Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
M.D
6753 3681
Fax No :
HP :
6752 3167
Rate
Amount
Dynamach
NIL
Contact Person :
Johny Tan
Contact Person :
Joseph Ng
Contact Person :
Designation :
Office No :
6352 5969
Designation :
Office No :
6732 1281
Designation :
Office No :
6481 5188
Fax No :
HP :
6352 5982
9830 0193
Fax No :
HP :
6732 1381
9630 6121
Fax No :
HP :
6481 2621
9675 8618
Rate
Amount
Rate
Amount
Rate
NIL
Contact Person :
Ronnie Tong
Designation :
Office No :
Fax No :
HP :
Amount
6785 5381
9695 6387
Rate
Amount
purchase from Powergrid, Singtel, SPTelecom, Starhub, SCV, Pub Water, Powergas, MCI, REACH &
Bluetel their existing services route plans.
carry out underground cables/ services detection work using an electro-magnetic cable/pipe locator to
Authorities' requirement
mark on site the cable/pipe route and prepare detection record based on site marking
Brief site staff on presence of existing cables and the precaution s to be taken to avoid service damage
Lump Sum
3,500.00
2,975.00
2,500.00
iii
Retention Sum
iv
Validity
2 Copies
NIL
Payment upon submission of claim
No Retention
1 months from 12 Jan 2014
$
$
1,800.00 $
1,800.00
3,200.00 $
3,200.00
NIL
Within 14 days upon completion of detection work and submission
of report
NIL
60 Days after completion of detection works and receive of
detection drawings
NIL
30 Days
NIL
Upon submission of 'As Detected Underground Service Plan'
No Retention
NIL
No Retention
NIL
No Retention
NIL
No Retention
30 Days from 15 Feb 2014
2,500.00
700.00
2,000.00
200.00
R1
1,850.00
10.00%
R1
50.00
1,800.00
2.70%
3,200.00
0.00%
1,400.00
43.75%
3,500.00
2,975.00
$
1,000.00
28.57%
$
1,500.00
42.86%
475.00
15.97%
1,650.00
47.14%
975.00
32.77%
1,700.00
1,125.00
37.82%
Date
Page 1 of 362
300.00
8.57%
1,175.00
39.50%
$1,800.00
48.57%
AWARDED SUM :
Signature
1,850.00 $
RECOMMENDED SUB-CONTRACTOR :
Approving Hierarchy
1,850.00 $
28.00%
2,000.00 $
2 Copies
2,000.00 $
R1
2,500.00 $
F
i
ii
(225.00)
-7.56%
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Planning Area)
COST COMPARISON - PRECONDITION SURVEY
Item
a)
Description
Unit
Quantity
Lump Sum
b)
c)
Surrounding roads, pavements and roads immediately facing the construction site
F
i
ii
Payment Terms
iii
iv
Retention Sum
Validity
Approving Hierarchy
Signature
Page 3 of 362
Date
80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
NIL
Rate
10,000.00
8,500.00
Mr Cromer Teo
Manager
6555 5231
6234 3255
9066 3376
Amount
8,820.00 $
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
8,820.00 $
11,310.00
Four (4) sets of bound report (including 1 set unbounded report for
3 sets of bound report with 4R-size digital colour photographs. 1
surrounding owners) with 3R size digital colour photographs
set of of 4R size digital colour photographs with the relevant portio
of report for the individual neighbours & provide 10 sets (precon) &
6 sets (Post Con) of the report in CD Rom
NIL
Page 4 of 362
NIL
R1
No Retention
7 days from 17 Feb 2014
8,820.00
0.00%
10,000.00
8,500.00
$
1,180.00
11.80%
(320.00)
-3.76%
Page 5 of 362
R1
11,310.00
NIL
Page 6 of 362
ry or Collection of reports
etention
17 Feb 2014
11,310.00
2,490.00
22.02%
(1,310.00)
-13.10%
(2,810.00)
-33.06%
Page 7 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
Lump Sum
Temporary Works
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
10
11
Unit
Page 10 of 362
Quantity
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
12
Description
Unit
Quantity
Discount
F
i
ii
iii
iv
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
Approving Hierarchy
Signature
Page 12 of 362
Date
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Page 13 of 362
Quantity
80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin
NIL
Contact Person :
Amount ($)
40,000.00
Designation :
Office No :
Fax No :
HP :
Contact Person :
M.D
6274 0311
6274 0310
Rate
40,000.00
Designation :
Office No :
Fax No :
HP :
Amount
5,000.00 $
Rate
5,000.00
7,500.00
900.00
900.00
2,500.00
18,000.00 $
18,000.00
10,000.00
Page 14 of 362
80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin
Designation :
Office No :
Fax No :
HP :
Rate
Contact Person :
M.D
6274 0311
6274 0310
Designation :
Office No :
Fax No :
HP :
Amount
Included
Rate
Included
Page 15 of 362
25,000.00
80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin
Designation :
Office No :
Fax No :
HP :
Rate
Contact Person :
M.D
6274 0311
6274 0310
Designation :
Office No :
Fax No :
HP :
Amount
Rate
Page 16 of 362
12,000.00
80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin
NIL
Contact Person :
Amount ($)
Designation :
Office No :
Fax No :
HP :
Contact Person :
M.D
6274 0311
6274 0310
Rate
Designation :
Office No :
Fax No :
HP :
Amount
Rate
(2,900.00)
NIL
NIL
NIL
C.O.D
No Retention
NIL
R1
$
$
Page 17 of 362
No Retention
NIL
21,000.00
-
80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin
NIL
Contact Person :
Amount ($)
Designation :
Office No :
Fax No :
HP :
Contact Person :
M.D
6274 0311
6274 0310
Rate
Amount
0.00%
40,000.00
40,000.00
$
19,000.00
47.50%
19,000.00
47.50%
Page 18 of 362
Designation :
Office No :
Fax No :
HP :
Rate
80 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Plannin
Designation :
Office No :
Fax No :
HP :
Rate
Contact Person :
M.D
6274 0311
6274 0310
Amount
Page 19 of 362
Designation :
Office No :
Fax No :
HP :
Rate
NIL
Contact Person :
Principal Director
6748 3372
6747 3508
9106 7177
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Er. Yeoh Boon Kang
6383 0973
6570 9937
Amount
7,500.00
18,000.00 $
18,000.00
2,500.00
5,000.00 $
5,000.00
10,000.00
20,000.00 $
20,000.00
Page 20 of 362
NIL
Contact Person :
Principal Director
6748 3372
6747 3508
9106 7177
Designation :
Office No :
Fax No :
HP :
Amount
$
NIL
6383 0973
6570 9937
Rate
Amount
25,000.00
$
$
$
$
$
$
$
$
$
$
$
2,000.00
1,000.00
1,000.00
2,000.00
5,000.00
1,000.00
1,000.00
5,000.00
1,000.00
5,000.00
2,000.00
$
$
$
$
$
$
$
$
$
$
$
2,000.00
1,000.00
1,000.00
2,000.00
5,000.00
1,000.00
1,000.00
5,000.00
1,000.00
5,000.00
2,000.00
Page 21 of 362
NIL
Contact Person :
Principal Director
6748 3372
6747 3508
9106 7177
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Er. Yeoh Boon Kang
6383 0973
6570 9937
Amount
4,000.00 $
4,000.00
5,000.00 $
5,000.00
2,000.00 $
2,000.00
1,000.00 $
1,000.00
12,000.00
NA
NA
10,000.00 $
10,000.00
1,000.00 $
1,000.00
Page 22 of 362
NIL
Contact Person :
Principal Director
6748 3372
6747 3508
9106 7177
Designation :
Office No :
Fax No :
HP :
Amount
6383 0973
6570 9937
Rate
NIL
NIL
NIL
Amount
10,000.00 $
10,000.00
NIL
50% Confirmation 50% Completion
etention
NIL
No Retention
NIL
57,000.00
102,000.00
36,000.00
81,000.00
Page 23 of 362
Contact Person :
Principal Director
6748 3372
6747 3508
9106 7177
Amount
NIL
Er. Yeoh Boon Kang
Designation :
Office No :
Fax No :
HP :
6383 0973
6570 9937
Rate
Amount
63.16%
(17,000.00)
79.41%
-42.50%
$
(17,000.00)
-42.50%
(62,000.00)
-155.00%
(62,000.00)
-155.00%
Page 24 of 362
Principal Director
6748 3372
6747 3508
9106 7177
Amount
Designation :
Office No :
Fax No :
HP :
Rate
NIL
Er. Yeoh Boon Kang
6383 0973
6570 9937
Amount
Page 25 of 362
Description
Unit
Quantity
Rate ($)
Amount ($)
Targetted Budget
($) - 15%
NIL
Jessie K
Designation :
Contact Person :
Alan Lua
6746 6021
Fax No :
6746 6112
Fax No :
HP :
9238 3247
HP :
Amount
Rate
NIL
Contact Person :
Designation :
Office No :
Project Manager
Rate
NIL
Mr Raymond Yew
Designation :
NIL
Sales Director
Designation :
Managing Director
Office No :
6347 8138
Office No :
6344 5009
6862 2833
Fax No :
6347 8102
Fax No :
6440 9871
9711 7792
HP :
8333 5103
HP :
9687 0993
Amount
Rate
Amount
Rate
Amount
Moisquito Control
months
28
1,028.57
28,800.00
24,480.00
750.00 $
Frequency
Twice a Week
Summon:
21,000.00 $
750.00 $
21,000.00 $
1,200.00 $
Twice a Week
33,600.00 $
1,760.00 $
Twice a Week
Twice a Week
Initial Fine
2nd Fine
$
$
200.00
200.00
3rd Fine
4th Fine
$
$
250.00
300.00
5th Fine
350.00
6th Fine
7th Fine
$
$
400.00
450.00
8th Fine
9th Fine Onwards
$
$
500.00
500.00
150.00
Rate only
426.70
No Quote
$150
Rate only
360.00
No Quote
Rodent Control
Monthly
Rate only
Service
Rate only
Bee-hive / Wasps
Job
open quotation
Rate only
100.00
Rate only
180.00
No Quote
Hornet Nest
Job
open quotation
Rate only
200.00
Rate only
210.00
No Quote
F
i
ii
iii
iv
Retention Sum
Validity
NIL
30 days once received invoices
NIL
30 days once received invoices
NIL
30 days once received invoices
NIL
14 days once received invoices
No Retention
NIL
No Retention
NIL
No Retention
3 Months from 17 Feb 2014
No Retention
NIL
R1
1,028.57
33,600.00
12,600.00
0.00%
37.50%
49,280.00
28,280.00
57.39%
24,480.00
$
7,800.00
27.08%
3,480.00
14.22%
RECOMMENDED SUB-CONTRACTOR :
Signature
21,000.00
28,800.00
AWARDED SUM :
$
$
0.00%
Approving Hierarchy
21,000.00
49,280.00
$21,000.00
Date
Page 26 of 362
7,800.00
27.08%
$
3,480.00
14.22%
(4,800.00)
-16.67%
$
(9,120.00)
-37.25%
(20,480.00)
-71.11%
(24,800.00)
-101.31%
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
NIL
Irene/Yvonne
Contact Person :
Designation :
Bon XL
NIL
Contact Person :
Designation :
Christopher Teo
Office No :
6296 8012
Office No :
6560 6900
Office No :
6747 1876
Fax No :
6296 3242
Fax No :
6567 6909
Fax No :
6747 1976
HP :
9657 8387
HP :
HP :
Rate
Amount
Rate
Amount
Rate
Amount
F
i
ii
iii
iv
Lump Sum
15,000.00
12,750.00
4,200.00
6,800.00
NIL
C.O.D
No Retention
30 Days From 17 Feb 2014
R1
8,400.00
R1
9,400.00
1,000.00
0.00%
R1
13,600.00
13,600.00
10.64%
0.00%
15,000.00
12,750.00
$
6,600.00
44.00%
Date
Page 27 of 362
5,600.00
37.33%
4,350.00
34.12%
AWARDED SUM :
Signature
9,400.00
NIL
Approving Hierarchy
C.O.D
No Retention
30 Days From 13 Feb 2014
RECOMMENDED SUB-CONTRACTOR :
4,700.00
NIL
C.O.D
No Retention
30 Days From 13 Feb 2014
8,400.00
3,350.00
26.27%
1,400.00
9.33%
(850.00)
-6.67%
Item
Description
Unit
Quantity
Amount ($)
NIL
Contact Person :
Ravi
Contact Person :
Designation :
Office No :
6743 7262
Designation :
Office No :
Fax No :
HP :
6746 1941
9731 7644
Fax No :
HP :
Rate
Amount
NIL
Shanti/ Mr.Lingam(Boss)
6292 3273
Rate
Amount
Lump Sum
30,000.00
25,500.00
800.00 $
800.00 $
1,800.00 $
1,800.00
1,200.00 $
1,200.00 $
1,000.00 $
1,000.00
1,600.00 $
1,600.00 $
3,850.00 $
3,850.00
1,500.00 $
1,500.00 $
780.00 $
780.00
1,800.00 $
1,800.00
Included
3,200.00 $
3,200.00 $
5,000.00 $
5,000.00
500.00 $
500.00
Endorsement of drawings
$380/trip
2,200.00 $
2,200.00 $
Discount
F
i
ii
iii
iv
Retention Sum
Validity
500.00
(800.00)
NIL
NIL
30 Days
No Retention
NIL
R1
Tender Amount :
13,430.00
0.00%
1,930.00
14.37%
30,000.00
25,500.00
18,500.00
61.67%
14,000.00
54.90%
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
11,500.00
No Retention
Approving Hierarchy
500.00 $
$11,500.00
Date
Page 28 of 362
16,570.00
55.23%
12,070.00
47.33%
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - LAND SURVEY
Geometra International Pte Ltd
Company BCA Grading :
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Fax No :
HP :
Rate
Site layout plan indicating clearly the proposed site and the neighbouring properties , road
markings, level , levels, street furnitures & trees with clear legend
30,000.00
25,500.00
Lump sum
3,800.00
Lump sum
500.00
Lump sum
300.00
Lump sum
1,200.00
Setting out of gridlines for Main Building and all other areas as shown in the drawings
within the perimeter boundary wall
* Note: Limited to 4 trips
Lump sum
1,600.00
Lump sum
1,500.00
Installation of building settlement markers including reading and endorsement fee at every
5th storeys
no
3,500.00
Page 29 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - LAND SURVEY
Geometra International Pte Ltd
Company BCA Grading :
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Fax No :
HP :
Rate
Conduct external verticality survey including endorsement fee with 5 copies of certified
"as-built" verticality survey plans bearing all relevant dimensions of the walls and structure
floor levels together with 5 soft copies in CD-Rom
30,000.00
25,500.00
Storey
4,500.00
Lump sum
1,200.00
To carry out as built survey for CSC clearance for external works, inclusive all visible road
furnitures, manholes, sumps, trees etc. Drains and box culverts with adequate details and
levels for PUB clearance
Lump sum
1,800.00
Checking of PUB crest level and necessary submission with professional endorsement.
Lump sum
3,200.00
Discount
Page 30 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - LAND SURVEY
Geometra International Pte Ltd
Company BCA Grading :
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Fax No :
HP :
Rate
Optional Items
Endorsement for ONLY for verticality settlement survey at every 2 storey for all blocks.
Storey
Partition as built-built survety with GFA computation duly endorsed by Licensed Surveyor
Storey
Basement
1st Storey
2nd to 5th storey
Additional survey trip (Re-survey trip for the above mentioned items
F
i
ii
iii
iv
30,000.00
25,500.00
Rate Only
Rate Only
Rate Only
Rate Only
trip
Rate Only
NIL
30 Days
No Retention
NIL
R1
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - LAND SURVEY
Geometra International Pte Ltd
Company BCA Grading :
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Fax No :
HP :
Rate
30,000.00
25,500.00
30,000.00
25,500.00
Approving Hierarchy
Signature
Date
Page 32 of 362
Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
Ravi
Contact Person :
NIL
Shanti/ Mr.Lingam(Boss)
Designation :
Office No :
Fax No :
HP :
6743 7262
6746 1941
9731 7644
Amount
Rate
3,800.00
500.00
300.00
6292 3273
Amount
No Quote
1,500.00 $
1,500.00
Included
1,200.00 $
1,200.00 $
1,200.00
1,600.00 $
1,600.00 $
1,600.00
1,500.00
900.00 $
900.00
3,500.00 $
1,120.00 $
1,120.00
Page 33 of 362
Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
Ravi
Contact Person :
Designation :
Office No :
Fax No :
HP :
6743 7262
6746 1941
9731 7644
Amount
Rate
4,500.00 $
1,200.00
1,800.00
3,200.00
NIL
Shanti/ Mr.Lingam(Boss)
6292 3273
Amount
7,000.00 $
7,000.00
Included
$
8,000.00 $
8,000.00
Included
Included
(3,600.00)
Page 34 of 362
Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
Ravi
Contact Person :
NIL
Shanti/ Mr.Lingam(Boss)
Designation :
Office No :
Fax No :
HP :
6743 7262
6746 1941
9731 7644
Amount
6292 3273
Rate
Amount
Rate Only
$
5,600.00
$
7,500.00
$5,000 Per blk per storey
NIL
NIL
Days
etention
NIL
$
$
No Retention
19,500.00
-
21,320.00
1,820.00
Page 35 of 362
Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
Ravi
Contact Person :
Shanti/ Mr.Lingam(Boss)
Designation :
Office No :
Fax No :
HP :
6743 7262
6746 1941
9731 7644
Amount
NIL
6292 3273
Rate
Amount
0.00%
8.54%
10,500.00
35.00%
$
28.93%
6,000.00
23.53%
8,680.00
4,180.00
16.39%
500.00
Page 36 of 362
Description
Unit
Quantity
Rate ($)
Amount ($)
NIL
Edmund Peck CH
Designation :
Office No :
Fax No :
HP :
Project Manager
6368 6288
6365 1928
Designation :
Office No :
Fax No :
9730 3398
Rate
NIL
HP :
Amount
Contact Person :
6482 3616
6482 3114
9686 1627 / 9630 3502
Rate
Amount
NIL
Contact Person :
Designation :
Office No :
Fax No :
6743 0408
6743 1041
HP :
9199 1826
Rate
Designation :
Office No :
Fax No :
Project Director
6545 6288
6545 6289
Designation :
Office No :
Fax No :
HP :
Amount
NIL
Contact Person :
M.D
6342 1257
6348 1663
HP :
Rate
Amount
Rate
Amount
trip
30,000.00
30,000.00
25,500.00
12,000.00 $
12,000.00 $
Included
12,000.00
12,000.00 $
800.00
13,500.00 $
Included
25,000.00 $
Included
Included
Included
32.00
149,856.00
127,377.60
36.00 $
168,588.00 $
34.00
159,222.00 $
36.00 $
168,588.00 $
40.00 $
187,320.00
48.00 $
224,784.00
PDA Test
nos
3,000.00
15,000.00
12,750.00
1,000.00 $
5,000.00 $
1,000.00
5,000.00 $
1,200.00 $
6,000.00 $
1,300.00 $
6,500.00
1,500.00 $
7,500.00
nos
249
50.00
12,450.00
10,582.50
38.00 $
9,462.00 $
35.00
8,715.00 $
40.00 $
9,960.00 $
40.00 $
9,960.00
40.00 $
9,960.00
nos
249
30.00
7,470.00
6,349.50
25.30 $
6,300.00 $
20.08
5,000.00 $
30.00 $
7,470.00 $
40.16 $
10,000.00
30.12 $
7,500.00
Lump Sum
Included
Included
Included
Included $
2,500.00
2,500.00
nos
8,000.00
16,000.00
13,600.00
3,500.00 $
7,000.00 $
3,750.00
7,500.00 $
5,000.00
10,000.00 $
5,000.00 $
10,000.00 $
5,000.00 $
10,000.00
PIT Test
nos
500.00
2,500.00
2,125.00
250.00 $
1,250.00 $
350.00
1,750.00 $
200.00
1,000.00 $
350.00 $
1,750.00 $
200.00 $
1,000.00
10
PE endorsement
Lump Sum
10,000.00
10,000.00
8,500.00
600.00 $
600.00 $
2,000.00
2,000.00
5,000.00 $
5,000.00
42.00
Included
Included
Included
Included
35,000.00
Included
Included
35,000.00 $
4683
Included
Included
25,000.00
800.00 $
13,500.00 $
Lump Sum
Discount
Included $
Included
Included
Included
Included
Included
Included
(5,000.00)
Optional Cost
a
Pre-boring
F
i
ii
iii
iv
Payment Terms
Retention Sum
Validity
12,450.00 $
60.00 $
14,940.00
Lump Sum
nos
249
50.00
12,450.00
10,582.50
Rate Only
6,500.00
Rate Only
3,500.00
Rate Only
10,000.00
Rate Only
$6,000
Rate Only
5,000.00
Rate Only
38.00
Rate Only
25.00
Rate Only
60.00
Rate Only
$50
Rate Only
50.00
28.00 $
Tender Amount :
Profit Amount (Vs Tender) :
Profit Amount (Vs Budget) :
Approving Hierarchy
Signature
12,450.00 $
NIL
NIL
NIL
212,172.00
R1
214,945.00
2,773.00
0.00%
R1
228,968.00
16,796.00
1.29%
NIL
No Retention
30 Days from 15 Feb 2014
R1
No Retention
262,980.00
50,808.00
7.34%
19.32%
315,684.00
103,512.00
32.79%
255,726.00
217,367.10
$
43,554.00
17.03%
$
50.00 $
RECOMMENDED SUB-CONTRACTOR :
50.00
NIL
10,458.00 $
R1
6,972.00 $
40,781.00
15.95%
5,195.10
2.39%
2,422.10
1.11%
Date
Page 37 of 362
26,758.00
10.46%
$
(11,600.90)
-5.34%
(7,254.00)
-2.84%
$
(45,612.90)
-20.98%
(59,958.00)
-23.45%
(98,316.90)
-45.23%
NIL
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
6858 3477
Designation :
Office No :
Fax No :
HP :
6858 4421
9750 3672
Fax No :
HP :
Rate
Amount
Amount
NIL
Contact Person :
6764 9691
9663 9692
Rate
Alan Soh
Contact Person :
Designation :
Office No :
M.D
6294 8858
Designation :
Office No :
Fax No :
HP :
6295 0858
9338 5322
Fax No :
HP :
Rate
Amount
NIL
Amount
Designation :
Office No :
6288 1984
9699 9561
Rate
NIL
Contact Person :
6368 8860
Fax No :
HP :
6368 8190
Rate
Amount
Excavation of sprinkler tank (1 no),, rain water sump (2 nos), ejector pit (1 no) and lift
pit (12 nos)
m3
110,000.00
3,850,772.00
3,273,156.20
23.20 $
2,250,000.00 $
Excavation of pilecap for block 102, 104 & 106 commencing from EL 113.35
Included $
4.00 $
Disposal Quantity (80,872 m3)
27.00 $
29.50 $
34.50 $
4,587,982.50
Included
24,268.00
Included
Included
Included $
Preliminary Cost
20,000.00 $
$
Disposal of millwaste with hardcore
6.00 $
9,000.00
20,000.00
35.00 $
70,000.00
Optional Cost
Site Clearance
i
ii
MYE Requirement
Payment Terms
iii
iv
Retention Sum
Validity
NIL
R1
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
NIL
30 Days
NIL
NIL
7 Days
No Retention
NIL
No Retention
NIL
No Retention
NIL
AWARDED SUM :
Signature
2,612,032.00
362,032.00
R1
NIL
2,880,000.00
3,471,708.00
630,000.00
1,221,708.00
13.86%
21.88%
35.19%
4,612,251.00
2,362,251.00
51.22%
3,850,772.00
3,273,156.20
$
1,600,772.00
0.4157015788
$
R1
0.00%
2,250,000.00
Approving Hierarchy
NIL
No Retention
30 Days
2.5% limited to 1.25 of contract sum
NIL
1,238,740.00
32.17%
1,023,156.20
31.26%
661,124.20
20.20%
Date
Page 38 of 362
970,772.00
25.21%
$
393,156.20
12.01%
379,064.00
9.84%
$
(198,551.80)
-6.07%
(761,479.00)
-19.77%
(1,339,094.80)
-40.91%
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
NIL
Contact Person :
Contact Person :
Designation :
Designation :
Office No :
6274 0311
M.D
Office No :
Office No :
Fax No :
HP :
6274 0310
Fax No :
HP :
Fax No :
HP :
Rate
Amount
Rate
Amount
NIL
Rate
Amount
20,000.00
20,000.00
(Without PE Geo)
F
i
ii
iii
iv
NIL
NIL
NIL
30 Days
No Retention
NIL
C.O.D
No Retention
30 Days From 13 Feb 2014
C.O.D
No Retention
30 Days From 17 Feb 2014
R1
R1
$
$
(20,000.00)
R1
#DIV/0!
#DIV/0!
0.00
0.00
$
(20,000.00)
#DIV/0!
(20,000.00)
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
0.00%
Approving Hierarchy
20,000.00
$20,000.00
Date
Page 39 of 362
#DIV/0!
$
#DIV/0!
#DIV/0!
#DIV/0!
