0.4698848677
15
1.7559789531
0.7598726241
2.9244792925
5.8359453187
0.4086277058
16
1.4977467542
0.6345889656
2.4755797031
4.9030113948
0.3432439754
17
1.0107946075
0.3812980909
1.6584079443
3.80437002
0.2663152398
18
0.8410991624
0.3132091461
1.3816214338
3.2472900332
0.2273131202
19
0.73042822
0.2478437591
1.1705359603
2.7466161594
0.1922639769
Page 85
SAG_Mill
2.1759656918 2.0214559796 1.7270115022
2.1759656918 2.0214559796 1.7270115022
0.0369919579 0.0343648759
0.029359222
2.1389737339 1.9870911037 1.6976522802
20
0.6418914973
0.1852019344
0.9908760699
2.3397484474
0.1637826464
2.175965801
2.175965801
0.0369919597
2.1389738412
20
0.6418914849
0.1852019356
0.9908760668
2.3397484374
0.1637826457
2.1759657917
2.1759657917
0.0369919596
2.1389738322
20
0.6418914661
0.1852019299
0.9908760417
2.3397483857
0.1637826421
21
0.7009160028
0.1715841451
1.0246528378
2.1736087759
0.1521526974
2.0214560785
2.0214560785
0.0343648776
1.9870912009
21
0.7009159892
0.1715841462
1.0246528328
2.1736087651
0.1521526966
2.0214560684
2.0214560684
0.0343648774
1.987091191
21
0.7009159687
0.1715841409
1.0246528062
2.1736087161
0.1521526932
22
0.6123792445
0.1280072194
0.8703766039
1.8570017311
0.1299901462
1.7270115848
1.7270115848
0.0293592234
1.6976523614
22
0.6123792327
0.1280072202
0.8703765991
1.8570017212
0.1299901455
1.7270115757
1.7270115757
0.0293592233
1.6976523524
22
0.6123792147
0.1280072162
0.8703765765
1.8570016793
0.1299901426
1.6208217381
1.6208217381
0.0275539758
1.5932677624
23
0.6566476236
0.1252836615
0.9039286292
1.7428191641
0.1219973498
1.6208218143
1.6208218143
0.0275539771
1.5932678373
23
0.6566476109
0.1252836623
0.903928623
1.7428191537
0.1219973491
1.6208218046
1.6208218046
0.0275539769
1.5932678277
23
0.6566475917
0.1252836584
0.9039285992
1.7428191135
0.1219973463
1.4415901336
1.4415901336
0.0245070337
1.4170830999
24
0.6197573077
0.1089423144
0.8372064092
1.5500969926
0.1085067921
1.4415902004
1.4415902004
0.0245070348
1.4170831656
24
0.6197572957
0.108942315
0.8372064029
1.5500969826
0.1085067915
1.4415901912
1.4415901912
0.0245070347
1.4170831565
24
0.6197572776
0.1089423117
0.8372063807
1.5500969465
0.1085067889
12.897310361
12.897310361
0.2192542761
12.678056085
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846489562
0.8443029363
9.3997171885
13.868076243
0.970765337
12.897310906
12.897310906
0.2192542854
12.678056621
25
7.5846488094
0.8443029415
9.399717088
13.86807612
0.9707653284
12.897310791
12.897310791
0.2192542835
12.678056508
25
7.5846485874
0.8443029156
9.3997168314
13.868075774
0.9707653042
Page 86
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7953007405
0 5.7953007405
0 5.7953007405
0
0
28
1
1.7707350282
0
4.7879003623
3.0171660913
3.0171660913
0
0
0
0
2
10.085811609
0
30.802515895
20.716707097
20.716707097
0
0
0
0

3
4
7.6436728802 4.2054956966
0
0
34.1113390736 23.621180106
26.467664358 19.415683719
26.467664358 19.415683719
0
0
0
0
0
0
0
0
103.6
5
3.725921626
0
9.2697275817
11.33910628
5.5438057523
5.7953005279
5.7953005279
5.7953005279
0

6
7
8
2.8405541109 3.8292145028 2.9512250504
0 0.525646634 2.1325456708
4.311912049 5.054508163 5.4845300441
5.3010332927 4.753987826 4.0888192799
1.4713578867 0.6996470029 0.4007593097
3.829675406 4.054340823 3.6880599702
3.829675406 4.054340823 3.6880599702
3.829675406 4.054340823 3.6880599702
0
0
0
126.07485722
9
5.194156089
7.8275047992
13.56831881
6.8318717632
0.5466579036
6.2852138596
6.2852138596
6.2852138596
0
29
1
1.7707349895
0
4.7879010808
3.017166544
3.017166544
0
0
0
0
2
10.085811388
0
30.802518485
20.716708874
20.716708874
0
0
0
0

3
4
7.6436727128 4.2054956046
0
0
34.1113370712 23.621179323
26.467663433 19.415683177
26.467663433 19.415683177
0
0
0
0
0
0
0
0
107.3
5
3.7259215444
0
9.2697272967
11.339105984
5.5438056077
5.7953003767
5.7953003767
5.7953003767
0
6
2.8405540487
0
4.3119119354
5.3010331574
1.4713578492
3.8296753082
3.8296753082
3.8296753082
0

7
8
3.8292144189 2.9512249858
0.5256466164 2.1325455993
5.0545080383 5.4845298948
4.7539877067 4.0888191725
0.6996469854 0.4007592992
4.0543407213 3.6880598734
4.0543407213 3.6880598734
4.0543407213 3.6880598734
0
0
130.50169369
9
5.1941559753
7.827504537
13.568318416
6.8318715703
0.5466578881
6.2852136822
6.2852136822
6.2852136822
0
30
111
1
2
3
4
5
1.770734961 10.085811226 7.6436725899 4.2054955369 3.7259214845
0
0
0
0
0
4.787901505
30.8025201 34.1113360226 23.621178714 9.2697270922
3.0171668114 20.716709979 26.467662984 19.415682783 11.339105783
3.0171668114 20.716709979 26.467662984 19.415682783 5.5438055091
6
2.840554003
0
4.3119118522
5.3010330633
1.4713578231

7
8
3.8292143573 2.9512249383
0.5256466028 2.1325455438
5.0545079454 5.4845297813
4.753987622 4.0888190939
0.6996469729 0.4007592915
134.92853012
9
5.1941558918
7.8275043332
13.568318113
6.8318714243
0.5466578765
Page 87
3.8296755397 4.0543409578
3.8296755397 4.0543409578
3.8296755397 4.0543409578
0
0
3.688060092 6.2852140701
3.688060092 6.2852140701
3.688060092 6.2852140701
0
0
SAG_Mill
7.005399968 8.069162486 7.9600685919
7.005399968 8.069162486 7.9600685919
1.713505583 0.6475822631 0.2617224766
5.291894385 7.4215802229 7.6983461153
7.1079643362
7.1079643362
0.1493726804
6.9585916558
6.2373940346 5.427317613 4.5597674194

6.2373940346 5.427317613 4.5597674194
0.1124071979 0.0935883271 0.0777946872
6.1249868367 5.3337292858 4.4819727322
3.5380547802
3.5380547802
0.0602028665
3.4778519137
3.019976913
3.019976913
0.0513515421
2.9686253709
2.5543521824
2.5543521824
0.0434265232
2.5109256592
10
3.261103681
3.66590865
7.483135615
7.561523036
0.556123268
7.005399768
7.005399768
1.713505534
5.291894234
11
3.1873230546
4.4121634568
8.218660847
8.6883365758
0.6191743181
8.0691622577
8.0691622577
0.6475822448
7.4215800129
12
3.4824455595
2.2578293245
6.3434761058
8.5632695792
0.6032012053
7.9600683739
7.9600683739
0.2617224694
7.6983459045
13
2.6782367332
1.4897860561
4.7043162373
7.6442575793
0.5362934336
7.1079641458
7.1079641458
0.1493726764
6.9585914694
14
2.2724432888
1.0240576912
3.7663858477
6.7072787262
0.4698848554
6.2373938708
6.2373938708
0.1124071949
6.1249866759
15
1.755978905
0.7598725953
2.9244792061
5.8359451685
0.4086276952
5.4273174733
5.4273174733
0.0935883247
5.3337291485
16
1.4977467131
0.6345889416
2.4755796301
4.9030112695
0.3432439666
4.5597673029
4.5597673029
0.0777946853
4.4819726177
17
1.0107945797
0.3812980765
1.6584078961
3.8043699252
0.2663152332
3.538054692
3.538054692
0.060202865
3.477851827
18
0.8410991394
0.3132091343
1.3816213938
3.2472899532
0.2273131146
3.0199768386
3.0199768386
0.0513515409
2.9686252977
19
0.7304282
0.2478437497
1.1705359266
2.7466160922
0.1922639722
2.5543521199
2.5543521199
0.0434265222
2.5109255978
10
3.261103609
3.665908527
7.483135405
7.561522853
0.556123255
7.005399599
7.005399599
1.713505493
5.291894106
11
3.1873229848
4.412163309
8.2186606119
8.6883363656
0.6191743031
8.0691620625
8.0691620625
0.6475822291
7.4215798333
12
3.4824454832
2.2578292488
6.3434759373
8.5632693791
0.6032011912
7.9600681879
7.9600681879
0.2617224633
7.6983457246
13
2.6782366746
1.4897860062
4.7043161143
7.6442574044
0.5362934213
7.1079639831
7.1079639831
0.149372673
6.9585913101
14
2.272443239
1.0240576569
3.7663857513
6.7072785758
0.4698848449
6.237393731
6.237393731
0.1124071924
6.1249865386
15
1.7559788665
0.7598725699
2.9244791316
5.8359450402
0.4086276863
5.427317354
5.427317354
0.0935883227
5.3337290313
16
1.4977466803
0.6345889204
2.4755795672
4.9030111626
0.3432439591
4.5597672035
4.5597672035
0.0777946836
4.4819725199
17
1.0107945576
0.3812980637
1.6584078546
3.8043698442
0.2663152275
3.5380546167
3.5380546167
0.0602028637
3.4778517529
18
0.8410991209
0.3132091238
1.3816213593
3.2472898848
0.2273131098
3.019976775
3.019976775
0.0513515398
2.9686252352
19
0.730428184
0.2478437414
1.1705358976
2.7466160348
0.1922639682
2.5543520666
2.5543520666
0.0434265212
2.5109255453
10
3.261103557
3.665908432
7.483135243
7.561522715
0.556123244
11
3.1873229335
4.4121631941
8.2186604308
8.6883362052
0.6191742917
12
3.4824454272
2.2578291901
6.3434758084
8.5632692265
0.6032011804
13
2.6782366315
1.4897859674
4.7043160202
7.644257271
0.5362934119
14
2.2724432025
1.0240576302
3.7663856776
6.7072784612
0.4698848368
15
1.7559788383
0.7598725501
2.9244790746
5.8359449424
0.4086276794
16
1.4977466562
0.6345889038
2.4755795191
4.903011081
0.3432439534
17
1.0107945414
0.3812980538
1.6584078227
3.8043697825
0.2663152232
18
0.8410991074
0.3132091156
1.3816213329
3.2472898327
0.2273131062
19
0.7304281722
0.247843735
1.1705358754
2.7466159911
0.1922639652
Page 88
SAG_Mill
2.1759657436 2.0214560229 1.7270115367 1.6208217672 1.4415901576 12.89731047
2.1759657436 2.0214560229 1.7270115367 1.6208217672 1.4415901576 12.89731047
0.0369919587 0.0343648766 0.0293592226 0.0275539763 0.0245070341 0.219254278
2.1389737848 1.9870911462 1.6976523141 1.593267791 1.4170831235 12.678056192
20
0.6418914484
0.1852019229
0.9908760134
2.3397483288
0.1637826381
2.1759656907
2.1759656907
0.0369919579
2.1389737329
20
0.6418914344
0.1852019167
0.9908759892
2.3397482804
0.1637826347
2.1759656457
2.1759656457
0.0369919571
2.1389736886
20
0.6418914241
0.1852019119
0.9908759706
2.3397482436
0.1637826321
21
0.7009159495
0.1715841344
1.0246527771
2.1736086627
0.1521526895
2.0214559733
2.0214559733
0.0343648758
1.9870910975
21
0.7009159341
0.1715841287
1.0246527522
2.1736086175
0.1521526863
2.0214559312
2.0214559312
0.0343648751
1.9870910561
21
0.7009159228
0.1715841242
1.0246527333
2.1736085831
0.1521526839
22
0.6123791979
0.1280072114
0.8703765519
1.857001634
0.1299901394
1.7270114945
1.7270114945
0.0293592219
1.6976522726
22
0.6123791845
0.1280072071
0.8703765311
1.8570015955
0.1299901367
1.7270114588
1.7270114588
0.0293592213
1.6976522375
22
0.6123791747
0.1280072038
0.8703765152
1.8570015663
0.1299901347
23
0.6566475737
0.1252836537
0.9039285737
1.7428190703
0.1219973432
1.6208217271
1.6208217271
0.0275539756
1.5932677515
23
0.6566475593
0.1252836495
0.9039285521
1.7428190338
0.1219973407
1.6208216931
1.6208216931
0.027553975
1.5932677181
24
0.6197572606
0.1089423076
0.8372063571
1.5500969078
0.1085067862
1.4415901216
1.4415901216
0.0245070335
1.4170830881
24
0.619757247
0.1089423039
0.8372063371
1.5500968752
0.1085067839
1.4415900913
1.4415900913
0.024507033
1.4170830583
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846483793
0.8443028837
9.3997165672
13.868075415
0.9707652791
12.897310136
12.897310136
0.2192542723
12.678055864
25
7.5846482132
0.8443028554
9.3997163477
13.868075116
0.9707652581
12.897309858
12.897309858
0.2192542676
12.67805559
23
24
25
0.6566475488 0.619757237 7.5846480912
0.1252836463 0.1089423011 0.8443028334
0.9039285357 0.837206322 9.3997161827
1.7428190061 1.5500968505 13.86807489
0.1219973388 0.1085067822 0.9707652423
Page 89
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7953002737
0 5.7953002737
0 5.7953002737
0
0
3.8296752403 4.0543406491
3.8296752403 4.0543406491
3.8296752403 4.0543406491
0
0
3.6880598024 6.2852135478
3.6880598024 6.2852135478
3.6880598024 6.2852135478
0
0
31
1
1.7707349411
0
4.7879017525
3.0171669674
3.0171669674
0
0
0
0

114.7
2
3
4
5
10.0858111131 7.6436725042 4.2054954897 3.7259214427
0
0
0
0
30.802521092 34.111335488 23.621178273 9.2697269518
20.716710656 26.467662779 19.41568251 11.339105649
20.716710656 26.467662779 19.41568251 5.5438054439
0
0
0 5.7953002055
0
0
0 5.7953002055
0
0
0 5.7953002055
0
0
0
0
6
2.8405539711
0
4.3119117942
5.3010330002
1.4713578056
3.8296751947
3.8296751947
3.8296751947
0

7
8
3.8292143144 2.9512249052
0.5256465929 2.1325455037
5.0545078801 5.4845297004
4.7539875643 4.0888190391
0.6996469644 0.4007592861
4.0543405999
3.688059753
4.0543405999
3.688059753
4.0543405999
3.688059753
0
0
139.35536653
9
5.1941558335
7.8275041859
13.568317896
6.8318713204
0.5466578681
6.2852134522
6.2852134522
6.2852134522
0
32
1
1.7707349278
0
4.7879018951
3.0171670572
3.0171670572
0
0
0
0

118.4
2
3
4
5
10.085811037 7.6436724465 4.205495458 3.7259214146
0
0
0
0
30.802521693 34.111335225 23.621177968 9.2697268585
20.716711066 26.467662693 19.415682328 11.339105563
20.716711066 26.467662693 19.415682328 5.5438054018
0
0
0 5.7953001615
0
0
0 5.7953001615
0
0
0 5.7953001615
0
0
0
0
6
2.8405539497
0
4.3119117553
5.301032959
1.4713577941
3.8296751649
3.8296751649
3.8296751649
0

7
8
3.8292142855
2.951224883
0.525646586
2.132545476
5.0545078359 5.4845296451
4.7539875262 4.0888190023
0.6996469588 0.4007592825
4.0543405674 3.6880597198
4.0543405674 3.6880597198
4.0543405674 3.6880597198
0
0
143.78220291
9
5.1941557943
7.8275040843
13.568317747
6.8318712495
0.5466578625
6.285213387
6.285213387
6.285213387
0
33
122.1
1
2
3
4
5
1.770734919 10.085810987 7.6436724088 4.2054954373 3.7259213962
0
0
0
0
0
4.7879019762 30.802522053 34.1113351022 23.621177765 9.269726798
3.0171671083 20.716711311 26.467662665 19.415682209 11.339105509
3.0171671083 20.716711311 26.467662665 19.415682209 5.5438053752
6
2.8405539357
0
4.3119117298
5.3010329326
1.4713577868

7
8
3.8292142666 2.9512248684
0.5256465815 2.1325454575
5.0545078069 5.4845296084
4.7539875016 4.0888189783
0.6996469552 0.4007592801
148.20903929
9
5.1941557687
7.8275040166
13.568317648
6.8318712026
0.5466578587
Page 90
SAG_Mill
7.00539947
7.00539947
1.713505461
5.291894009
8.0691619135
8.0691619135
0.6475822172
7.4215796963
7.9600680461
7.9600680461
0.2617224587
7.6983455874
7.1079638591
7.1079638591
0.1493726704
6.9585911887
6.2373936244 5.427317263 4.5597671276

