Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
2006-08
2006-08
147
GESC
2006-08
includes purchase of six vessels. Bharat Sheth, Managing Director of Great Eastern Shipping
Company, speaking to the press, said the demerger move is part of business restructuring aimed at
unlocking the potential of the offshore business and to seize more opportunities. Under the
demerger plan both the companies have agreed not to enter into others business for one year, with
GOL focusing on drilling services, marine logistics, marine construction and port/terminal
services, offshore supply vessel services, constructions of barges and harbor tug services. Vijay
Sheth, the new Managing Director of GOL, speaking to the press said the intention not to enter
into other business for one year is to let each others business to grow. The demerger news gave
wings to Great Eastern Shipping Stocks with the traders buying the shares on buzz that the
offshore and drilling will get a very high valuation. The Great Eastern Shipping has seen a greater
swing in stocks, moving from Rs.177.40 on August 16, 2005 to Rs.211.30 on September 2005.
Market Analysts view that the high price-earnings multiples of the peer companies in the drilling
sector have given impetus to the stocks.
Shipping Industry
Shipping industry has been the backbone of world trade for ages with a world trading fleet of 46,
222 ships, of which about 90 percent are used for intercontinental trade, transport of raw materials
and import/export of manufactured goods. According to International Maritime Organization
(IMO), the world trading fleet was made up of 46,222 ships with a total tonnage of 597.71 million
gross tonnes.
Exhibit 1: World Trading Fleet
General Cargo
18,150
Tankers
11,356
Bulk carriers
6,139
Container Ships
3,165
Passenger Ships
5,679
Other Ships
1,733
148
Dead weight tonnage is a measure of ship, which is the total weight including cargo, fuel, water,
engine, crew and stores which the ship can carry when immersed to a load line called summer load line.
Gross Tonnage is a measure of the carrying capacity of the vessel and 100 cubic feet of capacity are
equivalent to one gross ton. The gross registered tonnage includes space for cargo and space occupied
by machinery, bunkers, water ballast and crews.
GESC
2006-08
and thermal coal, followed by metals, which account for about 25 percent comprise raw materials,
steel products and non-ferrous metal ores and scraps. Agricultural products comprising agricultural
raw materials, food products and fertilizers account for about 13 percent, and the rest is comprised
of forest products and other industrial materials such as cement, chemicals, alumina etc.
The shipping industry is a perfect competition model with little or no entry barriers. Globally, the
shipping industry is fragmented with most shipping companies being relatively small due to the
capital-intensive nature of the industry. Vessels constitute about 90 percent of the fixed assets of a
typical shipping company. The shipping industry is segmented according to the needs of customer
transporting cargo. The industry is broadly segmented into bulk carriers, specialized shipping and
liner shipping. Bulk carrier transports cargo such as iron ore, steel, coal etc. The largest bulk
carrier can transport upto 200,000 tonnes. Specialized shipping includes tankers for carrying crude
oil and containers for transporting motors vehicles. Liner shipping specializes in the transport of
high-value traffic carried by container ships, roll-on-roll of vessels, small cargo parcels and
passengers. Ships transporting oil/chemical tankers, chemical tankers, liquefied gas carriers,
general cargo and heavy lift vessels, and ships supporting offshore oil industry and those
supporting small general cargo ships are categorized as other special vessels. At the beginning of
the year, the world trading fleet constitutes 46,222 ships with a combined tonnage of 895.8 million
dead weight tons with the fleet of oil tankers and dry bulk carriers together making up
73.30 percent of the total world fleet. The Crude oil tankers and dry bulk carriers are classified
based on their size. (See Annexure I and Annexure II).
Exhibit 2: World Seaborne Trade
Source: http://www.marisec.org/annualreview/annualreview.pdf
Exhibit 3: Different Sectors as a Percentage of Total
Number of Ships in the World Fleet 1 Jan. 2005
GESC
2006-08
Crude Oil Tankers
Vessel Size
ULCC
300,000 + dwt
VLCC
Suezmax
Aframax
Vessel Size
Cape-size
80,000 dwt
Panamax
HandyMax
Handy-size
Source: Lloyds Register Fairplay.
GESC
2006-08
competitive market forces requires prudent risk management over anticipation of raise and fall in
freight rates and ship prices and minimizing a range of financial risks. Considering the inherent
volatility of freight rates, and the world maritime trade being dependent on the adequate shipping
capacity, freight derivative market was born in 1985, when Baltic Exchange introduced Baltic
Freight Index.
