Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
ADMINISTRACIN DE LA CONSTRUCCIN
ARQUITECTURA GRUPO "O"
19 DE MAYO DE 2015
Presupuesto
Clave
Descripcin
Unidad
Precio
Unitario
Cantidad
Total
TRABAJOS PRELIMINARES
P-1
P-2
M2
122.00
66.03
8,055.66
1.00
57.98
57.98
8,113.64
TERRACERIAS
T-1
M2
400.00
59.33
23,732.00
T-2
M2
400.00
261.46
104,584.00
T-3
M3
1,000.00
171.68
171,680.00
T-4
M3
300.00
158.60
47,580.00
T-5
M3
400.00
156.92
62,768.00
T-6
M3
700.00
95.55
66,885.00
ML
200.00
73.51
14,702.00
491,931.00
T-7
Total de TERRACERIAS
SUB-03
CIMENTACIN
C-1
M3
65.49
204.25
13,376.33
C-2
PZA
10.00
1,228.14
12,281.40
C-3
ML
85.20
713.29
60,772.31
C-4
ML
85.20
210.76
17,956.75
C-5
M2
220.28
145.68
32,090.39
C-6
M2
34.08
442.25
15,071.88
151,549.06
Total de CIMENTACIN
SUB-04
ESTRUCTURA
EL-1
M2
560.00
251.50
140,840.00
E-2
ML
180.00
232.14
41,785.20
E-3
ML
310.00
116.62
36,152.20
E-4
ML
40.00
487.70
19,508.00
E-5
ML
70.00
868.59
60,801.30
E-6
ML
30.00
850.56
25,516.80
E-7
ML
4.00
893.12
3,572.48
E-8
ML
4.00
1,277.13
5,108.52
Precio
Unitario
Clave
Descripcin
Cantidad
E-9
ML
3.00
1,133.90
3,401.70
E-10
ML
6.00
1,133.90
6,803.40
E-11
ML
4.00
1,133.90
4,535.60
E-12
ML
10.00
1,217.35
12,173.50
E-13
ML
150.00
214.34
32,151.00
E-14
M2
200.00
1,288.03
257,606.00
E-15
M2
220.00
1,359.34
299,054.80
E-16
M2
11.13
684.48
7,618.26
956,628.76
Total de ESTRUCTURA
Total
SUB-05
ACABADOS
A-1
M2
1,300.00
92.76
120,588.00
A-2
M2
1,300.00
92.76
120,588.00
A-3
M2
200.00
535.95
107,190.00
A-4
M2
360.00
204.48
73,612.80
A-5
ML
200.00
88.82
17,764.00
A-6
M2
600.00
63.56
38,136.00
A-7
M2
700.00
88.52
61,964.00
A-8
M2
180.00
661.88
119,138.40
A-9
M2
300.00
271.72
81,516.00
A-10
M2
20.00
101.50
2,030.00
742,527.20
Total de ACABADOS
SUB-06
CACELERIA Y HERRERIA
Precio
Unitario
Clave
Descripcin
Cantidad
H-1
PZA
18.00
719.17
12,945.06
H-2
PZA
18.00
866.21
15,591.78
H-3
PZA
6.00
1,349.30
8,095.80
H-4
ML
35.00
202.87
7,100.45
H-5
ML
30.00
209.50
6,285.00
H-6
ML
30.00
229.00
6,870.00
56,888.09
Total
SUB-07
AIRE ACONDICIONADO
AA-1
3.00
281.64
844.92
AA-2
9.00
281.64
2,534.76
AA-3
PZA
3.00
7,099.30
21,297.90
AA-4
PZA
9.00
4,599.30
41,393.70
66,071.28
INSTALACION ELECTRICA
IE-1
SAL
105.00
622.14
65,324.70
IE-2
SAL
18.00
617.85
11,121.30
IE-3
SAL
3.00
623.39
1,870.17
IE-4
SAL
9.00
585.12
5,266.08
IE-5
PZA
6.00
941.51
5,649.06
IE-6
PZA
18.00
44.83
806.94
IE-7
PZA
9.00
106.21
955.89
IE-8
PZA
3.00
106.21
318.63
IE-9
PZA
105.00
326.21
34,252.05
IE-10
PZA
2.00
6,566.21
13,132.42
Precio
Unitario
Clave
Descripcin
Cantidad
IE-11
PZA
1.00
11,378.47
11,378.47
IE-11.1