6.2373936244 5.427317263 4.5597671276
0.1124071905 0.0935883211 0.0777946823
6.1249864339 5.3337289419 4.4819724454
3.5380545593
3.5380545593
0.0602028628
3.4778516965
3.0199767265
3.0199767265
0.051351539
2.9686251875
2.5543520259
2.5543520259
0.0434265206
2.5109255054
10
3.26110352
3.665908363
7.483135127
7.561522616
0.556123237
7.005399379
7.005399379
1.713505439
5.29189394
11
3.1873228978
4.4121631111
8.2186603006
8.6883360906
0.6191742835
8.0691618071
8.0691618071
0.6475822086
7.4215795984
12
3.4824453882
2.2578291476
6.3434757162
8.5632691175
0.6032011727
7.9600679448
7.9600679448
0.2617224553
7.6983454895
13
2.6782366015
1.4897859394
4.7043159528
7.6442571757
0.5362934053
7.1079637704
7.1079637704
0.1493726685
6.9585911019
14
2.272443177
1.024057611
3.7663856248
6.7072783793
0.4698848311
6.2373935483
6.2373935483
0.1124071891
6.1249863592
15
1.7559788186
0.7598725358
2.9244790338
5.8359448725
0.4086276745
5.427317198
5.427317198
0.09358832
5.333728878
16
1.4977466394
0.6345888919
2.4755794847
4.9030110228
0.3432439493
4.5597670734
4.5597670734
0.0777946813
4.4819723921
17
1.01079453
0.3812980466
1.6584077999
3.8043697384
0.2663152201
3.5380545182
3.5380545182
0.0602028621
3.4778516562
18
0.841099098
0.3132091097
1.3816213139
3.2472897954
0.2273131036
3.0199766919
3.0199766919
0.0513515384
2.9686251535
19
0.730428164
0.2478437303
1.1705358595
2.7466159599
0.192263963
2.5543519969
2.5543519969
0.0434265201
2.5109254768
10
3.261103496
3.665908315
7.483135048
7.561522548
0.556123232
7.005399316
7.005399316
1.713505423
5.291893893
11
3.1873228738
4.4121630538
8.2186602111
8.6883360121
0.619174278
8.0691617342
8.0691617342
0.6475822028
7.4215795314
12
3.4824453619
2.2578291183
6.3434756529
8.563269043
0.6032011675
7.9600678755
7.9600678755
0.2617224531
7.6983454224
13
2.6782365813
1.48978592
4.7043159065
7.6442571104
0.5362934007
7.1079637098
7.1079637098
0.1493726672
6.9585910425
14
2.2724431598
1.0240575977
3.7663855886
6.7072783233
0.4698848272
6.2373934962
6.2373934962
0.1124071882
6.124986308
15
1.7559788053
0.7598725259
2.9244790058
5.8359448247
0.4086276712
5.4273171535
5.4273171535
0.0935883192
5.3337288343
16
1.4977466281
0.6345888837
2.4755794611
4.9030109829
0.3432439466
4.5597670364
4.5597670364
0.0777946807
4.4819723557
17
1.0107945224
0.3812980417
1.6584077842
3.8043697082
0.266315218
3.5380544902
3.5380544902
0.0602028616
3.4778516286
18
0.8410990916
0.3132091057
1.3816213009
3.24728977
0.2273131018
3.0199766682
3.0199766682
0.051351538
2.9686251302
19
0.7304281585
0.2478437271
1.1705358486
2.7466159385
0.1922639615
2.554351977
2.554351977
0.0434265197
2.5109254573
10
3.26110348
3.665908283
7.483134995
7.561522503
0.556123229
11
3.187322858
4.4121630156
8.2186601516
8.6883359601
0.6191742742
12
3.4824453447
2.2578290987
6.3434756109
8.5632689935
0.603201164
13
2.678236568
1.4897859071
4.7043158758
7.6442570672
0.5362933976
14
2.2724431486
1.0240575888
3.7663855646
6.7072782862
0.4698848246
15
1.7559787967
0.7598725194
2.9244789872
5.8359447929
0.4086276689
16
1.4977466207
0.6345888782
2.4755794454
4.9030109565
0.3432439447
17
1.0107945174
0.3812980384
1.6584077738
3.8043696881
0.2663152166
18
0.8410990875
0.313209103
1.3816212922
3.2472897531
0.2273131006
19
0.7304281549
0.247843725
1.1705358413
2.7466159244
0.1922639605
Page 91
SAG_Mill
2.1759656114
2.1759656114
0.0369919565
2.1389736549
20
0.6418914169
0.1852019084
0.9908759574
2.3397482173
0.1637826303
2.175965587
2.175965587
0.0369919561
2.1389736309
20
0.641891412
0.185201906
0.9908759483
2.3397481993
0.163782629
2.1759655702
2.1759655702
0.0369919558
2.1389736144
20
0.6418914089
0.1852019044
0.9908759423
2.3397481874
0.1637826282
2.0214558992 1.7270114316 1.6208216674

2.0214558992 1.7270114316 1.6208216674
0.0343648745 0.0293592208 0.0275539746
1.9870910247 1.6976522108 1.5932676928
21
0.700915915
0.171584121
1.0246527198
2.1736085586
0.1521526822
2.0214558764
2.0214558764
0.0343648741
1.9870910023
21
0.7009159097
0.1715841188
1.0246527106
2.1736085418
0.152152681
2.0214558608
2.0214558608
0.0343648739
1.9870909869
21
0.7009159062
0.1715841173
1.0246527045
2.1736085307
0.1521526802
22
0.6123791678
0.1280072014
0.8703765039
1.8570015455
0.1299901332
1.7270114123
1.7270114123
0.0293592205
1.6976521918
22
0.6123791632
0.1280071997
0.8703764961
1.8570015313
0.1299901322
1.727011399
1.727011399
0.0293592203
1.6976521788
22
0.6123791602
0.1280071986
0.870376491
1.8570015219
0.1299901316
23
0.6566475414
0.1252836439
0.903928524
1.7428189864
0.1219973374
1.6208216491
1.6208216491
0.0275539743
1.5932676748
23
0.6566475364
0.1252836423
0.9039285161
1.742818973
0.1219973364
1.6208216366
1.6208216366
0.027553974
1.5932676625
23
0.6566475332
0.1252836412
0.9039285108
1.7428189641
0.1219973358
1.4415900683 12.897309648
1.4415900683 12.897309648
0.0245070326 0.219254264
1.4170830357 12.678055384
24
0.6197572301
0.108942299
0.8372063113
1.5500968329
0.108506781
1.441590052
1.441590052
0.0245070323
1.4170830197
24
0.6197572254
0.1089422976
0.837206304
1.550096821
0.1085067801
1.4415900408
1.4415900408
0.0245070321
1.4170830087
24
0.6197572223
0.1089422967
0.8372062992
1.550096813
0.1085067796
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846480061
0.8443028176
9.399716066
13.86807473
0.9707652311
12.897309499
12.897309499
0.2192542615
12.678055237
25
7.5846479489
0.8443028066
9.3997159866
13.868074621
0.9707652235
12.897309398
12.897309398
0.2192542598
12.678055138
25
7.5846479115
0.8443027993
9.3997159342
13.868074549
0.9707652184
Page 92
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
34
1
1.7707349134
0
4.7879020218
3.017167137
3.017167137
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7953001337
0 5.7953001337
0 5.7953001337
0
0
3.8296751458 4.0543405464
3.8296751458 4.0543405464
3.8296751458 4.0543405464
0
0
3.6880596982 6.2852133439
3.6880596982 6.2852133439
3.6880596982 6.2852133439
0
0

125.8
2
3
4
5
10.085810955 7.6436723846 4.205495424 3.7259213844
0
0
0
0
30.802522266 34.1113350492 23.621177633 9.2697267596
20.716711455 26.46766266 19.415682133 11.339105475
20.716711455 26.46766266 19.415682133 5.5438053586
0
0
0 5.7953001163
0
0
0 5.7953001163
0
0
0 5.7953001163
0
0
0
0
6
2.8405539267
0
4.3119117135
5.3010329161
1.4713577822
3.8296751339
3.8296751339
3.8296751339
0

7
8
3.8292142545 2.9512248591
0.5256465785 2.1325454455
5.0545077882 5.4845295848
4.753987486 4.0888189629
0.6996469529 0.4007592786
4.0543405331 3.6880596843
4.0543405331 3.6880596843
4.0543405331 3.6880596843
0
0
152.63587566
9
5.1941557523
7.8275039725
13.568317583
6.8318711724
0.5466578563
6.2852133161
6.2852133161
6.2852133161
0
35
129.5
1
2
3
4
5
1.7707349099 10.085810935 7.6436723694 4.2054954156 3.725921377
0
0
0
0
0
4.7879020469 30.802522391 34.1113350297 23.621177549 9.2697267356
3.0171671529
20.71671154 26.467662665 19.415682085 11.339105454
3.0171671529
20.71671154 26.467662665 19.415682085 5.5438053484
0
0
0
0 5.7953001057
0
0
0
0 5.7953001057
0
0
0
0 5.7953001057
0
0
0
0
0
6
2.8405539211
0
4.3119117033
5.3010329059
1.4713577794
3.8296751265
3.8296751265
3.8296751265
0

7
8
3.8292142469 2.9512248532
0.5256465766 2.1325454379
5.0545077764 5.4845295697
4.7539874763 4.0888189532
0.6996469515 0.4007592777
4.0543405248 3.6880596756
4.0543405248 3.6880596756
4.0543405248 3.6880596756
0
0
157.06271202
9
5.1941557419
7.8275039444
13.568317543
6.8318711532
0.5466578548
6.2852132984
6.2852132984
6.2852132984
0
36
1
1.7707349077
0
4.7879020606
3.0171671615
3.0171671615
6
2.8405539176
0
4.3119116969
5.3010328996
1.4713577776

7
8
3.8292142422 2.9512248496
0.5256465755 2.1325454331
5.0545077691 5.4845295604
4.7539874703 4.0888189473
0.6996469506 0.4007592771
161.48954839
9
5.1941557356
7.8275039269
13.568317517
6.8318711412
0.5466578538

133.2
2
3
4
5
10.085810923
7.64367236 4.2054954104 3.7259213724
0
0
0
0
30.802522463 34.1113350252 23.621177496 9.2697267208
20.716711588 26.467662672 19.415682056 11.339105441
20.716711588 26.467662672 19.415682056 5.5438053422
Page 93
SAG_Mill
7.005399275
7.005399275
1.713505413
5.291893861
8.0691616859 7.9600678295 7.1079636695

8.0691616859 7.9600678295 7.1079636695
0.6475821989 0.2617224515 0.1493726664
7.4215794869 7.698345378 6.9585910032
6.2373934616 5.427317124 4.5597670118

6.2373934616 5.427317124 4.5597670118
0.1124071875 0.0935883187 0.0777946803
6.1249862741 5.3337288053 4.4819723315
3.5380544715
3.5380544715
0.0602028613
3.4778516103
3.0199766525
3.0199766525
0.0513515377
2.9686251148
2.5543519639
2.5543519639
0.0434265195
2.5109254444
10
3.261103469
3.665908263
7.483134961
7.561522475
0.556123227
7.005399248
7.005399248
1.713505407
5.291893841
11
3.187322848
4.4121629908
8.218660113
8.6883359264
0.6191742718
8.0691616546
8.0691616546
0.6475821964
7.4215794582
12
3.4824453337
2.257829086
6.3434755837
8.5632689616
0.6032011618
7.9600677998
7.9600677998
0.2617224506
7.6983453492
13
2.6782365596
1.4897858987
4.704315856
7.6442570392
0.5362933957
7.1079636435
7.1079636435
0.1493726658
6.9585909777
14
2.2724431414
1.024057583
3.766385549
6.7072782621
0.4698848229
6.2373934393
6.2373934393
0.1124071871
6.1249862521
15
1.7559787911
0.7598725151
2.9244789751
5.8359447724
0.4086276675
5.4273171049
5.4273171049
0.0935883184
5.3337287865
16
1.4977466159
0.6345888746
2.4755794353
4.9030109394
0.3432439435
4.5597669959
4.5597669959
0.07779468
4.4819723159
17
1.0107945142
0.3812980362
1.6584077671
3.8043696752
0.2663152157
3.5380544595
3.5380544595
0.0602028611
3.4778515984
18
0.8410990848
0.3132091012
1.3816212866
3.2472897421
0.2273130998
3.0199766423
3.0199766423
0.0513515375
2.9686251048
19
0.7304281526
0.2478437236
1.1705358367
2.7466159152
0.1922639599
2.5543519554
2.5543519554
0.0434265194
2.510925436
10
3.261103463
3.66590825
7.483134939
7.561522456
0.556123225
7.005399231
7.005399231
1.713505403
5.291893828
11
3.1873228416
4.4121629749
8.2186600884
8.688335905
0.6191742703
8.0691616347
8.0691616347
0.6475821948
7.4215794399
12
3.4824453268
2.2578290779
6.3434755664
8.5632689413
0.6032011603
7.9600677809
7.9600677809
0.2617224499
7.698345331
13
2.6782365543
1.4897858934
4.7043158433
7.6442570214
0.5362933944
7.107963627
7.107963627
0.1493726655
6.9585909615
14
2.2724431369
1.0240575794
3.7663855392
6.7072782469
0.4698848218
6.2373934251
6.2373934251
0.1124071869
6.1249862382
15
1.7559787876
0.7598725124
2.9244789675
5.8359447594
0.4086276666
5.4273170928
5.4273170928
0.0935883182
5.3337287746
16
1.497746613
0.6345888723
2.4755794288
4.9030109286
0.3432439428
4.5597669858
4.5597669858
0.0777946798
4.481972306
17
1.0107945122
0.3812980349
1.6584077628
3.804369667
0.2663152151
3.5380544518
3.5380544518
0.0602028609
3.4778515909
18
0.8410990831
0.3132091001
1.3816212831
3.2472897352
0.2273130994
3.0199766358
3.0199766358
0.0513515374
2.9686250984
19
0.7304281512
0.2478437227
1.1705358337
2.7466159094
0.1922639594
2.5543519499
2.5543519499
0.0434265193
2.5109254307
10
3.261103459
3.665908241
7.483134926
7.561522445
0.556123225
11
3.1873228377
4.412162965
8.2186600731
8.6883358917
0.6191742694
12
13
3.4824453225 2.678236551
2.2578290728
1.48978589
6.3434755557 4.7043158354
8.5632689286 7.6442570104
0.6032011594 0.5362933937
14
2.2724431341
1.0240575771
3.766385533
6.7072782374
0.4698848211
15
1.7559787855
0.7598725106
2.9244789627
5.8359447513
0.408627666
16
1.4977466111
0.6345888709
2.4755794248
4.9030109218
0.3432439423
17
1.010794511
0.381298034
1.6584077601
3.8043696618
0.2663152148
18
0.8410990821
0.3132090994
1.3816212808
3.2472897309
0.227313099
19
0.7304281503
0.2478437221
1.1705358318
2.7466159058
0.1922639592
Page 94
SAG_Mill
2.1759655592
2.1759655592
0.0369919556
2.1389736035
20
0.6418914068
0.1852019033
0.9908759383
2.3397481796
0.1637826277
2.175965552
2.175965552
0.0369919555
2.1389735965
20
0.6418914056
0.1852019027
0.9908759359
2.3397481748
0.1637826273
2.1759655474
2.1759655474
0.0369919554
2.138973592
20
0.6418914048
0.1852019022
0.9908759343
2.3397481717
0.1637826271
2.0214558505 1.7270113903 1.6208216283 1.4415900334 12.897309331

2.0214558505 1.7270113903 1.6208216283 1.4415900334 12.897309331
0.0343648737 0.0293592201 0.0275539739 0.024507032 0.2192542586
1.9870909768 1.6976521702 1.5932676544 1.4170830015 12.678055072
21
0.700915904
0.1715841163
1.0246527005
2.1736085235
0.1521526797
2.0214558438
2.0214558438
0.0343648736
1.9870909702
22
0.6123791582
0.1280071979
0.8703764877
1.8570015158
0.1299901312
1.7270113846
1.7270113846
0.02935922
1.6976521646
23
0.6566475311
0.1252836405
0.9039285074
1.7428189583
0.1219973354
1.6208216229
1.6208216229
0.0275539738
1.5932676491
24
0.6197572204
0.1089422961
0.837206296
1.5500968079
0.1085067792
1.4415900287
1.4415900287
0.0245070319
1.4170829968
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478875
0.8443027945
9.3997159005
13.868074503
0.9707652152
12.897309288
12.897309288
0.2192542579
12.67805503
21
22
23
24
25
0.7009159026
0.612379157 0.6566475298 0.6197572192 7.5846478724
0.1715841157 0.1280071974
0.12528364 0.1089422957 0.8443027915
1.024652698 0.8703764856 0.9039285053 0.837206294 9.3997158791
2.173608519 1.8570015119 1.7428189547 1.5500968046 13.868074473
0.1521526794 0.1299901309 0.1219973352 0.108506779 0.9707652131
2.0214558396
1.727011381 1.6208216195 1.4415900257 12.89730926
2.0214558396
1.727011381 1.6208216195 1.4415900257 12.89730926
0.0343648735
0.02935922 0.0275539738 0.0245070319 0.2192542574
1.9870909661 1.6976521611 1.5932676458 1.4170829938 12.678055003
21
0.7009159018
0.1715841153
1.0246526965
2.1736085161
0.1521526792
22
23
24
25
0.6123791563 0.656647529 0.6197572184 7.5846478631
0.1280071971 0.1252836397 0.1089422954 0.8443027896
0.8703764843 0.9039285039 0.8372062928 9.3997158658
1.8570015095 1.7428189524 1.5500968026 13.868074455
0.1299901307 0.121997335 0.1085067789 0.9707652119
Page 95
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7953000992
0 5.7953000992
0 5.7953000992
0
0
37
1
1.7707349064
0
4.7879020679
3.0171671661
3.0171671661
0
0
0
0
2
10.085810915
0
30.802522504
20.716711616
20.716711616
0
0
0
0

3
4
7.6436723543 4.2054954073
0
0
34.1113350265 23.621177463
26.467662679 19.415682038
26.467662679 19.415682038
0
0
0
0
0
0
0
0
136.9
5
3.7259213696
0
9.2697267119
11.339105434
5.5438053386
5.7953000954
5.7953000954
5.7953000954
0
6
2.8405539154
0
4.3119116931
5.3010328959
1.4713577766
3.8296751193
3.8296751193
3.8296751193
0

7
8
3.8292142393 2.9512248474
0.5256465747 2.1325454301
5.0545077646 5.4845295546
4.7539874667 4.0888189436
0.6996469501 0.4007592767
4.0543405167 3.6880596669
4.0543405167 3.6880596669
4.0543405167 3.6880596669
0
0
165.91638475
9
5.1941557317
7.827503916
13.568317501
6.8318711339
0.5466578532
6.2852132807
6.2852132807
6.2852132807
0
38
1
1.7707349056
0
4.7879020717
3.0171671685
3.0171671685
0
0
0
0
2
10.085810911
0
30.802522527
20.716711632
20.716711632
0
0
0
0

3
4
7.6436723508 4.2054954054
0
0
34.1113350297 23.621177444
26.467662684 19.415682028
26.467662684 19.415682028
0
0
0
0
0
0
0
0
140.6
5
3.7259213679
0
9.2697267065
11.339105429
5.5438053364
5.7953000931
5.7953000931
5.7953000931
0
6
2.8405539142
0
4.3119116908
5.3010328937
1.471357776
3.8296751177
3.8296751177
3.8296751177
0

7
8
3.8292142376
2.951224846
0.5256465743 2.1325454284
5.0545077619 5.4845295511
4.7539874646 4.0888189414
0.6996469497 0.4007592765
4.0543405148 3.6880596649
4.0543405148 3.6880596649
4.0543405148 3.6880596649
0
0
170.3432211
9
5.1941557293
7.8275039094
13.568317492
6.8318711294
0.5466578529
6.2852132766
6.2852132766
6.2852132766
0
39
144.3
1
2
3
4
5
1.7707349051 10.085810908 7.6436723488 4.2054954043 3.7259213669
0
0
0
0
0
4.7879020736 30.80252254 34.1113350329 23.621177432 9.2697267033
3.0171671697
20.71671164 26.467662688 19.415682021 11.339105427
3.0171671697
20.71671164 26.467662688 19.415682021 5.5438053351
6
2.8405539134
0
4.3119116894
5.3010328923
1.4713577756

