Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Background
This modeling tool has been developed to help you generate a financial business case for a technology decision. It is
designed to help you assess the actual impact the project will have to the bottom line. Calculations such as return
on investment (ROI), total cost of ownership (TCO), payback period, and net present value (NPV) are calculated and
may be used to either select the best solution or negotiate better terms for a desired solution that may have the
wrong cost structure.
Nucleus Research is a global provider of investigative, case-based technology research and advisory services that
provide real-world insight into maximizing technology value. For more information, visit NucleusResearch.com.
Nucleus Research is registered with the National Association of State Boards of Accountancy. Registration number:
108024
Page 1 of 15
Copyright 2015 Nucleus Research Inc.
National Association of State Boards of Accountancy registration: 108024
Page 2 of 15
Copyright 2015 Nucleus Research Inc.
National Association of State Boards of Accountancy registration: 108024
Benefts
0 IT employees
0
25.0%
0 managers
0
33.5%
0 employees
0
50.0%
0 customers
0
0.0%
20%
0
0
0
0
0
0
Page 4 of 15
Copyright 2015 Nucleus Research Inc.
National Association of State Boards of Accountancy registration: 108024
Benefts
0
10.0%
Annual beneft from reduced audit costs:
Reduced inventory
In many cases solutions such as ERP and CRM can streamline the tracking of purchase orders and link the supply process from inventory received
through product shipped and billed. Ultimately that solution can help reduce overall inventory and inventory carrying costs.
What is your average inventory value?
What is your cost of capital?
By what percentage can you reduce your current inventory?
0
8.0%
10.0%
Annual beneft from reduced inventory:
0
8.0%
25.0%
Annual beneft from reduced working capital:
Increased profts
Many companies are able to increase profits by either increasing sales or identifying areas where automation can reduce the bottom line costs.
What are your total annual sales?
What is your profit margin?
By what percentage can you increase sales using the solution?
0
20.0%
10.0%
Annual beneft from increased profts:
Other benefts
Other benefits could include improved partner management, improved visibility, and reduced administrative overhead.
Other annual direct or hard benefits not included above:
Other annual indirect or soft benefits not included above:
0
0
Total of all other benefts:
Page 5 of 15
Copyright 2015 Nucleus Research Inc.
National Association of State Boards of Accountancy registration: 108024
Page 6 of 15
Copyright 2015 Nucleus Research Inc.
National Association of State Boards of Accountancy registration: 108024
Costs
Software
The software costs for a project include the initial license fees and the ongoing annual costs for a subscription license and maintenance fees.
Other costs may include operating system, support software, or other desktop upgrades and network software changes.
If you are purchasing the solution, what is the initial cost of software licenses?
Check here if this is a capital expense (CAPEX) that should be
0
depreciated.
For a cloud solution, what is the annual subscription cost?
How would you like to account for the cloud subscription payments?
Allocate the payments at the beginning of the period (initial year, year 1, and year 2).
Allocate the payments within the period (year 1, year 2, and year 3).
What is the annual maintenance cost for the software?
1
0
Hardware
Hardware costs include servers purchased to support the application and any additional networking or security hardware required as part of the
deployment. Additional hardware may be needed to support networking, integration, and wireless and mobile devices.
What is the total initial cost of hardware purchased for the project?
Check here if this is a capital expense (CAPEX) that should be
0
depreciated.
What is the maintenance cost for this hardware?
What is the average cost for power and cooling per year for these devices?
0
0
0
Internal Staf
The personnel costs for a project include the initial time devoted to the management and deployment of the solution. On an ongoing basis, the
time devoted to managing the solution should be included in the project costs.
Initial deployment
How many total hours will internal technology staff spend on the initial deployment?
What is the average fully loaded annual cost of an IT person?
hours
0
How many total hours will management spend on the initial deployment?
What is the average fully loaded annual cost of a manager?
hours
0
Ongoing Support
How many technology staff will be assigned to ongoing system maintenance?
0.0 employees
Page 7 of 15
Copyright 2015 Nucleus Research Inc.
National Association of State Boards of Accountancy registration: 108024
Financial Analysis
Financial Results
Payback Period
3+ years
Annual ROI
N/A
0
N/A
0
Types of Benefts
Year 1
Year 2
Year 3
Cost : Beneft
Ratio
Total Benefts
Direct
Indirect
Up Front
0
0
Year 1
0
0
Year 2
0
0
Year 3
0
0
Total
0
0
Total Costs
CAPEX
OPEX
Net Cash Flows
Cumulative Net Benefit
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Initial
Page 8 of 15
Copyright 2015 Nucleus Research Inc.
National Association of State Boards of Accountancy registration: 108024
0
Year 1
0
Year 2
0
Year 3
Related Research
NucleusResearch.com
Indirect benefits: The invisible ROI drivers
Page 9 of 15
Copyright 2015 Nucleus Research Inc.
National Association of State Boards of Accountancy registration: 108024
Page 10 of 15
Copyright 2015 Nucleus Research Inc.