Exhibit 5: High Cyclical Shipping Industry
2500
2000
1500
April 88
Idle Bulk tonnage
at its lowest since
1980.
December 89
US Invasion of Panama.
Panama Canal closed.
February 91
Iraqi withdrawal
from Kuwait.
May 95
BFI reaches
all time high at
2352 points.
January 95
Earthquake on
Kobe - Japan.
1996
Record bulk carriers
deliveries 17.5 Mill
dwt.
June 93
Port Congestion
in China.
September 87
Sharp rise in Soviet
Grain purchases.
July 88
End of Iran/Iraq
War
1000
February 87
Soviet Grain Purchases
recommence after 9 months
of inactivity.
500
August 90
Iraqi invasion
of Kuwait.
October 92
BFI lowest level of
1992: 1033 points.
April 94
Active S. American
Grain Exports.
October 96
BFI lowest level since
1987: 992 points.
July 86
Index at all
time low at 554.
GESC
2006-08
8.31 million gross tonnage and 13.73 million dead weight tonnage. The Indian merchant fleet
constitutes about one percent of the worlds total fleet in terms of numbers and 1.5 percent of the
cargo carrying capacity. Over the last two years, Indias gross tonnage has grown at an annual rate
of near 14 percent and much of it in the overseas tonnage. While 74 percent of the total Indian
cargo is moved by foreign flag vessels, the remaining 24 percent is by Indian flag vessels.
According to Industry sources, 56.60 percent of the Indian fleet comprises of oil tankers including
very large crude carriers and about 29.60 percent dry bulk carriers while about 3 percent comprises
of LPG carriers and 1.5 percent cellular container ships. The average age of the Indian fleet as on
date is 17.30 years as against the world average of 20 years. According to Industry sources, around
57 percent of the overseas fleet needs to be replaced in the next five years. As per the revised
regulation issued by the international maritime organization, single hulled tankers are to be phased
out and replaced with double hulled tankers by 2010. The domestic shipping industry is made up
of a few large players that include the government owned Shipping Corporation of India and a few
private players Great Eastern Shipping Company, Essar Shipping, Varun Shipping, Mercator
Lines and India Steamship Limited accounting for 90 percent of revenues. The domestic shipping
industry was in down turn during the economic meltdown of South East Asian countries and also
was affected by the recession in Russian economy. The slow growth in world economy in these
countries put pressure on the freight rates, and adversely affected the Indian shipping companies,
while the global shipping giants were able to sustain the falling freight rates. Over the years, the
share of Indian ships carrying the countrys cargo declined from 40 percent in late 1980s to
15 percent by the end of the fiscal year 2003. According to Industry sources, while Indias total
volume of trade has grown at the rate of 8 to 10 percent every year, the tonnage has not been able
to keep pace with it.
Indian Shipping industry is highly susceptible to recessions in the world trade and global shipping.
The industry fortunes are closely linked to international trade and merchandising scenario. The
shipping industry gets driven by various factors like freight rates, increase in operating costs,
dry-docking expenses, bunker expenses, which have medium as well as long-term implications,
making it difficult to make any comment on future earnings. Every ship has to be dry-docked
twice every five years to undergo a mandatory fitness test. The firm suffers from loss of working
days from the ship resulting in loss of revenue and also dry-dock expenses. Dry-docking expenses
depend upon the type of the ship and the extent of damage. According to industrial sources,
dry-docking expenses for a panamax would cost between Rs.4-8 million and normally it takes
between 10 to 15days of dry-docking for young ships and is even more in case of older ships. The
days of dry-docking also depends upon the facilities available. Bunker cost or fuel cost represents
50%-60% of a shipping operating costs and even a small saving greatly impacts the companys
financial performance. The volatility in freight rates and bunker price fluctuations could affect the
operating profits. Apart from the operating risks, the shipping industry also faces the risks like
ownership risk, interest rate risk, exchange risk apart from accidental and losses risk. The
ownership risk arises due to fluctuations in the value of the assets that include its scrap value.
Generally, firms sell their age-old ships for acquiring new ships or for generating cash flow.
According to Industry sources, the ships are sold depending upon the future freight rates and ship
prices and in most firms the sale of ships accounts for a high proportion of profits to shipping
companies.