7
8
3.8292142365 2.9512248452
0.525646574 2.1325454273
5.0545077603 5.4845295491
4.7539874633 4.0888189401
0.6996469495 0.4007592764
174.77005746
9
5.1941557279
7.8275039055
13.568317486
6.8318711268
0.5466578527
Page 96
3.829675122 4.0543405198
3.829675122 4.0543405198
3.829675122 4.0543405198
0
0
3.6880596702 6.2852132874
3.6880596702 6.2852132874
3.6880596702 6.2852132874
0
0
SAG_Mill
7.00539922
7.00539922
1.7135054
5.29189382
8.0691616223
8.0691616223
0.6475821938
7.4215794285
7.9600677692
7.9600677692
0.2617224496
7.6983453196
7.1079636167
7.1079636167
0.1493726653
6.9585909514
6.2373934162 5.4273170853 4.5597669795

6.2373934162 5.4273170853 4.5597669795
0.1124071867 0.093588318 0.0777946797
6.1249862295 5.3337287672 4.4819722998
3.5380544471
3.5380544471
0.0602028609
3.4778515862
3.0199766318
3.0199766318
0.0513515374
2.9686250945
2.5543519466
2.5543519466
0.0434265192
2.5109254274
10
3.261103456
3.665908236
7.483134917
7.561522438
0.556123224
7.005399214
7.005399214
1.713505398
5.291893815
11
3.1873228353
4.4121629589
8.2186600636
8.6883358835
0.6191742688
8.0691616147
8.0691616147
0.6475821932
7.4215794215
12
3.4824453199
2.2578290697
6.343475549
8.5632689208
0.6032011589
7.9600677619
7.9600677619
0.2617224493
7.6983453126
13
2.678236549
1.489785888
4.7043158306
7.6442570036
0.5362933932
7.1079636104
7.1079636104
0.1493726652
6.9585909452
14
2.2724431324
1.0240575757
3.7663855292
6.7072782315
0.4698848207
6.2373934108
6.2373934108
0.1124071866
6.1249862242
15
1.7559787841
0.7598725096
2.9244789598
5.8359447463
0.4086276657
5.4273170806
5.4273170806
0.093588318
5.3337287627
16
1.49774661
0.63458887
2.4755794223
4.9030109176
0.343243942
4.5597669756
4.5597669756
0.0777946797
4.481972296
17
1.0107945102
0.3812980335
1.6584077585
3.8043696587
0.2663152145
3.5380544441
3.5380544441
0.0602028608
3.4778515833
18
0.8410990815
0.3132090989
1.3816212795
3.2472897282
0.2273130989
3.0199766293
3.0199766293
0.0513515373
2.968625092
19
0.7304281497
0.2478437218
1.1705358307
2.7466159035
0.192263959
2.5543519445
2.5543519445
0.0434265192
2.5109254253
10
3.261103455
3.665908233
7.483134912
7.561522434
0.556123224
7.00539921
7.00539921
1.713505397
5.291893812
11
3.1873228339
4.4121629552
8.2186600579
8.6883358786
0.6191742684
8.0691616101
8.0691616101
0.6475821928
7.4215794173
12
3.4824453183
2.2578290678
6.343475545
8.5632689161
0.6032011586
7.9600677576
7.9600677576
0.2617224492
7.6983453084
13
2.6782365477
1.4897858867
4.7043158277
7.6442569994
0.5362933929
7.1079636065
7.1079636065
0.1493726651
6.9585909415
14
2.2724431314
1.0240575748
3.7663855269
6.707278228
0.4698848205
6.2373934075
6.2373934075
0.1124071866
6.1249862209
15
1.7559787834
0.759872509
2.924478958
5.8359447433
0.4086276655
5.4273170778
5.4273170778
0.0935883179
5.3337287599
16
1.4977466093
0.6345888695
2.4755794208
4.9030109151
0.3432439418
4.5597669733
4.5597669733
0.0777946796
4.4819722937
17
1.0107945097
0.3812980332
1.6584077575
3.8043696568
0.2663152144
3.5380544424
3.5380544424
0.0602028608
3.4778515816
18
0.8410990811
0.3132090987
1.3816212786
3.2472897266
0.2273130988
3.0199766278
3.0199766278
0.0513515373
2.9686250906
19
0.7304281494
0.2478437216
1.17053583
2.7466159022
0.1922639589
2.5543519433
2.5543519433
0.0434265192
2.5109254241
10
11
12
13
3.261103454 3.187322833 3.4824453174 2.678236547
3.665908231 4.412162953 2.2578290667 1.489785886
7.483134909 8.2186600544 6.3434755426 4.7043158259
7.561522431 8.6883358756 8.5632689133 7.644256997
0.556123224 0.6191742682 0.6032011584 0.5362933927
14
2.2724431308
1.0240575743
3.7663855256
6.7072782259
0.4698848203
15
1.7559787829
0.7598725086
2.9244789569
5.8359447414
0.4086276653
16
1.4977466089
0.6345888692
2.4755794199
4.9030109136
0.3432439417
17
1.0107945095
0.381298033
1.6584077569
3.8043696556
0.2663152143
18
0.8410990809
0.3132090985
1.3816212781
3.2472897256
0.2273130987
19
0.7304281492
0.2478437214
1.1705358296
2.7466159014
0.1922639589
Page 97
SAG_Mill
2.1759655446
2.1759655446
0.0369919554
2.1389735892
20
0.6418914043
0.185201902
0.9908759334
2.3397481698
0.163782627
2.1759655429
2.1759655429
0.0369919553
2.1389735875
20
0.641891404
0.1852019018
0.9908759328
2.3397481687
0.1637826269
2.1759655418
2.1759655418
0.0369919553
2.1389735865
2.0214558369 1.7270113788 1.6208216174 1.4415900238 12.897309243

2.0214558369 1.7270113788 1.6208216174 1.4415900238 12.897309243
0.0343648735 0.0293592199 0.0275539737 0.0245070318 0.2192542571
1.9870909635 1.6976521589 1.5932676437 1.417082992 12.678054986
21
0.7009159012
0.1715841151
1.0246526955
2.1736085144
0.1521526791
2.0214558353
2.0214558353
0.0343648734
1.9870909619
21
0.7009159009
0.1715841149
1.0246526949
2.1736085133
0.152152679
2.0214558343
2.0214558343
0.0343648734
1.9870909609
22
0.6123791558
0.128007197
0.8703764835
1.8570015081
0.1299901306
1.7270113774
1.7270113774
0.0293592199
1.6976521575
22
0.6123791555
0.1280071968
0.870376483
1.8570015072
0.1299901306
1.7270113766
1.7270113766
0.0293592199
1.6976521567
23
0.6566475285
0.1252836396
0.9039285031
1.742818951
0.1219973349
1.6208216161
1.6208216161
0.0275539737
1.5932676424
23
0.6566475282
0.1252836395
0.9039285026
1.7428189502
0.1219973348
1.6208216153
1.6208216153
0.0275539737
1.5932676417
24
0.6197572179
0.1089422953
0.8372062921
1.5500968014
0.1085067788
1.4415900226
1.4415900226
0.0245070318
1.4170829908
24
0.6197572176
0.1089422952
0.8372062916
1.5500968006
0.1085067787
1.4415900219
1.4415900219
0.0245070318
1.4170829901
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478574
0.8443027884
9.3997158577
13.868074444
0.9707652111
12.897309233
12.897309233
0.219254257
12.678054976
25
7.584647854
0.8443027877
9.3997158528
13.868074437
0.9707652106
12.897309227
12.897309227
0.2192542569
12.67805497
20
21
22
23
24
25
0.6418914038 0.7009159007 0.6123791554 0.656647528 0.6197572175 7.584647852
0.1852019017 0.1715841148 0.1280071968 0.1252836394 0.1089422951 0.8443027873
0.9908759324 1.0246526946 0.8703764827 0.9039285023 0.8372062913 9.3997158499
2.339748168 2.1736085127 1.8570015066 1.7428189497 1.5500968002 13.868074433
0.1637826269
0.152152679 0.1299901305 0.1219973348 0.1085067787 0.9707652103
Page 98
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7953000917
0 5.7953000917
0 5.7953000917
0
0
40
1
1.7707349049
0
4.7879020746
3.0171671703
3.0171671703
0
0
0
0
2
10.085810907
0
30.802522547
20.716711645
20.716711645
0
0
0
0

3
4
7.6436723476 4.2054954036
0
0
34.1113350355 23.621177425
26.467662691 19.415682017
26.467662691 19.415682017
0
0
0
0
0
0
0
0
148
5
3.7259213663
0
9.2697267014
11.339105425
5.5438053344
5.795300091
5.795300091
5.795300091
0
6
2.840553913
0
4.3119116886
5.3010328916
1.4713577754
3.8296751162
3.8296751162
3.8296751162
0

7
8
3.8292142359 2.9512248448
0.5256465739 2.1325454266
5.0545077594 5.4845295478
4.7539874626 4.0888189394
0.6996469494 0.4007592763
4.0543405131
3.688059663
4.0543405131
3.688059663
4.0543405131
3.688059663
0
0
179.19689382
9
5.1941557271
7.8275039031
13.568317483
6.8318711252
0.5466578525
6.2852132727
6.2852132727
6.2852132727
0
41
1
1.7707349047
0
4.787902075
3.0171671706
3.0171671706
0
0
0
0
2
10.085810906
0
30.802522551
20.716711648
20.716711648
0
0
0
0

3
4
7.6436723469 4.2054954032
0
0
34.1113350375 23.621177421
26.467662692 19.415682015
26.467662692 19.415682015
0
0
0
0
0
0
0
0
151.7
5
3.725921366
0
9.2697267004
11.339105424
5.5438053339
5.7953000905
5.7953000905
5.7953000905
0
6
2.8405539127
0
4.3119116881
5.3010328911
1.4713577753
3.8296751159
3.8296751159
3.8296751159
0

7
8
3.8292142356 2.9512248445
0.5256465738 2.1325454263
5.0545077588 5.4845295471
4.7539874621 4.0888189389
0.6996469494 0.4007592763
4.0543405128 3.6880596626
4.0543405128 3.6880596626
4.0543405128 3.6880596626
0
0
183.62373018
9
5.1941557266
7.8275039018
13.568317481
6.8318711243
0.5466578525
6.2852132718
6.2852132718
6.2852132718
0
42
1
1.7707349046
0
4.7879020752
3.0171671707
3.0171671707
2
10.085810905
0
30.802522553
20.716711649
20.716711649

3
4
7.6436723465 4.205495403
0
0
34.1113350389 23.621177418
26.467662694 19.415682014
26.467662694 19.415682014
155.4
5
3.7259213658
0
9.2697266998
11.339105424
5.5438053337
6
2.8405539125
0
4.3119116878
5.3010328909
1.4713577752

7
8
3.8292142354 2.9512248444
0.5256465737
2.132545426
5.0545077585 5.4845295467
4.7539874619 4.0888189387
0.6996469493 0.4007592763
188.05056654
9
5.1941557263
7.827503901
13.56831748
6.8318711238
0.5466578524
Page 99
3.8296751167 4.0543405138
3.8296751167 4.0543405138
3.8296751167 4.0543405138
0
0
3.6880596637 6.2852132741
3.6880596637 6.2852132741
3.6880596637 6.2852132741
0
0
SAG_Mill
7.005399208
7.005399208
1.713505397
5.291893811
8.0691616074
8.0691616074
0.6475821926
7.4215794147
7.9600677549 7.1079636042
7.9600677549 7.1079636042
0.2617224491 0.149372665
7.6983453058 6.9585909392
6.2373934055
6.2373934055
0.1124071865
6.124986219
5.4273170761
5.4273170761
0.0935883179
5.3337287582
4.5597669719
4.5597669719
0.0777946796
4.4819722923
3.5380544413
3.5380544413
0.0602028608
3.4778515805
3.0199766269
3.0199766269
0.0513515373
2.9686250897
2.5543519425
2.5543519425
0.0434265191
2.5109254234
10
3.261103454
3.66590823
7.483134907
7.56152243
0.556123223
7.005399206
7.005399206
1.713505397
5.29189381
11
3.1873228325
4.4121629517
8.2186600524
8.6883358738
0.6191742681
8.0691616057
8.0691616057
0.6475821925
7.4215794132
12
3.4824453168
2.257829066
6.3434755412
8.5632689116
0.6032011582
7.9600677534
7.9600677534
0.261722449
7.6983453043
13
2.6782365466
1.4897858855
4.7043158249
7.6442569955
0.5362933926
7.1079636029
7.1079636029
0.149372665
6.9585909379
14
2.2724431304
1.024057574
3.7663855247
6.7072782246
0.4698848202
6.2373934044
6.2373934044
0.1124071865
6.1249862179
15
1.7559787826
0.7598725083
2.9244789563
5.8359447404
0.4086276653
5.4273170751
5.4273170751
0.0935883179
5.3337287573
16
1.4977466087
0.634588869
2.4755794194
4.9030109127
0.3432439416
4.5597669711
4.5597669711
0.0777946796
4.4819722915
17
1.0107945093
0.3812980329
1.6584077565
3.804369655
0.2663152143
3.5380544407
3.5380544407
0.0602028608
3.4778515799
18
0.8410990807
0.3132090984
1.3816212778
3.2472897251
0.2273130986
3.0199766264
3.0199766264
0.0513515373
2.9686250891
19
0.7304281491
0.2478437214
1.1705358293
2.7466159009
0.1922639589
2.5543519421
2.5543519421
0.0434265191
2.5109254229
10
3.261103453
3.66590823
7.483134906
7.561522429
0.556123223
7.005399205
7.005399205
1.713505396
5.291893809
11
3.1873228322
4.4121629509
8.2186600512
8.6883358728
0.619174268
8.0691616048
8.0691616048
0.6475821924
7.4215794124
12
3.4824453165
2.2578290656
6.3434755404
8.5632689106
0.6032011582
7.9600677525
7.9600677525
0.261722449
7.6983453035
13
2.6782365464
1.4897858853
4.7043158242
7.6442569946
0.5362933926
7.1079636021
7.1079636021
0.149372665
6.9585909371
14
2.2724431302
1.0240575738
3.7663855243
6.7072782239
0.4698848202
6.2373934037
6.2373934037
0.1124071865
6.1249862172
15
1.7559787824
0.7598725082
2.9244789559
5.8359447398
0.4086276652
5.4273170745
5.4273170745
0.0935883178
5.3337287567
16
1.4977466086
0.6345888689
2.4755794191
4.9030109122
0.3432439416
4.5597669706
4.5597669706
0.0777946796
4.481972291
17
1.0107945092
0.3812980328
1.6584077563
3.8043696546
0.2663152143
3.5380544403
3.5380544403
0.0602028607
3.4778515796
18
0.8410990807
0.3132090984
1.3816212777
3.2472897247
0.2273130986
3.0199766261
3.0199766261
0.0513515373
2.9686250888
19
0.730428149
0.2478437213
1.1705358292
2.7466159006
0.1922639588
2.5543519418
2.5543519418
0.0434265191
2.5109254227
10
11
12
13
3.261103453 3.187322832 3.4824453163 2.6782365462
3.665908229 4.4121629504 2.2578290654 1.4897858851
7.483134906 8.2186600505 6.3434755399 4.7043158239
7.561522428 8.6883358722 8.5632689101 7.6442569941
0.556123223 0.619174268 0.6032011581 0.5362933925
14
2.2724431301
1.0240575737
3.766385524
6.7072782235
0.4698848202
15
1.7559787824
0.7598725081
2.9244789557
5.8359447394
0.4086276652
16
1.4977466085
0.6345888688
2.4755794189
4.9030109119
0.3432439416
17
1.0107945092
0.3812980328
1.6584077562
3.8043696543
0.2663152142
18
0.8410990806
0.3132090983
1.3816212776
3.2472897245
0.2273130986
19
0.730428149
0.2478437213
1.1705358291
2.7466159005
0.1922639588
Page 100
SAG_Mill
2.1759655412
2.1759655412
0.0369919553
2.1389735859
20
0.6418914037
0.1852019017
0.9908759322
2.3397481676
0.1637826268
2.1759655408
2.1759655408
0.0369919553
2.1389735855
20
0.6418914037
0.1852019016
0.9908759321
2.3397481674
0.1637826268
2.1759655406
2.1759655406
0.0369919553
2.1389735853
2.0214558337 1.7270113761 1.6208216149

2.0214558337 1.7270113761 1.6208216149
0.0343648734 0.0293592199 0.0275539737
1.9870909603 1.6976521562 1.5932676412
21
0.7009159006
0.1715841148
1.0246526944
2.1736085123
0.1521526789
2.0214558334
2.0214558334
0.0343648734
1.98709096
21
0.7009159005
0.1715841148
1.0246526942
2.1736085121
0.1521526789
2.0214558332
2.0214558332
0.0343648734
1.9870909598
22
0.6123791553
0.1280071967
0.8703764825
1.8570015063
0.1299901305
1.7270113758
1.7270113758
0.0293592199
1.6976521559
22
0.6123791552
0.1280071967
0.8703764824
1.8570015061
0.1299901305
1.7270113756
1.7270113756
0.0293592199
1.6976521558
23
0.6566475279
0.1252836394
0.9039285021
1.7428189494
0.1219973348
1.6208216146
1.6208216146
0.0275539737
1.5932676409
23
0.6566475279
0.1252836393
0.903928502
1.7428189492
0.1219973348
1.6208216144
1.6208216144
0.0275539737
1.5932676408
1.4415900215
1.4415900215
0.0245070318
1.4170829897
24
0.6197572174
0.1089422951
0.8372062912
1.5500967999
0.1085067787
1.4415900213
1.4415900213
0.0245070318
1.4170829895
24
0.6197572173
0.1089422951
0.8372062911
1.5500967998
0.1085067787
1.4415900211
1.4415900211
0.0245070318
1.4170829893
20
21
22
23
24
0.6418914036 0.7009159005 0.6123791552 0.6566475278 0.6197572173
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951
0.9908759321 1.0246526942 0.8703764824 0.9039285019 0.837206291
2.3397481672
2.173608512
1.857001506 1.7428189491 1.5500967997
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786
12.897309223
12.897309223
0.2192542568
12.678054966
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478508
0.844302787
9.3997158481
13.868074431
0.9707652101
12.897309221
12.897309221
0.2192542567
12.678054964
25
7.5846478501
0.8443027869
9.3997158471
13.868074429
0.9707652101
12.897309219
12.897309219
0.2192542567
12.678054963
25
7.5846478497
0.8443027868
9.3997158465
13.868074428
0.97076521
Page 101
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0 5.7953000903
0 5.7953000903
0 5.7953000903
0
0
3.8296751157 4.0543405126
3.8296751157 4.0543405126
3.8296751157 4.0543405126
0
0
3.6880596624 6.2852132714
3.6880596624 6.2852132714
3.6880596624 6.2852132714
0
0
43
159.1
1
2
3
4
5
1.7707349045 10.085810905 7.6436723463 4.2054954029 3.7259213657
0
0
0
0
0
4.7879020752 30.802522554 34.1113350398 23.621177417 9.2697266994
3.0171671707
20.71671165 26.467662694 19.415682013 11.339105424
3.0171671707
20.71671165 26.467662694 19.415682013 5.5438053336
0
0
0
0 5.7953000902
0
0
0
0 5.7953000902
0
0
0
0 5.7953000902
0
0
0
0
0
6
2.8405539125
0
4.3119116877
5.3010328908
1.4713577752
3.8296751156
3.8296751156
3.8296751156
0