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
Amount ($)
5,000.00
42.25
426.85
25
no
Page 40 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
LS
42.25
426.85
25
10
LS
Page 41 of 362
Amount ($)
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
Amount ($)
Discount
F
i
ii
iii
iv
5,000.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
Approving Hierarchy
Signature
Page 43 of 362
Date
Amount ($)
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Page 44 of 362
Quantity
Amount ($)
its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are
Rate
4,250.00
5,400.00 $
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
5,400.00 $
Amount
380.25
Included $
11.00 $
4,695.35
Included $
13.00
325.00
Included $
50.00
400.00
Page 45 of 362
9.00
its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are
Rate
5,400.00 $
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Amount
Included $
300.00
300.00
5,400.00 $
9.00
380.25
Included $
11.00 $
4,695.35
Included $
13.00
325.00
Included $
50.00
400.00
Included $
300.00
300.00
Page 46 of 362
its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are
Contact Person :
Designation :
Office No :
Fax No :
HP :
Contact Person :
Designation :
Office No :
Fax No :
HP :
6344 3922
6342 0990
9638 3603
Rate
NIL
Amount
Rate
Amount
R1
NIL
NIL
30 Days
No Retention
NIL
30 Days
No Retention
NIL
10,800.00
0.00%
R1
(854.08)
11,348.00
548.00
4.83%
Page 47 of 362
its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Amount
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Amount
4,250.00
$
(5,800.00)
-116.00%
$
(6,348.00)
-126.96%
(6,550.00)
-154.12%
(7,098.00)
-167.01%
Page 48 of 362
its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Page 49 of 362
NIL
Umar Bin Mohd Noor
6214 1254
6214 0430
9455 4684
Amount
NIL
Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930
Amount
7,750.00 $
7,750.00
Included
Included
Included
Page 50 of 362
NIL
Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930
Amount
Included
7,750.00 $
7,750.00
Included
Included
Included
Included
Page 51 of 362
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930
Rate
Amount
NIL
C.O.D
No Retention
30 Days From 17 Feb 2014
R1
15,500.00
4,700.00
30.32%
Page 52 of 362
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930
Rate
Amount
(10,500.00)
-210.00%
(11,250.00)
-264.71%
Page 53 of 362
NIL
Nicholas Toh
Marketing Executive
6481 5810
6482 5561
9450 0930
Amount
Page 54 of 362
Description
Unit
Quantity
Amount ($)
NIL
Contact Person :
Designation :
Ben See
Office No :
Fax No :
6896 9801
6896 9807
HP :
Rate
NIL
Contact Person :
Designation :
Amount
Office No :
Fax No :
6265 2788
6266 0081
HP :
9100 8696
Rate
Amount
Basement Wall & Slab (Revise Quantity based on 300mm thick Raft Foundation)
m3
7,884.00
543,864.00
462,285.00
28.00
220,752.00 $
29.00
228,636.00
m3
641.18
22,442.00
19,076.00
28.00
17,952.90 $
29.00
18,594.08
Brand:
Waterstop
6,000.00
Brand:
F
i
ii
iii
Payment Terms
Retention Sum
iv
Validity
96,000.00
81,600.00
36,000.00
12.00
48,000.00
NIL
NIL
30 Days
NIL
No Retention
30 Days From 24 Feb 2014
No Retention
2 Months From 10 Feb 2014
310,705.00
-
$
$
0.00%
295,231.00
(15,474.00)
-5.24%
698,306.00
562,961.00
387,601.00
55.51%
252,256.00
44.81%
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
8.00
Approving Hierarchy
72,000.00 $
Tender Amount :
$310,705.00
Date
403,075.00
57.72%
267,730.00
47.56%
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni
Item
Description
Unit
Quantity
Amount ($)
nos
46
341,059.00
nos
46
Included
nos
76
Included
nos
76
Included
nos
120
Included
nos
65
Included
nos
65
Included
1
a)
b)
STAIRCASE SHELTER
Blast Door Frame (Double Rebate) c/w one coat of CED primer paint
BD1
Size : L1100mm x H2200mm x W300mm
Blast Door Leaf c/w one coat of CED primer paint only
(Including Door Handle, Hinges, Lockset & Gasket)
BD1
Size: L990mm x H2090mm x W50mm
Blast Door Frame (Single Rebate) c/w one coat of CED primer paint
a)
BD2
Size : L1200mm x H2200mm x W200mm
b)
a)
b)
Blast Door Leaf c/w one coat of CED primer paint only
(Including Door Handle, Hinges, Lockset & Gasket)
BD2
Size : L1090mm x H2090mm x W50mm
Stainless Steel 304 Air Ventilator c/w SS Fragmentation Plates
Size: Dia 300 x W300mm
RESCUE HATCH DOOR
Rescue Hatch Frame c/w one coat of CED primer paint, Aluminium Louvres in
powdercoat finish
VD1
Size: W600mm/700mm x H700mm x 300mm thk (Vertical)
Horizontal
Rescue Hatch Door Leaf c/w one coat of CED primer paint only
(Including Door Handle & Lockset)
VD1
Hoziontal & Vertical
5
a)
Pre-Compression Test
To provide labour and testing equipment to carry out Pre-commissioning Test
nos
46
Included
b)
nos
46
Included
nos
54
Included
nos
54
Included
nos
108
Included
6
a)
b)
BD3
Size: L790mm x H1990mm x W50mm
c)
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni
Item
d)
Description
e)
f)
Unit
Quantity
Amount ($)
nos
54
Included
nos
54
Included
nos
304
117,154.00
nos
456
9
a
Letterboxes (Optional)
3 Way Stainless Steel Hairline finish Letterboxes (Front Access) c/w lock & keys,
house number abd street names engraving, anti-junk mail device and Singpost
Master Door
Size: L270mm x D380mm x H110mm (Residential)
Amount Contract: $76,506
10
F
i
ii
iii
iv
v
Approving Hierarchy
Prepared By Dave Chai (SQS)
Signature
Date
458,213.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni
Item
Description
Unit
Quantity
Amount ($)
Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris P
NIL
Jessica Mok
Christie
Rate
6288 0355
6287 9396
9144 4408
63685125
Amount
Remarks
$
$
400.00 $
140.00 $
18,400.00 $
6,440.00 $
435.00
140.00
Included
400.00 $
18,400.00 $
435.00
Included
$
$
400.00 $
140.00 $
30,400.00 $
10,640.00 $
400.00
140.00
Included
400.00 $
30,400.00 $
400.00
Included
$
$
300.00 $
50.00 $
36,000.00 $
6,000.00 $
300.00
50.00
Included
400.00 $
26,000.00 $
400.00
Included
400.00 $
26,000.00 $
400.00
180.00 $
8,280.00 $
180.00
Included
Included
included
included
Included
$
$
230.00 $
175.00 $
12,420.00
9,450.00
no quote
no quote
Included
230.00 $
12,420.00
no quote
Included
230.00 $
24,840.00
no quote
Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris P
NIL
Contact Person :
Targetted Budget ($) 15%
Jessica Mok
Christie
6288 0355
6287 9396
9144 4408
63685125
Amount
Remarks
Rate
Included
Included
99,580.90
65.00 $
3,510.00
no quote
included
rate only
500.00
190.00 $
500.00
57,760.00 $
190.00
no quote
Supply only
F.O.C
F.O.C
337,360.00
0.00%
389,481.05
$
120,853.00
26.37%
52,121.05
13.38%
difference
Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris P
NIL
Jessica Mok
Christie
Rate
6288 0355
6287 9396
9144 4408
63685125
Amount
Remarks
Eydee Tan
Amount
NIL
System
Rate
$
$
20,010.00
6,440.00
480.00 $
22,080.00
20,010.00
580.00 $
26,680.00
$
$
30,400.00
10,640.00
480.00 $
36,480.00
30,400.00
580.00 $
44,080.00
$
$
36,000.00
6,000.00
340.00 $
40,800.00
26,000.00
480.00 $
31,200.00
26,000.00
580.00 $
37,700.00
8,280.00
200.00 $
9,200.00
included
$
$
12,420.00
9,450.00
400.00 $
21,600.00
12,420.00
400.00 $
21,600.00
24,840.00
300.00 $
32,400.00
NIL
Contact Person :
SELETAR
Eydee Tan
Amount
System
3,510.00
57,760.00
Rate
Amount
50.00 $
2,700.00
150.00 $
8,100.00
280.00
150.00 $
45,600.00
140.00 $
63,840.00
rate only
2 MYE
To Be Discuss
NIL
14 days from 11 June 2014
8 weeks from shop drawing confirmation
$
340,580.00
380,220.00
3,220.00
42,860.00
11.27%
77,993.00
17.02%
9,261.05
2.38%
Eydee Tan
Amount
NIL
System
Rate
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Farzeea Falli
Designation :
Office No :
Fax No :
HP :
Engineer
6865 3718
6862 4735
9855 4204
Rate
NIL
Contact Person :
Terence Chon
Designation :
Office No :
Fax No :
HP :
Amount
Sales Executive
6288 0080
6288 3181
9100 8248
Rate
Amount
Concrete Tests
Compressive Strength Test on concrete cubes to SS78 (rate inclusive testing and
sending out of test reports)
17,850.00
2.80
per piece
per piece
per piece
Per set
$
$
$
per sample
Bend Test
Weld Shear Test
per sample
per set
Preparation of test location to the test depth shall be carried out by the Client
Report with PE Endorsement
Mobilisation
F
i
ii
iii
iv
21,000.00
Bend Test
Rebend test
Set of Tensile, Bend & Re-bend Test
- Minimum sample length of 1m for all sizes
- Minimum 1 test each for each size
3
Est
per cube
6,000.00
16,800.00 $
3.50
25.00
Rate Only $
35.00
Rate Only
16.00
27.00
60.00
Rate Only $
Rate Only $
Rate Only $
25.00
35.00
75.00
Rate Only
Rate Only
Rate Only
40.00
Rate Only $
50.00
Rate Only
$
$
16.00
110.00
Rate Only $
Rate Only $
25.00
120.00
Rate Only
Rate Only
per test
650.00
Rate Only
per test
per test
$
$
800.00
1,100.00 $
Rate Only $
-
850.00
Rate Only
per report
per trip
$
$
200.00
120.00
Rate Only $
Rate Only $
250.00
150.00
Rate Only
Rate Only
NIL
R1
Tender Amount :
Targetted Budget Amount :
21,000.00
4,200.00
20.00%
21,000.00
17,850.00
$
4,200.00
20.00%
AWARDED SUM :
$16,800.00
Date
0.00%
1,050.00
5.88%
RECOMMENDED SUB-CONTRACTOR :
Signature
16,800.00
0.00%
Approving Hierarchy
No Retention
12 March 2014
21,000.00
NIL
NIL
NIL
No Retention
31 December 2014
(3,150.00)
-17.65%
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir R
(Pasir Ris Planning Area)
COST COMPARISON - DRAWINGS (AUTOCAD)
Swan & Maclaren Pt eLtd
Company BCA Grading :
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Architectural Graduate
Office No :
6222 9113
Fax No :
HP :
6222 2022
9750 5499
Rate
Amount
sum
5,000.00
4,250.00
Estimate (Qty)
$
A3
A2
A0/A1
F
i
ii
iii
iv
1.00
$
$
$
30.00
25.00
Rate Only
50.00
100.00
150.00 $
NIL
COD
No Retention
NIL
5,000.00
4,250.00
500.00
10.00%
(250.00)
-5.88%
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
4,500.00
0.00%
Approving Hierarchy
Rate Only
Rate Only
4,500.00
$4,500.00
Date
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
COST COMPARISON - READY MIX CONCRETE
YTL Concrete Pte Ltd
Company BCA Grading :
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Fax No :
HP :
Rate
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
24686.46
148,119.00
125,901.15
28,574.12
16,667.00
3,286,023.80
1,916,705.00
2,793,120.23
1,629,199.25
Page 67 of 362
$
$
$
$
$
$
$
$
88.00
90.00
92.00
94.00
96.00
99.00
103.00
108.00
$
$
$
$
$
95.00
97.00
100.00
104.00
109.00
$
$
96.00
98.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
COST COMPARISON - READY MIX CONCRETE
YTL Concrete Pte Ltd
Company BCA Grading :
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Fax No :
HP :
Rate
- G 40/20
- G 45/20
- G 50/20
- G 55/20
- G 60/20
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
$
$
$
101.00
105.00
110.00
$
$
$
$
$
98.00
100.00
103.00
107.00
112.00
m3
m3
$
$
140.00
135.00
m3
m3
m3
m3
m3
m3
m3
m3
$
$
18.00
18.00
Included
4.00
2.00
5.00
2.00
5.00
$
$
$
$
$
NIL
30 Days from date of invoice
Page 68 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
COST COMPARISON - READY MIX CONCRETE
YTL Concrete Pte Ltd
Company BCA Grading :
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Fax No :
HP :
Rate
iii
iv
Retention Sum
Validity
No Retention
One Weeks from 25 Feb 2014
Sub-Con Total Amount :
R2
5,350,847.80
4,548,220.63
Approving Hierarchy
Signature
Date
Page 69 of 362
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
Emily Chiong
Contact Person :
Sales Executive
Designation :
6276 1381
6276 1382
9222 3661
Office No :
Fax No :
HP :
Amount
$
$
Rate Only
Rate Only
Rate Only
Rate Only
2,743,115.52
1,650,033.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate
$
$
$
$
$
$
$
$
$
$
$
$
$
Alvin Neo
Contact Person :
Sales Executive
Designation :
6365 3388
6365 5866
9147 8555
Office No :
Fax No :
HP :
Amount
89.00
90.00
92.00
94.00
96.00 $
99.00 $
103.00
91.00
93.00
95.00
97.00
100.00
104.00
96.00
Rate Only
Rate Only
Rate Only
Rate Only
2,743,115.52
1,650,033.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate
$
$
$
$
$
$
$
$
$
Ms.Joey Ng
Contact Person :
Sales Manager
95.00
97.00
100.00
98.00
Page 70 of 362
Fion/ Amy
Designation :
6561 7978
6562 4068
9877 8988
Office No :
Fax No :
HP :
Amount
88.00
90.00
92.00
94.00
96.00 $
99.00 $
NIL
Rate
$
Rate Only
$
Rate Only
$
Rate Only
$
Rate Only
$
2,743,115.52 $
1,650,033.00 $
6744 1066
6842 1066
9753 3300 / 9753 3344
Amount
86.00
88.00
90.00
92.00
94.00
96.00 $
99.00 $
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
2,743,115.52
1,650,033.00
Rate Only
Rate Only
Rate Only
$
$
$
$
$
$
$
89.00
91.00
93.00
95.00
97.00
99.00
102.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
$
$
90.00
92.00
94.00
96.00
98.00
100.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
Emily Chiong
Designation :
6276 1381
6276 1382
9222 3661
Office No :
Fax No :
HP :
Amount
$
$
$
date of invoice
Designation :
6365 3388
6365 5866
9147 8555
Office No :
Fax No :
HP :
Amount
98.00
101.00
105.00
Rate Only
Rate Only
Rate Only
$
$
$
$
98.00
100.00
103.00
107.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
140.00
Rate Only
Rate Only
$
$
$
$
Contact Person :
Sales Executive
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Alvin Neo
Rate
uded
NIL
NIL
Contact Person :
Sales Executive
Rate Only
Rate Only
Rate Only
Rate
$
$
$
Ms.Joey Ng
Contact Person :
Sales Manager
6561 7978
6562 4068
9877 8988
Rate Only
Rate Only
Rate Only
Fion/ Amy
Designation :
Office No :
Fax No :
HP :
Amount
101.00
105.00
110.00
NIL
6744 1066
6842 1066
9753 3300 / 9753 3344
Rate
Amount
103.00
Rate Only
$
$
$
$
$
$
$
92.00
94.00
96.00
98.00
100.00
102.00
105.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
100.00
103.00
107.00
112.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
140.00
135.00
Rate Only
Rate Only
140.00
Rate Only
37.00
Rate Only
$
$
Rate Only
Rate Only
Included
2.00
Rate Only
18.00
18.00
Included
2.00
Rate Only
Rate Only
Rate Only
$
$
$
6.00
2.00
5.00
Rate Only
Rate Only
Rate Only
$
$
$
$
$
$
$
24.00
18.00
2.00
3.00
3.00
3.00
8.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
8.00
3.00
6.00
NIL
30 Days from date of invoice
NIL
TBA
Page 71 of 362
Rate Only
NIL
30 Days from date of invoice
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
Emily Chiong
NIL
Contact Person :
Sales Executive
Amount
etention
om 25 Feb 2014
No Retention
14 Days from 17 March 2014
4,393,149.00
R1
$
$
0.00%
957,698.80
17.90%
3,149.00
155,071.63
Amount
R1
3.41%
Rate
Amount
4,393,149.00
-
R3
957,698.80
957,698.80
3.41%
155,071.63
3.41%
$4,393,149.00
$4,393,149.00
Page 72 of 362
0.00%
17.90%
155,071.63
4,393,149.00
0.00%
17.90%
$
6744 1066
6842 1066
9753 3300 / 9753 3344
No Retention
One Weeks from 13 Feb 2014
0.00%
Office No :
Fax No :
HP :
No Retention
One Weeks from 14 Feb 2014
4,393,149.00
Fion/ Amy
Designation :
6561 7978
6562 4068
9877 8988
Rate
NIL
Contact Person :
Sales Manager
Office No :
Fax No :
HP :
Amount
Ms.Joey Ng
Designation :
6365 3388
6365 5866
9147 8555
Rate
NIL
Contact Person :
Sales Executive
Office No :
Fax No :
HP :
Alvin Neo
Designation :
6276 1381
6276 1382
9222 3661
957,698.80
17.90%
155,071.63
3.41%
Contact Person :
Sales Manager
Designation :
6269 7288
6368 2886
9003 5475
Office No :
Fax No :
HP :
Amount
Rate
Josephine Seow
NIL
Designation :
6265 1933
6268 4027
9622 3535
Office No :
Fax No :
HP :
Amount
Rate
6488 5777
6368 0312
8157 3346
Amount
$
$
$
$
$
$
$
$
$
$
102.00
104.00
106.00
108.00
110.00 $
113.00 $
117.00
122.00
131.00
141.00
Rate Only
Rate Only
Rate Only
Rate Only
3,143,153.20
1,883,371.00
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
$
$
$
$
102.00
104.00
106.00
108.00
110.00 $
113.00 $
117.00
122.00
Rate Only
Rate Only
Rate Only
Rate Only
3,143,153.20
1,883,371.00
Rate Only
Rate Only
$
$
$
$
$
$
$
$
114.00
116.00
118.00
120.00
122.00 $
125.00 $
129.00
134.00
Rate Only
Rate Only
Rate Only
Rate Only
3,486,042.64
2,083,375.00
Rate Only
Rate Only
$
$
$
$
$
$
$
$
$
$
103.00
105.00
107.00
109.00
111.00
114.00
118.00
123.00
132.00
142.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
$
$
$
$
103.00
105.00
107.00
109.00
111.00
114.00
118.00
123.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
$
$
119.00
121.00
123.00
126.00
130.00
135.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
120.00
122.00
124.00
Rate Only
Rate Only
Rate Only
$
$
110.00
112.00
Rate Only
Rate Only
$
$
110.00
112.00
Page 73 of 362
Contact Person :
Sales Manager
Office No :
Fax No :
HP :
Rate
Designation :
6269 7288
6368 2886
9003 5475
Office No :
Fax No :
HP :
Amount
Rate
Josephine Seow
NIL
Designation :
6265 1933
6268 4027
9622 3535
Office No :
Fax No :
HP :
Amount
6488 5777
6368 0312
8157 3346
Rate
Amount
$
$
$
$
$
115.00
119.00
124.00
133.00
143.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
115.00
119.00
124.00
Rate Only
Rate Only
Rate Only
$
$
$
127.00
131.00
136.00
Rate Only
Rate Only
Rate Only
$
$
$
$
$
$
$
112.00
114.00
117.00
121.00
126.00
135.00
145.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
$
112.00
114.00
117.00
121.00
126.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
$
$
122.00
124.00
126.00
129.00
133.00
138.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
140.00
135.00
Rate Only
Rate Only
$
$
150.00
145.00
Rate Only
Rate Only
$
$
145.00
140.00
Rate Only
Rate Only
$
$
$
$
18.00
18.00
2.00
4.00
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
25.00
20.00
3.00
2.00
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
4.00
2.00
5.00
Rate Only
Rate Only
Rate Only
$
$
$
5.00
5.00
8.50
Rate Only
Rate Only
Rate Only
$
$
$
$
$
$
$
$
18.00
18.00
2.00
2.00
5.00
5.00
2.00
4.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
NIL
NIL
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
No Retention
One Weeks from 12 Feb 2014
R1
Josephine Seow
Designation :
6269 7288
6368 2886
9003 5475
Rate
NIL
Contact Person :
Sales Manager
Office No :
Fax No :
HP :
Designation :
6265 1933
6268 4027
9622 3535
Rate
Amount
No Retention
One Weeks from 26 Feb 2014
NIL
Office No :
Fax No :
HP :
6488 5777
6368 0312
8157 3346
Rate
Amount
No Retention
One Weeks from 13 Feb 2014
5,026,525.00
5,026,525.00
5,569,418.00
633,376.00
633,376.00
1,176,269.00
12.60%
324,322.80
12.60%
6.06%
$
(478,304.37)
-10.52%
324,322.80
21.12%
6.06%
$
(478,304.37)
-10.52%
Page 75 of 362
(218,570.20)
-4.08%
(1,021,197.37)
-22.45%
Description
Unit
Quantity
Amount ($)
NIL
Ng Gim Hua
Rate
Amount
Amount
Tun Ai May
Designation :
Office No :
Fax No :
HP :
Amount
NIL
Contact Person :
Designation :
6861 9833
6261 9833
9327 8616
Rate
NIL
Contact Person :
Sales Manager
Office No :
Fax No :
HP :
Damien Soh
Designation :
6261 2221
6261 2220
9662 9147
Rate
NIL
Contact Person :
Director
Office No :
Fax No :
HP :
Benson Chua
Designation :
6862 3638
6862 3560
9668 4114
Contact Person :
Marketing Manager
Office No :
Fax No :
HP :
Amount
David Khaw
Designation :
6861 8180
6863 2380
9661 3959
Rate
NIL
Contact Person :
6265 2333
6266 4728
9773 8228
Rate
Marketing Manager
Office No :
Fax No :
HP :
Amount
664 2566
6759 5967
9638 8029
Rate
Amount
Straight Bar
T10mm to T13mm
ton
670.00
Rate Only
670.00
Rate Only $
670.00
Rate Only
685.00
Rate Only
700.00
Rate Only
720.00
Rate Only
2
3
4
T16mm to T32mm
T40
R8, R10
ton
ton
ton
$
$
650.00
670.00
Rate Only
Rate Only
$
$
650.00
670.00
Rate Only $
Rate Only $
650.00
670.00
Rate Only
Rate Only
$
$
665.00
685.00
Rate Only
Rate Only
$
$
670.00
700.00
Rate Only
Rate Only
$
$
690.00
720.00
Rate Only
Rate Only
R6
ton
810.00
Rate Only
1
2
ton
ton
820.00
790.00 $
Rate Only
$
4,905,571.38 $
845.00
815.00
3
4
T40
R8, R10
ton
ton
820.00
950.00
Rate Only
Rate Only
845.00
Rate Only
R6
ton
935.00
Rate Only
6,210
6,209,584.02
5,278,146.42
$
$
785.00
765.00 $
Rate Only
4,750,331.78
$
$
785.00
765.00
785.00
Rate Only
$
$
785.00
950.00
Rate Only $
4,750,331.78 $
Rate Only $
Rate Only
950.00
Rate Only
790.00
770.00 $
Rate Only
$
4,781,379.70 $
795.00
775.00
790.00
Rate Only
795.00
Rate Only $
4,812,427.62 $
Rate Only
$
$
Rate Only
5,060,810.98
Precage Column
ton
412.26
412,263.30
350,423.81
910.00 $
375,159.60
910.00
375,159.60 $
935.00 $
385,466.19 $
935.00
385,466.19 $
960.00 $
395,772.77 $
985.00
406,079.35
nos
nos
nos
Rate Only
Rate Only
Rate Only
$
$
$
1.00
1.00
3.00
Rate Only $
1.00
Rate Only
Rate Only
$
$
1.50
1.00
Rate Only
Rate Only
$
$
0.70
0.70
Rate Only
Rate Only
Rate Only
$
$
1.00
1.00
Rate Only
1.00
nos
nos
Rate Only
Rate Only
$
$
0.15
3.00
Rate Only $
Rate Only $
0.20
5.00
Rate Only
Rate Only
$
$
0.15
3.00
Rate Only
Rate Only
$
$
0.20
5.00
Rate Only
Rate Only
$
$
0.20
1.00
Rate Only
Rate Only
$
$
0.20
3.00
nos
nos
Rate Only
1.00
Rate Only
$
0.50
Rate Only
$
1.20
Rate Only
$
1.20
$120 per tripfor cut & bend below 10 tons and 12m length below 20 3 ton per truck by 6M lorry, $110 per trip / 24 ton per truck by 12M $150 per tripfor cut & bend below 10 tons and 12m length below 20 $140 per tripfor cut & bend below 10 tons and 12m length below 20
tons
trailer, $15 ton
tons
tons
Unloading
Length less than 1m for cut & bend
Overnight parking
F
i
ii
iii
iv
v.
Rate Only
Rate Only
R2
$
$
Tender Amount :
Profit Amount (Vs Tender) :
Profit Amount (Vs Budget) :
Approving Hierarchy
Signature
200.00
Rate Only
0.20
300.00
Rate Only
Rate Only
Rate Only
$
NIL
30 days
NIL
30 Days from Date of Invoice
21 MYE
30 Days from Date of Invoice
No Retention
4 April 2014
No Retention
2 days from 14 Feb 2014
8 months
No Retention
No Retention
7 days from 28 Feb 2014
No Retention
18 Feb 2014
No Retention
22 Feb 2014
5,125,491.38
R2
9 months
5,125,491.38
0.00%
0.20
120.00
NIL
R2
5,166,845.88
0.00%
41,354.50
R1
5,197,893.80
72,402.42
0.80%
1.39%
5,301,344.15
175,852.77
R1
$
$
3.32%
5,466,890.33
341,398.95
6.24%
6,621,847.32
5,628,570.23
$
1,496,355.94
22.60%
$
NIL
60 Days from Date of Invoice
RECOMMENDED SUB-CONTRACTOR :
Rate Only
Rate Only
3 ton per truck by 6M lorry, $150 per trip / 24 ton per truck by 12M
trailer, $15 ton
NIL
45 Days after delivery
$80 per trip below 3 tons and $100 per trip below 10 tons
503,078.84
1,496,355.94
22.60%
$
8.94%
503,078.84
8.94%
$5,125,491.38
$5,125,491.38
Date
Page 76 of 362
1,455,001.44
21.97%
$
461,724.34
8.20%
1,423,953.52
21.50%
$
430,676.42
7.65%
1,320,503.18
19.94%
$
327,226.08
5.81%
1,154,956.99
17.44%
161,679.90
2.87%
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR
Item
Description
Unit
Supply labour for lean concrete works not including trimming, backfilling and
compaction of ground
m2
Supply labour for concreting works including vibrators and roughening the
construction joint
m3
Supply labour only for fabrication, erection and dismantling of conventional sawn
formwork to flat, vertical & sloping surfaces of structural members
m2
m2
m2
Supply labour for rebar fixing works including of tying wire, spacer block, bar chair,
bar bending machine and bar cutter
kg
Supply labour for rebar cutting, bending & fixing works including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC).
kg
Supply labour for rebar fixing works for column cage including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC)
kg
9
a
b
10
m2
m2
flight
Page 77 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR
Item
Description
Unit
11
nos
12
13
nos
14
nos
15
nos
16
m
m
m2
17
a
b
c
m
m
m
18
19
20
To form opening
a. to form opening < 300 x 300mm
b. to form opening > 300 x 300mm
no
no
m2
m2
m2
21
Page 78 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR
Item
Description
16
a
Preliminaries
Supply, erection & removal of subcon's office store and materials stock yard
b
c
d
e
f
g
h
i
j
k
F
i
ii
iii
iv
Unit
Item
month
month
month
month
month
month
month
month
month
Sub-Con Tota
Tende
Targetted Budge
Profit Amount (V
Profit % (V
Profit Amount (V
Profit % (V
Page 79 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR
Item
Description
Unit
RECOMMENDED SUB-CON
AWAR
Approving Hierarchy
Signature
Page 80 of 362
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
24,686
296,237.52
251,801.89
7.00
45,241
1,583,439.20
1,345,923.32
18.00
160,282.69
5,770,176.72
4,904,650.21
26.00
14,545.35
523,632.60
445,087.71
26.00
6,209,584
2,483,833.61
2,111,258.57
0.330
0.420
0.160
$
$
5.00
5.00
130.00
412,263
164,905.32
140,169.52
76,378
Page 81 of 362
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Page 82 of 362
130.00
150.00
130.00
130.00
$
$
$
$
15.00
15.00
18.00
18.00
$
$
$
15.00
25.00
75.00
18.00
280.00
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
30 MYE
30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 14 March 2014
R1
10,822,224.96
9,198,891.22
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
NDED SUB-CONTRACTOR :
AWARDED SUM :
$8,029,689.19
Date
Page 84 of 362
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount
172,805.22
7.00 $
172,805.22
814,340.16
18.00 $
814,340.16
4,167,349.85
26.00 $
4,167,349.85
378,179.10
26.00 $
378,179.10
No Quote
$
No Quote
2,049,162.73
0.335 $
Rate Only
0.420
65,962.13
0.160 $
65,962.13
Rate Only
381,890.00
$
$
5.00
5.00 $
Rate Only
381,890.00
Rate Only
130.00
Page 85 of 362
2,080,210.65
Rate Only
Rate Only
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
No Quote
Rate
NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount
130.00
150.00
Rate Only
130.00
Rate Only
130.00
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
15.00
15.00
18.00
18.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
13.00
18.00
48.00
Rate Only
Rate Only
Rate Only
Rate Only
25.00
Rate Only
Rate Only
280.00
Rate Only
No Quote
No Quote
No Quote
No Quote
No Quote
Rate Only
No Quote
No Quote
$
$
$
7.00
15.00
25.00
Page 86 of 362
Rate Only
Rate Only
Rate Only
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Rate
Amount
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
MYE
55 MYE
Days
10% of Retention Sum
14 March 2014
30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 17 March 2014
8,029,689.19
8,060,737.11
31,047.92
0.00%
2,792,535.78
0.39%
25.80%
$
1,169,202.03
2,761,487.86
25.52%
12.71%
1,138,154.11
12.37%
Page 87 of 362
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
9,689.19
NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Rate
Amount
Page 88 of 362
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
8.00 $
197,491.68
9.00
21.00 $
950,063.52
24.00
26.00 $
4,167,349.85
27.00
23.00 $
334,543.05
27.00
45.00
0.36
0.45
No Quote
$
0.35 $
0.45
0.25 $
103,065.83
0.22
$
$
8.00
10.00 $
No Quote
763,780.00
$
$
5.50
6.00
Rate Only
200.00
150.00
2,173,354.41
Rate Only
Page 89 of 362
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
130.00
Rate Only
180.00
12.00
Rate Only
25.00
100.00
Rate Only
100.00
Rate Only
160.00
80.00
Rate Only
120.00
$
$
$
$
15.00
15.00
15.00
15.00
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
22.00
16.00
80.00
16.00
25.00
Rate Only
No Quote
No Quote
$
$
$
12.00
48.00
250.00
25.00
Rate Only
24.00
420.00
Rate Only
No Quote
$
$
30.00
45.00
No Quote
No Quote
No Quote
$
$
$
6.00
8.50
10.00
$
$
50.00
60.00
Page 90 of 362
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Preliminaries
Rate
6,000.00
$
$
$
3,500.00
2,500.00
5,500.00
$
$
$
$
$
$
2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00
3,000.00
$
$
$
$
$
$
$
$
$
5,000.00
3,200.00
2,500.00
200.00
3,200.00
3,800.00
3,200.00
5,000.00
9,000.00
NIL
30 Days
10% limit to 5% of contract sum
NIL
30 Days
No Retention
30 days from 17 March 2014
8,695,648.33
665,959.15
7.66%
2,126,576.63
19.65%
503,242.89
5.47%
Page 91 of 362
R1
Page 92 of 362
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
222,178.14 $
NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount
12.00 $
296,237.52
1,085,786.88
25.00 $
1,131,028.00
4,327,632.54 $
28.00 $
4,487,915.22
26.50 $
385,451.78
0.45 $
2,794,312.81
392,724.45
Rate Only
$
$
$
2,235,450.25
No Quote
$
Rate Only $
0.55
90,697.93 $
0.36 $
Rate Only
148,414.79
458,268.00
Rate Only $
200.00
Page 93 of 362
Rate Only
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
Rate Only $
NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount
200.00
Rate Only
$
$
$
$
24.00
24.00
24.00
24.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only $
Rate Only $
Rate Only $
35.00
90.00
190.00
Rate Only
Rate Only
Rate Only
Rate Only $
30.00
Rate Only
Rate Only $
500.00
Rate Only
Rate Only $
Rate Only $
25.00
55.00
Rate Only
Rate Only
No Quote
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
No Quote
No Quote
No Quote
Page 94 of 362
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Shen qunnan
6893 3258
6893 3258
8118 1285
Rate
Amount
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
NIL
NIL
Days
etention
17 March 2014
No Retention
8,812,738.18
9,243,361.00
783,049.00
1,213,671.81
8.89%
2,009,486.78
13.13%
18.57%
$
386,153.04
1,578,863.96
14.59%
4.20%
(44,469.78)
-0.48%
Page 95 of 362
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount
NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount
Page 96 of 362
Dylan Lee
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
6.50 $
160,461.99 $
7.50
23.80 $
1,076,738.66 $
26.50
30.50 $
4,888,621.94 $
34.00
30.50 $
443,633.18 $
29.50
44.00
Rate Only $
60.00
2,732,216.97 $
0.38
0.44 $
0.56
Rate Only $
0.48
0.17 $
68,023.44 $
0.33
$
$
5.50
5.50
Rate Only $
280.00
270.00
Page 97 of 362
Dylan Lee
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
550.00
Rate
Rate Only $
800.00
800.00
180.00
100.00
27.00
27.00
27.00
Rate Only $
Rate Only $
Rate Only $
$
35.00
30.00
60.00
15.00
$
$
$
27.00
45.00
30.50
Rate Only $
Rate Only $
Rate Only $
30.00
60.00
240.00
27.00
Rate Only $
35.00
15.00
Rate Only $
550.00
$
$
55.00
55.00
Rate Only $
Rate Only $
50.00
80.00
$
$
$
6.50
8.50
14.00
$
$
$
No Quote
Page 98 of 362
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Dylan Lee
Rate
Amount
$
$
$
$
$
$
4,000.00
2,200.00
3,500.00
500.00
2,500.00
Included
TBA
TBA
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
10,000.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
NIL
NIL
30 Days
No Retention
14 days from 15 March 2014
30 Days
No Retention
30 days from 17 March 2014
9,369,696.18
1,340,006.99
14.30%
1,452,528.79
13.42%
(170,804.96)
-1.86%
Page 99 of 362
R1
Dylan Lee
Amount
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount
185,148.45
8.50 $
209,834.91
1,198,889.68
20.00 $
904,822.40
5,449,611.34
35.00 $
5,609,894.03
429,087.83
25.00 $
32.00
363,633.75
(Plywood Only)
Rate Only
Rate Only
$
2,359,641.93
Rate Only
136,046.89
$
$
420,079.00
Rate Only
0.42 $
0.42
0.25 $
103,065.83
6.00 $
No Quote
458,268.00
$
$
150.00
Page 101 of 362
2,608,025.29
Rate Only
Rate Only
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount
Rate Only
150.00
Rate Only
No Quote
150.00
Rate Only
150.00
Rate Only
150.00
Rate Only
150.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
15.00
15.00
25.00
15.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
15.00
150.00
300.00
Rate Only
Rate Only
Rate Only
Rate Only
30.00
Rate Only
Rate Only
480.00
Rate Only
Rate Only
Rate Only
30.00
Rate Only
No Quote
Rate Only
Rate Only
Rate Only
$
$
$
5.50
7.50
10.50
Rate Only
Rate Only
Rate Only
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount
18,000.00
$
$
$
$
$
$
$
$
72,000.00
42,000.00
18,000.00
6,000.00
42,000.00
42,000.00
42,000.00
18,000.00
No Quote
36,000.00
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Amount
$
$
$
3,500.00
2,500.00
5,500.00
$
$
$
$
$
$
2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00
NIL
Days
etention
17 March 2014
30 Days
No Retention
30 days from 17 March 2014
10,178,505.12
10,257,544.20
2,148,815.93
2,196,807.10
21.11%
643,719.85
21.42%
5.95%
$
(979,613.90)
564,680.76
5.22%
-10.65%
(1,058,652.98)
-11.51%
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount
NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (5 BLOCKS)
Item
Description
Unit
Supply labour for lean concrete works not including trimming, backfilling and
compaction of ground
m2
Supply labour for concreting works including vibrators and roughening the
construction joint
m3
Supply labour only for fabrication, erection and dismantling of conventional sawn
formwork to flat, vertical & sloping surfaces of structural members
m2
m2
m2
Supply labour for rebar fixing works including of tying wire, spacer block, bar chair,
bar bending machine and bar cutter
kg
Supply labour for rebar cutting, bending & fixing works including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC).