152
GESC
2006-08
Exhibit 7: India Shipping Growth Pattern, Age Profile
Indian Shipping Growth Pattern
Period
Coastal
Overseas
Indian Ships
World
Ships
MGT
Ships
MGT
Ships
MGT
MGT
1997-98
234
0.643
244
6.200
478
6.843
439.00
1998-99
250
0.656
240
6.212
490
6.868
444.10
1999-2000
273
0.682
240
6.231
513
6.913
449.40
2000-01
316
0.697
230
6.119
546
6.817
475.20
2001-02
336
0.734
224
6.087
560
6.821
487.00
2002-03
425
0.805
191
5.372
616
6.178
503.00
2003-04
436
0.808
203
6.136
639
6.944
533.30
2004-05
458
0.811
228
7.202
686
8.013
546.60
Last 7 years
10.07%
3.37%
0.96%
2.16%
5.30%
2.28%
Last 2 years
3.81%
0.33%
9.26%
15.79%
5.53%
13.89%
CAGR
Age Profile
Age
< 5 years
5-9 years
10-14 years
15-19 years
> 20 years
Nos.
73
88
100
137
267
DWT
1,273,800
1,528,560
1,737,249
2,385,480
4,655,160
Source: www.imaritime.com
In a span of over 50 years, the company under able and dynamic leadership established itself and
grew to become the largest private sector shipping company in India, and earned the reputation of
being the most dynamic shipping companies in the world creating value for investors. The
company, during the regulatory control regime, took unconventional decisions by venturing into
bulk trading, establishing in 1974 a fully owned subsidiary at London for international exposure
and reach. The company has many firsts to its credit in the history of Indian shipping industry. It
was the first Indian company to place an order for construction of ships Jag Ganga and Jag
Jamuna at the Kobe Shipyard, Japan in 1949 and also the first Indian company to start a liner cargo
service from the west coast of USA and Canada to India. It was also the first Indian shipping
company in the private sector to acquire rigs. It was first Indian Company to venture into tramp
shipping trade and also the first company to acquire a tanker in 1956. According to Industry
sources, GE SHIPPING achieved significant growth despite the regulatory control during the preliberalized economy regime, when the government provided regulatory concessions to public
sector shipping company Shipping Corporation of India (SCI) and where the purchase and
acquisition of ships required mandatory approval from the government. The companys prudent
financial management had been instrumental in its survival on two severe recessions in the last
fifty years 1958-63 and 1976-86; during this period many shipping companies, both domestic
and international, sunk. The company has grown from strength to strength and at one stage was
contender to buyout the government owned Shipping Corporation of India, when the government
planned to disinvest the company. The company diversified into a variety of businesses including
real estate, property development, investment and commodities trading, providing offshore
services to oil fields and ports. The company also established two more subsidiaries at Singapore
and Fujairah. The Singapore operations was started in 1994, while the operations in Fujairah,
United Arab Emirates were established in 1999.
153
GESC
2006-08
Business Structure
GE SHIPPING Business Structure is divided into two major divisions Shipping division and
Offshore division. The shipping division offers transportation of crude, dry bulk and gas and its
offshore division offers offshore services and port support, and terminal services.
The offshore division owns the largest and most powerful anchor handling tugs. GE Shippings
offshore division operates under four businesses offshore drilling services, marine logistics and
port/terminal services, marine construction and projects services to construction barge and air
logistics. Its offshore division offers services to the oil companies by carrying out offshore
exploration and production activities, drilling services through drilling rings, offshore support and
logistics support for anchor handling tugs, supply of anchor handling tugs and vessels, and dive
support. Its OSV division was started in 1982, taking into consideration the ONGCs plan to
replace foreign Offshore Support Vessels (OSVs) with Indian ones. The companys offshore
division is exploring opportunities in the exploration and production sector and is looking forward
to expand its clientele. With global oil majors vouching for its offshore services, the company is
carving a niche for itself in the international market. At present it owns 42 Shipping fleet of total
tonnage of 3.017 million dwt having an average age of 13.80 years and 30 offshore fleet of total
tonnage of 0.44 million dwt having an average age of 16.20 years.
Major Clients for the Companys Offshore Division
Petrom SA.
Fleet Category
The companys shipping fleet category includes crude oil carrier, product carrier, gas carrier, dry
bulk carrier and its offshore fleet category includes Offshore Support Vessels (OSVs), harbor tugs,
construction barge and drilling units. The companys Shipping Division deploys its fleet overseas
as well as in coastal shipping. Though GE SHIPPING has a balanced fleet of bulk carriers and
tankers, it does not have any presence in LNG and container trade. It has also no presence in ship
repair, port development and coastal shipping. The company has mainly focused on dry and wet
bulk cargo.