7
8
3.8292142353 2.9512248443
0.5256465737 2.1325454259
5.0545077583 5.4845295464
4.7539874618 4.0888189385
0.6996469493 0.4007592762
4.0543405124 3.6880596623
4.0543405124 3.6880596623
4.0543405124 3.6880596623
0
0
192.47740289
9
5.1941557262
7.8275039005
13.568317479
6.8318711235
0.5466578524
6.2852132711
6.2852132711
6.2852132711
0
44
162.8
1
2
3
4
5
1.7707349045 10.085810905 7.6436723461 4.2054954028 3.7259213656
0
0
0
0
0
4.7879020752 30.802522554 34.1113350405 23.621177416 9.2697266992
3.0171671707
20.71671165 26.467662695 19.415682013 11.339105424
3.0171671707
20.71671165 26.467662695 19.415682013 5.5438053335
0
0
0
0 5.7953000901
0
0
0
0 5.7953000901
0
0
0
0 5.7953000901
0
0
0
0
0
6
2.8405539124
0
4.3119116876
5.3010328907
1.4713577752
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142352 2.9512248442
0.5256465737 2.1325454259
5.0545077582 5.4845295463
4.7539874617 4.0888189384
0.6996469493 0.4007592762
4.0543405124 3.6880596622
4.0543405124 3.6880596622
4.0543405124 3.6880596622
0
0
196.90423925
9
5.1941557261
7.8275039003
13.568317479
6.8318711233
0.5466578524
6.2852132709
6.2852132709
6.2852132709
0
45
166.5
1
2
3
4
5
1.7707349045 10.085810904 7.6436723461 4.2054954028 3.7259213656
0
0
0
0
0
4.7879020752 30.802522555 34.1113350409 23.621177416 9.2697266991
3.0171671707
20.71671165 26.467662695 19.415682013 11.339105424
3.0171671707
20.71671165 26.467662695 19.415682013 5.5438053335
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142352 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189384
0.6996469493 0.4007592762
201.33107561
9
5.1941557261
7.8275039001
13.568317479
6.8318711232
0.5466578524
Page 102
SAG_Mill
7.005399205
7.005399205
1.713505396
5.291893809
8.0691616042 7.9600677519 7.1079636016

8.0691616042 7.9600677519 7.1079636016
0.6475821924 0.261722449 0.149372665
7.4215794119 7.698345303 6.9585909367
6.2373934033
6.2373934033
0.1124071865
6.1249862168
5.4273170742
5.4273170742
0.0935883178
5.3337287564
4.5597669703
4.5597669703
0.0777946796
4.4819722907
3.5380544401
3.5380544401
0.0602028607
3.4778515794
3.0199766259
3.0199766259
0.0513515373
2.9686250887
2.5543519416
2.5543519416
0.0434265191
2.5109254225
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399205
7.005399205
1.713505396
5.291893808
11
3.187322832
4.4121629502
8.2186600501
8.6883358719
0.619174268
8.0691616039
8.0691616039
0.6475821923
7.4215794116
12
3.4824453162
2.2578290653
6.3434755396
8.5632689098
0.6032011581
7.9600677516
7.9600677516
0.261722449
7.6983453027
13
2.6782365461
1.489785885
4.7043158237
7.6442569939
0.5362933925
7.1079636014
7.1079636014
0.149372665
6.9585909364
14
2.27244313
1.0240575736
3.7663855238
6.7072782232
0.4698848201
6.2373934031
6.2373934031
0.1124071865
6.1249862166
15
1.7559787823
0.7598725081
2.9244789556
5.8359447392
0.4086276652
5.427317074
5.427317074
0.0935883178
5.3337287562
16
1.4977466084
0.6345888688
2.4755794188
4.9030109117
0.3432439416
4.5597669701
4.5597669701
0.0777946796
4.4819722906
17
1.0107945091
0.3812980327
1.6584077561
3.8043696542
0.2663152142
3.53805444
3.53805444
0.0602028607
3.4778515792
18
0.8410990806
0.3132090983
1.3816212775
3.2472897244
0.2273130986
3.0199766258
3.0199766258
0.0513515373
2.9686250886
19
0.7304281489
0.2478437213
1.170535829
2.7466159004
0.1922639588
2.5543519416
2.5543519416
0.0434265191
2.5109254224
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228319
4.41216295
8.2186600499
8.6883358717
0.6191742679
8.0691616037
8.0691616037
0.6475821923
7.4215794114
12
3.4824453162
2.2578290652
6.3434755394
8.5632689096
0.6032011581
7.9600677515
7.9600677515
0.261722449
7.6983453025
13
2.6782365461
1.489785885
4.7043158236
7.6442569937
0.5362933925
7.1079636012
7.1079636012
0.149372665
6.9585909363
14
2.27244313
1.0240575736
3.7663855237
6.7072782231
0.4698848201
6.237393403
6.237393403
0.1124071865
6.1249862165
15
1.7559787823
0.7598725081
2.9244789555
5.8359447391
0.4086276652
5.4273170739
5.4273170739
0.0935883178
5.3337287561
16
1.4977466084
0.6345888687
2.4755794187
4.9030109116
0.3432439416
4.55976697
4.55976697
0.0777946796
4.4819722905
17
1.0107945091
0.3812980327
1.6584077561
3.8043696541
0.2663152142
3.5380544399
3.5380544399
0.0602028607
3.4778515792
18
0.8410990806
0.3132090983
1.3816212775
3.2472897244
0.2273130986
3.0199766258
3.0199766258
0.0513515373
2.9686250885
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254224
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228319
4.41216295
8.2186600498
8.6883358716
0.6191742679
12
3.4824453161
2.2578290651
6.3434755394
8.5632689095
0.6032011581
13
2.6782365461
1.489785885
4.7043158235
7.6442569936
0.5362933925
14
15
16
2.27244313 1.7559787823 1.4977466084
1.0240575736 0.759872508 0.6345888687
3.7663855237 2.9244789555 2.4755794187
6.707278223 5.835944739 4.9030109116
0.4698848201 0.4086276652 0.3432439416
17
1.0107945091
0.3812980327
1.6584077561
3.8043696541
0.2663152142
18
0.8410990806
0.3132090983
1.3816212775
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 103
SAG_Mill
2.1759655404
2.1759655404
0.0369919553
2.1389735851
20
0.6418914036
0.1852019016
0.990875932
2.3397481672
0.1637826268
2.1759655404
2.1759655404
0.0369919553
2.1389735851
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558331 1.7270113755 1.6208216143 1.441590021 12.897309219

2.0214558331 1.7270113755 1.6208216143 1.441590021 12.897309219
0.0343648734 0.0293592199 0.0275539737 0.0245070318 0.2192542567
1.9870909597 1.6976521557 1.5932676407 1.4170829893 12.678054962
21
0.7009159005
0.1715841147
1.0246526941
2.1736085119
0.1521526789
2.021455833
2.021455833
0.0343648734
1.9870909596
21
0.7009159005
0.1715841147
1.0246526941
2.1736085119
0.1521526789
2.021455833
2.021455833
0.0343648734
1.9870909596
22
0.6123791552
0.1280071967
0.8703764823
1.857001506
0.1299901305
1.7270113755
1.7270113755
0.0293592199
1.6976521556
22
0.6123791552
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113755
1.7270113755
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216143
1.6208216143
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216143
1.6208216143
0.0275539737
1.5932676406
24
0.6197572173
0.1089422951
0.837206291
1.5500967996
0.1085067786
1.441590021
1.441590021
0.0245070318
1.4170829892
24
0.6197572173
0.1089422951
0.837206291
1.5500967996
0.1085067786
1.441590021
1.441590021
0.0245070318
1.4170829892
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478494
0.8443027868
9.3997158462
13.868074428
0.97076521
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478493
0.8443027867
9.399715846
13.868074428
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572173 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.837206291 9.3997158459
2.3397481671 2.1736085119 1.8570015059 1.742818949 1.5500967996 13.868074428
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 104
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596622 6.2852132708
3.6880596622 6.2852132708
3.6880596622 6.2852132708
0
0
46
170.2
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020752 30.802522555 34.1113350411 23.621177415 9.2697266991
3.0171671707
20.71671165 26.467662695 19.415682013 11.339105423
3.0171671707
20.71671165 26.467662695 19.415682013 5.5438053335
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142352 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189384
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
205.75791196
9
5.194155726
7.8275039
13.568317478
6.8318711232
0.5466578524
6.2852132708
6.2852132708
6.2852132708
0
47
173.9
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020752 30.802522555 34.1113350413 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662695 19.415682013 11.339105423
3.0171671707
20.71671165 26.467662695 19.415682013 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189384
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
210.18474832
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132708
6.2852132708
6.2852132708
0
48
177.6
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020752 30.802522555 34.1113350414 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662695 19.415682013 11.339105423
3.0171671707
20.71671165 26.467662695 19.415682013 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
214.61158468
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 105
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616036 7.9600677514 7.1079636011

8.0691616036 7.9600677514 7.1079636011
0.6475821923 0.261722449 0.149372665
7.4215794113 7.6983453024 6.9585909362
6.2373934029 5.4273170738
4.55976697
6.2373934029 5.4273170738
4.55976697
0.1124071865 0.0935883178 0.0777946796
6.1249862164 5.333728756 4.4819722904
3.5380544399
3.5380544399
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250885
2.5543519415
2.5543519415
0.0434265191
2.5109254224
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228319
4.4121629499
8.2186600497
8.6883358715
0.6191742679
8.0691616036
8.0691616036
0.6475821923
7.4215794113
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453024
13
2.6782365461
1.4897858849
4.7043158235
7.6442569936
0.5362933925
7.1079636011
7.1079636011
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855237
6.707278223
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862164
15
1.7559787822
0.759872508
2.9244789555
5.835944739
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.333728756
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.55976697
4.55976697
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.8043696541
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212775
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250885
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600497
8.6883358715
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158235
7.6442569935
0.5362933925
7.1079636011
7.1079636011
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855237
6.707278223
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.333728756
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.55976697
4.55976697
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.8043696541
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212775
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250885
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600497
8.6883358715
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.8043696541
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 106
SAG_Mill
2.1759655403
2.021455833 1.7270113754
2.1759655403
2.021455833 1.7270113754
0.0369919553 0.0343648734 0.0293592199
2.138973585 1.9870909596 1.6976521556
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829892
24
0.6197572173
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829892
24
0.6197572173
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829892
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074428
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074428
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 107
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132708
3.6880596621 6.2852132708
3.6880596621 6.2852132708
0
0
49
181.3
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020752 30.802522555 34.1113350414 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
219.03842103
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
50
185
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020752 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
223.46525739
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
51
188.7
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020752 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
227.89209375
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 108
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.1079636011

8.0691616035 7.9600677513 7.1079636011
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.8043696541
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 109
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 110
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
52
192.4
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
232.31893011
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
53
196.1
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
236.74576646
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
54
199.8
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
241.17260282
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 111
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 112
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 113
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
55
203.5
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
245.59943918
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
56
207.2
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
250.02627553
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
57
210.9
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
254.45311189
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 114
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 115
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 116
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
58
214.6
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
258.87994825
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
59
218.3
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
263.30678461
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
60
222
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
267.73362096
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 117
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 118
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 119
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
61
225.7
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
272.16045732
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
62
229.4
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
276.58729368
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
63
233.1
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
281.01413003
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 120
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 121
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 122
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
64
236.8
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
285.44096639
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
65
240.5
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
289.86780275
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
66
244.2
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
294.29463911
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 123
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 124
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 125
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
67
247.9
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
298.72147546
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
68
251.6
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
303.14831182
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
69
255.3
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
307.57514818
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 126
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 127
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 128
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
70
259
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
312.00198453
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
71
262.7
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
316.42882089
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
72
266.4
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
320.85565725
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 129
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 130
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 131
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
73
270.1
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
325.2824936
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
74
273.8
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
329.70932996
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
75
277.5
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
334.13616632
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 132
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 133
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 134
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
76
281.2
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
338.56300268
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
77
284.9
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
342.98983903
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
78
288.6
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
347.41667539
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 135
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 136
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 137
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
79
292.3
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
351.84351175
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
80
296
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
356.2703481
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
81
299.7
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
360.69718446
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 138
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 139
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 140
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
82
303.4
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
365.12402082
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
83
307.1
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
369.55085718
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
84
310.8
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
373.97769353
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 141
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 142
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 143
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
85
314.5
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
378.40452989
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
86
318.2
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
382.83136625
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
87
321.9
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

387.2582026
7
8
9
3.8292142351 2.9512248442 5.194155726
0.5256465737 2.1325454258
7.8275039
5.0545077581 5.4845295462 13.568317478
4.7539874616 4.0888189383 6.8318711231
0.6996469493 0.4007592762 0.5466578524
Page 144
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 145
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 146
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
88
325.6
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
391.68503896
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
89
329.3
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
396.11187532
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
90
333
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
400.53871168
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 147
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 148
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 149
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
91
336.7
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
404.96554803
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
92
340.4
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
409.39238439
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
93
344.1
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
413.81922075
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 150
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 151
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 152
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
94
347.8
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
418.2460571
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
95
351.5
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
422.67289346
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
96
355.2
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
427.09972982
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 153
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 154
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 155
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0
97
358.9
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
431.52656618
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
98
362.6
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
5.79530009
0
0
0
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.8296751155
3.8296751155
3.8296751155
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
4.0543405123 3.6880596621
4.0543405123 3.6880596621
4.0543405123 3.6880596621
0
0
435.95340253
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
6.2852132707
6.2852132707
6.2852132707
0
99
366.3
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
440.38023889
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
Page 156
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
7.005399204
7.005399204
1.713505396
5.291893808
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
8.0691616035
8.0691616035
0.6475821923
7.4215794112
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
7.9600677513
7.9600677513
0.261722449
7.6983453023
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
7.107963601
7.107963601
0.149372665
6.9585909361
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
6.2373934028
6.2373934028
0.1124071865
6.1249862163
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
5.4273170738
5.4273170738
0.0935883178
5.3337287559
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
4.5597669699
4.5597669699
0.0777946796
4.4819722904
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
3.5380544398
3.5380544398
0.0602028607
3.4778515791
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
3.0199766257
3.0199766257
0.0513515373
2.9686250884
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
Page 157
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
20
0.6418914036
0.1852019016
0.990875932
2.3397481671
0.1637826268
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
21
0.7009159005
0.1715841147
1.0246526941
2.1736085118
0.1521526789
2.0214558329
2.0214558329
0.0343648734
1.9870909595
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
22
0.6123791551
0.1280071967
0.8703764823
1.8570015059
0.1299901305
1.7270113754
1.7270113754
0.0293592199
1.6976521556
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
23
0.6566475278
0.1252836393
0.9039285019
1.742818949
0.1219973348
1.6208216142
1.6208216142
0.0275539737
1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
24
0.6197572172
0.1089422951
0.8372062909
1.5500967996
0.1085067786
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
Deficit
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
34.1014
0.5256
111.9591
91.0113
77.3320
13.6793
13.6793
13.6793
0.0000
39.6792
26.7099
73.2062
94.1539
6.8171
87.3369
87.3369
13.5563
73.7806
Deficit
73.7806
27.2356
185.1653
185.1653
84.1491
101.0162
101.0162
27.2356
73.7806
0.0000
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
25
7.5846478492
0.8443027867
9.3997158458
13.868074427
0.9707652099
12.897309218
12.897309218
0.2192542567
12.678054961
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 158
SAG_Mill
Actual
SAG Product, tons
Iteration
Make-up Feed, tons
Internal Feed, tons
To the Grate, tons
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.79530009
5.79530009
5.79530009
0
100
370
1
2
3
4
5
1.7707349045 10.085810904 7.643672346 4.2054954027 3.7259213656
0
0
0
0
0
4.7879020751 30.802522555 34.1113350415 23.621177415 9.269726699
3.0171671707
20.71671165 26.467662696 19.415682012 11.339105423
3.0171671707
20.71671165 26.467662696 19.415682012 5.5438053334
Page 159
3.8296751155 4.0543405123
3.8296751155 4.0543405123
3.8296751155 4.0543405123
0
0
6
2.8405539124
0
4.3119116875
5.3010328906
1.4713577751
3.6880596621 6.2852132707
3.6880596621 6.2852132707
3.6880596621 6.2852132707
0
0

7
8
3.8292142351 2.9512248442
0.5256465737 2.1325454258
5.0545077581 5.4845295462
4.7539874616 4.0888189383
0.6996469493 0.4007592762
444.80707525
9
5.194155726
7.8275039
13.568317478
6.8318711231
0.5466578524
SAG_Mill
7.005399204
7.005399204
1.713505396
5.291893808
8.0691616035 7.9600677513 7.107963601

8.0691616035 7.9600677513 7.107963601
0.6475821923 0.261722449 0.149372665
7.4215794112 7.6983453023 6.9585909361
6.2373934028
6.2373934028
0.1124071865
6.1249862163
5.4273170738
5.4273170738
0.0935883178
5.3337287559
4.5597669699
4.5597669699
0.0777946796
4.4819722904
3.5380544398
3.5380544398
0.0602028607
3.4778515791
3.0199766257
3.0199766257
0.0513515373
2.9686250884
2.5543519415
2.5543519415
0.0434265191
2.5109254223
10
3.261103453
3.665908229
7.483134905
7.561522428
0.556123223
11
3.1873228318
4.4121629499
8.2186600496
8.6883358714
0.6191742679
14
2.27244313
1.0240575736
3.7663855236
6.7072782229
0.4698848201
15
1.7559787822
0.759872508
2.9244789554
5.8359447389
0.4086276652
16
1.4977466084
0.6345888687
2.4755794187
4.9030109115
0.3432439416
17
1.0107945091
0.3812980327
1.658407756
3.804369654
0.2663152142
18
0.8410990806
0.3132090983
1.3816212774
3.2472897243
0.2273130986
19
0.7304281489
0.2478437213
1.170535829
2.7466159003
0.1922639588
12
3.4824453161
2.2578290651
6.3434755393
8.5632689094
0.6032011581
13
2.678236546
1.4897858849
4.7043158234
7.6442569935
0.5362933925
Page 160
SAG_Mill
2.1759655403
2.1759655403
0.0369919553
2.138973585
2.0214558329 1.7270113754 1.6208216142

2.0214558329 1.7270113754 1.6208216142
0.0343648734 0.0293592199 0.0275539737
1.9870909595 1.6976521556 1.5932676406
1.4415900209
1.4415900209
0.0245070318
1.4170829891
12.897309218
12.897309218
0.2192542567
12.678054961
Deficit
20
21
22
23
24
25
0.6418914036 0.7009159005 0.6123791551 0.6566475278 0.6197572172 7.5846478492
0.1852019016 0.1715841147 0.1280071967 0.1252836393 0.1089422951 0.8443027867
0.990875932 1.0246526941 0.8703764823 0.9039285019 0.8372062909 9.3997158458
2.3397481671 2.1736085118 1.8570015059 1.742818949 1.5500967996 13.868074427
0.1637826268 0.1521526789 0.1299901305 0.1219973348 0.1085067786 0.9707652099
Page 161
101.0162
101.0162
27.2356
73.7806
0.0000
13.6793
13.6793
13.6793
0.0000
87.3369
87.3369
13.5563
73.7806
73.7806
27.2356
185.1653
185.1653
84.1491
34.1014
0.5256
111.9591
91.0113
77.3320
39.6792
26.7099
73.2062
94.1539
6.8171
CONVENTIONAL BALL MILL POWER ESTIMATION