kg
Supply labour for rebar fixing works for column cage including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC)
kg
9
a
b
10
m2
m2
flight
Page 105 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (5 BLOCKS)
Item
Description
Unit
11
nos
12
13
nos
14
nos
15
nos
16
m
m
m2
17
a
b
c
m
m
m
18
19
20
To form opening
a. to form opening < 300 x 300mm
b. to form opening > 300 x 300mm
no
no
m2
m2
m2
21
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (5 BLOCKS)
Item
Description
16
a
Preliminaries
Supply, erection & removal of subcon's office store and materials stock yard
b
c
d
e
f
g
h
i
j
k
F
i
ii
iii
iv
Unit
Item
month
month
month
month
month
month
month
month
month
Sub-Con Tota
Tende
Targetted Budge
Profit Amount (V
Profit % (V
Profit Amount (V
Profit % (V
Page 107 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (5 BLOCKS)
Item
Description
Unit
RECOMMENDED SUB-CON
AWAR
Approving Hierarchy
Signature
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
10,000
120,000.00
102,000.00
7.00
19,868
695,380.00
591,073.00
18.00
74,126.00
2,668,536.00
2,268,255.60
26.00
0.00
0.00
26.00
1,039,640.00
883,694.00
0.330
0.420
0.160
$
$
5.00
5.00
130.00
2,599,100
324,000
129,600.00
110,160.00
31,160
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
130.00
150.00
130.00
130.00
$
$
$
$
15.00
15.00
18.00
18.00
$
$
$
15.00
25.00
75.00
18.00
280.00
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
30 MYE
30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 14 March 2014
R1
4,653,156.00
3,955,182.60
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
NDED SUB-CONTRACTOR :
AWARDED SUM :
$3,420,243.00
Date
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount
70,000.00
7.00 $
70,000.00
357,624.00
18.00 $
357,624.00
1,927,276.00
26.00 $
1,927,276.00
26.00 $
No Quote
No Quote
857,703.00
0.335 $
Rate Only
0.420
51,840.00
0.160 $
51,840.00
Rate Only
155,800.00
$
$
5.00
5.00 $
Rate Only
155,800.00
Rate Only
130.00
Page 113 of 362
870,698.50
Rate Only
Rate Only
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
No Quote
Rate
NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount
130.00
150.00
Rate Only
130.00
Rate Only
130.00
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
15.00
15.00
18.00
18.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
13.00
18.00
48.00
Rate Only
Rate Only
Rate Only
Rate Only
25.00
Rate Only
Rate Only
280.00
Rate Only
No Quote
No Quote
No Quote
No Quote
No Quote
Rate Only
No Quote
No Quote
$
$
$
7.00
15.00
25.00
Page 114 of 362
Rate Only
Rate Only
Rate Only
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Rate
Amount
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
15,000.00
Included
Included
Included
MYE
55 MYE
Days
10% of Retention Sum
14 March 2014
30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 17 March 2014
3,420,243.00
3,433,238.50
12,995.50
0.00%
1,232,913.00
0.38%
26.50%
$
534,939.60
1,219,917.50
26.22%
13.53%
521,944.10
13.20%
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount
0,243.00
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
8.00 $
80,000.00
9.00
21.00 $
417,228.00
24.00
26.00 $
1,927,276.00
27.00
23.00 $
27.00
45.00
0.36
0.45
No Quote
0.35 $
0.45
0.25 $
81,000.00
0.22
$
$
8.00
10.00 $
No Quote
311,600.00
$
$
5.50
6.00
Rate Only
200.00
150.00
909,685.00
Rate Only
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
130.00
Rate Only
180.00
12.00
Rate Only
25.00
100.00
Rate Only
100.00
Rate Only
160.00
80.00
Rate Only
120.00
$
$
$
$
15.00
15.00
15.00
15.00
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
22.00
16.00
80.00
16.00
25.00
Rate Only
No Quote
No Quote
$
$
$
12.00
48.00
250.00
25.00
Rate Only
24.00
420.00
Rate Only
No Quote
$
$
30.00
45.00
No Quote
No Quote
No Quote
$
$
$
6.00
8.50
10.00
$
$
50.00
60.00
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Preliminaries
Rate
6,000.00
$
$
$
3,500.00
2,500.00
5,500.00
$
$
$
$
$
$
2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00
3,000.00
$
$
$
$
$
$
$
$
$
5,000.00
3,200.00
2,500.00
200.00
3,200.00
3,800.00
3,200.00
5,000.00
9,000.00
NIL
30 Days
10% limit to 5% of contract sum
NIL
30 Days
No Retention
30 days from 17 March 2014
3,732,789.00
312,546.00
8.37%
920,367.00
19.78%
222,393.60
5.62%
Page 119 of 362
R1
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
90,000.00 $
$
$
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount
12.00 $
120,000.00
25.00 $
496,700.00
2,001,402.00 $
28.00 $
2,075,528.00
476,832.00
Rate Only
$
NIL
935,676.00
26.50 $
No Quote
$
0.45 $
Rate Only $
0.55
71,280.00 $
0.36 $
1,169,595.00
Rate Only
116,640.00
186,960.00
Rate Only $
200.00
Page 121 of 362
Rate Only
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
Rate Only $
NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount
200.00
Rate Only
$
$
$
$
24.00
24.00
24.00
24.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only $
Rate Only $
Rate Only $
35.00
90.00
190.00
Rate Only
Rate Only
Rate Only
Rate Only $
30.00
Rate Only
Rate Only $
500.00
Rate Only
Rate Only $
Rate Only $
25.00
55.00
Rate Only
Rate Only
No Quote
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
No Quote
No Quote
No Quote
Page 122 of 362
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Shen qunnan
6893 3258
6893 3258
8118 1285
Rate
Amount
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
NIL
NIL
Days
etention
17 March 2014
No Retention
3,762,150.00
3,978,463.00
341,907.00
558,220.00
9.09%
891,006.00
14.03%
19.15%
$
193,032.60
674,693.00
14.50%
4.88%
(23,280.40)
-0.59%
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount
NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount
Contact Person :
Designation :
Office No :
Fax No :
HP :
Dylan Lee
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
6.50 $
65,000.00 $
7.50
23.80 $
472,858.40 $
26.50
30.50 $
2,260,843.00 $
34.00
30.50
44.00
29.50
Rate Only $
60.00
1,143,604.00 $
0.38
0.44 $
0.56
Rate Only $
0.48
0.17 $
53,460.00 $
0.33
$
$
5.50
5.50
Rate Only $
280.00
270.00
Dylan Lee
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
550.00
Rate
Rate Only $
800.00
800.00
180.00
100.00
27.00
27.00
27.00
Rate Only $
Rate Only $
Rate Only $
$
35.00
30.00
60.00
15.00
$
$
$
27.00
45.00
30.50
Rate Only $
Rate Only $
Rate Only $
30.00
60.00
240.00
27.00
Rate Only $
35.00
15.00
Rate Only $
550.00
$
$
55.00
55.00
Rate Only $
Rate Only $
50.00
80.00
$
$
$
6.50
8.50
14.00
$
$
$
No Quote
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Dylan Lee
Rate
Amount
$
$
$
$
$
$
4,000.00
2,200.00
3,500.00
500.00
2,500.00
Included
TBA
TBA
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
10,000.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
NIL
NIL
30 Days
No Retention
14 days from 15 March 2014
30 Days
No Retention
30 days from 17 March 2014
3,995,765.40
575,522.40
14.40%
657,390.60
14.13%
(40,582.80)
-1.03%
Page 127 of 362
R1
Dylan Lee
Amount
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount
75,000.00
8.50 $
85,000.00
526,502.00
20.00 $
397,360.00
2,520,284.00
35.00 $
2,594,410.00
25.00 $
32.00
Rate Only
987,658.00
Rate Only
106,920.00
$
$
171,380.00
Rate Only
(Plywood Only)
Rate Only
0.42 $
0.42
0.25 $
81,000.00
6.00 $
No Quote
186,960.00
$
$
150.00
Page 129 of 362
1,091,622.00
Rate Only
Rate Only
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount
Rate Only
150.00
Rate Only
No Quote
150.00
Rate Only
150.00
Rate Only
150.00
Rate Only
150.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
15.00
15.00
25.00
15.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
15.00
150.00
300.00
Rate Only
Rate Only
Rate Only
Rate Only
30.00
Rate Only
Rate Only
480.00
Rate Only
Rate Only
Rate Only
30.00
Rate Only
No Quote
Rate Only
Rate Only
Rate Only
$
$
$
5.50
7.50
10.50
Rate Only
Rate Only
Rate Only
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount
18,000.00
$
$
$
$
$
$
$
$
72,000.00
42,000.00
18,000.00
6,000.00
42,000.00
42,000.00
42,000.00
18,000.00
No Quote
36,000.00
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Amount
$
$
$
3,500.00
2,500.00
5,500.00
$
$
$
$
$
$
2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00
NIL
Days
etention
17 March 2014
30 Days
No Retention
30 days from 17 March 2014
4,387,744.00
4,436,352.00
967,501.00
1,003,113.50
22.05%
265,412.00
22.61%
5.70%
$
(432,561.40)
216,804.00
4.66%
-10.94%
(481,169.40)
-12.17%
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount
NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (9 BLOCKS)
Item
Description
Unit
Supply labour for lean concrete works not including trimming, backfilling and
compaction of ground
m2
Supply labour for concreting works including vibrators and roughening the
construction joint
m3
Supply labour only for fabrication, erection and dismantling of conventional sawn
formwork to flat, vertical & sloping surfaces of structural members
m2
m2
m2
Supply labour for rebar fixing works including of tying wire, spacer block, bar chair,
bar bending machine and bar cutter
kg
Supply labour for rebar cutting, bending & fixing works including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC).
kg
Supply labour for rebar fixing works for column cage including of tying wire, spacer
block, bar chair, (bar bending machine and bar cutter - by MC)
kg
9
a
b
10
m2
m2
flight
Page 133 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (9 BLOCKS)
Item
Description
Unit
11
nos
12
13
nos
14
nos
15
nos
16
m
m
m2
17
a
b
c
m
m
m
18
19
20
To form opening
a. to form opening < 300 x 300mm
b. to form opening > 300 x 300mm
no
no
m2
m2
m2
21
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (9 BLOCKS)
Item
Description
16
a
Preliminaries
Supply, erection & removal of subcon's office store and materials stock yard
b
c
d
e
f
g
h
i
j
k
F
i
ii
iii
iv
Unit
Item
month
month
month
month
month
month
month
month
month
Sub-Con Tota
Tende
Targetted Budge
Profit Amount (V
Profit % (V
Profit Amount (V
Profit % (V
Page 135 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Sto
COST COMPARISON - RC 3 IN 1 LABOUR (9 BLOCKS)
Item
Description
Unit
RECOMMENDED SUB-CON
AWAR
Approving Hierarchy
Signature
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
14,686
176,232.00
149,797.20
7.00
25,231
883,085.00
750,622.25
18.00
99,600.00
3,585,600.00
3,047,760.00
26.00
0.00
0.00
26.00
1,331,200.00
1,131,520.00
0.330
0.420
0.160
$
$
5.00
5.00
130.00
3,328,000
384,475
153,790.00
130,721.50
39,560
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
130.00
150.00
130.00
130.00
$
$
$
$
15.00
15.00
18.00
18.00
$
$
$
15.00
25.00
75.00
18.00
280.00
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
30 MYE
30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 14 March 2014
R1
6,129,907.00
5,210,420.95
3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
NDED SUB-CONTRACTOR :
AWARDED SUM :
Date
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount
102,802.00
7.00 $
102,802.00
454,158.00
18.00 $
454,158.00
2,589,600.00
26.00 $
2,589,600.00
26.00 $
No Quote
No Quote
1,098,240.00
0.335 $
Rate Only
0.420
61,516.00
0.160 $
61,516.00
Rate Only
197,800.00
$
$
5.00
5.00 $
Rate Only
197,800.00
Rate Only
130.00
Page 141 of 362
1,114,880.00
Rate Only
Rate Only
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
No Quote
Rate
NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Amount
130.00
150.00
Rate Only
130.00
Rate Only
130.00
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
15.00
15.00
18.00
18.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
13.00
18.00
48.00
Rate Only
Rate Only
Rate Only
Rate Only
25.00
Rate Only
Rate Only
280.00
Rate Only
No Quote
No Quote
No Quote
No Quote
No Quote
Rate Only
No Quote
No Quote
$
$
$
7.00
15.00
25.00
Page 142 of 362
Rate Only
Rate Only
Rate Only
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Rate
Amount
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
Included
15,000.00
Included
Included
Included
MYE
55 MYE
Days
10% of Retention Sum
14 March 2014
30 Days
5% of Contract Sum, 10% of Retention Sum
30 days from 17 March 2014
4,504,116.00
4,520,756.00
16,640.00
0.00%
1,625,791.00
0.37%
26.52%
$
706,304.95
1,609,151.00
26.25%
13.56%
689,664.95
13.24%
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Mr Xu Xu Ping
M.D
6368 6026
6368 2430
8222 8167
Rate
Amount
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
8.00 $
117,488.00
9.00
21.00 $
529,851.00
24.00
26.00 $
2,589,600.00
27.00
23.00 $
27.00
45.00
0.36
0.45
No Quote
0.35 $
0.45
0.25 $
96,118.75
0.22
$
$
8.00
10.00 $
No Quote
395,600.00
$
$
5.50
6.00
Rate Only
200.00
150.00
1,164,800.00
Rate Only
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
130.00
Rate Only
180.00
12.00
Rate Only
25.00
100.00
Rate Only
100.00
Rate Only
160.00
80.00
Rate Only
120.00
$
$
$
$
15.00
15.00
15.00
15.00
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
22.00
16.00
80.00
16.00
25.00
Rate Only
No Quote
No Quote
$
$
$
12.00
48.00
250.00
25.00
Rate Only
24.00
420.00
Rate Only
No Quote
$
$
30.00
45.00
No Quote
No Quote
No Quote
$
$
$
6.00
8.50
10.00
$
$
50.00
60.00
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Preliminaries
Rate
6,000.00
$
$
$
3,500.00
2,500.00
5,500.00
$
$
$
$
$
$
2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00
3,000.00
$
$
$
$
$
$
$
$
$
5,000.00
3,200.00
2,500.00
200.00
3,200.00
3,800.00
3,200.00
5,000.00
9,000.00
NIL
30 Days
10% limit to 5% of contract sum
NIL
30 Days
No Retention
30 days from 17 March 2014
4,899,457.75
395,341.75
8.07%
1,230,449.25
20.07%
310,963.20
5.97%
Page 147 of 362
R1
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount
132,174.00 $
12.00 $
176,232.00
605,544.00
25.00 $
630,775.00
2,689,200.00 $
28.00 $
2,788,800.00
Rate Only
$
$
$
1,198,080.00
26.50 $
No Quote
$
0.45 $
Rate Only $
0.55
84,584.50 $
0.36 $
1,497,600.00
Rate Only
138,411.00
237,360.00
Rate Only $
200.00
Page 149 of 362
Rate Only
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
Rate Only $
NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount
200.00
Rate Only
$
$
$
$
24.00
24.00
24.00
24.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only $
Rate Only $
Rate Only $
35.00
90.00
190.00
Rate Only
Rate Only
Rate Only
Rate Only $
30.00
Rate Only
Rate Only $
500.00
Rate Only
Rate Only $
Rate Only $
25.00
55.00
Rate Only
Rate Only
No Quote
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
No Quote
No Quote
No Quote
Page 150 of 362
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Shen qunnan
6893 3258
6893 3258
8118 1285
Rate
Amount
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
NIL
NIL
Days
etention
17 March 2014
No Retention
4,946,942.50
5,231,818.00
442,826.50
727,702.00
8.95%
1,182,964.50
13.91%
19.30%
$
263,478.45
898,089.00
14.65%
5.06%
(21,397.05)
-0.41%
Ms Zhang Su Jing
Director
6336 1206
6273 1808
9187 2534
Amount
NIL
Shen qunnan
6893 3258
6893 3258
8118 1285
Amount
Contact Person :
Designation :
Office No :
Fax No :
HP :
Dylan Lee
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
6.50 $
95,459.00 $
7.50
23.80 $
600,497.80 $
26.50
30.50 $
3,037,800.00 $
34.00
30.50
44.00
29.50
Rate Only $
60.00
1,464,320.00 $
0.38
0.44 $
0.56
Rate Only $
0.48
0.17 $
63,438.38 $
0.33
$
$
5.50
5.50
Rate Only $
280.00
270.00
Dylan Lee
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
550.00
Rate
Rate Only $
800.00
800.00
180.00
100.00
27.00
27.00
27.00
Rate Only $
Rate Only $
Rate Only $
$
35.00
30.00
60.00
15.00
$
$
$
27.00
45.00
30.50
Rate Only $
Rate Only $
Rate Only $
30.00
60.00
240.00
27.00
Rate Only $
35.00
15.00
Rate Only $
550.00
$
$
55.00
55.00
Rate Only $
Rate Only $
50.00
80.00
$
$
$
6.50
8.50
14.00
$
$
$
No Quote
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Dylan Lee
Rate
Amount
$
$
$
$
$
$
4,000.00
2,200.00
3,500.00
500.00
2,500.00
Included
TBA
TBA
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
10,000.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
NIL
NIL
30 Days
No Retention
14 days from 15 March 2014
30 Days
No Retention
30 days from 17 March 2014
5,261,515.18
757,399.18
14.40%
868,391.83
14.17%
(51,094.22)
-0.98%
Page 155 of 362
R1
Dylan Lee
Amount
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount
110,145.00
8.50 $
124,831.00
668,621.50
20.00 $
504,620.00
3,386,400.00
35.00 $
3,486,000.00
25.00 $
32.00
Rate Only
1,264,640.00
Rate Only
126,876.75
$
$
217,580.00
Rate Only
(Plywood Only)
Rate Only
0.42 $
0.42
0.25 $
96,118.75
6.00 $
No Quote
237,360.00
$
$
150.00
Page 157 of 362
1,397,760.00
Rate Only
Rate Only
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount
Rate Only
150.00
Rate Only
No Quote
150.00
Rate Only
150.00
Rate Only
150.00
Rate Only
150.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
$
15.00
15.00
25.00
15.00
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
$
$
$
15.00
150.00
300.00
Rate Only
Rate Only
Rate Only
Rate Only
30.00
Rate Only
Rate Only
480.00
Rate Only
Rate Only
Rate Only
30.00
Rate Only
No Quote
Rate Only
Rate Only
Rate Only
$
$
$
5.50
7.50
10.50
Rate Only
Rate Only
Rate Only
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount
18,000.00
$
$
$
$
$
$
$
$
72,000.00
42,000.00
18,000.00
6,000.00
42,000.00
42,000.00
42,000.00
18,000.00
No Quote
36,000.00
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Amount
$
$
$
3,500.00
2,500.00
5,500.00
$
$
$
$
$
$
2,500.00
3,500.00
3,500.00
3,000.00
5,000.00
36,000.00
NIL
Days
etention
17 March 2014
30 Days
No Retention
30 days from 17 March 2014
5,774,263.25
5,846,689.75
1,270,147.25
1,325,933.75
22.00%
355,643.75
22.68%
5.80%
$
(563,842.30)
283,217.25
4.62%
-10.82%
(636,268.80)
-12.21%
Dennis Ng
Sales Manager
6747 6711
6747 7011
9423 4888
Amount
NIL
Tian Jian Jie
Director
6282 3197
6242 4608
9730 5819
Amount
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Kevin Chew
Contact Person :
Designation :
Office No :
Mr.Teo
NIL
Contact Person :
Designation :
V Nethagi
Assistant Manager
Office No :
6266 5309
Office No :
6265 2788
Fax No :
6790 7225
Fax No :
6266 6056
Fax No :
6266 0081
HP :
8188 5506
HP :
9728 9278
HP :
9007 5005
Rate
Amount
Rate
Amount
Rate
Amount
Charges
Estimate Quantitty
Haulage Charge
nos
176.00
52,800.00
44,880.00
Disposal Fee
275.00
160.00
28,160.00 $
380.00
66,880.00
F
i
ii
iii
iv
Rate Only
380.00
No Quote
NIL
NIL
30 Days
No Retention
NIL
NIL
No Retention
2 Months From 10 Feb 2014
$
$
48,400.00
-
65,120.00
16,720.00
0.00%
25.68%
66,880.00
18,480.00
27.63%
52,800.00
44,880.00
4,400.00
8.33%
AWARDED SUM :
$48,400.00
Date
(12,320.00)
-23.33%
(3,520.00)
-7.84%
RECOMMENDED SUB-CONTRACTOR :
Signature
195.00
NIL
Tender Amount :
36,960.00
30 Days
No Retention
NIL
Approving Hierarchy
210.00
(20,240.00)
-45.10%
(14,080.00)
-26.67%
(22,000.00)
-49.02%
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Frankie Lim
NIL
Contact Person :
Mr.Teo
NIL
Contact Person :
Designation :
V Nethagi
Designation :
Assistant Manager
Office No :
Office No :
6266 5309
Office No :
6265 2788
Fax No :
HP :
Fax No :
HP :
6266 6056
9728 9278
Fax No :
HP :
6266 0081
9007 5005
9155 8251
Rate
Amount
Rate
Amount
Rate
Amount
month
28.00
33,600.00
28,560.00
400.00 $
11,200.00
400.00 $
11,200.00
650.00
18,200.00
F
i
ii
iii
iv
NIL
NIL
NIL
30 Days
No Retention
30 Days from 20 March 2014
30 Days
No Retention
NIL
NIL
No Retention
2 Months From 10 Feb 2014
11,200.00
18,200.00
0.00%
7,000.00
38.46%
33,600.00
28,560.00
$
22,400.00
66.67%
17,360.00
60.78%
RECOMMENDED SUB-CONTRACTOR :
Veolia Environmental
AWARDED SUM :
Signature
0.00%
Approving Hierarchy
11,200.00
$11,200.00
Date
22,400.00
66.67%
$
17,360.00
60.78%
15,400.00
45.83%
10,360.00
36.27%
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
CKR Contract Services Pte Ltd
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Scope of Works Include
For Substructure
CL Water Block Integral Admixture to Structural Slab & Wall of
m3
14,571.00
543,864.00
462,284.40
27.50
est
6,000.00
96,000.00
81,600.00
7.50
23.00
m2
For Superstructure
For All Internal Wet Areas
a) 1st coat of CL-Pruf 501
m2
25,875.00
m2
By Wet Trade SC
m3
est
641.18
m2
2,700.00
m2
By Wet Trade SC
1,093,970.00
929,874.50
9.50
22,442.00
19,075.70
27.50
25.50
b) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
c) 25mm thick protective screed/Tiles. (By Others)
2
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
CKR Contract Services Pte Ltd
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
3
m2
386.00
m2
By Wet Trade SC
m2
5,160.00
m2
By Wet Trade SC
m3
15.00
14.50
47.36
27.50
m2
300.00
17.00
m2
By Wet Trade SC
m2
7,200.00
15.00
m2
7,200.00
11.50
c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
6
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
CKR Contract Services Pte Ltd
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
e) 50mm thick G20 concrete/cement & sand screed laid with H25 x 40mm draftight
preformed expansion joint in 2m x 2m panel
f) Aluminium Flashing on perimeter of parapet wall at upturn area of 300mm depth (By
Others)
F
i
ii
iii
iv
m2
7,200.00
30.00
R3
1,756,276.00
1,492,834.60
Approving Hierarchy
Signature
Date
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
CKR Contract Services Pte Ltd
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
400,702.50
45,000.00 $
NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount
335,133.00
66,000.00
17.00
Rate Only
245,812.50
8.00 $
207,000.00
23.00 $
14,747.03
Included
17,632.31
68,850.00
14.25 $
38,475.00
Included
Included
Included
Included
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount
5,790.00
9.50 $
3,667.00
Included
Included
74,820.00
14.25 $
73,530.00
23.00 $
1,089.28
Included
Included
1,302.40
5,100.00
14.25 $
4,275.00
Included
Included
108,000.00
13.00 $
93,600.00
Included
Included
82,800.00 $
11.00 $
79,200.00
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
$
Aric Ho
6894 2393
6297 0481
9026 7787
Rate
216,000.00
or Entitlement Calculation
Amount
18.00 $
NIL
No Retention
2 Months From 10 Feb 2014
1,271,810.00
1,046,317.00
(225,493.00)
0.00%
484,466.00
-21.55%
27.58%
$
129,600.00
NIL
Days
NIL
13 March 2014
NIL
221,024.60
14.81%
709,959.00
40.42%
446,517.60
29.91%
1,810.00
NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Scope of Works Include
1
2
For Substructure
CL Water Block Integral Admixture to Structural Slab & Wall of
m3
7,884.15
543,864.00
462,284.40
27.50
m3
est
641.18
22,442.00
19,075.70
27.50
m3
47.36
27.50
est
6,000.00
Supply Only
96,000.00
81,600.00
7.50
23.00
9.50
25.50
For Superstructure
For All Internal Wet Areas
a) 1st coat of CL-Pruf 501
m2
m2
25,875.00
m2
By Wet Trade SC
1,093,970.00
929,874.50
b) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
c) 25mm thick protective screed/Tiles. (By Others)
2
est
m2
2,700.00
Page 171 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
c) To lay a layer of CL Fabric reinforcement mesh
d) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
e) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
f) 4th coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
g) 25mm thick protective screed/Tiles. (By Others)
3
By Wet Trade SC
m2
386.00
m2
By Wet Trade SC
m2
5,160.00
m2
By Wet Trade SC
m2
300.00
m2
By Wet Trade SC
m2
15.00
14.50
17.00
c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
5
c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
6
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
a) 1st Coat of CL-Pruf 501
e) 50mm thick G20 concrete/cement & sand screed laid with H25 x 40mm draftight
preformed expansion joint in 2m x 2m panel
f) Aluminium Flashing on perimeter of parapet wall at upturn area of 300mm depth (By
Others)
m2
7,200.00
15.00
m2
7,200.00
11.50
m2
7,200.00
m2
7,200.00
m2
7,200.00
30.00
R3
1,756,276.00
1,492,834.60
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
AWARDED SUM :
Approving Hierarchy
Signature
Date
$1,087,921.34
acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Aric Ho
6894 2393
6297 0481
9026 7787
Rate
Amount
Full System
WR Grade Betec M5 Admixture
22.00 $
216,814.13
17,632.31
22.00 $
14,105.85
1,302.40
22.00 $
1,041.92
45,000.00
280,748.84
320,562.00
60,000.00
395,709.77
19.00
Rate Only
245,812.50
9.00 $
232,875.00
Included
68,850.00
9.00 $
24,300.00
Page 175 of 362
acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount
Included
Included
Included
Included
5,790.00
9.00 $
3,474.00
Included
Included
74,820.00
9.00 $
46,440.00
Included
Included
5,100.00
9.00 $
2,700.00
Included
Included
acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
$
Included
Included
82,800.00 $
$
$
216,000.00
807,172.50
or Entitlement Calculation
6894 2393
6297 0481
9026 7787
Amount
14.00 $
11.00 $
Geotextile fleece separation layer
2.00
BRC 3315 Reinforcement Mesh
3.00 $
21,600.00
15.00 $
108,000.00
619,389.00
1,087,921.34
-
1,015,098.77
(72,822.57)
0.00%
668,354.66
-7.17%
38.06%
$
79,200.00
NIL
No Retention
2 Months From 10 Feb 2014
100,800.00
NIL
Days
NIL
13 March 2014
Aric Ho
Rate
108,000.00
NIL
404,913.26
27.12%
741,177.23
42.20%
477,735.83
32.00%
acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount
7,921.34
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Scope of Works Include
1
2
For Substructure
CL Water Block Integral Admixture to Structural Slab & Wall of
m3
7,885.00
517,765.00
440,100.25
26.73
m3
est
642.00
26.73
m3
48.00
26.73
est
6,000.00
m2
252.00
m2
26,516.00
m2
By Wet Trade SC
Supply Only
96,000.00
81,600.00
7.50
22.77
9.41
25.25
For Superstructure
For All Internal Wet Areas
a) 1st coat of CL-Pruf 501
475,786.00
404,418.10
b) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
c) 25mm thick protective screed/Tiles. (By Others)
2
est
m2
3,564.00
Page 179 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
c) To lay a layer of CL Fabric reinforcement mesh
d) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
e) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
f) 4th coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
g) 25mm thick protective screed/Tiles. (By Others)
3
By Wet Trade SC
m2
11,392.00
m2
By Wet Trade SC
m2
4,546.00
m2
By Wet Trade SC
m2
300.00
m2
By Wet Trade SC
m2
14.85
14.36
16.83
c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
5
c) 2nd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @ 1.0 kg/m2
d) 3rd coat of CL-Pruf 502 flexible Cementitious waterproofing coating @1.0 kg/m2
e) 25mm thick protective screed/Tiles. (By Others)
6
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
a) 1st Coat of CL-Pruf 501
e) 50mm thick G20 concrete/cement & sand screed laid with H25 x 40mm draftight
preformed expansion joint in 2m x 2m panel
f) Aluminium Flashing on perimeter of parapet wall at upturn area of 300mm depth (By
Others)
m2
6,780.00
14.85
m2
6,780.00
11.39
m2
6,780.00
m2
6,780.00
m2
6,780.00
29.70
R3
1,089,551.00
926,118.35
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Ris Planning Area)
COST COMPARISON - WATERPROOFING SYSTEMS
Chin Leong Construction Systems Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
AWARDED SUM :
Approving Hierarchy
Signature
Date
$1,238,021.28
acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Aric Ho
6894 2393
6297 0481
9026 7787
Rate
Amount
Full System
WR Grade Betec M5 Admixture
22.00 $
210,766.05
17,160.66
22.00 $
14,124.00
1,283.04
22.00 $
1,056.00
45,000.00
274,209.75
320,562.00
60,000.00
395,742.00
5,738.04
19.00 $
4,788.00
249,382.98
9.00 $
238,644.00
Included
89,973.18
9.00 $
32,076.00
Page 183 of 362
acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount
Included
Included
Included
Included
169,171.20
9.00 $
102,528.00
Included
Included
65,257.83
9.00 $
40,914.00
Included
Included
5,049.00
9.00 $
2,700.00
Included
Included
acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
$
Included
Included
77,190.30 $
$
$
Aric Ho
6894 2393
6297 0481
9026 7787
Rate
100,683.00
NIL
201,366.00
Amount
14.00 $
94,920.00
11.00 $
Geotextile fleece separation layer
2.00 $
BRC 3315 Reinforcement Mesh
3.00 $
15.00 $
74,580.00
13,560.00
20,340.00
101,700.00
18,872.00
745,622.00
963,811.53
or Entitlement Calculation
NIL
Days
NIL
13 March 2014
14.00 $
NIL
No Retention
2 Months From 10 Feb 2014
1,238,021.28
1,141,364.00
(96,657.28)
0.00%
(148,470.28)
-8.47%
-13.63%
$
(311,902.93)
-33.68%
(51,813.00)
-4.76%
(215,245.65)
-23.24%
acilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir
NIL
Aric Ho
6894 2393
6297 0481
9026 7787
Amount
8,021.28
Item
Description
Unit
Quantity
Amount ($)
NIL
Contact Person :
Designation :
Alex
M.D
Contact Person :
Designation :
NIL
Contact Person :
Designation :
Kevin Quan
Contact Person :
Designation :
NIL
Mitchell Yuchon
Office No :
6743 3766
Office No :
6362 5211
Office No :
6345 7282
Office No :
6281 5407
Fax No :
6745 1169
Fax No :
6362 5122
Fax No :
6345 7290
Fax No :
6286 2479
HP :
HP :
Rate
Amount
HP :
Rate
Amount
HP :
Rate
Amount
Rate
Amount
no
no
Shifting between locations with lorry crane if client's assistance not available
no
6.00
100.00 $
600.00
200.00 $
no
4.00
550.00 $
2,200.00
no
1.00
550.00 $
550.00
no
1.00
550.00 $
550.00
no
1.00
550.00 $
8
9
10
11
12
13
no
no
no
no
no
trip
7.00
7.00
9.00
18.00
3.00
56.00
$
$
$
$
$
$
400.00
350.00
15.00
10.00
45.00
200.00
month
6.00
Vibration Meter
F
i
ii
iii
iv
1.00
15,000.00
12,750.00
550.00 $
850.00 $
850.00 $
450.00 $
450.00
1,200.00 $
150.00 $
900.00 $
150.00 $
900.00
650.00 $
2,600.00 $
700.00 $
2,800.00 $
750.00 $
3,000.00
500.00 $
500.00 $
700.00 $
700.00 $
750.00 $
750.00
470.00 $
470.00 $
700.00 $
700.00 $
750.00 $
750.00
550.00
410.00 $
410.00 $
700.00 $
700.00 $
750.00 $
$
$
$
$
$
$
2,800.00
2,450.00
135.00
180.00
135.00
11,200.00
$
$
$
$
$
$
400.00
350.00
15.00
10.00
45.00
180.00
450.00 $
2,700.00
500.00 $
750.00 $
750.00 $
3,150.00
2,100.00
162.00
324.00
105.00
16,800.00
650.00 $
$
$
$
$
$
$
3,900.00 $
300.00
250.00
8.00
8.00
50.00
355.00
2,100.00
1,750.00
72.00
144.00
150.00
19,880.00
650.00 $
3,900.00
NIL
30 Days
No Retention
30 days from 14 March 2014
24,600.00
-
24,710.00
33,191.00
110.00
8,591.00
0.00%
0.45%
750.00
$
$
$
$
$
$
NIL
25.88%
34,596.00
9,996.00
28.89%
15,000.00
12,750.00
$
(9,600.00)
-64.00%
$
$
$
$
$
$
30 Days
No Retention
14 days from 15 March 2014
RECOMMENDED SUB-CONTRACTOR :
3,000.00 $
450.00
300.00
18.00
18.00
35.00
300.00
NIL
$
$
$
$
$
$
30 Days
No Retention
30 days from 17 March 2014
Tender Amount :
2,800.00
2,450.00
135.00
180.00
135.00
10,080.00
NIL
$
$
$
$
$
$
30 Days
No Retention
30 days from 17 March 2014
Signature
Included
Approving Hierarchy
550.00
(11,850.00)
-92.94%
Date
(9,710.00)
-64.73%
$
(11,960.00)
-93.80%
(18,191.00)
-121.27%
$
(20,441.00)
-160.32%
(19,596.00)
-130.64%
(21,846.00)
-171.34%
Description
Unit
Quantity
Amount ($)
NIL
Contact Person :
Designation :
Jeffrey Lim
Director
Contact Person :
Designation :
Office No :
6282 5957
Office No :
Fax No :
6282 7291
Fax No :
HP :
9638 9779
HP :
Rate
Amount
NIL
NIL
Contact Person :
Designation :
Debbie Lim
6684 5961
Office No :
6753 9939
6684 4331
Fax No :
6753 9949
9619 4079
HP :
9770 1798
Rate
Amount
Rate
Amount
148,200.00
125,970.00
Slab Only
m2
16,714.84
5.20
86,917.17
5.50 $
91,931.62
6.20
103,632.01
m2
539.70
9.70
5,235.09
13.50 $
7,285.95
13.00
7,016.10
Brand
Grantop SE
Estotop SQ
Duracon 200
F
i
ii
iii
iv
NIL
NIL
NIL
35 Days
NIL
14 days from 18 March 2014
30 Days
No Retention
30 days from 17 March 2014
30 Days
Maximum 5%
7 Days from 20 March 2014
R1
99,217.57
7,065.31
R1
$
$
7.12%
110,648.11
18,495.85
16.72%
148,200.00
125,970.00
$
56,047.74
37.82%
33,817.74
26.85%
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
R1
0.00%
Approving Hierarchy
92,152.26
$92,152.26
Date
48,982.43
33.05%
$
26,752.43
21.24%
37,551.89
25.34%
15,321.89
12.16%
Description
Unit
Quantity
Amount ($)
NIL
Alan Lua
Contact Person :
Designation :
Office No :
Fax No :
6862 3828
6862 2833
HP :
9711 7792
Rate
Richard Chong
Designation :
Amount
NIL
M.D
Peter Lim
Business Development
Director
Designation :
Office No :
Fax No :
6748 8966
6749 8966
HP :
9670 1366
Rate
NIL
Contact Person :
Amount
Office No :
Fax No :
6542 2883
6542 2402
HP :
Rate
Amount
m2
15,000.00
12,750.00
Brand
18,000.00
19,000.00
Imidacloprid
Prothoc 200SC
Chemical
Chemical
Chemical
5 Years
5 Years
5 Years
Type
Warranty
38,688.00
m2
Warranty
9,000.00
5 Years
19,000.00
5 Years
NIL
NIL
30 Days
NIL
NIL
NIL
NIL
120 days from 20 March 2014
NIL
NIL
R1
No Retention
38,000.00
13,000.00
34.21%
53,556.00
28,556.00
53.32%
15,000.00
12,750.00
$
(10,000.00)
-66.67%
(12,250.00)
-96.08%
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
R1
0.00%
Approving Hierarchy
25,000.00
(2,000.00)
14,868.00
5 Years
Method
F
i
ii
iii
iv
$25,000.00
Date
(23,000.00)
-153.33%
$
(25,250.00)
-198.04%
(38,556.00)
-257.04%
(40,806.00)
-320.05%
Description
Unit
Quantity
Amount ($)
Ronald Goh
Contact Person :
Designation :
6482 0371
HP :
9617 6216
Rate
Amount
Wilson Oo
Office No :
Fax No :
6468 9008
6759 2565
HP :
9126 6869
Rate
NIL
Contact Person :
Senior Business
Development Executive
Designation :
Office No :
Fax No :
NIL
Designation :
Amount
Director
Office No :
Fax No :
6752 8062
6752 0165
HP :
9616 6240
Rate
Amount
Model
b
c
Flow Rate
Dimension
nos
30,000.00
25,500.00
11,000.00 $
Method of Filtration
Maintenance
mth
8.00
nos
a
b
c
Model
Flow Rate
Dimension
27,000.00
22,950.00
mth
8.00
iii
iv
Retention Sum
Validity
KA-20
By Chemical
By Chemical
By Chemical
3,200.00
400.00
16,000.00
32,000.00
16,000.00
32,000.00
400.00
3,200.00
20,000.00 $
40,000.00
KA-60
50-60m3/hr
5700L x 2300W x 3000H
By Chemical
By Chemical
By Chemical
1,000.00
8,000.00
1,000.00
8,000.00
1,000.00 $
(2,000.00)
NIL
NIL
NIL
30 Days
Maximum 5%
7 Days from 20 March 2014
NIL
14 days from 17 March 2014
No Retention
30 days from 17 March 2014
8,000.00
30 Days
16,000.00
M60
60m3/hr
6000 (L) x 2430 (W) x 2475 (H)
52,200.00
-
53,700.00
1,500.00
0.00%
2.79%
67,200.00
15,000.00
22.32%
57,000.00
48,450.00
4,800.00
8.42%
AWARDED SUM :
$52,200.00
Date
3,300.00
5.79%
(3,750.00)
-7.74%
RECOMMENDED SUB-CONTRACTOR :
Signature
3,200.00 $
WPC-60
60m3/hr
6mL x 2.4m W x 2m Ht
Approving Hierarchy
16,000.00 $
20-25m3/hr
2950L x 2300W x 2900H
M20I
400.00
10,500.00
20m3/hr
2350 (Dia) x 2520 (H)
20m3/hr
2.2m (W) x 2.2m Kt
Discount
10,500.00
WPC-20
F
i
ii
Method of Filtration
Maintenance
11,000.00
(10,200.00)
-17.89%
(5,250.00)
-10.84%
(18,750.00)
-38.70%
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Louis Lye
Contact Person :
Designation :
Office No :
6276 3383
Designation :
Office No :
Fax No :
HP :
6316 2328
8288 0455
Fax No :
HP :
Rate
Amount
NIL
Irene/Yvonne
6296 8012
6296 3242
Rate
Amount
no
12,000.00
10,200.00
Subscription Fees
6,300.00 $
18,900.00 $
Include 24 Months
130.00
7,500.00 $
Include 24 Months
1,560.00 $
100.00
Discount
F
i
ii
MYE Requirement
Payment Terms
iii
iv
Retention Sum
Validity
(200.00)
NIL
$
$
20,460.00
-
23,500.00
0.00%
3,040.00
12.94%
12,000.00
10,200.00
(8,460.00)
-70.50%
(10,260.00)
-100.59%
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
COD
NIL
30 Days from 17 March 2014
Approving Hierarchy
1,200.00
NIL
Tender Amount :
30 Days
NIL
30 days from 17 March 2014
22,500.00
$20,460.00
Date
(11,500.00)
-95.83%
(13,300.00)
-130.39%
NIL
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
P.Moorthy
Contact Person :
Designation :
Office No :
M.D
6841 7644
Designation :
Office No :
Fax No :
6841 7157
Fax No :
HP :
8183 7313
HP :
Rate
Amount
Y K Tan
NIL
Contact Person :
Project Manager
6741 2906
6741 2419
P.Mohan
Designation :
Office No :
M.D
6553 2825
Fax No :
6553 2825
HP :
Rate
Amount
Rate
Amount
Included
Included
Included
Included
Included
Included
Included
Included
Included
MYE Requirement
ii
iii
Payment Terms
Retention Sum
iv
Validity
sum
5,000.00
4,250.00
NIL
NIL
30 Days
30 Days
NIL
NIL
NIL
3,000.00
(400.00)
-13.33%
3,400.00
400.00
11.76%
5,000.00
4,250.00
$
2,000.00
40.00%
Date
2,000.00
40.00%
1,250.00
29.41%
AWARDED SUM :
Signature
3,000.00
3,400.00
NIL
0.00%
Approving Hierarchy
NIL
NIL
RECOMMENDED SUB-CONTRACTOR :
3,000.00
NIL
Tender Amount :
30 Days
3,000.00
1,250.00
29.41%
1,600.00
32.00%
850.00
20.00%
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Contact Person :
Office No :
Fax No :
6269 0022
6269 8811
HP :
9789 1863
Rate
Cannie Lau
Designation :
Amount
Contact Person :
Asst.Manager
Office No :
Fax No :
6755 7600
6753 7656
HP :
9093 3711
Rate
Mr Lim
Designation :
Amount
NIL
Contact Person :
Lawrence Teoh
Designation :
Office No :
Fax No :
6862 2565
6862 2566
HP :
9383 9573
Rate
Office No :
Fax No :
HP :
Amount
9231 8821
Rate
Amount
month
8.00
9,500.00 $
76,000.00 $
9,500.00 $
76,000.00 $
Mobilization / Demobilization
way
2.00
62,500.00
53,125.00
2,000.00
Inclusive
3,000.00
Inclusive
Inclusive
Assemble / Dismantle
job
2.00
1,500.00
Inclusive
Inclusive
Inclusive
$
$
45.00
55.00
10,000.00 $
80,000.00 $
13,000.00 $
104,000.00
3,500.00 $
7,000.00
Inclusive
Overtime :
(Monday to Saturday)
(Sunday & Public Holiday)
hr
hr
Rate Only $
Rate Only $
49.00
58.00
Rate Only $
Rate Only $
53.00
63.00
Rate Only
Rate Only
44,000.00 $
3,000.00 $
Inclusive
11,000.00 $
2,500.00 $
$
$
60.00
72.00
Rate Only
Rate Only
12,000.00 $
3,000.00 $
48,000.00
6,000.00
Inclusive
57.00
68.40
Rate Only
Rate Only
month
way
job
4.00
2.00
2.00
90,000.00
76,500.00
hr
hr
$
$
$
11,000.00 $
2,000.00 $
1,000.00 $
$
$
55.00
65.00
44,000.00 $
2,000.00 $
1,000.00
Rate Only
Rate Only
11,000.00 $
3,000.00 $
$
$
55.00
66.00
Rate Only
Rate Only
$
$
53.00
63.00
44,000.00 $
2,500.00 $
Inclusive
Rate Only
Rate Only
$
$
F
i
ii
iii
iv
R3
NIL
NIL
NIL
NIL
30 Days
NIL
14 days from 9 May 2014
30 Days
NIL
2 weeks from 16 May 2014
30 Days
No Retention
14 days from 21 May 2014
30 Days
NIL
1 month from 9 May 2014
AWARDED SUM :
Approving Hierarchy
Signature
R2
123,000.00
126,500.00
3,500.00
0.00%
R2
165,000.00
2.77%
42,000.00
25.45%
152,500.00
129,625.00
$
29,500.00
19.34%
$
0.00%
123,000.00
6,625.00
5.11%
Date
29,500.00
19.34%
$
6,625.00
5.11%
26,000.00
17.05%
$
3,125.00
2.41%
(12,500.00)
-8.20%
(35,375.00)
-27.29%
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Fax No :
HP :
NIL
Rao
Contact Person :
M.D
6841 4988
6841 7488
Rate
NIL
Amount
Designation :
Office No :
Fax No :
HP :
Designation :
Office No :
Fax No :
HP :
6841 5709
9852 1685
Rate
NIL
Contact Person :
Amount
Rate
Amount
Supply and install Lightning Protection System for Four (4) Site Containers c/w
necessary acceossories, earth pits
sets
580.00 $
2,320.00
set
1.00
450.00 $
450.00
Main Earth System for Genset with minimum two (2) earth pits and necesasry
accessories to comply to PowerGrid Requirements
lot
1.00
650.00 $
650.00
EMA Licensing for 200A TPN DB (Take-over Existing Showflat's Supply) & Genset
(One Year) comprises preparation of single line drawings, application c/w necessary
works including EMA License Fee
lots
3,200.00 $
6,400.00
Supply and install Main Genset DB Panel (150A TPN) c/w 3 nos 63A TPN MCCB
outgoing
set
1.00
1,700.00 $
1,700.00
Supply and install Sub-DB Panel (63A TPN) for distribution of supply to 4 nos Site
Containers (32A DP supply each )
set
1.00
1,250.00 $
1,250.00
lot
500.00 $
500.00
To apply EMA license for 4 nos 300A (207 KVA) generators for Tower Crane (One
Year only). Provision of LEW services includes:
lots
4.00
3,500.00 $
14,000.00
a
b
Power Turn-on
Apply 207KVA generators EMA license
c
d
Supply and install Earthing System for Generators serving Tower Crane consist of 2
nos earth pit each and necessary accessories
lots
4.00
650.00 $
2,600.00
10
To apply EMA license fo 4 nos 150A (104KVA) generators for passenger hoist (one
year only) provision of LEW services includes:
lots
4.00
3,200.00 $
12,800.00
a
b
c
Power Turn-on
Apply 207KVA generators EMA license
Submission of necessary document to EMA
lots
4.00
650.00 $
2,600.00
11
Supply and install Earthing System for Generators serving passenger goist consist
of 2 nos earth pit each and necessary accessories
F
i
ii
iii
iv
NIL
NIL
NIL
30 Days
NIL
NIL
30 Days
NIL
NIL
30 Days
NIL
#DIV/0!
(45,270.00)
#DIV/0!
$
Signature
(45,270.00)
#DIV/0!
0.00
Approving Hierarchy
0.00
AWARDED SUM :
0.00%
RECOMMENDED SUB-CONTRACTOR :
45,270.00
NIL
(45,270.00)
#DIV/0!
Date
#DIV/0!
$
#DIV/0!
#DIV/0!
#DIV/0!
NIL
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Steven Ang
Contact Person :
Designation :
Office No :
6482 6208
Designation :
Office No :
Fax No :
HP :
6482 4662
Rate
NIL
Ivan Toh
6759 9119
Fax No :
HP :
Amount
6759 9339
Rate
Amount
nos
18
nos
4
5
20,000.00
17,000.00
780.00 $
14,040.00
950.00
nos
nos
nos
1.00
8,550.00
1,000.00
9,000.00
905.00
8,145.00
1,200.00 $
10,800.00
1,150.00
3,450.00
1,500.00
4,500.00
1,345.00
1,345.00
1,600.00
1,600.00
(7,106.00)
Discount
i
ii
MYE Requirement
Payment Terms
iii
iv
Retention Sum
Validity
Delivery
NIL
NIL
COD
NIL
30 days from 30 April 2014
30 Days
NIL
30 days from 30 April 2014
13,500.00
39,400.00
10,976.00
27.86%
20,000.00
17,000.00
(8,424.00)
-42.12%
(11,424.00)
-67.20%
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
28,424.00
0.00%
Approving Hierarchy
750.00 $
$28,424.00
Date
(19,400.00)
-97.00%
(22,400.00)
-131.76%
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Scope of Works Include
RENTAL SERVICES
TOWER CRANE 1
Rental of Tower Crane (Luffing) without Operator
Monthly Rental - July 2014 to June 2015 (TC1)
Foundation Anchors Bolts per unit
Setting for Anti-Collision/zoning
Monthly Rental for Anti-collision/zoning
Dismantle TC1 Using Estimated 1 x Mobile Crane up to 500t
Brand : Yong Mao
Model : STL230
Type : Luffing
Lifting Capacity : 4.2 t @ 45m
Maximum Capacity : 18t
Height Under Hook : 30.2m
Less: cost of 160t Mobile Crane for dismantling as included in Quotation
TOWER CRANE 4
Rental of Tower Crane (Luffing) without Operator
Monthly Rental - September 2014 to August 2015
Foundation Anchors Bolts per unit
Setting for Anti-Collision/zoning
Monthly Rental for Anti-collision/zoning
Dismante by TC3
Brand : Yong Mao
Model : STL230
Type : Luffing
Lifting Capacity : 4.2 t @ 45m
Maximum Capacity : 18t
Height Under Hook : 30.2m
month
nos
nos
month
sum
12
1
1
12
1
sum
month
nos
nos
month
$
$
$
$
$
13,200.00
8,000.00
1,500.00
800.00
24,000.00
2.00
(3,800.00)
12
1
1
12
$
$
$
$
13,200.00
8,000.00
1,500.00
800.00
600,000.00
510,000.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
i
ii
iii
iv
v
MYE Requirement
Payment Terms
Retention Sum
Validity
Delivery
NIL
COD
NIL
30 days from 30 April 2014
600,000.00
510,000.00
Approving Hierarchy
Signature
Date
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
Lucas Toh
Contact Person :
Designation :
Office No :
Fax No :
HP :
6558 7312
6558 7704
Amount
$
$
$
$
$
158,400.00
8,000.00
1,500.00
9,600.00
24,000.00
(7,600.00)
$
$
$
$
158,400.00
8,000.00
1,500.00
9,600.00
Included
NIL
Ivan Toh
6759 9119
6759 9339
Rate
Amount
$
$
$
$
15,000.00
6,000.00
1,200.00
800.00
$
$
$
$
180,000.00
6,000.00
1,200.00
9,600.00
Excluded
$
$
$
$
15,000.00
6,000.00
1,200.00
800.00
$
$
$
$
180,000.00
6,000.00
1,200.00
9,600.00
Included
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
Lucas Toh
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
6558 7312
6558 7704
Amount
Ivan Toh
6759 9119
6759 9339
Rate
NIL
Amount
NIL
OD
NIL
30 April 2014
30 Days
NIL
30 days from 30 April 2014
371,400.00
393,600.00
22,200.00
0.00%
228,600.00
5.64%
38.10%
$
138,600.00
27.18%
206,400.00
34.40%
116,400.00
22.82%
400.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Scope of Works Include
MAINTENANCE SERVICES
Brand
Model
Type
Jib Radius
Initial Height Under Hook
Final Height Under Hook
Nos. Of Tie Back (set)
Nos. Of Mast Jacking (nos)
Usage Duration (Months)
1.1
1.2
1.3
200,000.00
170,000.00
2.00
1.00
1.00
$
$
$
5,000.00
1,800.00
1,200.00
2.00
2.00
$
$
6,000.00
3,000.00
1.00
1,700.00
1.7
2.00
1.00
$
$
350.00
350.00
1.7
1.8
0.00
0.00
2.00
$
$
$
1,800.00
2,800.00
6,000.00
1.9
2.00
1,500.00
1.4
1.5
1.6
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
1.10
2.00
2.00
3,800.00
1.11
1.12
2.00
3.00
$
$
9,000.00
1,500.00
1.13
1.14
1.00
3.00
$
$
1,800.00
1,729.93
3.85
1,800.00
1.00
3.00
$
$
1,500.00
500.00
0.00
1.00
2.00
2.00
$
$
$
$
500.00
1,500.00
9,000.00
3,800.00
24.00
600.00
2.00
24.00
$
$
1,500.00
800.00
1.15
1.16
1.17
1.18
1.19
1.20
1.21
1.22
1.23
F
i
ii
iii
iv
v
Monthly maintenance
(Any extended duration will be charge accordingly)
Anti-collision / Zoning device
a: Installation and calibration of anti collision / zoning device
b: Monthly rental price for anti-collision / zoning device
(Any extended duration will be charge accordingly)
NIL
COD
NIL
30 days from 30 April 2014
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - TOWER CRANE
Fascon Machinery Pte Ltd
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
200,000.00
170,000.00
Approving Hierarchy
Signature
Date
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
Lucas Toh
Contact Person :
Designation :
Office No :
Fax No :
HP :
6558 7312
6558 7704
Amount
Rate
NIL
Ivan Toh
6759 9119
6759 9339
Amount
Comansa
21 CJ290
Saddle Crane
44m
41.1m
41.1m
Comansa
21 CJ290
Saddle Crane
44m
41.1m
41.1m
12 Months
$
$
$
10,000.00
1,800.00
1,200.00
8,000.00 $
16,000.00
3,000.00 $
3,000.00
$
$
12,000.00
6,000.00
$
$
6,000.00 $
1,500.00 $
12,000.00
3,000.00
1,700.00
1,500.00 $
1,500.00
$
$
700.00
350.00
$
$
$
12,000.00
7,000.00 $
14,000.00
3,000.00
1,500.00 $
3,000.00
Inclusive
Inclusive
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
Lucas Toh
Contact Person :
Designation :
Office No :
Fax No :
HP :
6558 7312
6558 7704
Amount
Rate
NIL
Ivan Toh
6759 9119
6759 9339
Amount
7,600.00
2,500.00 $
5,000.00
$
$
18,000.00
4,500.00
$
$
8,000.00 $
2,000.00 $
16,000.00
6,000.00
$
$
1,800.00
5,189.79
$
$
1,000.00 $
1,200.00 $
1,000.00
3,600.00
6,933.60
500.00 $
1,926.00
$
$
1,500.00
1,500.00
$
$
1,000.00 $
1,600.00 $
1,000.00
4,800.00
$
$
$
$
1,500.00
18,000.00
7,600.00
$
$
$
1,000.00 $
8,000.00 $
2,500.00 $
1,000.00
16,000.00
5,000.00
14,400.00
500.00 $
12,000.00
$
$
3,000.00
19,200.00
$
$
1,200.00 $
700.00 $
2,400.00
16,800.00
NIL
OD
NIL
30 April 2014
NIL
30 Days
NIL
30 days from 30 April 2014
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
Lucas Toh
Contact Person :
Designation :
Office No :
Fax No :
HP :
6558 7312
6558 7704
Amount
Ivan Toh
6759 9119
6759 9339
Rate
159,473.39
NIL
Amount
145,026.00
(14,447.39)
0.00%
-9.96%
40,526.61
20.26%
$
10,526.61
6.19%
54,974.00
27.49%
24,974.00
14.69%
473.39
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
NIL
NIL
Mr.Moorthy
MD
Contact Person :
Designation :
Vincent Chua
Contract Manager
NIL
Contact Person :
Designation :
Office No :
Office No :
Office No :
6741 2906
Fax No :
Fax No :
6315 0025
Fax No :
6741 2419
HP :
9661 2779
HP :
HP :
8183 7313
Rate
Amount
Rate
Amount
Rate
Amount
To supply and install 100mm dia. & 150mm dia. UPVC pipes which include sump
cover
sum
300,000.00
255,000.00
197,125.00
197,125.00
60,000.00
60,000.00
305,100.00
305,100.00
306,800.00 $
306,800.00
We are unable to quote the sump pump discharge pipe from the
proposed sump pit to 1st storey open drain as no details/sections
are issues to us
Also in our opinion your proposed sump pump discharge pipe size
of dia. 300mm is impractical
F
i
ii
iii
iv
v
4 MYE
NIL
2 MYE
30 Days
NIL
NIL
30 Days
NIL
30 days from 30 April 2014
305,100.00
47,975.00
15.72%
306,800.00
49,675.00
16.19%
255,000.00
$
42,875.00
14.29%
Date
(5,100.00)
-1.70%
(2,125.00)
-0.83%
AWARDED SUM :
Signature
300,000.00
Approving Hierarchy
0.00%
RECOMMENDED SUB-CONTRACTOR :
257,125.00
(50,100.00)
-19.65%
(6,800.00)
-2.27%
(51,800.00)
-20.31%
NIL
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Steven Ang
Contact Person :
Designation :
Office No :
6482 6208
Designation :
Office No :
Fax No :
HP :
6482 4662
Rate
NIL
Ivan Toh
6759 9119
Fax No :
HP :
Amount
6759 9339
Rate
Amount
nos
9,145.00
Discount
F
i
ii
iii
Payment Terms
Retention Sum
iv
v
Validity
Delivery
9,145.00
(1,829.00)
NIL
30 Days
NIL
30 days from 09 May 2014
NIL
30 days from 14 May 2014
$
$
7,316.00
-
7,600.00
7,600.00
0.00%
284.00
3.74%
0.00
0.00
(7,316.00)
#DIV/0!
AWARDED SUM :
$7,316.00
Date
(7,600.00)
#DIV/0!
(7,316.00)
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
Signature
NIL
Approving Hierarchy
7,600.00
COD
(7,600.00)
#DIV/0!
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Mr Koh Henry
Designation :
Office No :
6345 8787
Designation :
Office No :
Fax No :
HP :
6345 0160
9190 8787
Fax No :
HP :
Rate
NIL
Contact Person :
Amount
Andrew Ang
Senior Manager
6364 2288
6364 2289
9648 2288
Rate
Amount
i
ii
MYE Requirement
Payment Terms
iii
iv
Retention Sum
Validity
Delivery
m3
3350
200,000.00
170,000.00
45.00 $
NIL
30 Days from date of invoice
NIL
30 days from 20 May 2014
$
$
201,000.00
201,000.00
50,250.00
25.00%
200,000.00
170,000.00
$
49,250.00
24.63%
AWARDED SUM :
$150,750.00
Date
(1,000.00)
-0.50%
19,250.00
11.32%
RECOMMENDED SUB-CONTRACTOR :
Signature
150,750.00
0.00%
Approving Hierarchy
60.00 $
NIL
Tender Amount :
150,750.00
(31,000.00)
-18.24%
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
NIL
Mr Nachi / Kevin
NIL
Contact Person :
Designation :
Valencia / John
Office No :
6345 7282
Office No :
6366 5733
Fax No :
HP :
6345 7290
Fax No :
HP :
6861 9628
Rate
Amount
Rate
Amount
Preparation
Mob-demobilisation of drilling rig& equipment
2
3
rig/trip
850.00 $
850.00 $
4,800.00 $
per location
150.00 $
600.00 $
151.00 $
Trial Pit
per location
130.00 $
650.00
nos
1,000.00 $
nos
340.00
Rate Only
30.00
Rate Only
26.00
Rate Only
nos
270.00
Rate Only
322.00
Rate Only
F
i
ii
iii
iv
v
11,404.00
4,304.00
37.74%
0.00
0.00
$
(7,100.00)
#DIV/0!
AWARDED SUM :
$7,100.00
Date
(11,404.00)
#DIV/0!
(7,100.00)
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
Signature
0.00%
Approving Hierarchy
7,100.00
6,000.00
No Quote
NIL
Tender Amount :
1,200.00 $
5,000.00 $
NIL
604.00
No Quote
4,800.00
(11,404.00)
#DIV/0!
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
System
Area (m2)
Mr. Khoo
CEO
James Tan
6543 2520
Fax No :
6543 1430
HP :
9631 7106
Amount
System
Area (m2)
Office No :
6257 9963
Fax No :
6257 9573
HP :
9151 5589
Rate
NIL
Contact Person :
Office No :
Rate
NIL
Contact Person :
Designation :
Amount
System
Area (m2)
6744 2989
Fax No :
6744 3693
HP :
9855 7822
Rate
Amount
NIL
Contact Person :
Designation :
Managing Director
Office No :
Office No :
+603-7842 5130
Fax No :
+603-7843 0131
HP :
System
Area (m2)
Rate
Amount
(Block 1 - 11)
6 Months Usage
3 Months Usage
Basement
66.00
88.00
57.00
76.00
47.00
63.00
3 Months Usages
397.00
104.74 $
34.91
43.50
1 Month
224.50 $
37.42
15.95
1 Month
37.50
13.75
39.00
14.30
120.00
1,386.36
1,070.00
265.00
283,550.00
1,510.00
265.00
400,150.00
1,660.00
265.00
439,900.00
1,535.00
265.00
406,775.00
1,410.00
265.00
373,650.00
462.12
44.00
7,185.00
88.00
(Block 2 - 11)
187.00
3 Months Usages
275.00
105.00 $
28,875.00
35.00
1 Month
145.18
180.00
300.00 $
54,000.00
190.00
300.00 $
57,000.00
190.00
300.00 $
57,000.00
190.00
300.00 $
57,000.00
190.00
300.00 $
57,000.00
940.00
3 Months Usage
Basement Wall
105.00 $
3 Months Usage
40,095.00
440.00
81.82 $
27.27
36,000.00
Vario GT 24
F
i
ii
iii
iv
v
236.68
3 Months Usages
381.86
35.00
1 Month
NIL
NIL
NIL
NIL
30 Days
NIL
NIL
30 Days
No Retention
30 days from 14 March 2014
AWARDED SUM :
Approving Hierarchy
Signature
26,940.00
(83,610.00)
-310.36%
97,000.00
(13,550.00)
-13.97%
2,186,025.00
2,159,085.00
98.77%
0.00
$
(110,550.00)
#DIV/0!
$
0.00%
0.00
110,550.00
1 Month
440.00
(26,940.00)
#DIV/0!
(110,550.00)
#DIV/0!
(26,940.00)
#DIV/0!
Date
(97,000.00)
#DIV/0!
$
(97,000.00)
#DIV/0!
(2,186,025.00)
#DIV/0!
(2,186,025.00)
#DIV/0!
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Item
Description
Unit
Quantity
Amount ($)
System
Scope of Works Include
1st Storey
2nd Storey
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Item
Description
Unit
Quantity
Amount ($)
System
To supply & install 12000 Btu/Hr LG window
unit air-con c/w testing (2 nos)
F
i
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Item
Description
Unit
Quantity
Amount ($)
System
ii
iii
iv
v
Payment Terms
Retention Sum
Validity
Delivery
Approving Hierarchy
Prepared By Mr Dave Chai (SQS)
Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Signature
Date
0.00
0.00
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Mr. Tan
Amount
720.00 $
460.00
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
6466 8434
6467 3826
Rate
System
Rajan
6245 0630
6245 0310
Rate
Amount
550.00 $
150.00
900.00 $
System
500.00
8,000.00
460.00 $
8,120.00
2,080.00 $
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Mr. Tan
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
6466 8434
6467 3826
Rate
Amount
System
Rajan
6245 0630
6245 0310
Rate
Amount
System
530.00 $
1,930.00 $
720.00 $
1,880.00 $
530.00
530.00
7,750.00
7,970.00
Exclusion :
- Incoming power Supply for FCU & CU
Exclusion :
- Incoming power Supply for FCU & CU
NIL
NIL
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Mr. Tan
Amount
System
NIL
NIL
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
6466 8434
6467 3826
Rate
Rate
Amount
System
15,870.00
15,970.00
5,100.00
5,200.00
32.14%
(15,870.00)
32.56%
#DIV/0!
$
(15,870.00)
#DIV/0!
(15,970.00)
#DIV/0!
(15,970.00)
#DIV/0!
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Mr Chua
MD
6284 1383
6284 1160
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
System
Rate
NIL
Mr Frederick
9834 9323
6295 7230
6295 7232
Amount
6,770.00 $
6,770.00
4,000.00 $
4,000.00
1,200.00 $
700.00
700.00
5,500.00
1,200.00 $
1,200.00
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Mr Chua
MD
6284 1383
6284 1160
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
System
1,200.00 $
1,200.00
1,200.00 $
3,600.00
700.00
NIL
700.00
6,700.00
Rate
NIL
Mr Frederick
9834 9323
6295 7230
6295 7232
Amount
NIL
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Mr Chua
MD
6284 1383
6284 1160
Rate
Amount
Contact Person :
Designation :
Office No :
Fax No :
HP :
System
30 Days
NIL
30 days from 5 June 2014
NIL
Mr Frederick
9834 9323
6295 7230
6295 7232
Rate
Amount
30 Days
No Retention
30 days from 14 March 2014
12,200.00
1,430.00
11.72%
0.00%
(12,200.00)
#DIV/0!
$
10,770.00
(10,770.00)
#DIV/0!
(12,200.00)
#DIV/0!
(10,770.00)
#DIV/0!
