Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Welcome to
Variable Expenses are those that you pay every month, but that you
might budget differently from month to month. So you might
normally budget $100 for "dining out." But if the budget's tight one
month, you might cut that to $75. These are expenses that you can plan
on (somewhat), but that you want to be able to change when needed. In
other words, these expenses change from month-to-month. See the
examples to the right.
step 1
10 mins
step 2
To the right (and a little up), you can see the three different categories
(in floating boxes), with suggested budgeting areas. Change the areas to
reflect your budgetary needs. For example, you might need to add or
remove categories. Literally, where it says "rent" under "Regular Expenses,"
click on that cell and type in the category you want to be on the list. If you
want to take some time to think about what your categories should be (use
scratch paper), that's fine. But the rest of the program will key off these
boxes, so the idea is that once you begin your year's budget, you won't
change them. You don't need to fill all 10 lines per category: It's okay to
leave some blank.
Now that you've made your list of expenses and budgeting areas, it's time
to think about how much money to budget for each area. Below are the
expense areas you just selected (see how the green columns on the left
match the columns you just filled in?). In the white cells to the right of
each pear-colored spending area, fill in the amount you want to
budget for each month.
If your cells on the left are
blank, think through the year: Are there any expenditures you might be
forgetting? Remember, only modify cells if they're white. You shouldn't
Variable Expenses
food
thadi
dining out
beverages
haircuts
academics
cell recharge
10 mins
step 3
Now that you've made your list of expenses and budgeting areas, it's time
to think about how much money to budget for each area. Below are the
expense areas you just selected (see how the green columns on the left
match the columns you just filled in?). In the white cells to the right of
each pear-colored spending area, fill in the amount you want to
budget for each month.
If your cells on the left are
blank, think through the year: Are there any expenditures you might be
forgetting? Remember, only modify cells if they're white. You shouldn't
touch the pear-colored cells. If you need to change the expense areas, go
back to step 1 and modify the items on those lists on the upper right.
Regular Expenses
rent
savings
0
0
0
0
0
0
0
0
=
=
=
=
=
=
=
=
=
=
=
Irregular Expenses
medical
gifts
bus journey
journey food
take up
0
0
0
0
0
=
=
=
=
=
=
=
=
=
=
=
Variable Expenses
food
thadi
dining out
beverages
haircuts
academics
cell rechage
0
0
0
=
=
=
=
=
=
=
=
=
=
=
total
$4,600.00
That's all! Your budget is set up and ready to go! See the tabs at the
bottom of the screen (Start Here, Jan, Feb, Analysis)? Those will take you
to the other charts for the year. Head over to January to get acquainted
with the monthly charts and to get started!
Each month, you'll
enter in the amounts spent in each category. You'll also enter in the
amount of income you bring in each month. Look for the white cells
those are the ones you'll enter numbers into. Check out the "Analysis" page
(look at the bottom of the screen to see its tab), and you can see how
you're doing in each category for the year.
When you head over to the January sheet (or whatever month you're
starting with), look for the red 'comments' triangle in cell B3 (the cell
underneath 'food')it'll explain the next step.
total
$225.00
total
$1,500.00
donate?
This budget program is free. There's no obligation of any sort for you to use
this or to pass it on to your friends. BUT if you find it useful, and if you
decide that you'd like to send in money, you can send it via PayPal, to
help@pearbudget.com.
help
There are three ways that you can help me develop PearBudget further.
First, if you find it useful, please e-mail me and let me know! My e-mail
address is help@pearbudget.com. Second, if you know of a way that the
program can be improved, please let me know about it. Maybe there's a
description somewhere that could be clearer. Maybe there's a small
mathematical error somewhere. Maybe you have an idea for a feature that
the next version of PearBudget could include. Whatever it is, please send it
my way. Third, I'd really appreciate it if you passed the program on to
your friends. This file is completely e-mailable! They can begin
anywhere in the year with it! It doesn't have to be a January-to-December
budget! If you know someone who might possibly be interested in it, please
pass it on to them!
online
Welcome to PearBudget!
started (to the left), or read a little more about us (here )
started as a spreadsheet (the one you're looking at now). After it had been downloaded over 100,000 times, we turned it into a really simple web-base
tip #1: Keep the names of your "expense areas" (in the
three
mediately below this) shorter than 10 letters.
It really helps with the formatting of the spreadsheets later on.
Regular Expenses
rent
savings
total
$6,325.00
Friendly tip #4: Is the
number above
approximately your
income per month?
If not, adjust the
numbers in the "$
Spent Per Month"
columns to the left until
the number above is
close to your monthly
income.
tip #5: In the budget, you'll occasionally see red triangles in the
of certain cells (like on this one). Mouse over those cells, and you'll
see popup comments that might make things clearer.
tip #6: One of the best ways to manage your budget is to have a
collection point" for your receipts. Each week, at a set time (say,
vening), sit down and enter your receipts (and your check deposit
o the appropriate categories on that month's budget sheet. If you
our receipts stack up, this shouldn't take more than 5 to 10 minutes
per week!
Year
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
Jan 2014
31
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Jan 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
0
0
0
0
0
blank.
total:
$0.00
$0.00
$0.00
$0.00
$0.00
Budgeted
$1,500.00
$4,600.00
$225.00
$6,325.00
Amt. Spent
$0.00
$0.00
$0.00
$0.00
Difference
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
egular Expenses
ear) [Just enter in this month's expenses here.]