Hogg & Fuerstenau Model
Diameter
Length
Mill Speed
Charge
ft
ft
% Critical
Filling,%
19.00
24.00
76.00
38.00
Balls
Interstitial
Filling,%
Slurry Filling,%
38.00
100.00

Ore Density, ton/m3
Charge
Volume,
m3
73.37
72.00
2.80
1.86
7.75
Mill
Power, kW
3593
Lift
0
Angle, ()
575
30.00
4168
10.00
4631

Ball
Slurry
Charge
Interstitial
above Balls
341.15
54.63
0.00
Balls
Overfilling
Slurry
Net Total
% Losses
Gross Total
Apparent
Density
ton/m3
5.395
07/05/2015 / 22:11:37
BM_SiE
Selection Function :
alpha01
alpha02 alpha11
alpha12
alpha2
0.009252
0
0.652
1
Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Opening
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
-200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
Mid-Size
43994.09
31876.75
22421.63
15854.49
11209.63
7933.829
5602.617
3953.931
2803.279
1974.756
1388.657
986.3792
700.4549
495.5936
350.7349
247.7095
174.8599
123.6447
87.72685
37
dcrit
3 6404.675
SiE
0.030319
0.064281
0.144669
0.313375
0.63538
1.112212
1.540452
1.658638
1.510654
1.265855
1.025236
0.825637
0.662028
0.528782
0.422193
0.336575
0.268214
0.213969
0.171071
0
Page 163
BM_Bij
Breakage Function :
Beta00
Beta01
0.4
Beta1
0
Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Beta2
0.6
Opening
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
Beta0J
Cummulative
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
1
1
0.466998
0.298186
0.222063
0.175234
0.141292
0.114087
0.092662
0.075427
0.060837
0.049428
0.040355
0.032777
0.026643
0.021647
0.017553
0.014253
0.01158
0.009442
1
1
0.474541
0.301402
0.223619
0.176667
0.141718
0.114876
0.093451
0.075361
0.061225
0.049985
0.040599
0.033001
0.026813
0.021741
0.017654
0.014344
0.011695
1
1
0.475261
0.301336
0.224117
0.176128
0.14187
0.115186
0.09283
0.075403
0.061557
0.049997
0.04064
0.033019
0.026774
0.02174
0.017664
0.014402
1
1
0.474373
0.30198
0.223179
0.176223
0.14218
0.114353
0.092831
0.075771
0.061539
0.050021
0.04064
0.032954
0.026758
0.021741
0.017726
1
1
0.476927
0.300585
0.223504
0.176756
0.141233
0.114433
0.093348
0.0758
0.061609
0.050055
0.040587
0.032956
0.026777
0.021832
Page 164
1
1
0.470805
0.300204
0.223748
0.175158
0.141055
0.11485
0.093204
0.07574
0.061532
0.049893
0.040512
0.032917
0.026837
1
1
0.475932
0.303048
0.222696
0.1758
0.142251
0.115209
0.093565
0.075998
0.061618
0.050032
0.040652
0.033143
1
1
0.47811
0.299095
0.222563
0.176625
0.142135
0.115204
0.093518
0.075809
0.061551
0.05001
0.040773
1
1
0.465882
0.298031
0.223314
0.176165
0.141893
0.114957
0.093132
0.075602
0.061423
0.050077
1
1
0.475287
0.304219
0.225236
0.177625
0.142944
0.115563
0.093751
0.076153
0.062082
1
1
0.481798
0.304056
0.225362
0.177623
0.142651
0.115492
0.093754
0.076417
BM_Bij
Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Opening
2.1"
1.48"
1.05"
0.742"
0.525"
0.371"
3
4
6
8
10
14
20
28
35
48
65
100
150
200
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
Partial
0
0.533002
0.168812
0.076122
0.046829
0.033942
0.027205
0.021426
0.017235
0.014589
0.011409
0.009074
0.007577
0.006134
0.004996
0.004094
0.0033
0.002672
0.002139
0.009442
0
0.525459
0.17314
0.077782
0.046952
0.034949
0.026842
0.021424
0.018091
0.014136
0.01124
0.009386
0.007598
0.006188
0.005071
0.004088
0.00331
0.002649
0.011695
0
0.524739
0.173925
0.077219
0.047989
0.034258
0.026684
0.022356
0.017426
0.013846
0.011559
0.009357
0.007621
0.006245
0.005034
0.004076
0.003263
0.014402
0
0.525627
0.172393
0.078801
0.046956
0.034043
0.027827
0.021522
0.01706
0.014232
0.011518
0.00938
0.007687
0.006196
0.005017
0.004016
0.017726
0
0.523073
0.176342
0.077081
0.046748
0.035523
0.026801
0.021085
0.017548
0.014191
0.011554
0.009468
0.007631
0.006179
0.004946
0.021832
0
0.529195
0.170601
0.076456
0.04859
0.034102
0.026206
0.021646
0.017463
0.014208
0.01164
0.00938
0.007596
0.00608
0.026837
0
0.524068
0.172885
0.080351
0.046897
0.033548
0.027043
0.021644
0.017566
0.01438
0.011586
0.009381
0.007508
0.033143
0
0.52189
0.179015
0.076532
0.045938
0.03449
0.026931
0.021687
0.017709
0.014258
0.011541
0.009237
0.040773
0
0.534118
0.167851
0.074717
0.047149
0.034272
0.026936
0.021826
0.01753
0.01418
0.011346
0.050077
0
0.524713
0.171068
0.078983
0.04761
0.034681
0.027382
0.021812
0.017598
0.01407
0.062082
0
0.518202
0.177742
0.078694
0.047739
0.034972
0.027159
0.021738
0.017337
0.076417
Page 165
BM_Bij
1
1
0.474874
0.301772
0.224006
0.176317
0.141856
0.114933
0.093624
1
1
0.475884
0.301926
0.223536
0.176261
0.141906
0.11537
1
1
1
0.475269
1
1
0.300663 0.472635
1
1
0.223243 0.300359 0.474478
1
1
0.176181 0.223255 0.301402 0.475324
1
0.142343 0.17684 0.224772 0.303508 0.479917
1
1
Page 166
BM_Bij
0
0.525126
0.173102
0.077766
0.047689
0.034461
0.026923
0.021309
0.093624
0
0.524116
0.173958
0.07839
0.047275
0.034355
0.026536
0.11537
0
0.524731
0.174606
0.07742
0.047063
0.033838
0.142343
0
0.527365
0
0.172276 0.525522
0
0.077104 0.173077 0.524676
0
0.046415 0.07663 0.171816 0.520083
0.17684 0.224772 0.303508 0.479917
1
0
1
Page 167
BM_J&T
Mill Throughput, ton/hr
1111.8005246
Water
432.36687067
Slurry, m3/hr
829.4384866
1.8617021277
47.872340426
Ebar
3.2314791282
Reynolds Number
Slurry Viscosity, cp
4.3173177497
9.0734782404
2.9264405969
Matrix J
1
2
3
4
1 0.9081262404
0
0
0
2
0 0.8181729345
0
0
3
0
0 0.6481018189
0
4
0
0
0 0.4191020237
5
0
0
0
0
6
0
0
0
0
7
0
0
0
0
8
0
0
0
0
9
0
0
0
0
10
0
0
0
0
11
0
0
0
0
12
0
0
0
0
13
0
0
0
0
14
0
0
0
0
15
0
0
0
0
16
0
0
0
0
17
0
0
0
0
18
0
0
0
0
19
0
0
0
0
20
0
0
0
0
5
6
7
8
9
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2110583282
0
0
0
0
0
0 0.0958881472
0
0
0
0
0
0 0.0545957177
0
0
0
0
0
0 0.0475541427
0
0
0
0
0
0 0.0565895674
0
0
0
0
0
0 0.0773569289
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Page 168
BM_J&T
Matrix T
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
1
0.4758394818
0.1853152054
0.0765636034
0.0348283021
0.0187143141
0.0132360419
0.011949651
0.0129733432
0.0159561295
0.0195248922
0.0242654842
0.031406901
0.0404690827
0.0528165872
0.070168019
0.0937480228
0.127719331
0.1764522456
-2.4819466381
2
0
1
0.4201751326
0.1727317955
0.0770869189
0.0407120722
0.0284712471
0.0256120217
0.0278949586
0.0346250696
0.0430501832
0.0547024424
0.0729035043
0.0976921313
0.1342413468
0.1909874946
0.2799571255
0.4329435179
0.7146041781
-3.84839114
3
0
0
1
0.4499734373
0.2023194429
0.1061671857
0.0739444965
0.0669274653
0.0741774601
0.0948445717
0.1234103225
0.1668370735
0.2415909906
0.3631835576
0.5856265702
1.0493116886
2.1852942805
6.0280644782
31.556060079
-44.3677331
4
0
0
0
1
0.5115398442
0.2804501814
0.2013530379
0.1899511424
0.223641858
0.3120225554
0.4617576093
0.7484158359
1.4109337079
3.2173175712
10.77075557
122.92104291
-504.09267994
636.42340523
-359.06679184
84.486884716
5
0
0
0
0
1
0.6969970034
0.5770591343
0.6323796987
0.9026424659
1.6618350316
3.8427368766
13.744726776
261.86203814
-875.74254406
992.54033481
-517.17801568
126.19971448
-10.872743138
-0.058404024
0.1912424765
6
0
0
0
0
0
1
1.3744067402
2.3778225313
6.297961842
39.128514016
-322.22197198
564.33613179
-423.2398578
153.13277244
-23.655792137
0.9656689923
0.123487379
0.075639304
0.057813338
0.2474035561
7
0
0
0
0
0
0
1
6.8307896195
-207.36956648
601.49008163
-675.19883585
351.56235358
-85.590477151
7.981993409
-0.1112816386
-0.1142073483
-0.092307218
-0.0742038875
-0.0589126787
-0.255425983
8
0
0
0
0
0
0
0
1
-5.8494679904
11.2602187213
-9.666643489
3.9392072538
-0.7151749411
0.0394825342
-0.0005513949
-0.0012973503
-0.0010995856
-0.0008903964
-0.00070819
-0.0030751714
9
0
0
0
0
0
0
0
0
1
-3.2960336074
3.9876830529
-2.2155622952
0.5800390477
-0.0605666038
0.001006545
0.0006785307
0.0005311847
0.0004252026
0.0003372924
0.0014616504
10
0
0
0
0
0
0
0
0
0
1
-2.76042716
2.8395296123
-1.3713722427
0.3153798369
-0.0245187498
0.00002154
0.0002500246
0.0002159525
0.0001728464
0.0007483398
Vector SiE
1
2
3
4
5
1 0.0303193275 0.0642809267 0.1446687779 0.3133750073 0.6353800655
6
7
8
9
10
1.1122118774 1.5404524318 1.6586380635 1.5106542623 1.2658545876
Matrix bij
1
1
0
2 0.5330022498
2
0
0
3
0
0
4
0
0
5
0
0
Page 169
6
0
0
7
0
0
8
0
0
9
0
0
10
0
0
BM_J&T
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
2
3
4
5
6
7
8
0.1688122242
0.076122318
0.0468292377
0.0339421253
0.0272046074
0.0214255452
0.017235189
0.0145894246
0.0114088137
0.0090736247
0.0075772302
0.0061341861
0.0049961972
0.0040943638
0.0033000201
0.0026722045
0.0021388726
0.0094415661
0.5254587597
0.1731396582
0.0777823141
0.0469520039
0.0349492761
0.0268424569
0.021424156
0.0180906258
0.0141359255
0.0112400025
0.0093856765
0.0075980546
0.0061884527
0.0050714017
0.0040875011
0.0033098697
0.0026492692
0.0116945958
0
0.5247388071
0.1739250325
0.0772194995
0.0479889777
0.0342575592
0.0266842596
0.0223562285
0.0174264269
0.0138463682
0.0115594519
0.0093571411
0.0076210239
0.0062453432
0.0050336763
0.0040760361
0.0032625196
0.0144016488
0
0
0.525627167
0.1723925032
0.0788011594
0.0469558352
0.03404288
0.0278272913
0.0215217152
0.0170603563
0.0142322286
0.0115180453
0.0093803295
0.0076869055
0.0061955173
0.0050168304
0.0040155428
0.0177256931
0
0
0
0.5230732944
0.1763418197
0.0770811856
0.0467478554
0.0355226014
0.0268005705
0.0210848951
0.0175479648
0.0141907887
0.0115543446
0.0094677685
0.0076306949
0.0061789262
0.0049456907
0.0218315994
0
0
0
0
0.5291947661
0.170600862
0.0764561562
0.0485904632
0.0341022806
0.026205712
0.0216462403
0.0174630497
0.0142081299
0.0116396379
0.0093804838
0.0075956476
0.0060796123
0.0268369583
0
0
0
0
0
0.5240675854
0.1728848748
0.0803512767
0.0468967493
0.0335481306
0.0270428653
0.0216440152
0.0175663218
0.0143797037
0.0115859876
0.0093808313
0.0075083207
0.0331433375
0
0
0
0
0
0
0.5218899334
0.1790145973
0.0765324722
0.0459380632
0.034489583
0.026931097
0.0216865602
0.0177090326
0.014257699
0.0115413727
0.0092369425
0.040772647
0
0
0
0
0
0
0
0.5341182128
0.167851099
0.074717156
0.0471488952
0.0342715036
0.0269356778
0.0218255809
0.0175297212
0.0141795807
0.0113458269
0.050076746
0
0
0
0
0
0
0
0
0.5247129525
0.1710679814
0.0789833111
0.0476103982
0.0346809918
0.0273815361
0.0218116232
0.0175984489
0.0140704681
0.0620822887
Matrix Tij (inverse)