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
Amount ($)
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
Amount ($)
Discount
F
i
ii
iii
iv
v
vi
0.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Co
Item
Description
Unit
Quantity
Approving Hierarchy
Prepared By Mr Dave Chai (SQS)
Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Signature
Date
Amount ($)
its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are
NIL
Contact Person :
Targetted Budget ($) 15%
Designation :
Office No :
Fax No :
HP :
System
6287 2788
6287 0856
9127 4312
Rate
Amount
140.00
140.00
200.00 $
1,200.00
1,000.00 $
1,000.00
150.00
300.00
290.00
290.00
4,300.00 $
4,300.00
its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are
NIL
Contact Person :
Targetted Budget ($) 15%
Designation :
Office No :
Fax No :
HP :
System
Testing and commissioning (1 lot)
6287 2788
6287 0856
9127 4312
Rate
$
Amount
200.00
200.00
(430.00)
NIL
30 days upon invoices
NIL
30 days from 05 June 2014
1 week
12 months
R1
7,000.00
0.00%
0.00
$
(7,000.00)
#DIV/0!
its) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Are
NIL
Contact Person :
Targetted Budget ($) 15%
Designation :
Office No :
Fax No :
HP :
System
6287 2788
6287 0856
9127 4312
Rate
Amount
$
(7,000.00)
#DIV/0!
NIL
Johnson Lau
Designation :
Office No :
Fax No :
HP :
System
Rate
6841 2242
6570 9124
9191 0514
Amount
No Quote
290.00 $
1,740.00
950.00 $
950.00
200.00 $
200.00
280.00 $
280.00
4,800.00 $
4,800.00
NIL
Contact Person :
Johnson Lau
Designation :
Office No :
Fax No :
HP :
System
Programming, Testing & Commissioning (1 lot)
6841 2242
6570 9124
9191 0514
Rate
$
Amount
300.00 $
300.00
NIL
30 days
NIL
30 days from 10 June 2014
4 to 6 weeks
12 months
$
8,270.00
1,270.00
15.36%
(8,270.00)
#DIV/0!
NIL
Contact Person :
Johnson Lau
Designation :
Office No :
Fax No :
HP :
System
6841 2242
6570 9124
9191 0514
Rate
Amount
$
(8,270.00)
#DIV/0!
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - CONCRETE PUMP (RENTAL BASIS)
Hua Resources Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
hr
hr
day
per operation
per operation
pc
24m - 42m
48m - 63m
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - CONCRETE PUMP (RENTAL BASIS)
Hua Resources Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
trip
trip
hr
hr
hr
hr
hr
hr
hr
hr
hr
Cancellation Charge
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - CONCRETE PUMP (RENTAL BASIS)
Hua Resources Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
F
i
ii
iii
iv
NIL
30 Days from date of invoice
NIL
7 days from 11 June 2014
0.00
0.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - CONCRETE PUMP (RENTAL BASIS)
Hua Resources Pte Ltd
Company BCA Grading :
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
Fax No :
HP :
Approving Hierarchy
Signature
Date
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
Jordan Lee
Operation Manager
6366 1555
6365 2288
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Rate
Amount
Rate
Amount
$ 4.50 per m3
No Quote
$ 5.00 per m3
$ 5.00 per m3
$ 5.50 per m3
No Quote
No Quote
$ 6.00 per m3
No Quote
No Quote
$ 7.50 per m3
$ 10.50 per m3
No Quote
No Quote
$ 18.00 per m3
Patrick Chang
6261 9119
6268 3955
9459 0016
Amount
$ 11.00 per m3
No Quote
$ 15.00 per m3
$ 17.00 per m3
$ 17.00 per m3
No Quote
No Quote
No Quote
$
$
35.00
50.00
$
$
$
$
250.00
50.00
75.00
90.00
$ 5.00 per m3
$ 7.00 per m3
$ 13.00 per m3
$ 25.00 per m3
No Quote
$ 11.00 per m3
$ 22.00 per m3
180.00
80.00 36m - 43m
150.00 52m - 62m
100.00
Contact Person :
Designation :
Office No :
Fax No :
HP :
No Quote
Min Charges: $480.00
$ 13.00 per m3
NIL
Rate
$ 4.00 per m3
$ 6.50 per m3
$
$
$
$
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
6363 0080
6362 0080
No Quote
$
$
Oh Wee Kiang
$ 10.50 per m3
$ 5.50 per m3
No Quote
Min Charges: $2,000.00
$ 19.00 per m3
36m - 46m
52m - 64m
$
$
30.00
50.00
36m - 46m
52m - 64m
$
$
$
$
200.00
100.00
150.00
100.00
36M
42M/43M
52M
63M
$
$
$
$
$
50.00
80.00
120.00
180.00
150.00
90.00
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
Jordan Lee
Operation Manager
6366 1555
6365 2288
$
$
$
$
$
$
$
$
$
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Oh Wee Kiang
6363 0080
6362 0080
Rate
Amount
$
125.00
52m - 62m
$
$
140.00
30.00
50.00
90.00
130.00
-
80.00
900.00
500.00
600.00
900.00
1,000.00
1,500.00
1,900.00
-
36M
38M
42M/43M
44M
46M
52M
58M
62M
64M
24, 28M & 31M
36M
38M
42M/43M
44M
46M
48M
52M
58M
62M
63M
64M
$
$
$
$
$
$
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
400.00
500.00
1,100.00
1,600.00
-
Rate
Amount
36M/37M
38M
42M/43M
44M
46M
52M
58M
62M
64M
24, 28M & 31M
36M/37M
38M
42M/43M
44M
46M
48M
52M
58M
62M
63M
64M
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Patrick Chang
6261 9119
6268 3955
9459 0016
Rate
20.00
30.00
40.00
50.00
60.00
80.00
90.00
100.00
110.00
480.00
530.00
580.00
630.00
800.00
1,200.00
1,600.00
1,800.00
2,000.00
Amount
$
150.00
36M
50.00
42M/43M
75.00
52M
100.00
63M
200.00
36M
500.00
42M/43M
700.00
52M
1,300.00
63M
2,500.00
36M
42M/43M
52M
63M
$
$
$
$
80.00
100.00
120.00
180.00
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
Jordan Lee
Operation Manager
6366 1555
6365 2288
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Oh Wee Kiang
Rate
Amount
Rate
Patrick Chang
6261 9119
6268 3955
9459 0016
Rate
7.00 Additional Pipe Lines: daily rental rate $6.00 per m , additional
elbow rental $5.00/pc for 275mm radius 45/90 deg elbow &
$10.00/pc for 1000mm radius 45/90 deg elbow (m)
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
6363 0080
6362 0080
Amount
100.00
7.00
150.00
NIL
date of invoice
NIL
11 June 2014
NIL
NIL
NIL
To discuss
NIL
14 days from 12 June 2014
COD
No Retention
2 weeks from 10 June 2014
#DIV/0!
#DIV/0!
#DIV/0!
$
#DIV/0!
#DIV/0!
-
#DIV/0!
#DIV/0!
#DIV/0!
-
#DIV/0!
G&W Ready Mix Pte Ltd
Page 235 of 362
#DIV/0!
-
#DIV/0!
#DIV/0!
unal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
Jordan Lee
Operation Manager
6366 1555
6365 2288
Rate
Oh Wee Kiang
6363 0080
6362 0080
Amount
Rate
NIL
Kek Yong Hock
Marketing Manager
6344 3922
6342 0990
9862 2092
Amount
Rate
NIL
Patrick Chang
6261 9119
6268 3955
9459 0016
Amount
Description
Unit
Quantity
Amount ($)
Contact Person :
Designation :
Office No :
6400 0866
Designation :
Office No :
Fax No :
6400 0475
Fax No :
HP :
9295 2545
HP :
Rate
Amount
NIL
Terry Tong
NIL
Contact Person :
Marketing Manager
6565 5555
Yvonne/Desmond
Designation :
Office No :
6296 8012
6861 3177
Fax No :
6296 3242
9815 0311
HP :
Rate
Amount
Rate
Amount
m2
800
11.44 $
9,150.33 $
58.00 $
46,400.00 $
126.00 $
100,800.00
Approx: 160m L x 5m H
Brand
1.8m x 3.4m
0.5m x 5m
1.37m x 3m
Grey
Green
Grey
Size
Colour
i
ii
MYE Requirement
Payment Terms
iii
iv
Retention Sum
Validity
NIL
NIL
NIL
30 Days
NIL
NIL
NIL
7 days from 11 June 2014
NIL
60 days from 23 May 2014
52,160.00
43,009.67
82.46%
100,800.00
91,649.67
90.92%
0.00
0.00
$
(9,150.33)
#DIV/0!
AWARDED SUM :
$9,150.33
Date
(52,160.00)
#DIV/0!
(9,150.33)
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
Signature
9,150.33
0.00%
Approving Hierarchy
5,760.00
(52,160.00)
#DIV/0!
(100,800.00)
#DIV/0!
(100,800.00)
#DIV/0!
Description
Unit
Quantity
Amount ($)
NIL
Ken Kee
Contact Person :
Designation :
NIL
Ericsson Lim
Designation :
NIL
Contact Person :
Derrick Loh
Designation :
Office No :
6898 1111
Office No :
6841 1118
Office No :
6770 2222
Fax No :
HP :
6898 2617
9487 5147
Fax No :
HP :
6842 0010
9690 9203
Fax No :
HP :
6770 2255
9755 5757
Rate
Amount
Rate
Amount
Rate
Amount
Standard - 1000mm
pc
2000
24.00 $
48,000.00 $
14.00 $
28,000.00 $
15.00 $
30,000.00
2
3
Standard - 1500mm
Standard - 2000mm
pc
pc
1000
1000
$
$
30.00 $
36.00 $
30,000.00 $
36,000.00 $
20.00 $
26.00 $
20,000.00 $
26,000.00 $
18.50 $
25.20 $
18,500.00
25,200.00
4
5
pc
pc
3000
3000
$
$
18.00 $
24.00 $
54,000.00 $
72,000.00 $
10.00 $
12.00 $
30,000.00 $
36,000.00 $
10.50 $
12.90 $
31,500.00
38,700.00
pc
100
28.00 $
21.50 $
7
8
pc
pc
200
200
9
10
pc
pc
1000
1000
$
$
11
pc
1000
12
pc
100
F
i
ii
iii
iv
2,800.00 $
17.20 $
1,720.00 $
No Quote $
No Quote $
18.20 $
19.50 $
3,640.00
3,900.00
22.00 $
24.00 $
22,000.00 $
24,000.00 $
9.00 $
14.00 $
9,000.00 $
14,000.00 $
4.40 $
4.70 $
9.00 $
9,000.00 $
5.50 $
5,500.00 $
5.80 $
5,800.00
No Quote $
115.00 $
11,500.00
No Quote
NIL
NIL
NIL
30 Days
NIL
7 days from 11 June 2014
NIL
NIL
NIL
177,760.00
172,450.00
(120,040.00)
(125,350.00)
0.00%
-67.53%
-72.69%
0.00
$
(297,800.00)
#DIV/0!
(297,800.00)
(177,760.00)
(177,760.00)
#DIV/0!
AWARDED SUM :
$177,760.00
Date
#DIV/0!
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
Signature
4,400.00
4,700.00
0.00
Approving Hierarchy
297,800.00
2,150.00
No Quote
No Quote
(172,450.00)
#DIV/0!
(172,450.00)
#DIV/0!
Description
Unit
Quantity
Amount ($)
Mr Manimaran
Designation :
Office No :
NIL
Mr Moorthy
Designation :
Office No :
M.D
6841 7644
Fax No :
6308 9301
Fax No :
HP :
9649 9303
HP :
Rate
Amount
Remarks
NIL
Contact Person :
Managing Director
6308 9300
8183 7313
Rate
Amount
Remarks
2805
25.00 $
70,125.00
48.00 $
556
35.00 $
19,460.00
68.00 $
1138
65.00 $
73,970.00
136.00 $
392
160.00 $
62,720.00
204.00 $
no
740
35.00 $
25,900.00
95.00 $
70,300.00
1
2
m
no
3070
742
$
$
20.00 $
35.00 $
61,400.00
25,970.00
$
$
38.00 $
85.00 $
116,660.00
63,070.00
1566
20.00 $
31,320.00
38.00 $
59,508.00
4
5
m
no
722
9
$
$
35.00 $
50.00 $
25,270.00
450.00
$
$
68.00 $
125.00 $
49,096.00
1,125.00
186
50.00 $
9,300.00
78.00 $
14,508.00
Lot
84,000.00
316,191.00
268,762.35
$
Remarks/ Exclusions/ Terms & Conditions
MYE Requirement
Payment Terms
Retention Sum
Validity
NIL
NIL
NIL
NIL
NIL
NIL
NIL
$
$
$
$
865,451.00
385,451.00
44.54%
316,191.00
268,762.35
$
(163,809.00)
-51.81%
(211,237.65)
-78.60%
RECOMMENDED SUB-CONTRACTOR :
FU YUAN CONSTRUCTION
AWARDED SUM :
Signature
480,000.00
0.00%
Approving Hierarchy
(770.78)
NIL
37,808.00
F
i
ii
iii
iv
134,640.00
$480,000.00
Date
(549,260.00)
-173.71%
(596,688.65)
-222.01%
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
To supply and install of Glass Balustrade , 13.52 thk clear tempered laminated glass
iii
iv
v
vi
Block 98
A1
A2
A2
A3
A4
A5
A5
GR1
GR1
GR1
GR1
GR1
GR1
GR1
1000
1000
1000
1000
1000
1000
1000
2650
2675
1900
4200
2575
2625
1750
2.65
2.68
1.90
4.20
2.58
2.63
1.75
42.40
10.70
7.60
16.80
10.30
10.50
7.00
2.65
2.68
1.90
4.20
2.58
2.63
1.75
42.40
10.70
7.60
16.80
10.30
10.50
7.00
m
m
m
m
m
m
m
i
ii
iii
iv
v
vi
vii
viii
Block 96
C1a-ph-01
C1b-ph-03
C1b-ph-03
C1b-ph-03
C3b-ph-01
C3b-ph-01
D2a-ph
D2a-ph
GR2
GR1
GR2
GR2
GR1
GR1
GR1
GR3
1000
1000
1000
1000
1000
1000
1000
1000
7700
7625
1550
7700
7025
6825
3725
6300
7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30
7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30
7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30
7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30
m
m
m
m
m
m
m
m
Block 92
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-01
C1b-ph-01
C1b-ph-01
C1b-ph-01
GR1
GR1
GR2
GR2
GR1
GR1
GR1
GR2
1000
1000
1000
1000
1000
1000
1000
1000
7025
1500
2450
7700
7025
1500
1500
7700
7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
m
m
m
m
m
m
m
m
i
ii
i
ii
iii
iv
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
GR1
GR1
GR1
GR2
1000
1000
1000
1000
7025
3725
2850
4250
7.03
3.73
2.85
4.25
7.03
3.73
2.85
4.25
7.03
3.73
2.85
4.25
7.03
3.73
2.85
4.25
m
m
m
m
Block 94
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
D1_ph
D1_ph
D1_ph
D1_ph
D1_ph
D2b_ph
D2b_ph
D3a_ph
D3a_ph
D3a_ph
GR1
GR1
GR2
GR2
GR1
GR1
GR2
GR1
GR3
GR1
GR3
GR1
GR1
GR2
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
7025
1500
2450
7700
1500
1600
6625
3725
6325
3725
6300
1000
6575
4250
7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
1.00
6.58
4.25
7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
2.00
6.58
4.25
7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
1.00
6.58
4.25
7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
2.00
6.58
4.25
m
m
m
m
m
m
m
m
m
m
m
m
m
m
iii
iv
v
vi
vii
Block 100
C1a-ph-01
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1a-ph-02
C1a-ph-02
C3b-ph-02
GR2
GR1
GR1
GR2
GR2
GR1
GR2
GR1
1000
1000
1000
1000
1000
1000
1000
1000
7700
7025
1500
2450
7700
10125
7700
7025
7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03
7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03
7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03
7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03
m
m
m
m
m
m
m
m
i
ii
Block 86
C1a-ph-01
D4-ph
GR2
GR1
1000
1000
7700
9850
7.70
9.85
15.40
19.70
7.70
9.85
15.40
19.70
m
m
i
i
ii
Block 88
D1_ph
D1_ph
D1_ph
GR1
GR1
GR2
1000
1000
1000
1500
1600
6625
1.50
1.60
6.63
1.50
1.60
6.63
1.50
1.60
6.63
1.50
1.60
6.63
m
m
m
vi
vii
viii
i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii
i
ii
Item
iii
iv
v
vi
vii
Description
GR1
GR3
GR1
GR1
GR2
1000
1000
1000
1000
1000
Length (mm)
3725
6325
9850
9100
9475
Length
(m)
3.73
6.33
9.85
9.10
9.48
Total Length
(m)
3.73
6.33
19.70
9.10
9.48
Area
(m2)
3.73
6.33
9.85
9.10
9.48
Unit
3.73
6.33
19.70
9.10
9.48
m
m
m
m
m
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
i
ii
iii
iv
v
vi
vii
Block 90
D2b_ph
D2b_ph
C3b-ph-02
E1-ph
E1-ph
E1-ph
E1-ph
GR1
GR3
GR1
GR1
GR2
GR3
GR1
1000
1000
1000
1000
1000
1000
1000
3725
6300
7025
1400
14647
8625
3725
3.73
6.30
7.03
1.40
14.65
8.63
3.73
3.73
6.30
7.03
1.40
14.65
8.63
3.73
3.73
6.30
7.03
1.40
14.65
8.63
3.73
3.73
6.30
7.03
1.40
14.65
8.63
3.73
m
m
m
m
m
m
m
i
i
i
ii
ii
iii
iv
v
vi
Block 84
C1a-ph-02
C1a-ph-02
C1a-ph-02
C1a-ph-02
C1a-ph-04
C1a-ph-04
C2a-ph
C3b-ph-01
C3b-ph-01
GR1
GR1
GR1
GR2
GR1
GR1
GR1
GR1
GR1
1000
1000
1000
1000
1000
1000
1000
1000
1000
7025
1500
1600
7700
7025
7025
6175
7025
6825
7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83
7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83
7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83
7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83
m
m
m
m
m
m
m
m
m
Block 82
C2b-ph
GR1
1000
6175
6.18
6.18
6.18
6.18
i
ii
iii
iv
v
Block 80
C2b-ph
E1-ph
E1-ph
E1-ph
E1-ph
GR1
GR1
GR1
GR3
GR1
1000
1000
1000
1000
1000
6175
1400
14647
8625
3725
6.18
1.40
14.65
8.63
3.73
12.35
1.40
14.65
8.63
3.73
6.18
1.40
14.65
8.63
3.73
12.35
1.40
14.65
8.63
3.73
m
m
m
m
m
Block 104
i
A6b
GR2
1000
5400
5.40
16.20
5.40
16.20
Block 106
A6b
GR2
1000
5400
5.40
16.20
590.34
5.40
16.20
590.34
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
128.30
20.16
88.20
264.48
396.00
411.84
241.92
651.24
523.78
166.80
63.36
118.80
63.60
75.60
18.90
154.56
18.05
13.92
11.04
8.16
2.76
3441.47
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
no
i
ii
iii
iv
v
vi
vii
viii
xiv
xv
xvi
xvii
xviii
xix
xx
xxi
xxii
xxiii
xxiv
xxiv
xxv
To supply and install of Shower Screen, 10mm thk clear tempered HEAT SOAKED glass with Dorma Hinges
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass panels
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
SS1
SS2
SS3
SS4
SS5
SS6
SS7
SS8
SS9
SS10
SS11
SS12
SS13
SS14
SS15
SS16
SS17
SS18
SS19a
SS19
SS20
1980
1200
1050
950
1500
1100
1050
1350
2480
500
1650
1375
2650
2100
1575
1400
1880
1450
1150
1700
1150
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
4.75
2.88
2.52
2.28
3.60
2.64
2.52
3.24
5.95
1.20
3.96
3.30
6.36
5.04
3.78
3.36
4.51
3.48
2.76
4.08
2.76
Total = Ditto, 12mm thk clear Tempered Heat-soaked glass shower hinges in polished finished for Item equivalent hinges, while Dorma using their own
hinges
OPTION 1
difference
Total = Ditto, 10mm thk clear Tempered Heat-soaked glass shower hinges (equivalent) in polished finished for Item equivalent hinges,
OPTION 2
difference
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
Item
Description
i
ii
iii
GL1
GL2
GL3
Length (mm)
1350
1805
2750
850
850
850
Length
(m)
Total Length
(m)
Area
(m2)
1.1475
1.53425
2.3375
Unit
143.44
69.04
11.69
224.17
nos
nos
nos
i
ii
iii
iv
MYE Requirement
Payment Terms
Retention Sum
Validity
Tender Amo
RECOMMENDED SUB-CONTRAC
AWARDED
Approving Hierarchy
Signature
Date
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
NIL
Quantity
(no)
Amount ($)
1,114,965.00
1,059,216.75
Contact Person :
Office No : 67582828
Fax No :
HP :
Rate
16
4
4
4
4
4
4
Designation :
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
$
$
$
$
$
$
$
540.00
540.00
540.00
540.00
540.00
540.00
540.00
$
$
$
$
$
$
$
22,896.00
5,778.00
4,104.00
9,072.00
5,562.00
5,670.00
3,780.00
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
$
$
$
$
$
$
$
21,581.60
5,446.30
3,868.40
8,551.20
5,242.70
5,344.50
3,563.00
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
1
1
1
1
1
1
1
1
$
$
$
$
$
$
$
$
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
$
$
$
$
$
$
$
$
4,158.00
4,117.50
837.00
4,158.00
3,793.50
3,685.50
2,011.50
3,402.00
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
$
$
$
$
$
$
$
$
3,919.30
3,881.13
788.95
3,919.30
3,575.73
3,473.93
1,896.03
3,206.70
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
1
1
1
1
1
1
1
1
$
$
$
$
$
$
$
$
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
$
$
$
$
$
$
$
$
3,793.50
810.00
1,323.00
4,158.00
3,793.50
810.00
810.00
4,158.00
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
$
$
$
$
$
$
$
$
3,575.73
763.50
1,247.05
3,919.30
3,575.73
763.50
763.50
3,919.30
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
NIL
Quantity
(no)
Amount ($)
Designation :
Contact Person :
Office No : 67582828
Fax No :
HP :
Rate
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
1
1
1
1
$
$
$
$
540.00 $
540.00 $
540.00 $
540.00 $
3,793.50
2,011.50
1,539.00
2,295.00
$
$
$
$
509.00
509.00
509.00
509.00
$
$
$
$
3,575.73
1,896.03
1,450.65
2,163.25
$
$
$
$
461.00
461.00
461.00
461.00
1
1
1
1
1
1
1
1
1
1
1
2
1
1
$
$
$
$
$
$
$
$
$
$
$
$
$
$
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,793.50
810.00
1,323.00
4,158.00
810.00
864.00
3,577.50
2,011.50
3,415.50
2,011.50
3,402.00
1,080.00
3,550.50
2,295.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,575.73
763.50
1,247.05
3,919.30
763.50
814.40
3,372.13
1,896.03
3,219.43
1,896.03
3,206.70
1,018.00
3,346.68
2,163.25
$
$
$
$
$
$
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
1
1
1
1
1
1
1
1
$
$
$
$
$
$
$
$
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
$
$
$
$
$
$
$
$
4,158.00
3,793.50
810.00
1,323.00
4,158.00
5,467.50
4,158.00
3,793.50
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
$
$
$
$
$
$
$
$
3,919.30
3,575.73
763.50
1,247.05
3,919.30
5,153.63
3,919.30
3,575.73
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
2
2
$
$
540.00 $
540.00 $
8,316.00 $
10,638.00 $
509.00 $
509.00 $
7,838.60 $
10,027.30 $
461.00
461.00
1
1
1
$
$
$
540.00 $
540.00 $
540.00 $
810.00 $
864.00 $
3,577.50 $
509.00 $
509.00 $
509.00 $
763.50 $
814.40 $
3,372.13 $
461.00
461.00
461.00
NIL
Quantity
(no)
Amount ($)
1
1
2
1
1
$
$
$
$
$
Designation :
Amount
540.00 $
540.00 $
540.00 $
540.00 $
540.00 $
Contact Person :
Office No : 67582828
Fax No :
HP :
Rate
Designation :
Rate
2,011.50
3,415.50
10,638.00
4,914.00
5,116.50
$
$
$
$
$
Office No :
Fax No :
HP :
Amount
509.00
509.00
509.00
509.00
509.00
$
$
$
$
$
Rate
1,896.03
3,219.43
10,027.30
4,631.90
4,822.78
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
NIL
Quantity
(no)
Amount ($)
Designation :
Contact Person :
Office No : 67582828
Fax No :
HP :
Rate
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
1
1
1
1
1
1
1
$
$
$
$
$
$
$
540.00
540.00
540.00
540.00
540.00
540.00
540.00
$
$
$
$
$
$
$
2,011.50
3,402.00
3,793.50
756.00
7,909.38
4,657.50
2,011.50
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
$
$
$
$
$
$
$
1,896.03
3,206.70
3,575.73
712.60
7,455.32
4,390.13
1,896.03
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
1
1
1
1
1
1
1
1
1
$
$
$
$
$
$
$
$
$
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
540.00
$
$
$
$
$
$
$
$
$
3,793.50
810.00
864.00
4,158.00
3,793.50
3,793.50
3,334.50
3,793.50
3,685.50
$
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
$
$
$
$
$
$
$
$
$
3,575.73
763.50
814.40
3,919.30
3,575.73
3,575.73
3,143.08
3,575.73
3,473.93
$
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
540.00 $
3,334.50 $
509.00 $
3,143.08 $
461.00
2
1
1
1
1
$
$
$
$
$
540.00
540.00
540.00
540.00
540.00
6,669.00
756.00
7,909.38
4,657.50
2,011.50
509.00
509.00
509.00
509.00
509.00
6,286.15
712.60
7,455.32
4,390.13
1,896.03
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
540.00 $
8,748.00 $
509.00 $
8,245.80 $
461.00
3
125
540.00 $
8,748.00 $
509.00 $
8,245.80 $
461.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
NIL
Quantity
(no)
Amount ($)
Office No : 67582828
Fax No :
HP :
607.00
388.00
388.00
371.00
422.00
388.00
388.00
422.00
649.00
110.00
591.00
422.00
649.00
632.00
591.00
422.00
607.00
422.00
388.00
444.00
388.00
Rate
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
16,389.00
2,716.00
13,580.00
43,036.00
46,420.00
60,528.00
37,248.00
84,822.00
57,112.00
15,290.00
9,456.00
15,192.00
6,490.00
9,480.00
2,955.00
19,412.00
2,428.00
1,688.00
1,552.00
888.00
388.00
447,070.00
454,224.00
522.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
630.00
426.00
464.00
380.00
479.00
413.00
406.00
469.00
707.00
281.00
570.00
450.00
740.00
646.00
560.00
453.00
615.00
460.00
419.00
506.00
419.00
(7,154.00)
339,010.00
$
108,060.00
Page 252 of 362
Office No :
Fax No :
HP :
Amount
318,785.76
$
$
Designation :
Amount
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Contact Person :
Rate
27
7
35
116
110
156
96
201
88
139
16
36
10
15
5
46
4
4
4
2
1
1118
Designation :
valent hinges,
Rate
300,485.10
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
17,010.00
2,982.00
16,240.00
44,080.00
52,690.00
64,428.00
38,976.00
94,269.00
62,216.00
39,059.00
9,120.00
16,200.00
7,400.00
9,690.00
2,800.00
20,838.00
2,460.00
1,840.00
1,676.00
1,012.00
419.00
505,405.00
620,519.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
853.00
606.00
646.00
564.00
656.00
589.00
581.00
696.00
937.00
186.00
797.00
635.00
965.00
873.00
785.00
639.00
836.00
648.00
598.00
690.00
598.00
420,971.00
407,972.00
115,114.00
NIL
Quantity
(no)
Amount ($)
Designation :
Rate
Office No : 67582828
Fax No :
HP :
Contact Person :
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
NIL
Quantity
(no)
Amount ($)
Office No : 67582828
Fax No :
HP :
$
$
$
Rate
14,250.00 $
6,570.00 $
1,050.00 $
787,725.76
(196,667.82)
(0.25)
Tender Amount :
Targetted Budget Amount :
R1
Office No :
Fax No :
HP :
Amount
277.00 $
312.00 $
425.00 $
21,870.00
NIL
20% Deposit & 40% outer frame only & Progressively
NIL
30 days
Sub-Con Total Amount :
Designation :
Amount
114.00 $
146.00 $
210.00 $
1293
Contact Person :
Rate
125
45
5
175
Designation :
Rate
34,625.00 $
14,040.00 $
2,125.00 $
50,790.00
NIL
NIL
Monthly progressively
NIL
30 days from 23rd July 2014
to b e discussed
NIL
30 days from 24th July 2014
R1
138.00
184.00
280.00
856,680.10
(127,713.49)
R1
-14.91%
1,114,965.00
1,059,216.75
327,239.24
0.29
271,490.99
0.26
RECOMMENDED SUB-CONTRACTOR :
258,284.90
23.17%
202,536.65
19.12%
SING LIK GLASS CONST. PTE LTD
AWARDED SUM :
$984,393.58
NIL
Quantity
(no)
Amount ($)
Designation :
Rate
Office No : 67582828
Fax No :
HP :
Contact Person :
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
REV 1
NIL
Ms Winny
QS
6745 8845
Amount
System
Rate
Amount
$
$
$
$
$
$
$
19,546.40
4,932.70
3,503.60
7,744.80
4,748.30
4,840.50
3,227.00
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
26,288.00
6,634.00
4,712.00
10,416.00
6,386.00
6,510.00
4,340.00
$
$
$
$
$
$
$
$
3,549.70
3,515.13
714.55
3,549.70
3,238.53
3,146.33
1,717.23
2,904.30
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
4,774.00
4,727.50
961.00
4,774.00
4,355.50
4,231.50
2,309.50
3,906.00
$
$
$
$
$
$
$
$
3,238.53
691.50
1,129.45
3,549.70
3,238.53
691.50
691.50
3,549.70
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
4,355.50
930.00
1,519.00
4,774.00
4,355.50
930.00
930.00
4,774.00
NIL
Ms Winny
QS
6745 8845
Amount
System
Rate
Amount
$
$
$
$
3,238.53
1,717.23
1,313.85
1,959.25
$
$
$
$
620.00
620.00
620.00
620.00
$
$
$
$
4,355.50
2,309.50
1,767.00
2,635.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,238.53
691.50
1,129.45
3,549.70
691.50
737.60
3,054.13
1,717.23
2,915.83
1,717.23
2,904.30
922.00
3,031.08
1,959.25
$
$
$
$
$
$
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
4,355.50
930.00
1,519.00
4,774.00
930.00
992.00
4,107.50
2,309.50
3,921.50
2,309.50
3,906.00
1,240.00
4,076.50
2,635.00
$
$
$
$
$
$
$
$
3,549.70
3,238.53
691.50
1,129.45
3,549.70
4,667.63
3,549.70
3,238.53
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
4,774.00
4,355.50
930.00
1,519.00
4,774.00
6,277.50
4,774.00
4,355.50
$
$
7,099.40
9,081.70
$
$
620.00 $
620.00 $
9,548.00
12,214.00
$
$
$
691.50
737.60
3,054.13
$
$
$
620.00 $
620.00 $
620.00 $
930.00
992.00
4,107.50
NIL
Ms Winny
QS
6745 8845
Amount
$
$
$
$
$
System
1,717.23
2,915.83
9,081.70
4,195.10
4,367.98
Rate
$
$
$
$
$
Amount
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
2,309.50
3,921.50
12,214.00
5,642.00
5,874.50
NIL
Ms Winny
QS
6745 8845
Amount
System
Rate
Amount
$
$
$
$
$
$
$
1,717.23
2,904.30
3,238.53
645.40
6,752.27
3,976.13
1,717.23
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
2,309.50
3,906.00
4,355.50
868.00
9,081.14
5,347.50
2,309.50
$
$
$
$
$
$
$
$
$
3,238.53
691.50
737.60
3,549.70
3,238.53
3,238.53
2,846.68
3,238.53
3,146.33
$
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
$
4,355.50
930.00
992.00
4,774.00
4,355.50
4,355.50
3,828.50
4,355.50
4,231.50
2,846.68
620.00 $
3,828.50
$
$
$
$
$
5,693.35
645.40
6,752.27
3,976.13
1,717.23
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
7,657.00
868.00
9,081.14
5,347.50
2,309.50
7,468.20
620.00 $
10,044.00
7,468.20
620.00 $
10,044.00
NIL
Ms Winny
QS
6745 8845
Amount
272,148.58
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
23,031.00
4,242.00
22,610.00
65,424.00
72,160.00
91,884.00
55,776.00
139,896.00
82,456.00
25,854.00
12,752.00
22,860.00
9,650.00
13,095.00
3,925.00
29,394.00
3,344.00
2,592.00
2,392.00
1,380.00
598.00
685,315.00
System
$
$
$
$
$
$
$
$
$
They quote using PM Heavy $
Duty Hinge for 12mm thk &
$
10mm using PM Hinges
$
instead of Dorma Hinges
$
$
$
$
$
$
$
$
$
277,343.00
Amount
580.77
328.05
279.45
247.05
425.25
295.65
279.45
376.65
742.77
162.00
473.85
384.75
768.69
619.65
449.55
392.85
522.45
409.05
311.85
490.05
311.85
554,628.15
264,344.00
$
$
Rate
149,899.50
404,728.65
$
Page 260 of 362
366,013.28
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
15,680.79
2,296.35
9,780.75
28,657.80
46,777.50
46,121.40
26,827.20
75,706.65