National Association of State Boards of Accountancy registration: 108024
FINANCIAL ASSUMPTIONS
Tax rate:
Cost of capital:
Depreciation method:
45%
7.0%
5-year straight-line
Cost Calculations
SOFTWARE - EXPENSED
Product license charges
Subscription cost
Other
Other
Other
Maintenance fees
TOTAL SOFTWARE - EXPENSED
Pre-start
0
0
0
0
0
0
0
Year 1
0
0
0
0
0
0
0
Year 2
0
0
0
0
0
0
0
Year 3
0
0
0
0
0
0
0
Totals
0
0
0
0
0
0
0
SOFTWARE - CAPITALIZED
Product license
Capital purchases - Initial year
Capital purchases - First year
Capital purchases - Second year
Capital purchases - Third year
TOTAL SOFTWARE - DEPRECIATED
Pre-start
0
0
Year 1
0
0
0
Year 2
0
0
0
0
Year 3
0
0
0
0
0
0
Book
0
0
0
0
0
0
HARDWARE - EXPENSED
Server hardware costs
Power and cooling costs
Other
Other
Maintenance fees
TOTAL HARDWARE - EXPENSED
Pre-start
0
0
0
0
0
0
Year 1
0
0
0
0
0
0
Year 2
0
0
0
0
0
0
Year 3
0
0
0
0
0
0
Totals
0
0
0
0
0
0
HARDWARE - CAPITALIZED
Capital purchases - from above
Capital purchases - Initial year
Capital purchases - First year
Capital purchases - Second year
Capital purchases - Third year
TOTAL HARDWARE - DEPRECIATED
Pre-start
0
0
Year 1
0
0
0
Year 2
0
0
0
0
Year 3
0
0
0
0
0
0
Book
0
0
0
0
0
0
CONSULTING - EXPENSED
Third-party consulting
Deployment and upgrade consulting
Integration
Future project based
Other
TOTAL CONSULTING
Pre-start
0
0
0
0
0
0
Year 1
0
0
0
0
0
0
Year 2
0
0
0
0
0
0
Year 3
0
0
0
0
0
0
Totals
0
0
0
0
0
0
CONSULTING - CAPITALIZED
Capital cost - Initial year
Capital cost - First year
Capital cost - Second year
Capital cost - Third year
TOTAL CONSULTING - DEPRECIATED
Pre-start
0
Year 1
0
0
Year 2
0
0
0
Year 3
0
0
0
0
0
Book
0
0
0
0
0
PERSONNEL
Initial
Management
Information technology
Other staff
Ongoing
Management
Administrators
Information technology
Other
TOTAL PERSONNEL
Pre-start
Year 1
Year 2
Year 3
Totals
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PERSONNEL - CAPITALIZED
Capital cost - Initial year
Capital cost - First year
Capital cost - Second year
Capital cost - Third year
TOTAL PERSONNEL - DEPRECIATED
Pre-start
0
Year 1
0
0
Year 2
0
0
0
Year 3
0
0
0
0
0
Book
0
0
0
0
0
TRAINING
Employee time
Trainer cost
Outside location costs
Other
TOTAL TRAINING
Pre-start
0
0
0
0
0
Year 1
0
0
0
0
0
Year 2
0
0
0
0
0
Year 3
0
0
0
0
0
Totals
0
0
0
0
0
OTHER
Telemarketing
Direct mail and Webcast
Airfare
Other
OTHER
Pre-start
0
0
0
0
0
Year 1
0
0
0
0
0
Year 2
0
0
0
0
0
Year 3
0
0
0
0
0
Totals
0
0
0
0
0
Other
Other
TOTAL - DIRECT
Pre-start
0
0
0
0
0
0
0
0
0
Year 1
0
0
0
0
0
0
0
0
0
Year 2
0
0
0
0
0
0
0
0
0
Year 3
0
0
0
0
0
0
0
0
0
Totals
0
0
0
0
0
0
0
0
0
INDIRECT
IT productivity
Manager productivity
Employee productivity
Reduced customer churn
Increased profits
Other benefits
Pre-start
0
0
0
0
0
0
Year 1
0
0
0
0
0
0
Year 2
0
0
0
0
0
0
Year 3
0
0
0
0
0
0
Totals
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Benefit Calculations
DIRECT
Reduced hardware and software cost
Reduced accounting and audit costs
Reduced inventory
Reduction in working capital
Other benefits
Other
Other
TOTAL - INDIRECT
FINANCIAL ANALYSIS
ANNUAL BENEFITS
Pre-start
Year 1
Year 2
Year 3
Direct
Indirect
CAPITALIZED ASSETS
Pre-start
Year 1
Year 2
Year 3
Software
Hardware
DEPRECIATION SCHEDULE
Pre-start
Year 1
Year 2
Year 3
Software
Hardware
EXPENSED COSTS
Pre-start
Year 1
Year 2
Year 3
Software
Hardware
Consulting
Personnel
Training
Other
FINANCIAL ANALYSIS
Results
Year 1
Year 2
3-Year IRR
0
#DIV/0!
0
#DIV/0!
0
N/A
#DIV/0!
0
#DIV/0!
0
N/A
0
Payback period
Average Annual Cost of Ownership
Year 3
3+ years
0
Err:523
0
N/A
FINANCIAL ASSUMPTIONS
All government taxes
Cost of capital
45%
7.0%
2015 Nucleus Research, Inc. Reproduction in whole or part without written permission is prohibited.
All calculations are based on Nucleus Research's independent analysis of the expected costs and benefits associated with the solution.
NucleusResearch.com
Page 6