1
2
1 2.05767E-015
-0.4758394818
1
0.014620712 -0.420175133
-0.0009499274 0.0163358532
-0.0006194311 -0.00043376
-0.0001959937 -0.000382324
4.867460E-005 8.48924E-005
-3.52594E-005 9.73987E-006
3
-7.69389E-015
1.854485E-014
1
-0.4499734373
0.0278598991
0.0006096802
-0.0002557358
0.001224635
4
1.324066E-014
1.346112E-014
-1.34984E-015
1
-0.5115398442
0.0760915571
-0.0107450471
0.0260012077
5
2.236597E-016
1.074026E-015
5.570766E-016
-8.40482E-016
1
-0.6969970034
0.3808982451
-1.5768802986
6
-9.84103E-016
-3.22208E-016
1.987859E-016
-5.46636E-016
4.668558E-016
1
-1.3744067402
7.0104607629
7
-3.57856E-016
2.434459E-015
-1.38079E-016
-4.60393E-016
3.867382E-016
-1.52482E-015
1
-6.8307896195
8
-7.15711E-016
1.897446E-015
-2.02357E-017
-3.63508E-016
1.715675E-016
-7.04988E-017
7.337318E-016
1
9
-1.78928E-016
2.112251E-015
-5.23747E-017
-3.63571E-016
1.323896E-016
-4.09943E-017
-2.04867E-016
1.664549E-015
10
1.789278E-016
1.145628E-015
7.142008E-018
-3.33598E-016
7.372628E-016
-1.79814E-015
1.993503E-015
-9.18238E-015
Page 170
BM_J&T
9
10
11
12
13
14
15
16
17
18
19
20
0.0111089635
0.0158631391
-0.0291645788
0.0041230531
0.1887553502
-0.0695892186
-0.0229430798
0.1347605513
-0.1124029017
-0.0462649126
-0.3240009455
1
0.0200796431
0.0308213307
-0.057843805
-0.001984906
0.1447296478
-0.019315922
-0.045251686
-1.884549621
4.1082672266
7.0137567304
24.257288633
1
-0.0484002024
-0.0440929263
0.084217352
-0.229844185
-7.5319423485
6.4964988773
12.308922505
75.583794123
-58.624491011
-47.757767823
-89.19975371
1
-2.3172285279
-3.9066803935
17.474894344
19.489208449
164.72262085
-61.577992483
-60.161021123
-202.52322846
85.616635483
34.623815628
22.491647415
1
73.2498111987
55.693961939
-124.84947933
-76.273505
-359.57143301
71.460504661
31.467348528
20.677240569
15.890023333
13.412508365
11.967940227
1
-250.30062591
-116.37508809
138.866376
36.757454663
22.062364338
16.241210766
13.452507478
11.7949168507
10.70868486
10.055884672
9.645409476
1
Page 171
167.41308125
27.225245649
16.731028434
13.486350207
11.9080711221
10.756196818
10.075452509
9.5715719452
9.1773006745
8.9533625487
8.8262520992
1
5.8494679904
8.0198243604
8.4789600979
8.816881973
8.9986818788
8.8903528461
8.8193733514
8.7044601561
8.5653150243
8.5075328719
8.4932708769
1
1
3.2960336074
5.1107776371
6.4599204525
7.3843324361
7.8228059445
8.1070462491
8.2290057638
8.245573855
8.2870322994
8.3374358579
1
3.703837E-013
1
2.76042716
4.5080000115
5.9317067932
6.8336692415
7.453486619
7.8105238275
7.9829398419
8.1219919857
8.2332170128
1
BM_J&T
11
12
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.1090845243
0
0
0 0.1501216476
0
0
0 0.2007300461
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
15
16
17
18
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.260320556
0
0
0
0
0
0 0.3263209131
0
0
0
0
0
0 0.3966051375
0
0
0
0
0
0 0.4680584679
0
0
0
0
0
0 0.5375679068
0
0
0
0
0
0 0.602682
0
0
0
0
0
0
Page 172
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
BM_J&T
11
0
0
0
0
0
0
0
0
0
0
1
-2.6617364625
2.6756127038
-1.266280284
0.273898901
-0.0202945474
-0.0004555865
-0.0001605419
-0.0001122525
-0.00047193
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-1
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
11
12
13
14
15
16
17
18
19
1.0252359226 0.8256372067 0.6620278947 0.5287823367 0.4221931537 0.3365748585 0.2682139937 0.2139692516 0.171071
20
0
11
0
0
12
0
0
0
0
0
0
0
0
0
0
0
1
-2.6499930118
2.6160068067
-1.2018502479
0.25397731
-0.0181478925
-0.0002894277
3.298581E-005
0.0002634774
12
0
0
13
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.604062177
2.5324942878
-1.1532444977
0.2414664015
-0.0160224988
-0.0004099279
-0.0002215879
13
0
0
14
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.6031576662
2.5350967401
-1.1513360119
0.2356894523
-0.015194787
-0.0010977273
14
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-2.6004954259
2.5148523521
-1.1284426096
0.2276055624
-0.013519879
16
17
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
-2.5874062685
1
0
2.4946694722 -2.5942681397
1
-1.1127633074 2.4974759931 -2.5941114332
0.2055001037 -0.9032078534 1.5941114332
15
0
0
16
0
0
Page 173
17
0
0
18
0
0
19
0
0
20
0
0
BM_J&T
0
0
0
0
0
0
0
0
0
0.5182018775
0.1777423598
0.0786940854
0.0477389149
0.0349722514
0.0271587132
0.0217379651
0.0173371355
0.0764166971
0
0
0
0
0
0
0
0
0
0
0.5251259632
0.1731020185
0.0777658513
0.0476889782
0.0344609253
0.026923405
0.0213092456
0.0936236129
0
0
0
0
0
0
0
0
0
0
0
0.5241164619
0.1739578988
0.0783897012
0.0472753738
0.034355017
0.0265355316
0.1153700157
0
0
0
0
0
0
0
0
0
0
0
0
0.5247309331
0.1746058019
0.0774197845
0.0470626575
0.0338376528
0.1423431702
0
0
0
0
0
0
0
0
0
0
0
0
0
0.5273652192
0.172276207
0.0771036473
0.0464152396
0.1768396868
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.5255215166
0
0
0.1730769012 0.5246758542
0
0.0766295925 0.1718160074 0.5200829041
0.2247719897 0.3035081384 0.4799170959
11
2.683917E-016
1.360433E-015
-1.64266E-016
-3.48668E-016
6.382415E-016
-1.14576E-015
1.571694E-015
-8.86523E-015
12
-7.15711E-016
1.288831E-015
-3.09487E-017
-2.55918E-016
-4.62948E-016
5.964875E-016
-2.41350E-016
5.285755E-016
13
-5.36783E-016
9.666232E-016
-1.34508E-016
-2.85261E-016
8.966729E-017
-6.07602E-017
2.043588E-016
-1.39284E-015
14
3.578556E-016
3.222077E-016
-1.23795E-016
-2.60536E-016
2.185264E-016
-5.48851E-016
7.516742E-016
-3.87251E-015
15
0
8.950215E-016
-2.38067E-016
-1.52569E-016
1.662963E-016
-2.14759E-016
2.679735E-016
-1.40397E-015
16
-7.15711E-016
8.950215E-016
-2.38067E-016
-1.17979E-016
6.736582E-017
-3.06247E-016
4.217363E-016
-2.16252E-015
17
-2.68392E-016
5.728138E-016
-1.17843E-016
-6.81721E-017
1.252867E-016
-7.99732E-017
4.608706E-017
-1.91956E-016
Page 174
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
-1.78928E-016
5.370129E-016
-1.33317E-016
-4.31743E-017
3.099135E-017
1.458024E-017
-2.43211E-017
1.233343E-016
19
0
1.07E-016
-3.5E-017
-3.7E-017
1.51E-017
3.57E-017
-7.3E-017
4.08E-016
20
0
0
0
0
0
0
0
0
BM_J&T
2.808192E-013
1.238654E-013
1
2.6617364625
4.377970321
5.7036665054
6.6854680848
7.3193268747
7.6835715009
7.944893396
8.1319171896
1
-5.02206E-014
-4.87782E-014
1.012653E-013
1
2.6499930118
4.2847397645
5.6446112484
6.618668473
7.24125923
7.6768787418
7.9762333597
1
3.460801E-014
9.151670E-015
-8.21754E-015
-4.27977E-015
1
2.604062177
4.2462901314
5.5941530255
6.5522380407
7.2366668445
7.7071300589
1
1.365585E-013
6.278180E-014
-7.90148E-014
-2.81076E-014
-8.36556E-014
1
2.6031576662
4.2344028636
5.5608993449
6.5648530194
7.2763374184
1
4.860733E-014
2.301302E-014
-3.27437E-014
-1.44587E-014
-5.96714E-014
1.341847E-014
1
2.6004954259
4.213685814
5.5724969159
6.5982291265
1
7.671007E-014
3.544390E-014
-4.31105E-014
-1.31863E-014
-2.80297E-014
3.462830E-015
4.039390E-015
1
2.5874062685
4.2177561745
5.592107782
1
Page 175
8.847159E-015
6.550053E-015
-1.41594E-014
-8.67520E-015
-4.40131E-014
1.038849E-014
6.636141E-015
1.551747E-014
1
2.5942681397
4.2323446487
1
-4.42358E-015
-1.94076E-015
1.643507E-015
-4.62677E-016
-9.59005E-015
3.895684E-015
3.462334E-015
9.698416E-015
-1.90514E-015
1
2.5941114332
1
-1.3E-014
-4.9E-015
4.42E-015
5.78E-016
-4.2E-015
2.38E-015
2.45E-015
7.76E-015
-2.9E-015
-7.9E-016
1
1
0
0
0
0
0
0
0
0
0
0
0
1
BM_J&T
Page 176
BM_J&T
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
SiE
0.0303193275
0.0642809267
0.1446687779
0.3133750073
0.6353800655
1.1122118774
1.5404524318
1.6586380635
1.5106542623
1.2658545876
1.0252359226
0.8256372067
0.6620278947
0.5287823367
0.4221931537
0.3365748585
0.2682139937
0.2139692516
0.1710714221
0
Page 177
BM_J&T
Page 178
BM_J&T
Page 179
BM_C
Solids, tons
Water, m3/hr
Slurry, tons
Slurry, m3/hr
Solids Density, ton/m3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Cyclone
Feed
402.9502
283.5737
686.5239
427.4845
2.80
1.605962
33.66456
58.69427
Cyclone
U'flow
277.9501
96.07369
374.0238
195.3416
2.80
1.914717
50.8176
74.31348
Cyclone
O'flow
125
187.5
312.5001
232.1429
2.80
1.346154
19.23077
40
Opening
Mid-Size
Classifier
Efficiency
50800
38100
26670
18850
13335
9423
6680
4699
3327
2362
1651
1168
833
589
417
295
208
147
104
74
0
43994
31877
22422
15854
11210
7934
5603
3954
2803
1975
1389
986
700
496
351
248
175
124
88
37
1
1
1
1
1
1
1
1
1
1
0.999998
0.999639
0.991885
0.948815
0.850071
0.718347
0.593262
0.496704
0.430642
0.352123
Number of Cyclones
Classifier Dimensions, inches.
DC
h
DI
DO
DU
26
78
10.00
10.00
Classifier Constants
a2
a3
a4
9.931711 1.360752 52.96787 0.441444
Circulating Load, CL
Slurry Split, S
Cyclone Pressure, ft
Cyclone Pressure, lb/in2
Corrected Cut Size, d50c, microns
Water By-Pass
Solids By-Pass
Plitt's Parameter
Page 180
Bpc
0.95
2.223601
0.841471
14.33651
9.969343
212.6454
0.338796
0.321856
1.555351
BM_Mill
Matrix J
1
2
3
4
1 0.9081262404
0
0
0
2
0 0.8181729345
0
0
3
0
0 0.6481018189
0
4
0
0
0 0.4191020237
5
0
0
0
0
6
0
0
0
0
7
0
0
0
0
8
0
0
0
0
9
0
0
0
0
10
0
0
0
0
11
0
0
0
0
12
0
0
0
0
13
0
0
0
0
14
0
0
0
0
15
0
0
0
0
16
0
0
0
0
17
0
0
0
0
18
0
0
0
0
19
0
0
0
0
20
0
0
0
0
5
0
0
0
0
0.2110583282
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Page 181
6
7
0
0
0
0
0
0
0
0
0
0
0.0958881472
0
0 0.0545957177
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
9
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.0475541427
0
0
0 0.0565895674
0
0
0 0.0773569289
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
BM_Mill
Matrix T
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
1
0.4758394818
0.1853152054
0.0765636034
0.0348283021
0.0187143141
0.0132360419
0.011949651
0.0129733432
0.0159561295
0.0195248922
0.0242654842
0.031406901
0.0404690827
0.0528165872
0.070168019
0.0937480228
0.127719331
0.1764522456
-2.4819466381
2
0
1
0.4201751326
0.1727317955
0.0770869189
0.0407120722
0.0284712471
0.0256120217
0.0278949586
0.0346250696
0.0430501832
0.0547024424
0.0729035043
0.0976921313
0.1342413468
0.1909874946
0.2799571255
0.4329435179
0.7146041781
-3.8483911403
3
0
0
1
0.4499734373
0.2023194429
0.1061671857
0.0739444965
0.0669274653
0.0741774601
0.0948445717
0.1234103225
0.1668370735
0.2415909906
0.3631835576
0.5856265702
1.0493116886
2.1852942805
6.0280644782
31.556060079
-44.3677331
4
0
0
0
1
0.5115398442
0.2804501814
0.2013530379
0.1899511424
0.223641858
0.3120225554
0.4617576093
0.7484158359
1.4109337079
3.2173175712
10.77075557
122.92104291
-504.09267994
636.42340523
-359.06679184
84.486884716
5
0
0
0
0
1
0.6969970034
0.5770591343
0.6323796987
0.9026424659
1.6618350316
3.8427368766
13.744726776
261.86203814
-875.74254406
992.54033481
-517.17801568
126.19971448
-10.872743138
-0.058404024
0.1912424765
6
0
0
0
0
0
1
1.3744067402
2.3778225313
6.297961842
39.1285140157
-322.22197198
564.336131786
-423.2398578
153.132772435
-23.655792137
0.9656689923
0.123487379
0.075639304
0.057813338
0.2474035561
7
0
0
0
0
0
0
1
6.8307896195
-207.36956648
601.49008163
-675.19883585
351.56235358
-85.590477151
7.981993409
-0.1112816386
-0.1142073483
-0.092307218
-0.0742038875
-0.0589126787
-0.255425983
8
0
0
0
0
0
0
0
1
-5.8494679904
11.2602187213
-9.666643489
3.9392072538
-0.7151749411
0.0394825342
-0.0005513949
-0.0012973503
-0.0010995856
-0.0008903964
-0.00070819
-0.0030751714
9
0
0
0
0
0
0
0
0
1
-3.2960336074
3.9876830529
-2.2155622952
0.5800390477
-0.0605666038
0.001006545
0.0006785307
0.0005311847
0.0004252026
0.0003372924
0.0014616504
10
0
0
0
0
0
0
0
0
0
1
-2.76042716
2.8395296123
-1.3713722427
0.3153798369
-0.0245187498
0.00002154
0.0002500246
0.0002159525
0.0001728464
0.0007483398
Matrix T (inverse)
1
2
3
4
5
6
7
8
9
10
1
1 2.057670E-015 -7.69389E-015 1.324066E-014 2.236597E-016 -9.84103E-016 -3.57856E-016 -7.15711E-016 -1.78928E-016 1.789278E-016
2 -0.4758394818
1 1.854485E-014 1.346112E-014 1.074026E-015 -3.22208E-016 2.434459E-015 1.897446E-015 2.112251E-015 1.145628E-015
Page 182
BM_Mill
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
0.014620712
-0.0009499274
-0.0006194311
-0.0001959937
4.867460E-005
-3.52594E-005
0.0111089635
0.0158631391
-0.0291645788
0.0041230531
0.1887553502
-0.0695892186
-0.0229430798
0.1347605513
-0.1124029017
-0.0462649126
-0.3240009455
1
-0.4201751326
0.0163358532
-0.00043376
-0.0003823245
8.489235E-005
9.739871E-006
0.0200796431
0.0308213307
-0.0578438053
-0.0019849059
0.1447296478
-0.0193159225
-0.0452516857
-1.8845496214
4.1082672266
7.0137567304
24.257288633
1
1
-0.4499734373
0.0278598991
0.0006096802
-0.0002557358
0.001224635
-0.0484002024
-0.0440929263
0.084217352
-0.229844185
-7.5319423485
6.4964988773
12.308922505
75.583794123
-58.624491011
-47.757767823
-89.19975371
1
2
0
0.8181729345
0.3437759213
0.14132448
0.0630704307
0.0333095156
0.0232944038
0.020955063
3
0
0
0.6481018189
0.2916286032
0.1311235989
0.0688071462
0.0479235627
0.043375812
-1.34984E-015
1
-0.5115398442
0.0760915571
-0.0107450471
0.0260012077
-2.3172285279
-3.9066803935
17.474894344
19.489208449
164.72262085
-61.577992483
-60.161021123
-202.52322846
85.616635483
34.623815628
22.491647415
1
5.570766E-016
-8.40482E-016
1
-0.6969970034
0.3808982451
-1.5768802986
73.2498111987
55.693961939
-124.84947933
-76.273505
-359.57143301
71.460504661
31.467348528
20.677240569
15.890023333
13.412508365
11.967940227
1
1.987859E-016
-5.46636E-016
4.668558E-016
1
-1.3744067402
7.0104607629
-250.30062591
-116.37508809
138.866376004
36.7574546631
22.0623643379
16.2412107656
13.452507478
11.7949168507
10.7086848596
10.0558846724
9.645409476
1
-1.38079E-016
-4.60393E-016
3.867382E-016
-1.52482E-015
1
-6.8307896195
167.41308125
27.225245649
16.731028434
13.486350207
11.9080711221
10.756196818
10.075452509
9.5715719452
9.1773006745
8.9533625487
8.8262520992
1
-2.02357E-017
-3.63508E-016
1.715675E-016
-7.04988E-017
7.337318E-016
1
5.8494679904
8.0198243604
8.4789600979
8.816881973
8.9986818788
8.8903528461
8.8193733514
8.7044601561
8.5653150243
8.5075328719
8.4932708769
1
-5.23747E-017
-3.63571E-016
1.323896E-016
-4.09943E-017
-2.04867E-016
1.664549E-015
1
3.2960336074
5.1107776371
6.4599204525
7.3843324361
7.8228059445
8.1070462491
8.2290057638
8.245573855
8.2870322994
8.3374358579
1
7.142008E-018
-3.33598E-016
7.372628E-016
-1.79814E-015
1.993503E-015
-9.18238E-015
3.703837E-013
1
2.76042716
4.5080000115
5.9317067932
6.8336692415
7.453486619
7.8105238275
7.9829398419
8.1219919857
8.2332170128
1
6
7
0
0
0
0
0
0
0
0
0
0
0.0958881472
0
0.1317893158 0.0545957177
0.2280049968 0.3729318615
8
0
0
0
0
0
0
0
0.0475541427
9
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
Matrix T*J
1
2
3
4
5
6
7
8
1
0.9081262404
0.4321223196
0.1682896007
0.0695294173
0.031628495
0.0169949597
0.0120199969
0.0108517917
4
5
0
0
0
0
0
0
0.4191020237
0
0.2143873839 0.2110583282
0.1175372386 0.1471070223
0.0843874656 0.1217931361
0.0796089082
0.133469002
Page 183
BM_Mill
9
10
11
12
13
14
15
16
17
18
19
20
0.0117814334
0.0144901799
0.0177310669
0.0220361229
0.0285214309
0.0367510359
0.0479641287
0.0637214193
0.0851350395
0.1159852759
0.1602409144
-2.2539208693
0.0228229002
0.0283292948
0.0352224947
0.0447560578
0.0596476741
0.0799290577
0.1098326366
0.1562607989
0.2290533429
0.3542226685
0.5846697974
-3.1486494726
0.0480745468
0.0614689394
0.0799824545
0.1081274108
0.1565755604
0.2353799243
0.3795456453
0.680060814
1.416293198
3.9067995527
20.451539934
-28.754808522
0.0937287553
0.1307692844
0.1935235485
0.3136625914
0.5913251722
1.3483843049
4.5140454558
51.516457836
-211.26626227
266.72633704
-150.48561909
35.408624357
0.1905102098
0.3507441235
0.8110416207
2.9009390544
55.268163978
-184.83275725
209.48390369
-109.15472735
26.635500752
-2.2947829891
-0.0123266557
0.0403633174
0.6038998919
3.7519607102
-30.897267868
54.1131460536
-40.58368577
14.6836178186
-2.2683100776
0.0925962104
0.011840976
0.0072529127
0.0055436139
0.0237230686
-11.321490305
32.838782678
-36.862965013
19.193798999
-4.6728735257
0.4357826586
-0.0060755009
-0.0062352321
-0.0050395788
-0.0040512145
-0.00321638
-0.0139451649
-0.2781664355
0.5354700479
-0.4596889439
0.1873256239
-0.0340095312
0.0018775581
-2.62211E-005
-6.16944E-005
-5.22899E-005
-0.000042342
-3.36774E-005
-0.0001462371
0.0565895674
-0.1865211159
0.2256612588
-0.1253777118
0.0328241588
-0.0034274379
5.695995E-005
3.839776E-005
3.005951E-005
0.000024062
1.908723E-005
8.271416E-005
0
0.0773569289
-0.2135381676
0.2196572904
-0.1060851451
0.0243968156
-0.0018966952
1.666271E-006
1.934113E-005
1.670542E-005
1.337087E-005
5.788927E-005
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Matrix [T*J*T(inv.)]
1
2
0.9081262404 1.868624E-015
0.0428033344 0.8181729345
0.0141831545 0.0714596536
0.0061473513 0.0256357821
0.0031998258 0.0113862073
0.0019294186 0.0062180654
0.0014574996 0.0044380752
0.0013282211 0.0039171617
0.0013862669 0.0040132699
0.0015664606 0.0044831406
0.0016696565 0.0047441548
0.0017259021 0.0048815025
0.0017775431 0.0050122014
0.0017288066 0.0048646241
3
-6.98703E-015
1.184819E-014
0.6481018189
0.103043825
0.0405350346
0.0200753588
0.0134109765
0.0113742254
0.0113905897
0.0125598951
0.0132045958
0.013545542
0.0138897521
0.0134771462
4
1.202419E-014
1.673511E-014
5.981041E-015
0.4191020237
0.1064226396
0.0495824138
0.0315268444
0.0259127457
0.0255131991
0.0279140762
0.0293212548
0.0301427589
0.0310050817
0.0301955959
5
2.031113E-016
9.753872E-016
7.679062E-016
-2.24510E-017
0.2110583282
0.080273271
0.050731791
0.0416121033
0.0410683029
0.0451786093
0.047892449
0.0496971628
0.0515480389
0.0505998354
6
-8.93690E-016
-6.88874E-016
-1.47548E-016
-2.85085E-016
-4.40401E-017
0.0958881472
0.0567525934
0.0488213842
0.0497534626
0.0559408466
0.0603497338
0.0634278679
0.0664045914
0.0656987381
7
-3.24978E-016
1.837171E-015
6.871957E-016
8.594786E-017
1.070405E-016
-7.79253E-017
0.0545957177
0.0480995172
0.0524399354
0.0610860984
0.067187312
0.0712395174
0.0748387009
0.0741840971
8
-6.49956E-016
1.243164E-015
5.187346E-016
6.014443E-017
5.266176E-017
2.540025E-017
5.561513E-017
0.0475541427
0.0528524274
0.0648097341
0.0726940964
0.0772482995
0.0807089421
0.0794430713
9
-1.62489E-016
1.650868E-015
6.620851E-016
1.184248E-016
7.069076E-017
3.652492E-017
1.339882E-017
2.218327E-017
0.0565895674
0.0684499216
0.0793390293
0.0844579636
0.0871994187
0.0845073977
10
1.624890E-016
1.014640E-015
4.285796E-016
3.661700E-017
1.629371E-016
-6.14818E-017
-3.73177E-017
-5.10264E-018
-3.45357E-018
0.0773569289
0.0875817161
0.0949039057
0.096888317
0.09183427
Page 184
BM_Mill
15
16
17
18
19
20
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
0.0016253887
0.0014864927
0.0013048529
0.0011228822
0.0009400615
0.0044906405
0.0045672563 0.0126560023 0.0284540518 0.0480000535