65,363.76
22,518.00
7,581.60
13,851.00
7,686.90
9,294.75
2,247.75
18,071.10
2,089.80
1,636.20
1,247.40
980.10
311.85
404,728.65
NIL
Ms Winny
QS
6745 8845
Amount
System
Rate
Amount
NIL
Ms Winny
QS
6745 8845
Amount
System
$
$
$
17,250.00
8,280.00
1,400.00
26,930.00
Rate
$
$
$
NIL
Monthly progressively
NIL
30 days from 23rd July 2014
$
$
Amount
103.28 $
141.57 $
210.42 $
12,910.00
6,370.65
1,052.10
20,332.75
NIL
to b e discussed
NIL
30 days from 24th July 2014
984,393.58
R2
791,074.68
(193,318.90)
130,571.42
0.12
74,823.17
0.07
-24.44%
323,890.32
29.05%
268,142.07
25.32%
NIL
Ms Winny
QS
6745 8845
Amount
System
Rate
Amount
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
iii
iv
v
vi
To supply and install of Glass Balustrade , 13.52 thk clear tempered laminated glass
Block 98
A1
GR1
A2
GR1
A2
GR1
A3
GR1
A4
GR1
A5
GR1
A5
GR1
1000
1000
1000
1000
1000
1000
1000
2650
2675
1900
4200
2575
2625
1750
2.65
2.68
1.90
4.20
2.58
2.63
1.75
42.40
10.70
7.60
16.80
10.30
10.50
7.00
2.65
2.68
1.90
4.20
2.58
2.63
1.75
42.40
10.70
7.60
16.80
10.30
10.50
7.00
m
m
m
m
m
m
m
i
ii
iii
iv
v
vi
vii
viii
Block 96
C1a-ph-01
C1b-ph-03
C1b-ph-03
C1b-ph-03
C3b-ph-01
C3b-ph-01
D2a-ph
D2a-ph
GR2
GR1
GR2
GR2
GR1
GR1
GR1
GR3
1000
1000
1000
1000
1000
1000
1000
1000
7700
7625
1550
7700
7025
6825
3725
6300
7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30
7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30
7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30
7.70
7.63
1.55
7.70
7.03
6.83
3.73
6.30
m
m
m
m
m
m
m
m
Block 92
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-01
C1b-ph-01
C1b-ph-01
C1b-ph-01
C3a-ph
GR1
GR1
GR2
GR2
GR1
GR1
GR1
GR2
GR1
1000
1000
1000
1000
1000
1000
1000
1000
1000
7025
1500
2450
7700
7025
1500
1500
7700
7025
7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03
7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03
7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03
7.03
1.50
2.45
7.70
7.03
1.50
1.50
7.70
7.03
m
m
m
m
m
m
m
m
m
i
ii
i
ii
iii
iv
v
vi
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING
Item
vii
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
D3b-ph
D3b-ph
D3b-ph
GR1
GR1
GR2
1000
1000
1000
3725
2850
4250
3.73
2.85
4.25
3.73
2.85
4.25
3.73
2.85
4.25
3.73
2.85
4.25
m
m
m
Block 94
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
D1_ph
D1_ph
D1_ph
D1_ph
D1_ph
D2b_ph
D2b_ph
D3a_ph
D3a_ph
D3a_ph
GR1
GR1
GR2
GR2
GR1
GR1
GR2
GR1
GR3
GR1
GR3
GR1
GR1
GR2
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
7025
1500
2450
7700
1500
1600
6625
3725
6325
3725
6300
1000
6575
4250
7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
1.00
6.58
4.25
7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
2.00
6.58
4.25
7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
1.00
6.58
4.25
7.03
1.50
2.45
7.70
1.50
1.60
6.63
3.73
6.33
3.73
6.30
2.00
6.58
4.25
m
m
m
m
m
m
m
m
m
m
m
m
m
m
iii
iv
v
vi
vii
Block 100
C1a-ph-01
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1b-ph-02
C1a-ph-02
C1a-ph-02
C3b-ph-02
GR2
GR1
GR1
GR2
GR2
GR1
GR2
GR1
1000
1000
1000
1000
1000
1000
1000
1000
7700
7025
1500
2450
7700
10125
7700
7025
7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03
7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03
7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03
7.70
7.03
1.50
2.45
7.70
10.13
7.70
7.03
m
m
m
m
m
m
m
m
Block 86
C1a-ph-01
GR2
1000
7700
7.70
15.40
7.70
15.40
viii
i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii
i
ii
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
ii
D4-ph
GR1
1000
9850
9.85
19.70
9.85
19.70
i
i
ii
iii
iv
v
vi
vii
Block 88
D1_ph
D1_ph
D1_ph
D1_ph
D1_ph
D4-ph
D5-ph
D5-ph
GR1
GR1
GR2
GR1
GR3
GR1
GR1
GR2
1000
1000
1000
1000
1000
1000
1000
1000
1500
1600
6625
3725
6325
9850
9100
9475
1.50
1.60
6.63
3.73
6.33
9.85
9.10
9.48
1.50
1.60
6.63
3.73
6.33
19.70
9.10
9.48
1.50
1.60
6.63
3.73
6.33
9.85
9.10
9.48
1.50
1.60
6.63
3.73
6.33
19.70
9.10
9.48
m
m
m
m
m
m
m
m
i
ii
Block 90
D2b_ph
D2b_ph
GR1
GR3
1000
1000
3725
6300
3.73
6.30
3.73
6.30
3.73
6.30
3.73
6.30
m
m
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
iii
iv
v
vi
vii
C3b-ph-02
E1-ph
E1-ph
E1-ph
E1-ph
GR1
GR1
GR2
GR3
GR1
1000
1000
1000
1000
1000
7025
1400
14647
8625
3725
7.03
1.40
14.65
8.63
3.73
7.03
1.40
14.65
8.63
3.73
7.03
1.40
14.65
8.63
3.73
7.03
1.40
14.65
8.63
3.73
m
m
m
m
m
i
i
i
ii
ii
iii
iv
v
vi
Block 84
C1a-ph-02
C1a-ph-02
C1a-ph-02
C1a-ph-02
C1a-ph-04
C1a-ph-04
C2a-ph
C3b-ph-01
C3b-ph-01
GR1
GR1
GR1
GR2
GR1
GR1
GR1
GR1
GR1
1000
1000
1000
1000
1000
1000
1000
1000
1000
7025
1500
1600
7700
7025
7025
6175
7025
6825
7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83
7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83
7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83
7.03
1.50
1.60
7.70
7.03
7.03
6.18
7.03
6.83
m
m
m
m
m
m
m
m
m
Block 82
C2b-ph
GR1
1000
6175
6.18
6.18
6.18
6.18
i
ii
iii
iv
v
Block 80
C2b-ph
E1-ph
E1-ph
E1-ph
E1-ph
GR1
GR1
GR1
GR3
GR1
1000
1000
1000
1000
1000
6175
1400
14647
8625
3725
6.18
1.40
14.65
8.63
3.73
12.35
1.40
14.65
8.63
3.73
6.18
1.40
14.65
8.63
3.73
12.35
1.40
14.65
8.63
3.73
m
m
m
m
m
Block 104
i
A6b
GR2
1000
5400
5.40
16.20
5.40
16.20
Block 106
A6b
GR2
1000
5400
5.40
16.20
5.40
16.20
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
590.34
Unit
590.34
i
ii
iii
iv
v
vi
vii
viii
xiv
xv
xvi
xvii
xviii
xix
xx
xxi
xxii
xxiii
xxiv
xxiv
xxv
To supply and install of Shower Screen, 10mm thk clear tempered HEAT SOAKED glass with Dorma Hinges
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass panels
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
10mm thk frameless clear glass door with fixed glass panel
SS1
SS2
SS3
SS4
SS5
SS6
SS7
SS8
SS9
SS10
SS11
SS12
SS13
SS14
SS15
SS16
SS17
SS18
SS19a
SS19
SS20
1980
1200
1050
950
1500
1100
1050
1350
2480
500
1650
1375
2650
2100
1575
1400
1880
1450
1150
1700
1150
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
2400
4.75
2.88
2.52
2.28
3.60
2.64
2.52
3.24
5.95
1.20
3.96
3.30
6.36
5.04
3.78
3.36
4.51
3.48
2.76
4.08
2.76
128.30
20.16
88.20
264.48
396.00
411.84
241.92
651.24
523.78
166.80
63.36
118.80
63.60
75.60
18.90
154.56
18.05
13.92
11.04
8.16
2.76
3441.47
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
no
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING
Item
Description
To supply and install Tempered Fixed glass panels (Kitchen), 10mm thk clear
tempered HEAT SOAKED glass
i
ii
iii
GL1
GL2
GL3
1350
1805
2750
Length (mm)
850
850
850
Length
(m)
Total Length
(m)
Area
(m2)
1.1475
1.53425
2.3375
Unit
143.44
69.04
11.69
224.17
nos
nos
nos
PE & ST Submission
i
ii
iii
iv
MYE Requirement
Payment Terms
Retention Sum
Validity
Tender Amo
RECOMMENDED SUB-CONTRAC
Page 269 of 362
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Base
Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - SHOWER SCREEN & GLASS RAILING
Item
Description
Length (mm)
Length
(m)
Total Length
(m)
Area
(m2)
Unit
AWARDED
Approving Hierarchy
Signature
Date
NIL
Quantity
(no)
Amount ($)
1,114,965.00
1,059,216.75
Designation : QS
Office No : 67582828
Fax No :
HP :
Rate
16
4
4
4
4
4
4
NIL
Designation :
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
$
$
$
$
$
$
$
505.00
505.00
505.00
505.00
505.00
505.00
505.00
$
$
$
$
$
$
$
21,412.00
5,403.50
3,838.00
8,484.00
5,201.50
5,302.50
3,535.00
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
$
$
$
$
$
$
$
19,546.40
4,932.70
3,503.60
7,744.80
4,748.30
4,840.50
3,227.00
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
1
1
1
1
1
1
1
1
$
$
$
$
$
$
$
$
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
$
$
$
$
$
$
$
$
3,888.50
3,850.63
782.75
3,888.50
3,547.63
3,446.63
1,881.13
3,181.50
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
$
$
$
$
$
$
$
$
3,549.70
3,515.13
714.55
3,549.70
3,238.53
3,146.33
1,717.23
2,904.30
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
1
1
1
1
1
1
1
1
1
$
$
$
$
$
$
$
$
$
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
$
$
$
$
$
$
$
$
$
3,547.63
757.50
1,237.25
3,888.50
3,547.63
757.50
757.50
3,888.50
3,547.63
$
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
$
$
$
$
$
$
$
$
$
3,238.53
691.50
1,129.45
3,549.70
3,238.53
691.50
691.50
3,549.70
3,238.53
$
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
NIL
Quantity
(no)
Amount ($)
NIL
Designation :
Contact Person :
Designation : QS
Office No : 67582828
Fax No :
HP :
Rate
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
1
1
1
$
$
$
505.00 $
505.00 $
505.00 $
1,881.13 $
1,439.25 $
2,146.25 $
461.00 $
461.00 $
461.00 $
1,717.23 $
1,313.85 $
1,959.25 $
509.00
509.00
509.00
1
1
1
1
1
1
1
1
1
1
1
2
1
1
$
$
$
$
$
$
$
$
$
$
$
$
$
$
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,547.63
757.50
1,237.25
3,888.50
757.50
808.00
3,345.63
1,881.13
3,194.13
1,881.13
3,181.50
1,010.00
3,320.38
2,146.25
$
$
$
$
$
$
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,238.53
691.50
1,129.45
3,549.70
691.50
737.60
3,054.13
1,717.23
2,915.83
1,717.23
2,904.30
922.00
3,031.08
1,959.25
$
$
$
$
$
$
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
1
1
1
1
1
1
1
1
$
$
$
$
$
$
$
$
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
$
$
$
$
$
$
$
$
3,888.50
3,547.63
757.50
1,237.25
3,888.50
5,113.13
3,888.50
3,547.63
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
$
$
$
$
$
$
$
$
3,549.70
3,238.53
691.50
1,129.45
3,549.70
4,667.63
3,549.70
3,238.53
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
505.00 $
7,099.40 $
509.00
7,777.00 $
Page 272 of 362
461.00 $
NIL
Quantity
(no)
Amount ($)
NIL
Designation :
Contact Person :
Designation : QS
Office No : 67582828
Fax No :
HP :
Rate
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
505.00 $
9,948.50 $
461.00 $
9,081.70 $
509.00
1
1
1
1
1
2
1
1
$
$
$
$
$
$
$
$
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
757.50
808.00
3,345.63
1,881.13
3,194.13
9,948.50
4,595.50
4,784.88
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
691.50
737.60
3,054.13
1,717.23
2,915.83
9,081.70
4,195.10
4,367.98
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
1
1
$
$
505.00 $
505.00 $
1,717.23 $
2,904.30 $
509.00
509.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
1,881.13 $
3,181.50 $
$
$
$
$
$
$
$
$
461.00 $
461.00 $
NIL
Quantity
(no)
Amount ($)
NIL
Designation :
Contact Person :
Designation : QS
Office No : 67582828
Fax No :
HP :
Rate
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
1
1
1
1
1
$
$
$
$
$
505.00
505.00
505.00
505.00
505.00
$
$
$
$
$
3,547.63
707.00
7,396.74
4,355.63
1,881.13
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
$
$
$
$
$
3,238.53
645.40
6,752.27
3,976.13
1,717.23
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
1
1
1
1
1
1
1
1
1
$
$
$
$
$
$
$
$
$
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
505.00
$
$
$
$
$
$
$
$
$
3,547.63
757.50
808.00
3,888.50
3,547.63
3,547.63
3,118.38
3,547.63
3,446.63
$
$
$
$
$
$
$
$
$
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
461.00
$
$
$
$
$
$
$
$
$
3,238.53
691.50
737.60
3,549.70
3,238.53
3,238.53
2,846.68
3,238.53
3,146.33
$
$
$
$
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
509.00
505.00
3,118.38 $
461.00 $
2,846.68 $
509.00
2
1
1
1
1
$
$
$
$
$
505.00
505.00
505.00
505.00
505.00
$
$
$
$
$
6,236.75
707.00
7,396.74
4,355.63
1,881.13
461.00
461.00
461.00
461.00
461.00
5,693.35
645.40
6,752.27
3,976.13
1,717.23
$
$
$
$
$
509.00
509.00
509.00
509.00
509.00
505.00 $
8,181.00 $
461.00 $
7,468.20 $
509.00
505.00 $
8,181.00 $
461.00 $
7,468.20 $
509.00
$
$
$
$
$
$
$
$
$
$
NIL
Quantity
(no)
Amount ($)
NIL
Designation :
Contact Person :
Designation : QS
Office No : 67582828
Fax No :
HP :
Rate
Designation :
Amount
Rate
Office No :
Fax No :
HP :
Amount
Rate
125
27
7
35
116
110
156
96
201
88
139
16
36
10
15
5
46
4
4
4
2
1
1118
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
585.00
372.00
372.00
356.00
405.00
372.00
372.00
405.00
624.00
106.00
567.00
405.00
624.00
607.00
567.00
405.00
585.00
405.00
426.00
372.00
372.00
298,123.72
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
15,795.00
2,604.00
13,020.00
41,296.00
44,550.00
58,032.00
35,712.00
81,405.00
54,912.00
14,734.00
9,072.00
14,580.00
6,240.00
9,105.00
2,835.00
18,630.00
2,340.00
1,620.00
1,704.00
744.00
372.00
429,302.00
Page 275 of 362
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
620.00
411.00
448.00
370.00
460.00
395.00
386.00
497.00
702.00
182.00
566.00
440.00
729.00
639.00
553.00
444.00
603.00
452.00
403.00
493.00
403.00
272,148.58
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
16,740.00
2,877.00
15,680.00
42,920.00
50,600.00
61,620.00
37,056.00
99,897.00
61,776.00
25,298.00
9,056.00
15,840.00
7,290.00
9,585.00
2,765.00
20,424.00
2,412.00
1,808.00
1,612.00
986.00
403.00
486,645.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
630.00
426.00
464.00
380.00
479.00
413.00
406.00
469.00
707.00
281.00
570.00
450.00
740.00
646.00
560.00
453.00
615.00
460.00
419.00
506.00
419.00
NIL
Quantity
(no)
Amount ($)
Office No : 67582828
Fax No :
HP :
$
$
$
Amount
Rate
14,250.00 $
6,570.00 $
1,050.00 $
21,870.00
Est $
3,000.00
2 MYE
Monthly progressively
10%, 5% of Contract Sum
30 days
Sub-Con Total Amount :
R3
Contact Person :
Designation :
114.00 $
146.00 $
210.00 $
1293
Designation : QS
Rate
125
45
5
175
NIL
Designation :
Office No :
Fax No :
HP :
Amount
136.00 $
181.00 $
276.00 $
Rate
17,000.00 $
8,145.00 $
1,380.00 $
26,525.00
Included
NIL
Monthly progressively
NIL
30 days from 23rd July 2014
752,295.72
R3
NIL
to b e discussed
NIL
30 days from 24th July 2014
785,318.58
33,022.86
0.04
Tender Amount :
Targetted Budget Amount :
1,114,965.00
1,059,216.75
362,669.28
329,646.42
0.33
0.30
306,921.03
273,898.17
0.29
0.26
RECOMMENDED SUB-CONTRACTOR :
277.00
312.00
425.00
R3
NIL
Quantity
(no)
Amount ($)
Designation :
NIL
Office No : 67582828
Fax No :
HP :
Designation : QS
Rate
AWARDED SUM :
Designation :
Amount
$752,295.72
Rate
Office No :
Fax No :
HP :
Amount
Rate
REV 1
NIL
Christopher Tan
6268 7633
6265 7995
9788 3811
Amount
Rate
Amount
$
$
$
$
$
$
$
21,581.60
5,446.30
3,868.40
8,551.20
5,242.70
5,344.50
3,563.00
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
26,288.00
6,634.00
4,712.00
10,416.00
6,386.00
6,510.00
4,340.00
$
$
$
$
$
$
$
$
3,919.30
3,881.13
788.95
3,919.30
3,575.73
3,473.93
1,896.03
3,206.70
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
4,774.00
4,727.50
961.00
4,774.00
4,355.50
4,231.50
2,309.50
3,906.00
$
$
$
$
$
$
$
$
$
3,575.73
763.50
1,247.05
3,919.30
3,575.73
763.50
763.50
3,919.30
3,575.73
$
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
$
4,355.50
930.00
1,519.00
4,774.00
4,355.50
930.00
930.00
4,774.00
4,355.50
REV 1
NIL
Christopher Tan
6268 7633
6265 7995
9788 3811
Amount
Rate
Amount
$
$
$
1,896.03 $
1,450.65 $
2,163.25 $
620.00 $
620.00 $
620.00 $
2,309.50
1,767.00
2,635.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,575.73
763.50
1,247.05
3,919.30
763.50
814.40
3,372.13
1,896.03
3,219.43
1,896.03
3,206.70
1,018.00
3,346.68
2,163.25
$
$
$
$
$
$
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
4,355.50
930.00
1,519.00
4,774.00
930.00
992.00
4,107.50
2,309.50
3,921.50
2,309.50
3,906.00
1,240.00
4,076.50
2,635.00
$
$
$
$
$
$
$
$
3,919.30
3,575.73
763.50
1,247.05
3,919.30
5,153.63
3,919.30
3,575.73
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
4,774.00
4,355.50
930.00
1,519.00
4,774.00
6,277.50
4,774.00
4,355.50
7,838.60 $
620.00 $
9,548.00
REV 1
NIL
Christopher Tan
6268 7633
6265 7995
9788 3811
Amount
Rate
Amount
10,027.30 $
620.00 $
12,214.00
$
$
$
$
$
$
$
$
763.50
814.40
3,372.13
1,896.03
3,219.43
10,027.30
4,631.90
4,822.78
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
930.00
992.00
4,107.50
2,309.50
3,921.50
12,214.00
5,642.00
5,874.50
620.00 $
620.00 $
2,309.50
3,906.00
$
$
$
$
$
$
$
$
$
$
1,896.03 $
3,206.70 $
REV 1
NIL
Christopher Tan
6268 7633
6265 7995
9788 3811
Amount
Rate
Amount
$
$
$
$
$
3,575.73
712.60
7,455.32
4,390.13
1,896.03
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
4,355.50
868.00
9,081.14
5,347.50
2,309.50
$
$
$
$
$
$
$
$
$
3,575.73
763.50
814.40
3,919.30
3,575.73
3,575.73
3,143.08
3,575.73
3,473.93
$
$
$
$
$
$
$
$
$
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
$
$
$
$
4,355.50
930.00
992.00
4,774.00
4,355.50
4,355.50
3,828.50
4,355.50
4,231.50
3,143.08 $
620.00 $
3,828.50
$
$
$
$
$
6,286.15
712.60
7,455.32
4,390.13
1,896.03
620.00
620.00
620.00
620.00
620.00
$
$
$
$
$
7,657.00
868.00
9,081.14
5,347.50
2,309.50
8,245.80 $
620.00 $
10,044.00
8,245.80 $
620.00 $
10,044.00
$
$
$
$
$
REV 1
NIL
Christopher Tan
6268 7633
6265 7995
9788 3811
Amount
Rate
Amount
300,485.10
366,013.28
Using PM Heavy Duty Hinge for 12mm thk & 10mm using PM
Hinges instead of Dorma Hinges
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
17,010.00
2,982.00
16,240.00
44,080.00
52,690.00
64,428.00
38,976.00
94,269.00
62,216.00
39,059.00
9,120.00
16,200.00
7,400.00
9,690.00
2,800.00
20,838.00
2,460.00
1,840.00
1,676.00
1,012.00
419.00
505,405.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
580.77
328.05
279.45
247.05
425.25
295.65
279.45
376.65
742.77
162.00
473.85
384.75
768.69
619.65
449.55
392.85
522.45
409.05
311.85
490.05
311.85
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
15,680.79
2,296.35
9,780.75
28,657.80
46,777.50
46,121.40
26,827.20
75,706.65
65,363.76
22,518.00
7,581.60
13,851.00
7,686.90
9,294.75
2,247.75
18,071.10
2,089.80
1,636.20
1,247.40
980.10
311.85
404,728.65
REV 1
NIL
Christopher Tan
6268 7633
6265 7995
9788 3811
Amount
Rate
$
$
$
34,625.00 $
14,040.00 $
2,125.00 $
50,790.00
Amount
103.28 $
141.57 $
210.42 $
12,910.00
6,370.65
1,052.10
20,332.75
Included
Included
NIL
NIL
to b e discussed
NIL
30 days from 24th July 2014
to b e discussed
NIL
30 days from 24th July 2014
856,680.10
104,384.38
R2
791,074.68
38,778.96
12.18%
4.90%
258,284.90
23.17%
$
323,890.32
29.05%
202,536.65
19.12%
268,142.07
25.32%
REV 1
Christopher Tan
Country Sales Manager
6268 7633
6265 7995
9788 3811
Amount
Rate
Amount
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
DFS Formw
Item
Description
Unit
Quantity
Amount ($)
System
Scope of Works Include
LIFT WALL
1,841,681.00
1,565,428.85
CLIMBING PLATFORM
Block 1 (98) - Basement - Roof
Block 12 (102) - 1st Storey - Roof
Block 13 (104) - 1st Storey - Roof
Block 14 (106) - 1st Storey - Roof
Block 2 (96) - Basement - Roof
Block 3 (94) - Basement - Roof
Block 4 (92) - Basement - Roof
Block 5 (100) - Basement - Roof
Block 6 (86) - Basement - Roof
Block 7 (88) - Basement - Roof
Block 8 (90) - Basement - Roof
Block 9 (84) - Basement - Roof
Block 10 (82) - Basement - Roof
Block 11 (80) - Basement - Roof
7 months usage
Asumme Block 80, 82,92, 94
4 Sets
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
DFS Formw
Item
Description
Unit
Quantity
Amount ($)
System
COLUMN (BASEMENT)
Column Type 01
(0.45 + 1.00m) x 2 Sides x 4.55 (Ht.) x 5 Sets
Column Type 02
(0.45 + 1.00m) x 2 Sides x 6.05 (Ht.) x 5 Sets
Column Type 03
(0.45 + 0.8m) x 2 Sides x 4.55 (Ht.) x 5 Sets
Column Type 04
(0.45 + 0.8m) x 2 Sides x 6.05 (Ht.) x 5 Sets
Column Type 05
(0.30 + 1.0m) x 2 Sides x 4.55 (Ht.) x 4 Sets
Column Type 06
(0.30 + 1.0m) x 2 Sides x 6.05 (Ht.) x 4 Sets
COLUMN (SUPERSTRUCTURE)
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
DFS Formw
Item
Description
Unit
Quantity
Amount ($)
System
Column Type 01
(0.20m + 1.00m) x 2 Sides x 2.60m (Ht.) x 30
Sets
7 Months Usage
SLAB
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
DFS Formw
Item
Description
Unit
Quantity
Amount ($)
System
F
i
ii
iii
iv
v
Approving Hierarchy
Signature
Date
1,841,681.00
1,565,428.85
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
DFS Formw
Item
Description
Unit
Quantity
Amount ($)
System
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
Area (m2)
Rate
NIL
Mr. Khoo
Contact Person :
CEO
6543 2520
6543 1430
9631 7106
Office No :
Fax No :
HP :
Amount
System
Area (m2)
560.80
316.35
316.35
316.35
316.35
316.35
316.35
513.97
513.97
513.97
513.97
513.97
513.97
518.96
518.96
449.46
449.46
513.97
513.97
518.96
518.96
518.96
518.96
449.46
449.46
518.96
518.96
5.01 $
James Tan
560.80
6,540.49
NIL
6,540.49
Asumme Block 80, 82,92, 94
4 Sets
Page 290 of 362
Rate
6257 9963
6257 9573
9151 5589
Amount
8.11 $
53,060.00
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
Area (m2)
Rate
NIL
Mr. Khoo
NIL
Contact Person :
CEO
James Tan
6543 2520
6543 1430
9631 7106
Office No :
Fax No :
HP :
Amount
System
Area (m2)
6257 9963
6257 9573
9151 5589
Rate
Amount
(Block 2-11)
1st - Roof
Page 291 of 362
17,010.00
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Mr. Khoo
Designation :
Amount
2,559.42
26.32 $
James Tan
6543 2520
6543 1430
9631 7106
Rate
NIL
Contact Person :
CEO
Office No :
Fax No :
HP :
Area (m2)
Office No :
Fax No :
HP :
System
Area (m2)
Rate
2,559.42
6257 9963
6257 9573
9151 5589
Amount
36,120.00
20.76 $
53,130.00
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Mr. Khoo
Designation :
James Tan
6543 2520
6543 1430
9631 7106
Rate
NIL
Contact Person :
CEO
Office No :
Fax No :
HP :
Area (m2)
Office No :
Fax No :
HP :
Amount
System
Area (m2)
6257 9963
6257 9573
9151 5589
Rate
Amount
NIL
NIL
167,512.49
159,320.00
(8,192.49)
0.00%
-5.14%
1,674,168.51
90.90%
$
1,682,361.00
91.35%
1,397,916.36
89.30%
1,406,108.85
89.82%
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
Area (m2)
Rate
NIL
Mr. Khoo
Contact Person :
CEO
James Tan
6543 2520
6543 1430
9631 7106
Amount
NIL
Office No :
Fax No :
HP :
System
Area (m2)
Rate
6257 9963
6257 9573
9151 5589
Amount
Area (m2)
Rate
NIL
James M.S. Jeong
Senior Sales Manager
6744 2989
6744 3693
9855 7822
Amount
Area (m2)
Rate
NIL
James M.S. Jeong
Senior Sales Manager
6744 2989
6744 3693
9855 7822
Amount
Area (m2)
30,865.00
Rate
NIL
James M.S. Jeong
Senior Sales Manager
6744 2989
6744 3693
9855 7822
Amount
21.46 $
662,400.00
L2 to L5 (3 Block)
Formwork Height = 3.3m
Slab Thickness = 200mm (Max)
Beam Size = 200x600mm
Up to 9 months
(Assume Block 1-11) From L2- L5
(Assume Block 12-14) From L2- L4
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
System
Area (m2)
6744 2989
6744 3693
9855 7822
Rate
Amount
NIL
30 Days
NIL
NIL
662,400.00
494,887.51
74.71%
1,179,281.00
64.03%
903,028.85
57.69%
Area (m2)
Rate
NIL
James M.S. Jeong
Senior Sales Manager
6744 2989
6744 3693
9855 7822
Amount
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - SYSTEM FORMWORK (RENTAL)
Item
Description
Unit
Quantity
Amount ($)
System
Scope of Works Include
LIFT WALL
1,841,681.00
1,565,428.85
set
1.00
set
1.00
set
1.00
set
2.00
set
32.00
set
1.00
set
1.00
set
1.00
set
3.00
set
48.00
COLUMN (SUPERSTRUCTURE)
set
6.00
set
2.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - SYSTEM FORMWORK (RENTAL)
Item
Description
Unit
Quantity
Amount ($)
System
1st Storey to 5th Storey
set
6.00
set
2.00
7 Months Usage
SLAB
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - SYSTEM FORMWORK (RENTAL)
Item
Description
Unit
Quantity
Amount ($)
System
Conventional Formwork
Chian Teck Material
Basement
1st Storey
2nd Storey - Roof
Linear Block (1st - Roof)
Megateam
Plywood for Peri System
Basement
1st Storey
2nd Storey - Roof
F
i
ii
iii
iv
v
m2
m2
m2
m2
11,503.00
16,438.00
45,578.00
15,353.00
m2
m2
m2
m2
12,854.00
11,503.00
16,438.00
23,134.00
1,841,681.00
1,565,428.85
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
(Pasir Ris Planning Area)
COST COMPARISON - SYSTEM FORMWORK (RENTAL)
Item
Description
Unit
Quantity
Amount ($)
System
Profit % (Vs Tender) :
Profit Amount (Vs Budget) :
Profit % (Vs Budget) :
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Approving Hierarchy
Signature
Date
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
NIL
Contact Person :
James Tan
5,591.44
6257 9963
6257 9573
9151 5589
Rate
Amount
8,550.00 $
8,550.00
7,400.00 $
7,400.00
7,400.00 $
7,400.00
1,150.00 $
2,300.00
70.00 $
2,240.00
7,100.00 $
7,100.00
7,400.00 $
7,400.00
7,400.00 $
7,400.00
1,150.00 $
3,450.00
70.00 $
3,360.00
10.12 $
56,600.00
5,040.00
2,520.00
Page 304 of 362
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
NIL
Contact Person :
James Tan
2,559.42
Rate
12,854.00
6257 9963
6257 9573
9151 5589
Amount
5,040.00
2,800.00
6.02 $
15,400.00
368,000.00
(73,600.00)
22.90 $
294,400.00
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
NIL
Contact Person :
James Tan
6257 9963
6257 9573
9151 5589
Rate
Amount
$
$
$
$
8.00
12.00
12.00
12.00
$
$
$
$
92,024.00
197,256.00
546,936.00
184,236.00
$
$
$
$
4.00
8.00
12.00
12.00
$
$
$
$
51,416.00
92,024.00
197,256.00
277,608.00
1,638,756.00
NIL
30 Days from date of invoice
NIL
60 days from 23 May 2014
2,005,156.00
1,837,643.51
91.65%
(163,475.00)
Page 306 of 362
es and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3
NIL
Contact Person :
James Tan
6257 9963
6257 9573
9151 5589
Rate
Amount
-8.88%
$
(439,727.15)
-28.09%
Item
Description
Unit
Quantity
Amount ($)
Contact Person :
Tun Ai May
Designation :
NIL
Contact Person :
Ng Gim Hua
Office No :
Fax No :
6265 2333
6266 4728
Office No :
Fax No :
6861 8180
6863 2380
HP :
9773 8228
HP :
9661 3959
Rate
Amount
Rate
Amount
m2
m2
$
$
12.15
9.81
Rate Only $
Rate Only $
13.35
10.78
Rate Only
Rate Only
B11
B10
m2
m2
$
$
8.49
7.33
Rate Only
Rate Only $
8.05
Rate Only
Rate Only
B9
B8A
m2
m2
$
$
6.27
3.73
Rate Only $
Rate Only
6.89
Rate Only
Rate Only
B8
B7
m2
m2
$
$
5.34
4.08
Rate Only $
Rate Only $
5.87
4.48
Rate Only
Rate Only
B6
B5
m2
$
$
3.56
3.11
Rate Only $
Rate Only
3.90
Rate Only
Rate Only
D13
m2
18.76
Rate Only $
20.61
Rate Only
D12
D11
D10
m2
m2
m2
$
$
$
15.98
13.43
11.09
Rate Only $
Rate Only
Rate Only $
17.57
12.19
Rate Only
Rate Only
Rate Only
D9
D8
m2
m2
$
$
8.98
7.11
Rate Only $
Rate Only $
9.87
7.81
Rate Only
Rate Only
D7
D6
m2
m2
$
$
5.44
4.23
Rate Only $
Rate Only $
5.96
4.65
Rate Only
Rate Only
D5
m2
3.13
Rate Only
A13
A12
m2
m2
$
$
9.38
7.99
Rate Only $
Rate Only $
10.31
8.78
Rate Only
Rate Only
A11
A10
m2
m2
$
$
6.71
5.54
Rate Only
Rate Only $
6.09
Rate Only
Rate Only
A9
A8
m2
m2
$
$
4.49
3.56
Rate Only $
Rate Only $
4.94
3.91
Rate Only
Rate Only
A7
A6
m2
m2
$
$
2.72
2.12
Rate Only $
Rate Only $
2.99
2.33
Rate Only
Rate Only
A5
m2
1.57
Rate Only
E13
E12
m2
m2
$
$
12.50
10.66
Rate Only $
Rate Only $
13.74
11.71
Rate Only
Rate Only
E11
E10
m2
m2
$
$
8.96
7.41
Rate Only
Rate Only $
8.14
Rate Only
Rate Only
E9
E8
m2
m2
$
$
6.00
4.74
Rate Only $
Rate Only $
6.60
5.21
Rate Only
Rate Only
N6
m2
4.93
Rate Only
55.00%
45.00%
F
i
ii
iii
Payment Terms
Retention Sum
iv
Validity
Discount
#DIV/0!