Exhibit 8: GESCOs Fleet Profile
Category
Shipping Fleet
Crude Oil carrier
Product Carrier
Gas Carrier
Dry Bulk Carrier
154
Type
VLCC
Suezmax
Aframax
Panamax
Medium Range
General Purpose
LPG Carrier
Panamax
Handymax
Nos.
2
3
9
2
9
6
2
1
3
Total DWT
(Mt)
1,898,385
728,881
45,977
343,885
Average Age
14.00
9.50
11.70
19.00
11.00
22.20
22.00
10.00
21.00
GESC
Category
2006-08
Type
Nos.
Total DWT
(Mt)
Average Age
Handysize
25.30
13,233
2.00
10,740
18.30
Supply Vessels
1,298
21.00
938
16.00
11
1,382
8.50
Harbor Tugs
4,801
27.00
Construction Barge
7,600
31.60
Offshore Fleet
Offshore Support
Vessels (OSV)
Drilling Units
Source: Great Eastern Shipping Corporation, Annual Report 2005.
Capital Structure
The company began its trading business in 1948 with a capital of Rs.20 lakh. As on March 31, 2005,
the companys authorized capital was Rs.3000 million comprising 30,00,00,000 equity shares of
Rs.10 each and a paid-up capital of Rs.1903.40 million. The company repeatedly approached
equity markets to raise resources. The company raised the capital through redeemable convertible
bonds, and right issues. It also issued Global Depository Receipts and Euro dollar issue for raising
capital. It issued bonus shares frequently to reinforce and bolster investors interests in the
company. The company in 1984 first raised the capital in the market through redeemable
convertible bonds with an option for rights issue. The company issued 12,77,500 secured
redeemable bonds of Rs.100 each with rights option to convert 50 percent of each bond into 5
equity shares of Rs.10 each at par on 1 September 1985. The other 50 percent was to be exercised
once between 1st March 1987 and 31st July 1987. The company gave the bondholders an option of
converting the bonds into equity shares. Bondholders exercised their option in March 1986, where
about 11,21,856 bonds were converted into 56,09,280 equity shares. The company had given an
option of applying for the rights equity offered in October 1986. About 1,42,833 of the remaining
bonds exercised their option to convert into equity shares. In 1986 the firm offered a rights issue of
1,87,78,893 shares at par in proportion of 1:2 and also allotted 3,16,300 shares to employees and
3,82,243 shares to its business associates. The rights issue was oversubscribed and the company, in
order to retain the over subscription, issued additional shares of 46,94,974. In the same year, the
company converted its debts into equity shares by allotting 11,000 shares. It also allotted
30,00,000 shares to International Finance Corporation (IFC) at a premium of Rs.3 per share. Again
in 1990, IFC exercised the option of converting part of its outstanding loan into 3.25 million equity
shares of Rs.10 each at a premium of Rs.16.44 per share. Later, in December 1990, 32,50,000
equity shares were allotted to IFC in terms of their right to convert the balance of loans.
The company capitalizing on Section 33AC of IT Act, which allows a 100 percent deduction of
profits derived from the shipping business provided that amount is transferred to a reserve account.
According to Section 33AC, the shipping companies can transfer an amount equivalent to, twice
the aggregate of the paid-up share capital, the general reserves and the share premium account to
that reserve account (development rebate account) and deploy this amount for acquiring or
building only new ships. GE SHIPPING gaining benefits from the IT Act increased its paid-up
155
GESC
2006-08
capital more than four times by the end of 1990s. The tax benefits were removed in 2004 and the
government introduced tonnage tax.
Exhibit 9: Capital History of Great Eastern Shipping
Year
Shares Issued
Details
1985-86
11,996,780
Conversion of Debebtures
1986-87
26,829,464
1987-88
3,692,620
1990-91
3,250,000
1991-92
14,263,074
1993-94
108,338,343
1995-96
8,490,791
Bonus 1: 5
GDR issue at Rs 100 per share; conversions of loans,
Rights Issue 2:5
Merger with GAL
Source: www.greatship.com
GE SHIPPING Buyback
GE SHIPPING, being in a highly cyclical business, where temporary profits upswings alternate
with long slack periods, has weathered many downturns in the industry and proved its ability by
posting strong financials, generating steady cash for acquisition of new ships. In the post
liberalized economy scenario, the firm saw new opportunities and at the same time was exposed to
additional challenges and difficulties.