0.0041731131 0.0115685199 0.0260864111 0.0442445081
0.0036609608 0.0101535168 0.0229524422 0.0390991663
0.0031492005
0.008737788 0.0197892349 0.0338202096
0.0026358179 0.0073158919 0.0165924437 0.0284255602
0.0125868782 0.0349595211 0.0794867827 0.1367506105
Matrix [T*J*T(inv.)] (inverse)

1
2
1.1011684891 -3.01652E-015
-0.0576084604
1.222235493
-0.0177462274 -0.1347635855
-0.0082647954 -0.0416280679
-0.0060111354 -0.019064925
-0.0054002281 -0.0135583901
-0.0043829853 -0.0104035372
-0.0020254465 -0.0046365886
-0.0005278948 -0.0010585402
-5.51307E-005 4.435490E-005
0.0001248269 0.0004497413
0.000108981 0.0003778031
8.404234E-005 0.0002959132
7.906063E-005 0.0002670508
7.044958E-005 0.0002325088
6.224982E-005
0.000201786
5.414761E-005
0.000172608
4.610344E-005 0.0001454229
3.852977E-005 0.0001204879
0.0001854238 0.0005704645
3
1.686713E-014
-1.53189E-014
1.5429674333
-0.379366496
-0.1050470485
-0.0389333638
-0.021863934
-0.0083268847
-0.0010362848
0.0010364975
0.0017926735
0.0014586704
0.0011630549
0.0010144127
0.0008651901
0.0007381029
0.0006208115
0.0005173308
0.0004246981
0.0019751362
4
-3.15419E-014
-4.59289E-014
-1.48991E-014
2.3860538569
-1.2031278361
-0.2265900775
-0.0243305583
0.0098456707
0.0099615107
0.0076669669
0.0072462728
0.0056899908
0.0046206612
0.0039430985
0.003316281
0.0027926155
0.0023163946
0.0019123428
0.0015572584
0.007125551
5
-4.88172E-015
-8.80627E-015
-5.49287E-015
-4.88182E-016
4.7380267281
-3.9664642083
-0.2795356837
0.2089102271
0.1127421994
0.0471714754
0.0272985662
0.0194066181
0.0157404244
0.0133472331
0.0111972079
0.0093930475
0.0077483069
0.0063719082
0.0051699516
0.0234759982
Page 185
0.0627192471
0.0581067819
0.0515633241
0.0447421355
0.037695733
0.1821354131
0.0709115536
0.0657781641
0.0584530009
0.0507876104
0.0428412015
0.2075575736
0.0754655604
0.0696868506
0.0617604843
0.0535888017
0.0451821767
0.2190054128
0.0791228886
0.0722488234
0.0635519564
0.0548970675
0.0461754521
0.2234605137
0.083954315
0.0751248635
0.0651306243
0.0557499227
0.0466528121
0.2248223247
6
6.667964E-015
3.058053E-014
9.250921E-015
4.841681E-015
1.207171E-015
10.4288176338
-10.840821812
0.2584208717
0.6355241578
0.2401446615
0.0802083222
0.0374881013
0.0261960255
0.0222344512
0.0190164265
0.0162263561
0.0135818454
0.0112749154
0.0092173965
0.0424706473
7
-6.84288E-015
-1.45121E-014
-3.81162E-015
6.496331E-016
-4.19869E-015
2.337278E-014
18.316454892
-18.526517087
0.3297018877
0.7659276721
0.2098882654
0.0188178072
-0.0222423288
-0.0222066498
-0.0173042032
-0.0129254621
-0.0092994468
-0.0068911333
-0.0050734094
-0.0183308045
8
1.139650E-014
6.928775E-015
2.141768E-015
1.373470E-015
-3.93264E-016
-8.22905E-015
-9.52516E-015
21.0286621359
-19.63994231
-0.2392738444
0.4630389139
0.042974608
-0.0943582142
-0.1055313334
-0.0904096812
-0.0734189996
-0.0576967364
-0.0457662357
-0.0359476822
-0.1523306211
9
6.050517E-015
-1.59134E-014
-5.88680E-015
-1.33707E-015
9.009287E-015
-2.19441E-014
-3.81006E-016
3.613572E-015
17.6711016976
-15.636421237
-0.2983324227
0.1603968251
-0.070203588
-0.1356585747
-0.130438738
-0.1099988357
-0.0878200287
-0.0701783184
-0.0553996041
-0.2370471752
10
-8.42659E-017
4.854624E-016
-1.71655E-015
-3.35111E-016
-3.24227E-015
6.705150E-015
3.556061E-015
-7.70895E-015
-3.14614E-015
12.927090228
-10.378894282
-0.6204611649
-0.0463328249
-0.1115608068
-0.1337411738
-0.1213690585
-0.0993176976
-0.0800258851
-0.0633734824
-0.2720138519
BM_Mill
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Matrix { C(inv.)*[T*J*T(inv.)] (inverse)-I}

1
2
3
0.1011684891 -3.01652E-015 1.686713E-014
-0.0576084604
0.222235493 -1.53189E-014
-0.0177462274 -0.1347635855 0.5429674333
-0.0082647954 -0.0416280679 -0.379366496
-0.0060111354 -0.019064925 -0.1050470485
-0.0054002281 -0.0135583901 -0.0389333638
-0.0043829853 -0.0104035372 -0.021863934
-0.0020254465 -0.0046365886 -0.0083268847
-0.0005278948 -0.0010585402 -0.0010362848
-5.51307E-005 4.435490E-005 0.0010364975
0.0001248271 0.0004497421 0.0017926767
0.0001090204 0.0003779397 0.0014591978
8.472993E-005 0.0002983342 0.0011725703
8.332566E-005 0.0002814573 0.0010691366
8.287490E-005 0.0002735168 0.0010177852
0.000086657 0.0002809032 0.0010275021
0.000091271 0.0002909475 0.0010464378
9.281883E-005 0.0002927761 0.0010415283
8.947057E-005 0.0002797869 0.0009861978
0.0005265887 0.0016200729 0.0056092269
4
-3.15419E-014
-4.59289E-014
-1.48991E-014
1.3860538569
-1.2031278361
-0.2265900775
-0.0243305583
0.0098456707
0.0099615107
0.0076669669
0.007246286
0.0056920482
0.0046584649
0.0041558143
0.0039011794
0.0038875583
0.0039045069
0.0038500689
0.0036161335
0.0202359878
5
-4.88172E-015
-8.80627E-015
-5.49287E-015
-4.88182E-016
3.7380267281
-3.9664642083
-0.2795356837
0.2089102271
0.1127421994
0.0471714754
0.0272986158
0.0194136349
0.0158692039
0.0140672677
0.0131720796
0.0130759212
0.0130605198
0.0128283933
0.0120052236
0.0666699339
Page 186
6
6.667964E-015
3.058053E-014
9.250921E-015
4.841681E-015
1.207171E-015
9.4288176338
-10.840821812
0.2584208717
0.6355241578
0.2401446616
0.0802084679
0.0375016558
0.0264103469
0.0234339189
0.0223703878
0.0225884681
0.0228935125
0.0226994874
0.0214038574
0.1206131992
7
-6.84288E-015
-1.45121E-014
-3.81162E-015
6.496331E-016
-4.19869E-015
2.337278E-014
17.316454892
-18.526517087
0.3297018877
0.7659276722
0.2098886465
0.0188246111
-0.0224243033
-0.0234046178
-0.0203561766
-0.0179933428
-0.015675116
-0.0138737354
-0.0117810416
-0.0520580003
8
1.139650E-014
6.928775E-015
2.141768E-015
1.373470E-015
-3.93264E-016
-8.22905E-015
-9.52516E-015
20.0286621359
-19.63994231
-0.2392738444
0.4630397546
0.0429901462
-0.095130201
-0.1112243646
-0.106355399
-0.1022054932
-0.0972534229
-0.0921399455
-0.0834746627
-0.4326066287
9
6.050517E-015
-1.59134E-014
-5.88680E-015
-1.33707E-015
9.009287E-015
-2.19441E-014
-3.81006E-016
3.613572E-015
16.6711016976
-15.63642124
-0.2983329644
0.1604548192
-0.0707779551
-0.1429768609
-0.1534444524
-0.153127737
-0.148029142
-0.1412881426
-0.1286442682
-0.6731947821
10
-8.42659E-017
4.854624E-016
-1.71655E-015
-3.35111E-016
-3.24227E-015
6.705150E-015
3.556061E-015
-7.70895E-015
-3.14614E-015
11.9270902301
-10.378913127
-0.6206855029
-0.0467118945
-0.1175791062
-0.1573293447
-0.1689560544
-0.1674095738
-0.1611139866
-0.147160533
-0.7724973123
BM_Mill
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Matrix { C(inv.)*[T*J*T(inv.)] (inverse)-I}(inverse)

1
2
3
9.8845006896 8.069724E-014 -1.54088E-013
2.5622858841 4.4997312833 2.022309E-013
0.9590177929 1.1168255858
1.841731085
0.3983796178
0.44082077 0.5040865221
0.1841373822 0.1962185033
0.214003002
0.1003413217 0.1042198725 0.1097445171
0.0716022144 0.0731463736 0.0751928978
0.0648123811
0.065558338
0.06642319
0.0701651448 0.0705783219 0.0709473815
0.0856368128 0.0858745279 0.0859757889
0.1034187042 0.1035475305 0.1035069071
0.1262039325 0.1262698347 0.1261616287
0.1591967472 0.1592236848 0.1590786393
0.1953787381 0.1953826807 0.1952327008
0.2293332091 0.2293246078 0.2291889815
0.2492626868 0.2492491776 0.2491429149
0.2440074365 0.2439952093 0.2439278568
0.2206848907
0.220676468
0.220643721
0.1869616713
0.186957524 0.1869501782
0.8756401615 0.8756652029 0.8758306897
Circuit Balance
1
Fresh
Mill
Feed
Feed
1
0.000
2
0.000
4
2.213415E-013
2.175619E-013
8.380464E-014
0.7214726867
0.2322144638
0.1150249112
0.0767726788
0.066753842
0.0707368411
0.0854469221
0.1028664381
0.1255059595
0.1584286928
0.1946481878
0.2287041053
0.2487870123
0.2437151654
0.2205490206
0.1869368777
0.8763710907
3
Mill
Sump
Discharge
Water
0.000
0.000
0.000
0.000
5
-1.61173E-015
1.210563E-014
6.080486E-015
1.479858E-015
0.2675208266
0.1125392202
0.0747727672
0.0649223907
0.0689058844
0.0835124132
0.1010429308
0.1238385669
0.1568762361
0.1932978891
0.2276068506
0.2479938942
0.2432477537
0.2203455684
0.186912963
0.8775693741
5
Cyclone
Feed
0.000
0.000
6
-1.39940E-014
-1.58154E-015
-4.20958E-016
-8.49395E-016
-1.75047E-016
0.1060578366
0.0663966219
0.0600484737
0.0653859097
0.080526382
0.0985691149
0.1217213098
0.1549523712
0.1916297161
0.2262406958
0.2469937935
0.2426489811
0.2200777053
0.1868741586
0.8790954758
6
Cyclone
U'flow
0.000
0.000
Page 187
7
-6.68496E-015
1.423732E-014
5.463575E-015
1.657960E-015
8.747457E-016
3.656736E-016
0.0577485407
0.0534174134
0.061788065
0.0783673451
0.0973337501
0.1209125367
0.1542526267
0.1909814141
0.2256417613
0.2464939662
0.242307972
0.2198935482
0.1868162533
0.8799198413
Cyclone
O'flow
0.000
0.000
8
-1.00048E-014
9.581317E-015
3.786182E-015
1.065567E-015
5.739989E-016
3.423447E-016
2.525125E-016
0.0499284472
0.0588198573
0.0781144956
0.0985858867
0.1226625257
0.1559482863
0.1923485026
0.2265808147
0.2470153454
0.2425064511
0.2198957488
0.1867309763
0.879294272
8
Secondary
Feed
0.000
0.000
0.000
0.000
9
-4.39124E-015
1.289565E-014
5.034274E-015
1.587249E-015
7.626057E-016
4.046646E-016
2.728049E-016
2.614206E-016
0.0599840381
0.0786391039
0.1021257735
0.1272364757
0.1604706731
0.1961587408
0.2293925907
0.2487686161
0.2433424392
0.2201051948
0.1865986219
0.876949922
10
-8.19156E-016
9.849202E-015
3.808814E-015
1.118911E-015
7.188387E-016
2.232335E-016
1.530050E-016
1.654044E-016
1.517700E-016
0.0838427463
0.1065474662
0.1347154675
0.1685357804
0.2032688769
0.2347991111
0.252229924
0.2450486431
0.2205808805
0.1863830534
0.8722758469
BM_Mill
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Total
0.000
0.000
35.862
50.295
52.171
47.157
41.508
36.146
30.374
23.569
20.118
17.016
14.496
13.466
11.505
10.797
9.603
85.917
0.000
0.000
45.456
59.665
61.204
57.647
55.755
57.258
60.491
64.895
76.202
86.177
88.646
81.389
65.419
50.068
37.121
164.407
0.000
0.000
9.594
9.370
9.034
10.490
14.247
21.112
30.117
41.349
56.707
73.810
89.785
99.834
98.766
90.003
76.595
380.987
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
45.456
59.665
61.204
57.647
55.755
57.258
60.491
64.918
76.825
90.826
104.281
113.301
110.271
100.800
86.199
466.904
0.000
0.000
45.456
59.665
61.204
57.647
55.755
57.258
60.491
64.895
76.202
86.177
88.646
81.389
65.419
50.068
37.121
164.407
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.023
0.623
4.649
15.635
31.911
44.851
50.732
49.078
302.496
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
500.000
1111.800
1111.800
0.000
1611.801
CL =
1111.800
2.2236003781
500.000
0.000
Page 188
BM_Mill
11
12
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.1090845243
0
0
0 0.1501216476
0
0
0 0.2007300461
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
15
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.260320556
0
0
0 0.3263209131
0
0
0 0.3966051375
0
0
0
0
0
0
0
0
0
0
0
0
Page 189
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.4680584679
0
0
0
18
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.5375679068
0
0 0.6026821649
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
BM_Mill
11
0
0
0
0
0
0
0
0
0
0
1
-2.6617364625
2.6756127038
-1.266280284
0.273898901
-0.0202945474
-0.0004555865
-0.0001605419
-0.0001122525
-0.00047193
12
0
0
0
0
0
0
0
0
0
0
0
1
-2.6499930118
2.6160068067
-1.2018502479
0.25397731
-0.0181478925
-0.0002894277
3.298581E-005
0.0002634774
13
14
15
16
17
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
-2.604062177
1
0
0
0
0
2.5324942878 -2.6031576662
1
0
0
0
-1.1532444977 2.5350967401 -2.6004954259
1
0
0
0.2414664015 -1.1513360119 2.5148523521 -2.5874062685
1
0
-0.0160224988 0.2356894523 -1.1284426096 2.4946694722 -2.5942681397
1
-0.0004099279 -0.015194787 0.2276055624 -1.1127633074 2.4974759931 -2.5941114332
-0.0002215879 -0.0010977273 -0.013519879 0.2055001037 -0.9032078534 1.5941114332
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-1
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
11
12
13
14
15
16
17
18
19
2.683917E-016 -7.15711E-016 -5.36783E-016 3.578556E-016
0 -7.15711E-016 -2.68392E-016 -1.78928E-016
0
1.360433E-015 1.288831E-015 9.666232E-016 3.222077E-016 8.950215E-016 8.950215E-016 5.728138E-016 5.370129E-016 1.074026E-016
20
0
0
Page 190
BM_Mill
-1.64266E-016
-3.48668E-016
6.382415E-016
-1.14576E-015
1.571694E-015
-8.86523E-015
2.808192E-013
1.238654E-013
1
2.6617364625
4.377970321
5.7036665054
6.6854680848
7.3193268747
7.6835715009
7.944893396
8.1319171896
1
-3.09487E-017
-2.55918E-016
-4.62948E-016
5.964875E-016
-2.41350E-016
5.285755E-016
-5.02206E-014
-4.87782E-014
1.012653E-013
1
2.6499930118
4.2847397645
5.6446112484
6.618668473
7.24125923
7.6768787418
7.9762333597
1
-1.34508E-016
-2.85261E-016
8.966729E-017
-6.07602E-017
2.043588E-016
-1.39284E-015
3.460801E-014
9.151670E-015
-8.21754E-015
-4.27977E-015
1
2.604062177
4.2462901314
5.5941530255
6.5522380407
7.2366668445
7.7071300589
1
-1.23795E-016
-2.60536E-016
2.185264E-016
-5.48851E-016
7.516742E-016
-3.87251E-015
1.365585E-013
6.278180E-014
-7.90148E-014
-2.81076E-014
-8.36556E-014
1
2.6031576662
4.2344028636
5.5608993449
6.5648530194
7.2763374184
1
-2.38067E-016
-1.52569E-016
1.662963E-016
-2.14759E-016
2.679735E-016
-1.40397E-015
4.860733E-014
2.301302E-014
-3.27437E-014
-1.44587E-014
-5.96714E-014
1.341847E-014
1
2.6004954259
4.213685814
5.5724969159
6.5982291265
1
-2.38067E-016
-1.17979E-016
6.736582E-017
-3.06247E-016
4.217363E-016
-2.16252E-015
7.671007E-014
3.544390E-014
-4.31105E-014
-1.31863E-014
-2.80297E-014
3.462830E-015
4.039390E-015
1
2.5874062685
4.2177561745
5.592107782
1
-1.17843E-016
-6.81721E-017
1.252867E-016
-7.99732E-017
4.608706E-017
-1.91956E-016
8.847159E-015
6.550053E-015
-1.41594E-014
-8.67520E-015
-4.40131E-014
1.038849E-014
6.636141E-015
1.551747E-014
1
2.5942681397
4.2323446487
1
-1.33317E-016
-4.31743E-017
3.099135E-017
1.458024E-017
-2.43211E-017
1.233343E-016
-4.42358E-015
-1.94076E-015
1.643507E-015
-4.62677E-016
-9.59005E-015
3.895684E-015
3.462334E-015
9.698416E-015
-1.90514E-015
1
2.5941114332
1
-3.45197E-017
-3.69406E-017
1.513564E-017
3.571638E-017
-7.26235E-017
4.080232E-016
-1.29064E-014
-4.86026E-015
4.424827E-015
5.783467E-016
-4.20806E-015
2.380696E-015
2.452487E-015
7.758733E-015
-2.85771E-015
-7.89991E-016
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
11
0
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
0
13
0
0
0
0
0
0
0
0
14
0
0
0
0
0
0
0
0
15
0
0
0
0
0
0
0
0
16
0
0
0
0
0
0
0
0
17
0
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
0
20
0
0
0
0
0
0
0
0
Page 191
BM_Mill
0
0
0.1090845243
-0.2903542559
0.2918679391
-0.1381315824
0.0298781313
-0.0022138211
-4.96974E-005
-1.75126E-005
-0.000012245
-5.14803E-005
0
0
0
0.1501216476
-0.3978213171
0.392719252
-0.1804237394
0.0381274922
-0.0027243915
-4.34494E-005
4.951884E-006
3.955366E-005
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2007300461
0
0
0
0
0
0
-0.5227135209
0.260320556
0
0
0
0
0
0.5083476952 -0.677655451 0.3263209131
0
0
0
0
-0.2314908212 0.6599377929 -0.8485960418 0.3966051375
0
0
0
0.0484695619 -0.2997164308 0.8206489158 -1.0261786188 0.4680584679
0
0
-0.0032161969 0.0613548093 -0.3682344227
0.989398729 -1.2142691708 0.5375679068
0
-8.22849E-005 -0.0039555154 0.0742724549 -0.4413276445
1.168964787 -1.3945110532 0.6026821649
-4.44793E-005 -0.000285761 -0.0044118193 0.0815023969 -0.4227540841 0.8569431463 -0.6026821649
11
2.437335E-016
1.229047E-015
4.063903E-016
1.689118E-017
1.327088E-016
-1.83828E-017
1.016301E-017
-1.49595E-017
-1.31754E-017
-1.96617E-017
0.1090845243
0.1092300074
0.1117626182
0.1035409251
12
-6.49956E-016
7.452119E-016
3.025644E-016
1.609899E-017
-9.79825E-017
-1.23494E-017
7.390381E-018
6.866828E-018
1.097457E-017
1.766890E-017
-4.10660E-017
0.1501216476
0.1341119024
0.1229379122
13
-4.87467E-016
5.589089E-016
1.547920E-016
-5.94944E-017
-1.58808E-017
-1.23442E-017
-3.83331E-019
-6.02248E-018
-4.82893E-018
-4.59588E-018
-2.53318E-017
-2.42185E-017
0.2007300461
0.1551773928
14
3.249780E-016
4.182590E-016
9.075900E-017
-7.48759E-017
5.674016E-018
-4.28079E-017
-2.07911E-017
-1.52804E-017
-1.37041E-017
-1.39730E-017
-4.58108E-017
-4.50826E-017
-2.28721E-017
0.260320556
15
0
7.322824E-016
1.533952E-016
-6.88052E-018
2.762261E-017
-6.29979E-019
3.146087E-018
2.683537E-018
4.016408E-018
5.391363E-018
3.193821E-018
5.436354E-018
-5.29047E-019
-4.27589E-017
16
-6.49956E-016
4.230076E-016
3.294850E-017
-4.21468E-017
-8.47874E-018
-3.20538E-017
-1.82491E-017
-1.51226E-017
-1.47687E-017
-1.53511E-017
-1.93984E-017
-1.98460E-017
-2.47323E-017
-7.23894E-018
Page 192
17
-2.43734E-016
3.526827E-016
7.537771E-017
-6.46007E-019
2.401434E-017
9.159704E-018
5.952556E-018
5.098781E-018
5.707365E-018
7.233140E-018
7.898659E-018
8.521216E-018
8.171876E-018
-6.39911E-018
18
-1.62489E-016
3.620507E-016
6.809713E-017
6.478711E-018
8.014315E-018
6.556108E-018
4.694497E-018
4.347355E-018
5.116176E-018
6.682297E-018
6.696614E-018
8.971306E-018
1.051755E-017
8.324296E-018
19
0
8.787389E-017
1.455014E-017
-1.03702E-017
-2.47751E-018
2.511770E-018
3.157737E-019
2.957391E-019
1.196954E-019
3.720957E-019
2.098399E-019
1.277874E-018
3.172581E-019
7.588076E-018
0
0
0
0
0
0
0
0
0
0
0
1
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
BM_Mill
0.0916561596
0.0794975423
0.0672605235
0.056642736
0.0469489148
0.2243760489
0.1050715395
0.0873432937
0.0711534296
0.0582908477
0.047494694
0.2234747333
0.1293440391
0.1023130563
0.0789330065
0.0617924344
0.0488187935
0.2228912311
0.1718093355
0.1302944311
0.094134431
0.0689210196
0.0516825613
0.2228376655
0.3263209131
0.1827738041
0.1243274377
0.0837391697
0.0579787455
0.2248599299
11
-7.66414E-015
-6.55249E-015
-1.52052E-015
6.484631E-016
-8.44823E-015
9.448166E-015
-7.62013E-016
2.890857E-015
-1.43007E-016
-2.43750E-015
9.1672031959
-6.6701484361
-0.6476575744
-0.1101133279
-0.1124620849
-0.1134914373
-0.0972862448
-0.07968123
-0.0634375883
-0.2729252721
12
2.444529E-015
-2.66246E-015
-1.68391E-015
-4.47331E-016
3.450698E-015
-3.96213E-015
-5.08009E-016
-2.40905E-016
8.580393E-016
-9.75001E-016
2.696344E-015
6.6612644863
-4.4505288055
-0.4928557845
-0.1212999725
-0.1010646385
-0.0908388052
-0.0765688578
-0.0616319026
-0.2664757197
13
3.614650E-015
-1.56807E-015
-5.57712E-016
3.373598E-016
4.823522E-016
-1.82868E-015
7.620130E-016
2.409048E-016
-1.43007E-016
-7.31251E-016
3.595125E-016
2.554672E-016
4.9818152252
-2.9696659767
-0.4111037934
-0.1201063576
-0.0862397321
-0.073267996
-0.0598892032
-0.2615421661
14
-1.65182E-015
1.866077E-016
-5.85856E-018
6.336901E-016
-1.41256E-016
1.219118E-015
1.016017E-015
-1.68633E-015
5.720262E-016
-4.87501E-016
1.078537E-015
0
1.112227E-015
3.8414177328
-2.0225226199
-0.3299281136
-0.1050251382
-0.0716848558
-0.0576710228
-0.2545859824
15
-1.09553E-015
-1.79902E-015
-3.90675E-016
1.300067E-016
-3.02795E-016
1.523898E-016
-1.01602E-015
7.227143E-016
-8.58039E-016
7.312510E-016
7.190249E-016
-1.27734E-015
-3.70742E-016
1.659677E-015
3.0644680128
-1.412247153
-0.2561707826
-0.0895222167
-0.0580826626
-0.2484451979
-3.81825E-018 6.235590E-018 1.500262E-017 6.218278E-018