0.00
$
#DIV/0!
$
$0.00
Date
#DIV/0!
#DIV/0!
#DIV/0!
AWARDED SUM :
Signature
0.00
RECOMMENDED SUB-CONTRACTOR :
Approving Hierarchy
#DIV/0!
Discount
NIL
57.00%
43.00%
Tender Amount :
Rate Only
NIL
Rate Only
30 Days
NIL
7 days from 11 June 2014
Rate Only
ITEM
DESCRIPTION
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR1
GR2
GR2
GR2
GR2
GR2
GR2
GR2
GR2
GR3
GR3
GR3
ITEM
UNIT
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
DESCRIPTION
UNIT
MASTER BATHROOM
COMMON BATH
LENGTH
TIMES
RATE
AMOUNT
2.65
2.68
1.90
4.20
2.58
2.63
1.75
7.03
1.50
1.60
0.60
2.70
6.18
6.83
3.73
2.85
1.00
9.85
9.00
1.40
5.40
7.70
2.45
1.55
6.63
4.25
9.48
13.58
6.33
6.30
8.63
1.00
1.00
1.00
1.00
1.00
1.00
1.00
9.00
4.00
2.00
1.00
1.00
2.00
1.00
6.00
2.00
1.00
1.00
1.00
1.00
1.00
6.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
2.00
1.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
880.00
2,332.00
2,354.00
1,672.00
3,696.00
2,266.00
2,310.00
1,540.00
55,638.00
5,280.00
2,816.00
528.00
2,376.00
10,868.00
6,006.00
19,668.00
5,016.00
880.00
8,668.00
7,920.00
1,232.00
4,752.00
40,656.00
2,156.00
1,364.00
5,830.00
7,480.00
8,338.00
11,946.00
5,566.00
11,088.00
7,590.00
249,832.00
LENGTH
HEIGHT
TIMES
QUANTITY
1.50
1.65
2.40
2.10
2.50
2.50
2.50
2.50
115.00
21.00
87.00
15.00
431.25
86.63
522.00
78.75
1.05
1.35
1.50
2.10
2.25
2.50
2.50
2.50
2.50
2.50
133.00
196.00
16.00
31.00
4.00
349.13
661.50
60.00
162.75
22.50
1.05
2.10
1.20
0.90
1.35
2.50
2.50
2.50
2.50
2.50
167.00
84.00
98.00
10.00
54.00
438.38
441.00
294.00
22.50
182.25
1,031.00
3,752.63
2.65
2.675
1.9
4.2
2.575
2.625
1.75
63.225
6
3.2
0.6
2.7
12.35
6.825
22.35
5.7
1
9.85
9
1.4
5.4
46.2
2.45
1.55
6.625
8.5
9.475
13.575
6.325
12.6
8.625
RATE
AMOUNT
162.575
93.775
27.55
157.07
159.27
153.50
156.38
67,735.00
13,797.00
80,127.00
12,315.00
18062.67
3344.727
13354.5
2345.714
188.57
193.19
157.07
156.38
155.56
65,835.00
127,792.00
9,424.00
25,451.00
3,500.00
25080
37864.3
2513.067
4847.81
622.2222
188.57
156.38
172.00
210.67
193.19
82,665.00
68,964.00
50,568.00
4,740.00
35,208.00
31491.43
13136
16856
2106.667
10432
2,397.78
648,121.00
182057.1
176.58
NIL
Contact Person :
Item
Description
Unit
Steven
Contact Person :
Designation :
Quantity
86-633-8372277
Materials
Wt.(kg/pc)
Surface Treatment
Yamin
Rate
Amount
86-731-89925070
Emily
Office No :
Fax No :
Email : yamin@adtoscaffold.com
Remarks
NIL
Contact Person :
Designation :
Office No :
Fax No :
Email : steven@rapid-scaffold.com
China - Unit
Rate
Designation :
Office No :
Fax No :
USD
NIL
Rate
Amount
86-633-8372277
emily@scaffold.com
Email :
Remarks
China - Unit
Rate
USD
Materials
Wt.(kg/pc)
Rate
Amount
Remarks
Standard 1000mm
Standard 2000mm
3
28
Standard 3000mm
Ledger 1000mm
30
200
1
4000
1.27 $
1.27 $
1.27 $
1.27 $
1.27 $
1600
pc
$
$
pc
16000
1
$
$
29
6
pc
4000
1.27 $
1.27 $
1.27 $
Ledger 2000mm
1.27 $
1.27 $
15.26
HDG
HDG
$
$
28.96 $
19.82 $
5,791.20
31,719.52
$
$
5.55
10.53
HDG
11.47 $
11.47
4.45
HDG
9.54 $
9.54
8.49
6.4
7.27
HDG
HDG
12.34 $
12.34
1
1
$
$
1.27 $
1.27 $
1.27 $
1
1
1
1
1
1
1
1
12000
2000
1
1
1
1
1
1
1
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
1.27
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
13.31 48.3*3.25mm
13.31 48.3*3.25mm
9.84 Q235 48.3*2.5
14.85 Q235 48.3*2.5
11.56 5' x 6'6"
12.32 6' x 6'6"
12.65 7' x 6'6"
13.64 8' x 6'6"
13.98 9' x 6'6"
8.27 Q345B 48.3*3.25(H1.0M, L1.0M)
8.82 Q345B 48.3*3.25(H1.0M, L1.0M)
- 228.6*3.5*1.8mm, 3'6"
12.24 228.6*3.5*1.9mm, 5'
13.58 228.6*3.5*1.10mm, 6'
15.39 228.6*3.5*1.11mm, 7'
17.09 228.6*3.5*1.12mm, 8'
18.75 228.6*3.5*1.13mm, 9'
6.80 Q235 *5
4000
4000
1
1
$
$
$
$
$
$
1.27
1.27
1.27
1.27
1.27
1.27
$
$
$
$
3.84
4.17
22.49
3.55
F
i
ii
iii
iv
pc
pc
pc
pc
pc
pc
4000
8000
$
$
HDG
HDG
8.23
HDG
8.35
11.12
8.77
9.29
9.86
10.49
11.16
7.39
6.25
HDG
Electro plate
14.99 $
17.25 $
68,986.40
13.56 $
217,017.60
12.14 $
48,564.80
1.27 $
1.27 $
1.27 $
10.45
$
$
10.73 $
18.40 $
2,146.30
29,443.68
15.17
5.71
26.61 $
26.61
$
$
$
$
$
14.68
15.65
16.07
17.32
17.75
$
$
$
$
$
14.68
15.65
16.07
17.32
17.75
$
$
$
$
$
$
15.54
17.25
19.55
21.70
23.81
$
$
$
$
$
$
15.54
17.25
19.55
21.70
23.81
14.99
8.55 48.3*3.25mm
10.79 48.3*3.25mm
12.12 48.3*3.25mm
10
11
12
13
14
15
16
17
18
31
32
19
20
21
22
23
24
25
34
35
26
27
33
36
10.41
Q345 48.3*3.2
2.02 Q235B57.5
4.55 Q235 40.2
10.32
11.77
13.5
15.2
18.75
3.5
3.39
3.77
16.59
1.99
1.64
HDG
HDG
$
$
HDG
8.64 $
8.64
HDG
HDG
HDG
$
$
28.56 $
4.51 $
28.56
4.51
3.5
10.50 $
11.20 $
$
$
4.88 $
5.30 $
19,507.20
21,183.60
$
$
2.57 $
5.78 $
10,261.60
46,228.00
NIL
NIL
NIL
NIL
Sub-Con Total Amount :
37,600.76
-
126,034.80
22,402.80
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
580,186.80
31,795.91
542,586.04
(548,390.89)
0.00%
93.52%
-1724.72%
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
(37,600.76)
AWARDED SUM :
Approving Hierarchy
Signature
#DIV/0!
$
Date
(580,186.80)
#DIV/0!
$37,600.76
(580,186.80)
#DIV/0!
(37,600.76)
#DIV/0!
(31,795.91)
#DIV/0!
(31,795.91)
#DIV/0!
Item
Description
Code
Unit
Quantity
NIL
Contact Person :
Contact Person :
Designation :
Office No :
Designation :
Office No :
Fax No :
Email :
Fax No :
Email :
Rate
Amount
Remarks
NIL
Rate
Amount
Remarks
270103
504
23.20 $
11,692.80
270153
504
32.40 $
16,329.60
279360
271120
504
1176
$
$
4.40 $
19.60 $
2,217.60
23,049.60
271160
279653
1080
504
$
$
24.64 $
15.50 $
26,611.20
7,812.00
279530
279500
504
1008
$
$
7.30 $
20.00 $
3,679.20
20,160.00
512
1024
$
$
28.75 $
4.64 $
14,720.00
4,751.36
416
148.50 $
61,776.00
832
2.80 $
2,329.60
144
207.90 $
29,937.60
443036
MYE Requirement
NIL
NIL
ii
iii
Payment Terms
Retention Sum
NIL
NIL
NIL
iv
Validity
NIL
NIL
NIL
NIL
NIL
225,066.56
-
$
$
0.00%
(225,066.56)
#DIV/0!
Tender Amount :
Targetted Budget Amount :
Profit Amount (Vs Tender) :
(225,066.56)
#DIV/0!
RECOMMENDED SUB-CONTRACTOR : $
Approving Hierarchy
Signature
Date
#DIV/0!
$225,066.56
#DIV/0!
(225,066.56)
#DIV/0!
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units)
with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris
Planning Area)
COST COMPARISON - PE - ERSS DESIGN & ENDORSEMENT OF CULVERT INCLUDING EXTERNAL DRAINAGE
GNG CONSULTANT PTE LTD
Company BCA Grading :
NIL
Ms Madeline Ng / Mr Gary
ng
Designation :
Director
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
NIL
Contact Person :
Ms Jacqueline Phung
Contact Person :
Designation :
NIL
Mr Francis
Contact Person :
Designation :
Samuel Kwan
Designation :
Office No :
Mobile no :
9819 9884
Mobile no :
Mobile no :
Mobile no :
Mobile no :
Fax No :
Fax No :
Fax No :
Fax No :
Rate
Amount
Rate
Amount
Office No :
Email : general@millenniums.com.sg
Email : piles@singnet.com.sg
Remarks
6222 0942
Remarks
Rate
Amount
6337 8212
Rate
Amount
Consultant Engr
Office No :
Email : piles@singnet.com.sg
Remarks
Mr Vincent Li
Designation :
6274 0311
Email : madeline@gng.com.sg
Office No :
NIL
Contact Person :
Office No :
Fax No :
6748 3372
CASE CONSULTANTS
NIL
9009 9662
Email : vincent@caseconsultants.com.sg
Remarks
Rate
Amount
Remarks
Ref. drawing no. : Drainage / Roadwork - Site Plan & Location Plan - RD - SP
- REV B
F
i
ii
iii
iv
5,500.00 $
5,500.00
6,000.00 $
NIL
R1
9,000.00
12,000.00 $
12,000.00
14,000.00 $
14,000.00
NIL
NIL
30 days
20% upon confirmation, 30% upon completion design calculation & drawing, 50%
upon obtain Notice of approval to commence work and producr approval
construction drawings
To be discussed
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
5,500.00
6,000.00
500.00
$
0.00%
8.33%
9,000.00
3,500.00
38.89%
12,000.00
6,000.00
50.00%
14,000.00
8,000.00
57.14%
0.00
0.00
(5,500.00)
#DIV/0!
(6,000.00)
(6,000.00)
#DIV/0!
AWARDED SUM :
#DIV/0!
(5,500.00)
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
Signature
9,000.00 $
NIL
30% upon completion of design of ERSS work, 30% upon submission of ERSS
Plan to BCA for Approval, 20% upon obtaining permit to commence works from
BCA, 20% upon demolishing of ERSS works
6,000.00
NIL
Retention Sum
Validity
Approving Hierarchy
5,500.00
Date
(9,000.00)
#DIV/0!
$
(9,000.00)
#DIV/0!
(12,000.00)
#DIV/0!
$
(12,000.00)
#DIV/0!
(14,000.00)
#DIV/0!
(14,000.00)
#DIV/0!
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
NIL
Contact Person :
Mr William
Contact Person :
Ms Ella
Designation :
Designation :
Office No :
Mobile no :
6445 2121
Rate
Amount
Rate
Amount
6266 6668
Ms Geraldine Tan
Office No :
Mobile no :
6284 8788
Fax No :
Email :sales@gliderol.com.sg
Remarks
NIL
Contact Person :
Fax No :
Email : srspl@singnet.com.sg
Remarks
Designation :
Office No :
Mobile no :
9661 6892
Fax No :
Email : shutters_21@hotmail.sg
NIL
Ms Anne
Designation :
Office No :
Mobile no :
Fax No :
Rate
Amount
office@srs.com.sg
Email :
Remarks
Rate
Amount
F
i
ii
iii
Payment Terms
Retention Sum
iv
Validity
no
6,494.00
5,519.90
4,100.00
4,100.00
Tender Amount :
Targetted Budget Amount :
8,815.00
8,815.00
10,000.00
10,000.00
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
4,100.00
R1
5,000.00
8,815.00
900.00
4,715.00
0.00%
18.00%
53.49%
10,000.00
5,900.00
59.00%
6,494.00
5,519.90
$
2,394.00
36.86%
1,419.90
$4,100.00
Date
(2,321.00)
-35.74%
519.90
9.42%
AWARDED SUM :
1,494.00
23.01%
25.72%
RECOMMENDED SUB-CONTRACTOR :
Signature
NIL
Approving Hierarchy
5,000.00
Upon completion
NIL
5,000.00 $
(3,295.10)
-59.69%
(3,506.00)
-53.99%
(4,480.10)
-81.16%
Remarks
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - TIMBER DOOR
Item
Description
Frame Size
(W x H)
Leaf
Fire Rating
Location
Mat'ls
Unit
Quantity
MM
MM
HR
1
2
3
4
5
6
7
8
INTERNAL DOOR
D1
D2
D2A
D3
D3A
D5
D8
D9
1000
950
850
900
900
850
900
700
2400
2400
2400
2400
2400
2400
2400
2400
SL
SL
SL
SL
SL
SL
SL
SL
0
0
0
0
0
0
0
0
Internal Door
Internal Door
Internal Door
Internal Door
Internal Door
Internal Door
Internal Door
Internal Door
Timber Door
Timber Door
Timber Door
Timber Door
Timber Door
Timber Door
Timber Door
Timber Door
nos
nos
nos
nos
nos
nos
nos
nos
8
348
101
826
4
175
4
21
9
10
ATTIC
MD1a
MD1b
600
700
600
700
SL
SL
0.5
0.5
Attic
Attic
Normal metal
Normal metal
nos
nos
31
35
11
12
MAIN DOOR
MD13
MD14
1100
1200
2400
2400
SL
UDL
0.5
0.5
Main Door
Main Door
Timber Door
Timber Door
nos
nos
362
18
13
14
15
16
17
LIFT LOBBY
MD3a
MD3b
MD3c
MD3d
MD4
1000
1335
1350
1100
600
2400
2400
2400
2400
2400
DL
DL
DL
DL
SL
NFR
NFR
NFR
NFR
NFR
Lift Lobby
Lift Lobby
Lift Lobby
Lift Lobby
Lift Lobby
Concealed Metal
Concealed Metal
Concealed Metal
Concealed Metal
Concealed Metal
nos
nos
nos
nos
nos
13
9
41
5
5
18
850
2400
DL
0.5
ELEC
Concealed Metal
nos
12
19
MD5b
1000
1000
2400
2400
DL
DL
0.5
1.0
TAS
G/W
Concealed Metal
Concealed Metal
nos
nos
12
24
20
21
MD5c
MD5d
1100
1200
2400
2400
DL
DL
0.5
1.0
ELEC
G/W
Concealed Metal
Concealed Metal
nos
nos
5
5
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - TIMBER DOOR
Item
Description
Frame Size
(W x H)
MM
MM
Leaf
Fire Rating
Location
Mat'ls
Unit
Quantity
HR
22
MD5e
1225
1225
2400
2400
DL
DL
0.5
1.0
ELEC
W
Concealed Metal
Concealed Metal
nos
nos
5
5
23
24
MD5f
MD5g
1335
1350
2400
2400
DL
DL
0.5
1.0
ELEC
G/W
Concealed Metal
Concealed Metal
nos
45
45
25
26
27
28
MD6a
MD6b
MD6c
MD6d
750
800
950
1150
2400
2400
2400
2400
SL
SL
SL
SL
0.5
0.5
0.5
0.5
TAS
TAS
TAS
TAS
Concealed Metal
Concealed Metal
Concealed Metal
Concealed Metal
nos
nos
nos
nos
40
5
5
5
29
MD6e
1000
1000
1000
2400
2400
2400
SL
SL
SL
2.0
2.0
2.0
TER
SPRINKLE PUMP
MDF ROOM
Concealed Metal
Concealed Metal
Concealed Metal
nos
nos
nos
1
1
1
30
MD7
31
MD8
1000
1000
2000
2400
2400
2400
SL
SL
SL
0.5
0.5
0.5
Storey Shelter
Storey Shelter
Lift Lobby
Concealed Metal
Concealed Metal
Concealed Metal
nos
nos
nos
85
11
8
32
nos
nos
nos
1
58
3
Total Doors
2388
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
COST COMPARISON - TIMBER DOOR
Item
Description
Frame Size
MM
F
i
ii
MYE Requirement
Payment Terms
iii
iv
v
vi
Retention Sum
Validity
Delivery
Defect warranty
(W x H)
Leaf
MM
Fire Rating
Location
Mat'ls
Unit
Quantity
HR
Approving Hierarchy
Prepared By Ms Rowena Ramirez (QS)
Verified By Mr Shawn Lew (CM)
Checked By Mr.Manimaran (GM)
Checked By Mr.Martin Goh (ED)
Approved By Mr.Arasu (MD)
Signature
Date
Rate
1,709,899.00
1,453,414.15
Amount
Rate
550.00 $
17,050.00 $
$
595.00 $
715.00 $
18,445.00 $
25,025.00
650.00
$
$
850.00 $
1,050.00 $
307,700.00 $
18,900.00 $
708.00 $
789.00 $
256,296.00 $
14,202.00 $
650.00
850.00
$
$
$
$
$
750.00
750.00
750.00
750.00
750.00
750.00 $
9,000.00 $
$
$
750.00 $
750.00 $
$
$
750.00 $
750.00 $
$
$
$
$
$
521.00
520.00
515.00
517.00
517.00
622.00
624.00
508.00
630.00
683.00
685.00
640.00
495.00
$
$
$
$
$
$
$
$
Rate
$
$
$
$
$
$
$
9,750.00
6,750.00
30,750.00
3,750.00
3,750.00
$
$
$
$
$
$
$
$
Amount
580.00 $
580.00 $
580.00 $
580.00 $
580.00 $
680.00 $
580.00 $
580.00 $
$
$
$
$
$
4,640.00
201,840.00
58,580.00
479,080.00
2,320.00
119,000.00
2,320.00
12,180.00
Contact Person :
Designation :
Office No :
Fax No :
HP :
$
$
$
$
$
4,168.00
180,960.00
52,015.00
427,042.00
2,068.00
108,850.00
2,496.00
10,668.00
8,190.00
6,147.00
28,085.00
3,200.00
2,475.00
$
$
$
$
$
$
$
$
750.00
750.00
750.00
750.00
750.00
750.00
700.00
700.00
$
$
$
$
$
800.00
800.00
800.00
800.00
850.00
1,126.00 $
13,512.00 $
650.00
9,000.00 $
18,000.00 $
1,203.00 $
1,392.00 $
14,436.00 $
33,408.00 $
650.00
650.00
3,750.00 $
3,750.00 $
1,259.00 $
1,540.00 $
6,295.00 $
7,700.00 $
650.00
650.00
Rate
Amount
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
$
$
750.00 $
750.00 $
3,750.00 $
3,750.00 $
1,335.00 $
1,571.00 $
6,675.00 $
7,855.00 $
650.00
650.00
$
$
750.00 $
750.00 $
33,750.00 $
33,750.00 $
1,390.00 $
1,646.00 $
62,550.00 $
74,070.00 $
650.00
680.00
$
$
$
$
550.00
550.00
550.00
550.00
22,000.00
2,750.00
2,750.00
2,750.00
$
$
$
$
958.00
980.00
1,067.00
1,178.00
$
$
$
$
38,320.00
4,900.00
5,335.00
5,890.00
$
$
$
$
650.00
650.00
650.00
650.00
$
$
$
2,167.00 $
2,167.00 $
2,167.00 $
2,167.00
2,167.00
2,167.00
127,500.00 $
5,533.00 $
12,000.00 $
1,166.00 $
1,166.00 $
1,915.00 $
99,110.00 $
12,826.00 $
15,320.00 $
650.00
650.00
1,200.00
$
$
$
$
$
$
$
1,500.00 $
503.00 $
1,500.00 $
no quote
Amount
Rate
NIIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
NIL
5% of sub-contract
30 days
NIL
30 days
to be discuss
NIL
12 months
R1
1,572,143.00
7,108.00
R2
1,565,035.00
0.45%
0.00%
1,709,899.00
1,453,414.15
$
137,756.00
8.06%
$
144,864.00
8.47%
(118,728.85)
-8.17%
(111,620.85)
-7.68%
Mr Sam Chew
Sales Representative
6899 1798
6899 1797
9338 9008
$
$
$
$
$
$
$
Rate
6,000.00
261,000.00
75,750.00
619,500.00
3,000.00
131,250.00
2,800.00
14,700.00
Amount
Rate
500.00 $
500.00 $
15,500.00 $
17,500.00 $
530.00 $
515.00 $
16,430.00 $
18,025.00 $
700.00
235,300.00 $
15,300.00 $
850.00 $
1,100.00 $
307,700.00 $
19,800.00 $
1,001.00 $
1,149.00 $
362,362.00 $
20,682.00 $
1,200.00
1,500.00
$
$
$
$
$
14,300.00
10,800.00
49,200.00
5,000.00
3,750.00
$
$
$
$
$
610.00
581.00
523.00
552.00
552.00
663.00
701.00
560.00
660.00
872.00
881.00
723.00
560.00
$
$
$
$
$
$
$
$
Rate
20,150.00 $
$
1,100.00
1,200.00
1,200.00
1,000.00
750.00
$
$
$
$
$
$
$
$
Amount
$
$
$
$
$
$
$
$
$
$
$
$
5,200.00
226,200.00
65,650.00
536,900.00
2,600.00
113,750.00
2,600.00
13,650.00
Contact Person :
Designation :
Office No :
Fax No :
HP :
650.00 $
650.00 $
650.00 $
650.00 $
650.00 $
650.00 $
650.00 $
650.00 $
10,400.00
7,200.00
32,800.00
4,000.00
4,250.00
Amount
$
$
$
$
$
$
$
$
$
$
$
$
$
4,880.00
202,188.00
52,823.00
455,952.00
2,208.00
116,025.00
2,804.00
11,760.00
8,580.00
7,848.00
36,121.00
3,615.00
2,800.00
$
$
$
$
$
$
$
$
1,070.00
1,070.00
1,070.00
1,070.00
1,070.00
1,070.00
1,070.00
1,050.00
700.00
$
$
$
$
$
1,350.00
1,450.00
1,450.00
1,370.00
1,300.00
7,800.00 $
1,200.00 $
14,400.00 $
886.00 $
10,632.00 $
1,308.00
$
$
7,800.00 $
15,600.00 $
1,203.00 $
1,203.00 $
14,436.00 $
28,872.00 $
1,007.00 $
1,511.00 $
12,084.00 $
36,264.00 $
1,408.00
1,408.00
$
$
3,250.00 $
3,250.00 $
1,200.00 $
1,200.00 $
6,000.00 $
6,000.00 $
1,088.00 $
1,773.00 $
5,440.00 $
8,865.00 $
1,408.00
1,408.00
Mr Sam Chew
Sales Representative
6899 1798
6899 1797
9338 9008
Amount
Rate
Amount
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
$
$
3,250.00 $
3,250.00 $
1,400.00 $
1,400.00 $
7,000.00 $
7,000.00 $
1,806.00 $
1,188.00 $
9,030.00 $
5,940.00 $
1,408.00
1,408.00
$
$
29,250.00 $
30,600.00 $
1,400.00 $
1,400.00 $
63,000.00 $
63,000.00 $
1,277.00 $
1,970.00 $
57,465.00 $
88,650.00 $
1,408.00
1,408.00
$
$
$
$
26,000.00
3,250.00
3,250.00
3,250.00
30,000.00
3,750.00
3,750.00
3,750.00
767.00
805.00
919.00
1,070.00
30,680.00
4,025.00
4,595.00
5,350.00
$
$
$
$
1,208.00
1,208.00
1,208.00
1,208.00
$
$
$
$
$
$
$
750.00
750.00
750.00
750.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
1,500.00 $
1,500.00 $
1,500.00 $
1,500.00 $
1,500.00 $
1,500.00 $
2,216.00 $
2,216.00 $
2,216.00 $
2,216.00 $
2,216.00 $
2,216.00 $
1,208.00
1,208.00
1,208.00
55,250.00 $
7,150.00 $
9,600.00 $
1,200.00 $
1,200.00 $
2,400.00 $
102,000.00 $
13,200.00 $
19,200.00 $
1,056.00 $
1,056.00 $
1,913.00 $
89,760.00 $
11,616.00 $
15,304.00 $
1,208.00
1,208.00
2,500.00
177,000.00
Mr Sam Chew
Sales Representative
6899 1798
6899 1797
9338 9008
Amount
NIL
Amount
Rate
Contact Person :
Designation :
Office No :
Fax No :
HP :
Amount
Rate
NIL
NIL
NIIL
NIL
5% of sub-contract
30 days
NIL
30 days
to be discuss
NIL
30 days
to be discuss
12 months
$
1,655,200.00
90,165.00
R2
1,799,958.00
1,727,451.00
234,923.00
162,416.00
5.45%
13.05%
54,699.00
3.20%
$
(90,059.00)
-5.27%
(201,785.85)
-13.88%
9.40%
-1.03%
(346,543.85)
-23.84%
(17,552.00)
(274,036.85)
-18.85%
Amount
$
$
$
$
$
$
$
$
8,560.00
372,360.00
108,070.00
883,820.00
4,280.00
187,250.00
4,280.00
22,050.00
$
$
21,700.00
24,500.00
$
$
434,400.00
27,000.00
$
$
$
$
$
17,550.00
13,050.00
59,450.00
6,850.00
6,500.00
15,696.00
$
$
16,896.00
33,792.00
$
$
7,040.00
7,040.00
Amount
$
$
7,040.00
7,040.00
$
$
63,360.00
63,360.00
$
$
$
$
48,320.00
6,040.00
6,040.00
6,040.00
$
$
$
1,208.00
1,208.00
1,208.00
$
$
$
102,680.00
13,288.00
20,000.00
Amount
NIL
40% Downpayment then monthly progressively
NIL
30 days
to be discuss
$
2,628,966.00
1,063,931.00
40.47%
(919,067.00)
-53.75%
(1,175,551.85)
-80.88%
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni
Item
Description
Unit
Quantity
Amount ($)
nos
10,971.00
nos
58
nos
Discount (18%)
F
i
ii
iii
iv
v
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni
Item
Description
Unit
Quantity
Amount ($)
Approving Hierarchy
Signature
Date
10,971.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tenni
Item
Description
Unit
Quantity
Amount ($)
al 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Pla
System
9,325.35
NIL
Mr Low
6367 4909
9100 9633
Rate
Amount
System
1,450.00 $
1,450.00
1,100.00 $
63,800.00
1,300.00 $
3,900.00
(12,447.00)
NIL
40% deposit, 60% progressively by work done
NIL
30 days from 24 June 2014
TBA
al 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Pla
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
System
Mr Low
6367 4909
9100 9633
Rate
Amount
System
56,703.00
0.00%
9,325.35
$
(45,732.00)
-416.84%
(47,377.65)
-508.05%
al 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Pla
System
Rate
NIL
Mr Low
6367 4909
9100 9633
Amount
System
Ms Wong
Contact Person :
Designation :
Office No :
Fax No :
HP :
63689588
Amount
Remarks
System
Rate
1,050.00 $
1,050.00
1,850.00
1,020.00 $
59,160.00
1,850.00
1,035.00 $
3,105.00
1,850.00
To Be Discuss
30% deposit, 70% progressively by work done
5%
Two Weeks
2 months target completion
NIL
30% deposit, 70% progressively by work d
NIL
30 days
TBA
NIL
Contact Person :
Designation :
Office No :
Fax No :
HP :
Ms Wong
Contact Person :
Designation :
Office No :
Fax No :
HP :
63689588
Rate
R2
Amount
Remarks
63,315.00
6,612.00
10.44%
(52,344.00)
-477.11%
(53,989.65)
-578.96%
System
Rate
Ms Wong
Contact Person :
Designation :
Office No :
Fax No :
HP :
63689588
Amount
Remarks
System
Rate
Amount
1,850.00
107,300.00
5,550.00
NIL
30% deposit, 70% progressively by work done
NIL
30 days
TBA
Amount
114,700.00
57,997.00
50.56%
(103,729.00)
-945.48%
(105,374.65)
-1129.98%
Amount
Description
Unit
Quantity
Amount ($)
Ms Rachael
Contact Person :
Designation :
Office No :
Mobile no :
8418 8909
Mr Ken
6758 2828
Designation :
Office No :
Mobile no :
8202 4138
Mobile no :
Fax No :
Email : sales@ministryofdoor.com.sg
Rate
Amount
Ms Estella
Rate
Amount
Mr Peter
Designation :
Office No :
9639 1673
Mobile no :
9685 3465
Fax No :
Email : estella@pddoor.com.sg
Remarks
NIL
Contact Person :
Fax No :
Email : ken.lew@khm.com.sg
Remarks
NIL
Contact Person :
Designation :
Office No :
Fax No :
System
NIL
Rate
Amount
Email : finealum@singnet.com.sg
Remarks
Rate
Amount
Type Door - D7
nos
348
200,000.00
170,000.00
220.00
20.00
76,560.00
430.00
149,640.00
440.05
153,137.40
650.00
226,200.00
F
i
ii
iii
iv
rate only
NIL
to be discuss
NIL
to be discuss
NIL
to be discuss
NIL
to be discuss
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
76,560.00
153,137.40
73,080.00
76,577.40
48.84%
50.01%
226,200.00
149,640.00
66.15%
200,000.00
170,000.00
$
123,440.00
61.72%
50,360.00
25.18%
93,440.00
54.96%
20,360.00
11.98%
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
149,640.00
$
0.00%
Approving Hierarchy
Date
46,862.60
23.43%
$
16,862.60
9.92%
(26,200.00)
-13.10%
(56,200.00)
-33.06%
Remarks
NIL
Contact Person :
Item
Description
Code
Unit
Quantity
Amount ($)
Mr Sunny Goh
Designation :
Office No :
Mobile no :
9066 7567
Amount
NIL
Contact Person :
Mr Junior
Contact Person :
Designation :
Office No :
Mobile no :
64593311
9388 3759
Designation :
Office No :
Mobile no :
Fax No :
Email : sunny.goh@vbh.com.sg
Rate
ABS BUILDING
Fax No :
Email : juniorleong@ewins-group.com
Remarks
Rate
Amount
NIL
Ms Shirley Tse
8322 0647
Fax No :
Email : shirley@absbldg.com
Remarks
Rate
Amount
Remarks
C1
pc
550
3.70 $
2,035.00
3.80 $
2,090.00
4.50 $
2,475.00
C2
pc
528
36.00 $
19,008.00
45.00 $
23,760.00
35.00 $
18,480.00
C3
set
102
8.50 $
867.00
12.00 $
1,224.00
25.00 $
2,550.00
C4
pc
213
9.50 $
2,023.50
14.00 $
2,982.00
25.00 $
5,325.00
C4a
pc
81
9.50 $
769.50
14.00 $
1,134.00
25.00 $
2,025.00
Dorma 381S G mortise sashlock c/w sss forend plate, strikeplate and box
C5
pc
15.00
25.00
Dorma 389SG mortise passage latchset c/w sss forend plate, strikeplate and
box
C6
pc
102
15.00 $
1,530.00
18.50 $
1,887.00
25.00 $
2,550.00
TS2332 SS Mortise Nightlatch c/w strike plate (integrate w casing) & strike
plate for DL
C7
pc
158
20.00 $
3,160.00
34.00 $
5,372.00
25.00 $
3,950.00
TS2332 SS Mortise Nightlatch c/w strike plate (integrate w casing) & strike
plate for SL
C8
pc
55
20.00 $
1,100.00
34.00 $
1,870.00
25.00 $
1,375.00
10
C9
pc
81
2.50 $
202.50
4.00 $
324.00
5.00 $
405.00
11
Dorma 392SG mortise nightlatch c/w sss forend plate, strikeplate and box
c/w Half Spindle
C10
pc
12
C11
pc
11
4.00 $
44.00
4.00 $
44.00
5.00 $
55.00
13
C12
pc
42
16.00 $
672.00
18.00 $
756.00
95.00 $
3,990.00
14
C13
pc
55
16.00 $
880.00
24.00 $
1,320.00
95.00 $
5,225.00
15
C13a
pc
158
16.00 $
2,528.00
25.00 $
3,950.00
120.00 $
18,960.00
16
C14
pc
245
3.80 $
931.00
3.50 $
857.50
8.00 $
1,960.00
17
C15
pc
11
5.00 $
55.00
4.60 $
50.60
10.00
110.00
18
C15a
pc
234
10.00 $
2,340.00
7.00 $
1,638.00
25.00 $
5,850.00
19
C16
pc
245
2.40 $
588.00
3.00 $
735.00
5.00 $
1,225.00
20
Dorma TS68 door closer (size EN2-4) with back check c/w std arm
C17
set
113
32.50 $
28.00 $
3,164.00
21
C18
set
22
22
TS Door Selector
C19
set
11
23
SS Escutcheon
C20
pc
24
SS Cup Handle
C21
pc
25
C22
pc
F
i
ii
iii
iv
Retention Sum
Validity
18.00
3,672.50
38.00 $
4,294.00
110.00
4.00 $
88.00
11.00 $
121.00
14.00 $
154.00
84
1.00 $
84.00
0.90 $
42
3.20 $
134.40
3.30 $
42
12.00 $
504.00
14.00 $
588.00
5.00
5.00
110.00
15.00 $
165.00
75.60
2.00 $
168.00
138.60
5.50 $
231.00
15.00 $
630.00
NIL
to be discuss
NIL
to be discuss
NIL
NIL
NIL
NIL
NIL
NIL
43,359.40
55,332.30
11,972.90
0.00%
21.64%
80,978.00
37,618.60
46.46%
0.00
0.00
(43,359.40)
#DIV/0!