PZA
4.00
548.67
2,194.68
IE-11.2
PZA
10.00
557.67
5,576.70
IE-11.3
PZA
4.00
562.67
2,250.68
IE-11.4
PZA
4.00
766.67
3,066.68
IE-11.5
PZA
4.00
769.67
3,078.68
IE-11.6
PZA
2.00
775.67
1,551.34
IE-11.7
PZA
2.00
822.67
1,645.34
IE-12
PZA
1.00
6,605.53
6,605.53
IE-13
12.00
215.42
2,585.04
IE-14
12.00
117.30
1,407.60
180,037.98
Total
SUB-09
LIMPIEZA
L-1
M2
360.00
20.62
7,423.20
L-2
M3
250.00
205.91
51,477.50
58,900.70
Total de LIMPIEZA
SUB-10
IMPERMEABILIZANTE
I-1
M2
250.00
39.97
9,992.50
I-2
M2
250.00
26.62
6,655.00
I-3
ML
90.00
72.89
6,560.10
I-4
M2
50.00
238.38
11,919.00
35,126.60
6,774.60
6,774.60
Total de IMPERMEABILIZANTE
SUB-11
OBRA EXTERIOR
OB-1
M2
30.00
225.82
PRELIMINARES EN ESCALERAS
PE-1
M2
2.00
306.48
612.96
PE-2
M2
4.00
195.15
780.60
PE-3
M2
5.00
195.15
975.75
PE-4
PZA
1.00
148.44
148.44
2,517.75
CIMENTACION EN ESCALERAS
CE-1
M2
270.00
209.63
56,600.10
CE-2
M3
20.00
687.46
13,749.20
CE-3
M2
10.00
157.03
1,570.30
CE-4
M2
10.00
142.96
1,429.60
CE-5
Zapata asilada z-1 de 1.20 x 1.20 x 0.20 m. Armada con varillas del
no. 4 (1/2") @ 20 cms. En ambos sentidos, concreto f'c=250
kg/cm2, tma 3/4", prefabricado, dado de 0.45m x 0.45m x 1.00m.
Armado con 8 varillas del no. 5 (5/8"), estribos de 3/8" @ 20 cms.
Concreto f'c=200 kg/cm2, tma 3/4", premezclado. Incluye: cimbra,
descimbra, habilitado y armado de acero, colado, materiales y
mano de obra
PZA
8.00
1,887.15
15,097.20
CE-6
ML
4.00
321.67
1,286.68
CE-7
KG
150.00
62.78
9,417.00
99,150.08
Descripcin
SUB-14
ESTRUCTURA EN ESCALERAS
EE-1
EE-2
Precio
Unitario
Unidad
Cantidad
KG
1,800.00
110.77
199,386.00
KG
5,100.00
104.14
531,114.00
730,500.00
Total
SUB-15
AAE-1
M2
20.00
395.31
7,906.20
AAE-2
M2
10.00
390.74
3,907.40
AAE-3
M2
5.00
377.96
1,889.80
AAE-4
M2
5.00
382.81
1,914.05
AAE-5
M2
70.00
230.11
16,107.70
AAE-6
PZA
9.00
24.84
223.56
AAE-8
M2
5.00
53.92
269.60
AAE-9
M2
50.00
619.11
30,955.50
AAE-10
M2
50.00
445.18
22,259.00
AAE-11
M2
30.00
20.62
618.60
AAE-12
ML
10.00
489.85
4,898.50
90,949.91
HERRERIA EN ESCALERAS
HE-1
PZA
25.00
336.99
8,424.75
HE-2
PZA
1.00
59.58
59.58
HE-3
ML
30.00
387.30
11,619.00
HE-4
PZA
1.00
380.67
380.67
20,484.00
CP-1
M2
5.00
5.33
26.65
CP-2
M3
5.00
114.18
570.90
CP-3
M2
2.00
161.67
323.34
CP-4
M2
5.00
139.70
698.50
CP-5
M2
5.00
824.29
4,121.45
5,740.84
MA-1
M2
80.00
994.38
79,550.40
MA-2
M2
3.90
751.98
2,932.72
Descripcin
Unidad
Precio
Unitario
Cantidad
Total
M2
80.00
66.03
5,282.40
MA-4
M2
5.00
267.03
1,335.15
89,100.67
49,647.63
Total de ELEVADOR
49,647.63
3'842,639.79
Total de Presupuesto
3'842,639.79
ELEVADOR
ML-1
PZA
1.00
49,647.63