0
0
0
This
This
This
column
column
column
stays
stays
stays
0
This
column
stays
blank.
blank.
blank.
blank.
Feb 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Feb 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for February 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Mar 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Mar 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for March 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Apr 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Apr 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for April 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
May 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
May 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for May 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Jun 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Jun 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for June 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Jul 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Jul 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for July 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Aug 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Aug 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for August 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Sep 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Sep 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for September 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Oct 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Oct 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for October 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Nov 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Nov 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for November 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Dec 2014
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
Dec 2014
food
$0.00
$350.00
$350.00
food
$0.00
$200.00
$200.00
thadi
$0.00
$350.00
$350.00
dining out
$0.00
$200.00
$200.00
beverages
medical
total:
$0.00
$0.00
$100.00
$100.00
haircuts
$0.00
$100.00
$100.00
academics
Amount
(changing amounts, spent at random po
gifts
bus journey
$0.00
$0.00
Analysis for December 2014
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$1,500.00
$4,600.00
$225.00
$6,325.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$4,600.00
$225.00
$6,325.00
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
cell recharge
This
column
stays
blank.
$0.00
$200.00
$200.00
cell recharge
0
This
column
stays
blank.
0
This
column
stays
blank.
total spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$1,500.00
total spent
income
$0.00
what's left
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
-$4,825.00
income
what's left
$0.00
$0.00
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$0.00
$0.00
$0.00
Don't change anything on this page. Every cell on this spreadsheet is defined elsewhere in
Regular
Spending Area
rent
savings
0
0
0
0
0
0
0
0
Total
Monthly Budgeted
Amount
$4,600.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$4,600.00
Jan
Feb
Mar
Apr
$0.00
$0.00
$0.00
$0.00
$0.00
Monthly Budgeted
Amount
$100.00 ($1,200 / yr)
$50.00 ($600 / yr)
$25.00 ($300 / yr)
$50.00 ($600 / yr)
$0.00 ($0 / yr)
$0.00 ($0 / yr)
$0.00 ($0 / yr)
$0.00 ($0 / yr)
$0.00 ($0 / yr)
$0.00 ($0 / yr)
$225.00 ($2,700 / yr)
Jan
Feb
Mar
Apr
$0.00
$0.00
$0.00
$0.00
$0.00
Don't change anything on this page. Every cell on this spreadsheet is defined elsewhere in
Variable Expenses
spent
food
budgeted
difference
spent
thadi
budgeted
difference
spent
dining out
budgeted
difference
spent
beverages
budgeted
difference
spent
haircuts
budgeted
difference
spent
academics
budgeted
difference
spent
cell recharge
budgeted
difference
spent
0
budgeted
difference
spent
0
Jan
Feb
Mar
Apr
May
0
Totals
(Variable
Expenses)
budgeted
difference
spent
budgeted
difference
spent
budgeted
difference
Summary
active months
so far:
0
Total Income
Reg. Expenses
Irreg. Expenses
Variable Expenses
Total Expenses
Balance
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Jan
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Feb
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Mar
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Apr
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
May
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
adsheet is defined elsewhere in the PearBudget software. Simply use this page for analysis.
Regular Expenses: Amount Spent In ...
Jun
Jul
Aug
$0.00
$0.00
$0.00
Sep
Oct
Nov
Dec
$0.00
$0.00
$0.00
$0.00
Total Spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Sep
Oct
Nov
Dec
$0.00
$0.00
$0.00
$0.00
Total Spent
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
adsheet is defined elsewhere in the PearBudget software. Simply use this page for analysis.
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Jun
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Jul
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Aug
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Sep
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Oct
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Nov
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Dec
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Amount Left
$0.00
$0.00
$0.00
Amount Left
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Average
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Average
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EXAMPLE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
total spent
budgeted
difference
EXAMPLE
housecare
$22.00
$10.00
$8.50
$11.14
$104.09
$19.00
$56.00
$25.00
$57.50
$24.00
$94.21
$16.00
$80.05
$17.17
$5.22
$25.11
$15.00
$25.00
$15.22
$30.00
$14.78
housecare
$404.48
$400.00
-$4.48
groceries
$82.50
$85.00
$2.50
dining out
$96.00
$100.00
$4.00
car gas
car maint.
$183.10
$16.93
total:
$200.03
$56.00
$35.00
-$21.00
haircuts
$50.67
$55.50
$4.83
misc.
Amount
(changing amounts, spent at random po
medical
medicine
$0.00
$0.00
Analysis for EXAMPLE MONTH
Budgeted
Amt. Spent
Difference
Variable
Regular
Irregular
Total
$705.50
$1,469.50
$375.00
$2,550.00
$704.87
$1,479.50
$218.15
$2,402.52
$0.63
-$10.00
$156.85
$147.48
Total Income
Total Expenses
Difference
xpenses
nge the budgeted amount (row 36).]
0
0
This
This
column
column
stays
stays
blank.
blank.
0
This
column
stays
blank.
0
This
column
stays
blank.
$18.12
0
This
column
stays
blank.
otal Income
tal Expenses
Difference
$2,600.00
$2,402.52
$197.48