0.3966051375 6.518328E-017 5.408819E-017 -5.15745E-018
0.1848787951 0.4680584679 2.319012E-016 -2.26472E-017
0.1149214229 0.1803261227 0.5375679068 -6.18163E-018
0.0718151924 0.1019878267 0.1689136413 0.6026821649
0.2317794521 0.2496275826 0.2935184519 0.3973178351
16
1.500625E-015
-8.54113E-016
7.218802E-017
2.658388E-016
9.693431E-017
7.619489E-016
-2.54004E-016
0
5.720262E-016
-3.65626E-016
1.797562E-016
-2.55467E-016
5.561137E-016
-8.29838E-016
-2.11324E-016
2.5213995117
-0.9959296446
-0.2049428303
-0.0744744974
-0.2460525394
Page 193
17
4.451809E-016
-6.09850E-016
-1.12075E-016
6.872553E-017
-2.04741E-016
3.047796E-016
0
-4.81810E-016
1.144052E-015
-1.21875E-015
7.190249E-016
-7.66402E-016
3.707425E-016
0
4.226475E-016
-3.30067E-016
2.1364852225
-0.7166798678
-0.1606791842
-0.2591261705
18
3.328468E-016
-7.84590E-016
-1.04528E-016
2.715290E-017
-3.30921E-017
0
0
0
8.580393E-016
-7.31251E-016
5.392687E-016
-2.55467E-016
-1.85371E-016
5.532255E-016
-1.05662E-015
-1.65034E-016
-7.79750E-016
1.8602300981
-0.5213664147
-0.3388636834
19
5.848766E-031
-1.78208E-016
-1.76016E-017
5.628450E-017
4.091050E-018
0
0
0
5.720262E-016
-1.46250E-015
3.595125E-016
0
7.414850E-016
-5.53226E-016
0
3.300673E-016
0
0
1.6592493661
-0.6592493661
0
0
0
0
0
1
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
BM_Mill
11
-7.66414E-015
-6.55249E-015
-1.52052E-015
6.484631E-016
-8.44823E-015
9.448166E-015
-7.62013E-016
2.890857E-015
-1.43007E-016
-2.43750E-015
8.1672198404
-6.6725601386
-0.6529563514
-0.116053541
-0.1322972247
-0.1579897356
-0.1639853637
-0.1604201018
-0.1473093942
-0.775085672
12
2.444529E-015
-2.66246E-015
-1.68391E-015
-4.47331E-016
3.450698E-015
-3.96213E-015
-5.08009E-016
-2.40905E-016
8.580393E-016
-9.75001E-016
2.696348E-015
5.6636729766
-4.4869405772
-0.5194435596
-0.1426938664
-0.1406905744
-0.1531175814
-0.1541540455
-0.1431163839
-0.7567694655
13
3.614650E-015
-1.56807E-015
-5.57712E-016
3.373598E-016
4.823522E-016
-1.82868E-015
7.620130E-016
2.409048E-016
-1.43007E-016
-7.31251E-016
3.595131E-016
2.555596E-016
4.0225736893
-3.1298686437
-0.4836109076
-0.1671982674
-0.1453653995
-0.1475085082
-0.139069635
-0.7427585728
14
-1.65182E-015
1.866077E-016
-5.85856E-018
6.336901E-016
-1.41256E-016
1.219118E-015
1.016017E-015
-1.68633E-015
5.720262E-016
-4.87501E-016
1.078539E-015
0
1.121327E-015
3.048648233
-2.3792385657
-0.4592880014
-0.1770300161
-0.1443212142
-0.1339187644
-0.7230035743
15
-1.09553E-015
-1.79902E-015
-3.90675E-016
1.300067E-016
-3.02795E-016
1.523898E-016
-1.01602E-015
7.227143E-016
-8.58039E-016
7.312510E-016
7.190262E-016
-1.27780E-015
-3.73776E-016
1.749210E-015
2.6049537382
-1.9659681777
-0.4318006009
-0.1802326986
-0.1348746395
-0.7055642435
16
1.500625E-015
-8.54113E-016
7.218802E-017
2.658388E-016
9.693431E-017
7.619489E-016
-2.54004E-016
0
5.720262E-016
-3.65626E-016
1.797566E-016
-2.55560E-016
5.606635E-016
-8.74605E-016
-2.48595E-016
2.5100026174
-1.6787356257
-0.4126059512
-0.1729383697
-0.6987692871
Page 194
17
4.451809E-016
-6.09850E-016
-1.12075E-016
6.872553E-017
-2.04741E-016
3.047796E-016
0
-4.81810E-016
1.144052E-015
-1.21875E-015
7.190262E-016
-7.66679E-016
3.737757E-016
0
4.971906E-016
-4.59482E-016
2.6012522332
-1.4428725225
-0.3731155918
-0.7358973409
18
3.328468E-016
-7.84590E-016
-1.04528E-016
2.715290E-017
-3.30921E-017
0
0
0
8.580393E-016
-7.31251E-016
5.392697E-016
-2.55560E-016
-1.86888E-016
5.830701E-016
-1.24298E-015
-2.29741E-016
-1.31434E-015
2.7451517959
-1.2106729276
-0.9623454205
19
5.848766E-031
-1.78208E-016
-1.76016E-017
5.628450E-017
4.091050E-018
0
0
0
5.720262E-016
-1.46250E-015
3.595131E-016
0
7.475514E-016
-5.83070E-016
0
4.594817E-016
0
0
2.8529683368
-1.8722148153
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.8399190225
BM_Mill
11
-1.69753E-016
1.096779E-014
3.935922E-015
1.156125E-015
6.951437E-016
2.645243E-016
1.971223E-016
1.724064E-016
1.413665E-016
2.783063E-016
0.122440686
0.144251415
0.1807787767
0.214834221
0.2439009944
0.2581819849
0.2480393391
0.2214543966
0.186049872
0.8642434082
12
-1.05329E-014
5.330778E-015
1.982656E-015
4.427459E-016
5.845250E-017
9.340514E-017
6.505588E-017
7.521136E-017
3.676541E-017
1.335301E-016
-8.41129E-018
0.1765638666
0.1969464424
0.2322771943
0.2583857354
0.2679002136
0.2529893127
0.222912972
0.1854957823
0.8507595135
13
-7.75289E-015
4.524495E-015
1.393762E-015
1.889586E-016
1.194701E-016
4.214232E-017
2.569980E-017
3.739901E-017
3.591151E-018
8.213059E-017
-2.08473E-017
9.233613E-017
0.2485970618
0.2552200481
0.279257793
0.2819903188
0.2596018521
0.2239433529
0.183376185
0.8223861257
14
2.354389E-015
5.525584E-015
1.730270E-015
3.946017E-016
2.527324E-016
5.269703E-017
4.637990E-017
6.474311E-017
3.072629E-017
1.018425E-016
1.834112E-018
1.356031E-016
9.837922E-019
0.3280142291
0.2995923085
0.2946777583
0.2622269941
0.2190340309
0.1746655583
0.7528694584
15
-2.11458E-015
5.275498E-015
1.574439E-015
4.598770E-016
2.548360E-016
9.229615E-017
9.409758E-017
7.697608E-017
5.942509E-017
1.140304E-016
5.389569E-017
2.151086E-016
2.005691E-016
1.085751E-016
0.3838839767
0.3006784442
0.2577685237
0.2058819776
0.1574529373
0.6324007345
16
-7.68256E-015
1.046464E-015
5.083865E-017
-9.91545E-017
-3.21784E-017
-5.91113E-017
-3.30726E-017
-2.37735E-017
-7.11708E-017
-2.26455E-017
-7.88230E-017
-3.07908E-017
-1.45179E-016
-5.79180E-017
-9.39369E-018
0.3984059591
0.2571139655
0.1950228568
0.1405349629
0.4991493175
Page 195
17
-2.35642E-015
1.266533E-015
3.599939E-016
9.397543E-017
6.573014E-017
1.944107E-017
1.398304E-017
2.140410E-017
-1.77228E-017
4.388786E-017
-2.27955E-019
6.541081E-017
2.145023E-017
2.151803E-017
5.199912E-017
1.156893E-016
0.3844302322
0.2020594343
0.1360214186
0.3978509179
18
-1.19849E-015
1.099349E-015
3.088247E-016
9.698353E-017
4.662936E-017
2.411607E-017
1.673371E-017
1.489517E-017
-8.07784E-018
2.915441E-017
4.033712E-018
2.389782E-017
1.554902E-017
-1.92089E-017
1.619126E-016
1.323552E-016
2.988536E-016
0.3642785807
0.1545836349
0.3478281313
19
1.931079E-030
2.810710E-016
8.112405E-017
1.641191E-017
8.612058E-018
4.756428E-018
3.411097E-018
3.094793E-018
-8.67494E-018
3.130157E-017
2.364552E-017
3.138170E-017
-2.61219E-017
4.725299E-017
4.259129E-017
-1.91008E-017
1.320421E-018
6.192447E-018
0.350512127
0.3566646081
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.5435021801
BM_Mill
Page 196
BM_Mill
Page 197
BM_Mill
Page 198
BM_Mill
Page 199
BM_Mill
Page 200
BM_Mill
Page 201
BM_Mill
Page 202
BM_Mill
Fresh
Feed
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
C(inv)*
Sec. Feed
0.00
0.00
0.00
0.00
35.86
50.29
52.17
47.16
41.51
36.15
30.37
23.57
20.12
17.02
14.50
13.47
11.50
10.80
9.60
85.92
500.00010266
Corrected
Feed
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00
0.00
0.00
0.00
35.86
50.29
52.17
47.16
41.51
36.15
30.37
23.57
20.12
17.02
14.50
13.47
11.50
10.80
9.60
85.92
0 500.00010266
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Mill
Discharge
-2.33754E-012
3.203996E-012
1.262630E-012
3.171082E-013
9.5939291047
9.3700928655
9.0337124205
10.489709508
14.246832957
21.1118851569
30.1174312201
41.349219232
56.707492137
73.809719447
89.785351326
99.834348006
98.765799774
90.002834025
76.595460425
380.9865997
1111.8004173
Page 203
BM_Mill
Page 204

Multistage Flowsheets Sabc1

Caricato da

Informazioni sul documento

Descrizione originale:

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Multistage Flowsheets Sabc1

Caricato da

Copyright:

Formati disponibili

Moly-Cop Tools, Version 2.

Moly-Cop Tools / 275534794.xls

Moly-Cop Tools / 275534794.xls

Moly-Cop Tools / 275534794.xls

Moly-Cop Tools / 275534794.xls

Moly-Cop Tools / 275534794.xls

Moly-Cop Tools / 275534794.xls

Moly-Cop Tools TM (Version 2.0)

ton/hr, Fresh Feed

Ore Density, ton/m3

ton/hr (all mills)

Pebbles Crushing and Recycle

Base Case Example

Mill Dimensions and Operating Conditions

% Solids in Mill Slurry

Fresh Feedrate, ton/hr

Charge Weight, tons

Maximum Grate Transport Capacity

Specific Grate Area Demand

Feed Size Distribution

Selection Function Parameters :

Breakage Function Parameters :

Incr. Specific Energy, KWH/ton :

Moly-Cop Tools / 275534794.xls

0.100 (default : 0.0)

1.000 (default : 1.0)

Pebbles Recycle Ratio :

Base Case Example

Mill Dimensions and Operating Conditions

Ore Density, ton/m3

Make-up Ball Size, mm

Selection Function Parameters :

Moly-Cop Tools / 275534794.xls

Main Simulated Outputs

Feed Size Distribution

Suggested Default Values

Base Case Example

Mill Dimensions and Operating Conditions

% Solids in the Mill

Lifter Width (at base), in

Load Angle of Repose, ()

34.04 m2/m3 (app)

Critical Ball on Ball Impacts per hour

BALL CONSUMPTION RATES

Moly-Cop Tools / 275534794.xls

Mill Charge Weight, tons

Lifting Cavity Filling, m3/lifter

DBT Test Results

Base Case Example

Mill Dimensions and Operating Conditions

% Solids in the Mill

Lifter Width (at base)

Load Angle of Repose

Lifting Cavity Filling, m3/lifter

Critical Ball on Ball Impacts per hour

62.92 m2/m3 (app)

BALL CONSUMPTION RATES

Moly-Cop Tools / 275534794.xls

DBT Test Results

Mill Charge Weight, tons

Remarks : Base Case Example

CIRCUIT MASS BALANCE

Particle Size Distributions (Cummulative % Passing)