(43,359.40)
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
30.00
NIL
to be discuss
Approving Hierarchy
Date
(55,332.30)
#DIV/0!
$
(55,332.30)
#DIV/0!
(80,978.00)
#DIV/0!
(80,978.00)
#DIV/0!
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Mr Alan Soh
Designation :
Managing Director
Office No :
Mobile no :
6294 8858
9338 5322
Fax No :
6295 0858
Email : alan@altivogroups.com
Rate
Amount
Remarks
Preliminary
item
1.00
Demolition Works
1 Existing covered drain to be demolished
142.00
45,000.00
80.00 $
11,360.00
5.30
80.00
424.00
95.00
50.00
4,750.00
no
33.00
11.00
363.00
164.00
26.00
4,264.00
241.00
30.00
7,230.00
747,951.00
635,758.35
45,000.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Mr Alan Soh
Designation :
Managing Director
Office No :
Mobile no :
6294 8858
9338 5322
Fax No :
6295 0858
Email : alan@altivogroups.com
Rate
Amount
Remarks
m2
226.00
80.00
18,080.00
m2
38.00
50.00
1,900.00
m2
166.00
35.00
5,810.00
no
4.00
26.00
7.00
2,664.89
18,654.23
5.30
2,982.77
15,808.68
227.00
2,167.38
491,995.26
nos
4,053.00
15.00
60,795.00
no
23.00
450.00
10,350.00
6 Part of existing drain top slab to be hacked & reconstructed (2200mm wide)
14.70
702.56
10,327.63
m2
45.00
110.89
4,990.05
m2
541.00
101.38
54,846.58
m2
104.00
156.74
16,300.96
m2
2,744.00
20.00
54,880.00
set
1.00
1,128.00
1,128.00
104.00 $
Sub-Total
54,285.00
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Mr Alan Soh
Designation :
Managing Director
Office No :
Mobile no :
6294 8858
9338 5322
Fax No :
6295 0858
Email : alan@altivogroups.com
Rate
Amount
Remarks
set
2.00
2,308.98
4,617.96
m2
168.00
135.72
22,800.96
11b Reinforced concrete slab for bus stop (granolithic finish by others)
m2
111.00
56.88
6,313.68
no
5.00
554.00
85.00
47,090.00
2 Cast-in-situ footpath
m2
87.00
31.44
2,735.28
3 Aeration trough
no
1.00
600.00
600.00
no
31.00
250.00
7,750.00
5 Catch basin
no
5.00
200.00
1,000.00
6 Scupper drain
56.00
18.00
1,008.00
pcs
56.00
54.00
3,024.00 $
12 Tree protection
Discount
F
i
773,808.99
by others $
Sub-Total
(156,301.27)
3 - 5 MYE
Sub-Total
63,207.28
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Mr Alan Soh
Designation :
Managing Director
Office No :
Mobile no :
6294 8858
9338 5322
Fax No :
6295 0858
Email : alan@altivogroups.com
Rate
Amount
Payment Terms
Retention Sum
Validity
to be discuss
NIL
NIL
Sub-Con Total Amount :
R1
780,000.00
0.00%
747,951.00
635,758.35
-4.28%
AWARDED SUM :
Signature
(144,241.65)
-22.69%
RECOMMENDED SUB-CONTRACTOR :
Approving Hierarchy
(32,049.00)
$780,000.00
Date
Remarks
Project : Proposed Condominium Housing Development Comprising 11 Blocks of 5 Storey with Attic and 3 Blocks of 4 Storey Apartments (Total 380 Units) with Tennis Court, Swimming Pool, Clubhouse, Communal Facilities and Basement Ca
Description
Unit
Quantity
Amount ($)
Designation :
NIL
Mr Alan Soh
Managing Director
Office No :
Mobile no :
6294 8858
9338 5322
Fax No :
6295 0858
Email : alan@altivogroups.com
Rate
Scope of Works Include
Amount
Remarks
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Mr Andy
NIL
Contact Person :
Designation :
Oh Peng Hue
Designation :
Office No :
Mobile no :
6283 6696
9455 8587
Director
Office No :
Mobile no :
Fax No :
6356 7088
Fax No :
Email : jinguang@starhub.net.sg
Email : ehhmc_sg@yahoo.com.sg
Rate
Amount
Remarks
Rate
Amount
Remarks
50,000.00
50,000.00
15,500.00
8,000.00
8,000.00
16,800.00
16,800.00
Safety provision *
barricading (for own
work only)
50,000.00
50,000.00
Management team
250.00
35,500.00
445.00
63,190.00
250.00
1,325.00
515.00
2,729.50
180.00
17,100.00
40.00
3,800.00
20.00
660.00
30.00
990.00
15.00
2,460.00
15.00
2,460.00
15.00
3,615.00
38.00
9,158.00
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Mr Andy
NIL
Contact Person :
Designation :
Oh Peng Hue
Designation :
Office No :
Mobile no :
6283 6696
9455 8587
Director
Office No :
Mobile no :
Fax No :
6356 7088
Fax No :
Email : jinguang@starhub.net.sg
Email : ehhmc_sg@yahoo.com.sg
Rate
Amount
Remarks
Rate
Amount
Remarks
30.00
6,780.00
45.00
10,170.00
30.00
1,140.00
25.00
950.00
20.00
3,320.00
25.00
4,150.00
50.00
200.00
50.00
2,350.00
16,450.00
3,350.00
23,450.00
2,350.00
12,455.00
4,450.00
23,585.00
1,850.00
419,950.00
2,820.00
640,140.00
9.50
38,503.50
7.00
28,371.00
280.00
6,440.00
315.00
7,245.00
500.00
7,350.00
770.00 $
11,319.00
145.00
6,525.00
210.00
9,450.00
165.00 $
89,265.00
195.00
105,495.00
178.00 $
18,512.00
260.00
27,040.00
Sub-Total
$
72,100.00
200.00 $
28.00
76,832.00
35.00
96,040.00
2,800.00
2,800.00
2,000.00
2,000.00
Sub-Total
97,797.50
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Mr Andy
NIL
Contact Person :
Designation :
Oh Peng Hue
Designation :
Office No :
Mobile no :
6283 6696
9455 8587
Director
Office No :
Mobile no :
Fax No :
6356 7088
Fax No :
Email : jinguang@starhub.net.sg
Email : ehhmc_sg@yahoo.com.sg
Rate
Amount
Remarks
Rate
Amount
Remarks
750.00
1,500.00
10,000.00
20,000.00
135.00
22,680.00
205.00
34,440.00
95.50
10,600.50
115.00
12,765.00
500.00
2,500.00
1,000.00
71.50 $
39,611.00
80.00
44,320.00
68.00
5,916.00
100.00
8,700.00
600.00
600.00
700.00
700.00
268.00
8,308.00
435.00
13,485.00
280.00
1,400.00
305.00
1,525.00
65.00
3,640.00
120.00
6,720.00
25.00
1,400.00
30.00
1,680.00 $
15,500.00
LS
NIL
Sub-Total
$
732,363.00
Sub-Total
$
60,875.00
5,000.00 $
NIL
Sub-Total
1,046,340.00
Sub-Total
77,130.00
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Contact Person :
Mr Andy
NIL
Contact Person :
Designation :
Oh Peng Hue
Designation :
Office No :
Mobile no :
6283 6696
9455 8587
Director
Office No :
Mobile no :
Fax No :
6356 7088
Fax No :
Email : jinguang@starhub.net.sg
Email : ehhmc_sg@yahoo.com.sg
Rate
Amount
Remarks
Rate
Amount
to be discuss
NIL
NIL
to be discuss
NIL
NIL
955,638.00
(175,638.00)
-18.38%
(207,687.00)
(319,879.65)
-50.31%
(491,267.50)
-38.64%
-27.77%
$
1,271,267.50
(523,316.50)
-69.97%
(635,509.15)
-99.96%
Remarks
Basement Carpark on Mukim 29 Lot 02819V at Elias Rd/Pasir Ris Drive 3 (Pasir Ris Planning Area)
NIL
Mr Andy
Contact Person :
Designation :
Office No :
Mobile no :
Designation :
6283 6696
9455 8587
Office No :
Mobile no :
Fax No :
Oh Peng Hue
Director
6356 7088
Fax No :
Email : jinguang@starhub.net.sg
Email : ehhmc_sg@yahoo.com.sg
Rate
NIL
Amount
Remarks
Rate
Amount
Remarks
BRCASE
NIL
Description
Unit
Quantity
Amount ($)
NIL
Designation :
Office No : 6273 5255
Designation :
Office No : 6533 6788
Mobile no :
Fax No :
Email : bxl1688@gmail.com
Mobile no :
Fax No :
Email : brcase@singnet.com.sg
Amount
NIL
Designation :
Office No : 6742 1822
Rate
Rate
Email : admin@ecasej.com.sg
Amount
Rate
Amount
Arrival Courts
Railing / Barriers
Glass Canopy
Linkways
Linear Roof Trellis (Blk 102, 104, 106)
LS
Optional
Metal Roofing
Gable end wall
30,000.00
$
$
24,000.00
6,000.00
$
$
$
$
$
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
$
$
$
$
$
20,000.00
8,500.00
5,000.00
8,000.00
12,000.00
F
i
ii
iii
Payment Terms
Retention Sum
iv
Validity
Sub-Con Total Amount :
NIL
NIL
NIL
to be discuss
to be discuss
to be discuss
NIL
NIL
NIL
NIL
NIL
NIL
30,000.00
-
20,000.00
40.00%
53,500.00
23,500.00
43.93%
0.00
0.00
$
(30,000.00)
#DIV/0!
$
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
MEINHARDT
AWARDED SUM :
$30,000.00
Date
(50,000.00)
#DIV/0!
(30,000.00)
Signature
50,000.00
0.00%
Approving Hierarchy
(50,000.00)
#DIV/0!
(53,500.00)
#DIV/0!
(53,500.00)
#DIV/0!
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Dc Boey
Contact Person :
Designation :
NIL
Madeline Ng
Designation :
Office No :
Mobile no :
Fax No :
6742 1822
Email : brcase@singnet.com.sg
Rate
Amount
Director
Office No :
Mobile no :
Fax No :
6274 0311
9819 9884
6274 0311
Email : madeline@gng.com.sg
Rate
Amount
i
ii
MYE Requirement
Payment Terms
iii
iv
Retention Sum
Validity
sum
1,500.00 $
1,500.00 $
NIL
to be discuss
NIL
to be discuss
NIL
NIL
NIL
NIL
1,500.00
0.00%
(1,500.00)
#DIV/0!
0.00
0.00
(1,500.00)
#DIV/0!
(1,500.00)
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Approving Hierarchy
$
$
2,800.00
2,800.00 $
Date
#DIV/0!
#DIV/0!
Description
Code
Unit
Quantity
Amount ($)
PLASTERCEIL
NIL
Ms Michelle
Designation :
Office No :
Contact Person :
Fax No :
HP :
michelle@kawah.com.sg
Rate
Amount
Andy Ang
Designation :
Office No :
Mobile no :
Fax No :
Email :
6458 8770
NIL
Contact Person :
Mr Rick Yong
Amount
Rate
NIL
Contact Person :
Designation :
Office No :
6392 3316
Mobile no :
9848 4841
Fax No :
6298 2936
Email : yong.ric@gmail.com>
6368 1233
9107 5418
6368 0796
stanleyong@plasterceil.com
Rate
CSK GROUP
NIL
Justina Chua
Contact Person :
Designation :
Office No :
6846 9198
Mobile no :
9451 6688
Fax No :
6846 9798
Email : cskgroup520@gmail.com
Amount
Rate
NIL
Clare Lim
Designation :
Office No :
6269 3367
Mobile no :
9760 8002
Fax No :
6269 0886
Email : info@cnlinterbuild.com
Amount
Remarks
Rate
Amount
Remarks
2359.00
m2
9268.00
m2
519,492.00
441,568.20
24.00
56,616.00 $
25.00 $
231,700.00 $
28.00
66,052.00 $
26.00 $
61,334.00 $
32.00
75,488.00
30.00 $
70,770.00
30.00 $
278,040.00 $
28.00 $
259,504.00 $
34.00
315,112.00
36.00 $
333,648.00
(Including common area : Lift Lobby basement, 1st storey and typical storey)
m2
no quote
no quote
no quote
no quote
no quote
Aluminium RHS in copper powder coated led back light to Architect's detail.
m2
no quote
no quote
no quote
no quote
no quote
28.00
rate only
45.00
rate only
32.00
rate only
25.00
rate only
rate only
25.00
rate only
40.00
rate only
32.00
rate only
29.00
rate only
rate only
28.00
rate only
36.00
rate only
32.00
rate only
29.50
rate only
22.00
rate only
(300 - 600) mm
25.00
rate only
11
rate only
28.00
rate only
30.00
rate only
10.00
rate only
Supply by Others $
8.00
rate only
no quote
No quote
13.00
rate only
20.00
rate only
28.00
rate only
32.00
rate only
26.00
rate only
22.00
rate only
32.00
rate only
34.00
rate only
29.00
rate only
23.00
rate only
43.00
rate only
34.00
rate only
31.00
rate only
no quote
no quote
$
60.00
34.00
rate only
36.00
rate only
72,747.00
60.00 $
15,200.00
rate only
no quote
For Moisture Plaster Board
35.00
380
86,310.00 $
45.00
110,970.00 $
32.00 $
13,680.00 $
45.00 $
78,912.00 $
29.50
147,960.00
no
27.00
10,260.00 $
36.00
17,100.00 $
40.00
40.00 $
600 x 600mm
no
28.00
rate only
36.00
rate only
45.00
rate only
45.00
rate only
45.00
rate only
13
10.00
raye only
11.00
raye only
15.00
raye only
9.50
raye only
15.00
raye only
14
Partition Finishes
$
35.00 $
67.00 $
Supply & Install 102mm thk Drywall partition comprising layer of 12.5mm thk
gypsum board on both side c/w 50mm thk galvanised stud and plastering wih
joint compound only
F
i
ii
iii
iv
12
60.00
10
8204
m2
451,209.00
383,527.65
287,140.00 $
NIL
to be discuss
NIL
NIL
Sub-Con Total Amount :
672,026.00
-
484,036.00 $
878,942.00
206,916.00
23.54%
62.00 $
508,648.00
NIL
to be discuss
NIL
NIL
900,886.00
228,860.00
25.40%
549,668.00
NIL
to be discuss
NIL
NIL
987,195.00
315,169.00
31.93%
1,117,246.00
445,220.00
39.85%
970,701.00
825,095.85
$
298,675.00
153,069.85
30.77%
18.55%
RECOMMENDED SUB-CONTRACTOR :
91,759.00
(53,846.15)
9.45%
69,815.00
(75,790.15)
7.19%
-6.53%
-9.19%
AWARDED SUM :
Signature
59.00 $
NIL
to be discuss
NIL
NIL
0.00%
Approving Hierarchy
410,200.00 $
NIL
to be discuss
NIL
NIL
50.00 $
15,200.00
$672,026.00
Date
(16,494.00)
(162,099.15)
-1.70%
-19.65%
(146,545.00)
-15.10%
(292,150.15)
-35.41%
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Office No :
Mobile no :
65272711
98502686
Amount
m2
200mm thk common solid bricks in cement (1:4) reinforcing every forth
course with mesh reinforcment, galvanised steel holdfasts, damp proof
courses and steel lintols
2,811,500.00
1,799,360.00
Rate
Amount
Remarks
Rate
Amount
17.00
53.00
m2
30.00
32.00
106.00
PRECAST PANEL
m2
24.00
34.00
56.00
m2
48.00
66.00
112.00
24.00
5.00
76.00
Staircase Landing
m2
30.00
11.00
36.00
m2
10.00
63.00
36.00
D
1
m2
m2
$
$
16.00
17.50
$
$
17.50
19.50
$
$
30.00
36.00
m2
8.00
11.00
36.00
m2
m2
$
$
16.00
17.50
$
$
19.50
21.50
$
$
32.00
34.00
m2
8.00
13.00
32.00
8.00
10.00
15.00
i
ii
iii
25mm thk 1:4 cement and sand plaster finish with approved plasticiser and
including exmet mesh to joint between r.c and brickwork, corner/angle
bead/lathing & forming of groove line
ii
iii
3,310,890.00
470,511.00
2,708,910.00
m2
F
i
OTHERS
Supply labour to install lintol
10.00
15.00
15.00
ii
iii
m
m
$
$
4.50
4.50
8.00
no quote
15.00
no quote
iv
RC Trellis
20.00
F
i
ii
iii
iv
Retention Sum
Validity
423,459.90
no quote
NIL
to be discuss
NIL
to be discuss
NIL
NIL
NIL
NIL
NIL
NIL
#DIV/0!
#DIV/0!
#DIV/0!
6,618,037.00
4,954,352.30
6,618,037.00
100.00%
Approving Hierarchy
no quote
NIL
to be discuss
Remarks
16.00
22,622.40
siongyuseng@pacific.net.sg
Email :
25,136.00
6841 2833
Fax No :
Email : xccpl@yahoo.com.sg
Remarks
Office No :
Mobile no :
83716185
Contact Person :
Fax No :
Rate
NIL
Designation :
Office No :
Mobile no :
gladyslui_pcl@yahoo.com.sg
Email :
Mr Zhang
Designation :
Fax No :
A
1
Contact Person :
Designation :
6,618,037.00
100.00%
4,954,352.30
100.00%
4,954,352.30
100.00%
#REF!
AWARDED SUM :
$0.00
Date
4,954,352.30
100.00%
RECOMMENDED SUB-CONTRACTOR :
Signature
6,618,037.00
100.00%
#REF!
NIL
Contact Person :
Item
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Contact Person :
Mr Zhang
Designation :
Office No :
6841 2833
Mobile no :
Designation :
Office No :
Mobile no :
Fax No :
83716185
Mobile no :
Fax No :
siongyuseng@pacific.net.sg
Email :
Rate
Amount
Fax No :
Email : xccpl@yahoo.com.sg
Remarks
NIL
Contact Person :
Rate
Email :
Amount
Remarks
Rate
Amount
Remarks
m2
93.00
36.00 $
m2
93.00
36.00 $
m2
m
93.00
36.00 $
93.00
36.00 $
42.00
18.00 $
42.00
18.00 $
22.00
5.00 $
20.00
5.00 $
20.00
8.00 $
m2
83.00
36.00 $
m2
83.00
36.00 $
m2
m
83.00
36.00 $
38.00
8.00 $
Supply and install floor finishes including screeded beds not exceeding
50mm thk to floor with approval adhesive / pointing with colour
grouting
600x600x20mm thk marble floor finish
m2
105.00
35.00
$
$
40.00 $
no quote
m2
$
$
Marble polishing
$
$
96.00
101.00
$
$
40.00 $
no quote
36.00
36.00
18.00
18.00
3,554,517.00
3,832,695.00
Ditto to Landings
Supply and install wall finishes including screeded beds not exceeding
20mm thk to floor with approval adhesive / pointing with colour
grouting
600x600x20mm thk marble floor finish
m2
Marble polishing
m2
Supply and install floor finishes including screeded beds not exceeding
50mm thk to floor with approval adhesive / pointing with colour
grouting
Mosaic tile finishes to floor
Ditto to landings
m2
m2
125.00
125.00
57.00
57.00
m
m
$
$
$
$
$
$
$
$
$
$
m2
115.00
m2
105.00
m2
105.00
m2
108.00
To supply & lay pebbles wash finishes including backing screed not
exceeding 50mm thk to floor
m2
132.00
F
i
ii
iii
Payment Terms
Retention Sum
iv
Validity
$
$
45.00 $
55.00 $
45.00 $
50.00 $
35.00 $
Supply and install wall finishes including screeded beds not exceeding
20mm thk to floor with approval adhesive / pointing with colour
grouting
Mosaic tiles finishes to wall
NIL
NIL
NIL
to be discuss
to be discuss
NIL
to be discuss
NIL
NIL
NIL
NIL
#DIV/0!
#DIV/0!
#DIV/0!
3,832,695.00
3,554,517.00
3,832,695.00
100.00%
Approving Hierarchy
$
$
NIL
3,554,517.00
3,832,695.00
100.00%
$
100.00%
3,554,517.00
100.00%
RECOMMENDED SUB-CONTRACTOR :
#REF!
AWARDED SUM :
$0.00
Date
3,832,695.00
100.00%
3,554,517.00
100.00%
NIL
Description
Unit
Quantity
Amount ($)
Designation :
NIL
System
Designation :
Mobile no : 90127268
Fax No :
Mobile no :
Fax No : 6861 0833
Email : flexon_ind@yahoo.com.sg
eydee_tan@prefabtech3.com.sg
Email :
Rate
Amount
Rate
Amount
option 1
nos
456
option 2
nos
456
F
i
ii
iii
iv
76,506.00
65,030.10
140.00
150.00
63,840.00
81,168.00
NIL
NIL
NIL
NIL
63,840.00
81,168.00
$
0.00%
17,328.00
21.35%
76,506.00
65,030.10
$
12,666.00
16.56%
$
1.83%
RECOMMENDED SUB-CONTRACTOR :
PREFAB TECHNOLOGY
AWARDED SUM :
$63,840.00
Date
(4,662.00)
-6.09%
1,190.10
Signature
NIL
to be discuss
Approving Hierarchy
178.00
NIL
to be discuss
rate only
(16,137.90)
-24.82%
Description
Unit
Quantity
Amount ($)
Email : winnysmo@singlink.com
Rate
Email : raymondlow@iapl.com.sg
Amount
Rate
Mobile no :
Fax No :
Email : harveyhuang@3sfacade.com.sg
Amount
Rate
Rate
Amount
Contact Person :
Designation :
Office No : 67582828
Designation :
Office No :
Mobile no : 82024138
Fax No :
Mobile no :
Fax No :
HP : qs3_projects@wansern.com.sg
Amount
Mobile no :
Fax No :
FULL GLASS
Designation :
Office No : 6567 3198
Mobile no : 97779233
Fax No :
Designation :
Office No :
Mobile no :
Fax No :
Designation : QS
Office No : 6745 8845
Email : ken.lew@khm.com.sg
Rate
Email :
Amount
Remarks
Rate
Amount
GYM ROOM
Skylight above Gym Room
25.52mm thk clear tempered laminated glass skylight consist of:
12mm thk clear tempered glass + 1.52mm clear PVB + 12mm clear tempred glass
set
7,178.00
6,101.30
mr
5.86
500.00
m2
57
140.00
12,000.00
25,330.00
2,930.00 $
187.71 $
1,100.00
7,980.00 $
210.00
31,000.00
30,000.00
included
6,000.00 $
300.00 $
17,100.00 $
44,600.00
12,400.00
260.53 $
14,850.00
4,000.00
2,116.04
No quote
6mm thk Clear full height frameless mirror with polished edges complete maxbond,
silicone sealant. (Skirting by others if required)
Overall glass dimension : 19760 x 2900mm Ht
11,970.00
2,000.00
6,000.00
H
i
ii
iii
NIL
to be discuss
NIL
to be discuss
iv
Validity
NIL
NIL
NIL
NIL
31,850.00
3,000.00
5,000.00
6,000.00
NIL
to be discuss
NIL
NIL
to be discuss
NIL
NIL
to be discuss
NIL
NIL
NIL
NIL
38,400.00
6,550.00
17.06%
39,000.00
7,150.00
18.33%
59,100.00
27,250.00
46.11%
NIL
to be discuss
NIL
NIL
75,850.00
44,000.00
58.01%
(31,850.00)
#DIV/0!
7,178.00
6,101.30
$
(24,672.00)
(25,748.70)
-343.72%
-422.02%
RECOMMENDED SUB-CONTRACTOR :
AWARDED SUM :
Signature
0.00%
Approving Hierarchy
not included
(31,222.00)
(32,298.70)
-434.97%
(31,822.00)
(32,898.70)
-443.33%
-529.37%
-539.21%
$31,850.00
Date
(51,922.00)
(52,998.70)
-723.35%
-868.65%
(68,672.00)
(69,748.70)
-956.70%
-1143.18%
7,178.00
100.00%
6,101.30
100.00%
Description
Unit
Quantity
Amount ($)
Designation :
Office No :
Mobile no :
Fax No :
Designation :
Office No : 67582828
Mobile no : 97779233
Fax No :
HP : qs3_projects@wansern.com.sg
Rate
Amount
Mobile no : 82024138
Fax No :
Email : raymondlow@iapl.com.sg
Rate
Email : ken.lew@khm.com.sg
Amount
Rate
Amount
Aluminium Cladding on flourocarbon finish at Canopy Arrival Court consist of ; 4mm thk
Aluminium composite panel cladding on top sealant, rockwool c/w alum bracket and all
necessary fixing accessories
m2
525
250.00 $
131,250.00
Aluminium Trellis at Canopy Arrival Court consist of Aluminium rectangular hollow section
100mm x 50mm on flourocarbond finish trellis spaced at 100mm c/c and alum bracket &
all necessary fixing accessories
Horizontal ceiling trellis
m2
383
310.00 $
118,730.00 $
m2
71
310.00 $
22,010.00 $
sum
H
i
ii
iii
iv
Payment Terms
Retention Sum
Validity
300.00 $
200.00
No Retention
14,200.00
276,490.00
NIL
NIL
to be discuss
to be discuss
NIL
NIL
NIL
NIL
129,100.00
(147,390.00)
0.00%
#REF!
-114.17%
#REF!
0.00
0.00
(276,490.00)
#DIV/0!
Date
(129,100.00)
#DIV/0!
(276,490.00)
#DIV/0!
RECOMMENDED SUB-CONTRACTOR :
Signature
114,900.00
NIL
4,500.00
Approving Hierarchy
(129,100.00)
#DIV/0!
#DIV/0!
#DIV/0!