The company embarked on a replacement-cum-modernization program in early 90s. The
companys offshore services division GAL Offshore Services Ltd. merged with GE Shipping in
March 1995 and the company commissioned three distinct activities under its offshore division(i) Operation of tugs comprising Offshore Supply Vessels (OSV), harbor tugs and anchor handling
tugs (ii) Oil drilling and (iii) Offshore constructions. The merger was approved with swap ratio of
7 GES shares for every 4 GE shipping shares. In 1995, GE SHIPPING also set up a treasury
division under its modernization program for managing cash surpluses for effective deployment of
funds in ship purchases. The company had a surplus fund of Rs.3 billion raised from GDR issues.
The company acquired 184 built handymax bulk carriers and 1982-built product carrier under the
company replacement and modernization program. The company switched its trade patterns by
moving towards voyage charter reducing its coastal services. Under the liberalized EXIM policy,
the company began acquiring ships under self-financing scheme.
The Shipping industry being in down cycle, the company ventured into real estate business by
1992 and over a period of time spread its operations in Mumbai, Navi Mumbai, Gurgaon, Pune
and Bangalore. GESCO Corporation faced a hostile takeover from the Delhi-based Dalmia Group.
GE SHIPPING facing hostile takeovers began increasing its stake in GE Shipping through buyback of its shares. The Sheths hold a very low equity of 13 percent, while FIs, GDR holders and
small shareholders owned the rest. The company in December 2000 announced to buy-back shares
from open market worth a size of Rs.1500 million. The offer was opened between 26 December
2000 and 17 April 2001. The company bought back 42,940,921 shares from the open market
paying about Rs.34.91 per share. The company paid about Rs.1,499,065,552 towards the
consideration. Following the company buy-back program, the companys paid-up equity share
capital had fallen to Rs.2159.10 million, and the share of promoter holding was 19.70 percent,
while the FIs holding was 16.03 percent, FIIss 6 percent, IFCs 8.29 percent, GDR holders 4
percent and others 46 percent. The company again in August 2001 announced a second buy-back
156
GESC
2006-08
of shares from the open market at a price not exceeding Rs.42 per share upto a maximum extent of
Rs.1000 million. The offer was opened on 23 August 2001 and closed on 25 July 2002. The
company bought back 25,594,168 shares from the open market at a price of Rs.28.27. The
company paid about Rs.723,500,000 towards the consideration. With the two rounds of buy-back
of equity, the promoters equity share increased by about 10 percent to 24.53 at the end of
September 2002. While the promoter group of GE shipping increased its control over the
ownership of the company from the buy-back, industry sources believed that exiting shareholders
got a better deal out of the exercise. Industry analysts believe that the price of GE SHIPPING was
hovering around Rs.17.00, and the speculation of buy-back from the company raised the share
price to Rs.35 at the beginning of the December 2000. And after the second
buy-back the price of the share came down to Rs.27.35 towards the closure of the buy-back. The
companys cash outflow was to an effect of Rs.1750 million and the company issued preference
shares for Rs.950 million close on the heels of first round of buy-back.
Company Performance
GE SHIPPING, like others in the shipping industry, suffered during the South East Asia crisis and
also when the dry bulk shipment was facing its worst years during 1999. Its earnings from the
vessels and values fell affecting its profitability and also the vessels operating days. The South
East Asia crisis affected its earnings from tankers. The decline in oil prices affected its offshore
vessel division. The company saw upturn during the last quarter of FY2000 when the shipping
industry saw upturn in dry bulk shipping and vessel transportation following revival in South East
Asian countries and increase in production of oil by OPEC countries.
Exhibit 10: Company Revenue Performance 2003-05
157
GESC
2006-08
Source: www.greatship.com
Seeing the business opportunities in offshore business, the company began focusing on the fleet
expansion and modernization of its assets for greater international exposure. The company also
focused on de-risk strategies against the risks technical and commercial arising from market. The
shipping cycle in upturn for the last two years due to increase in freight rates due to increase in
demand for crude oil carriers, the company in the year 2002 went for its capacity expansion. The
company marked Rs.7000 million towards capacity expansion over the next two years. Earlier in
2001, the company purchased two 1996 built double hull product carriers at a cost of US$47 million.
The company also began focusing on tanker business. The company, in 2002, set aside a substantial
fund for buying out government stake in Shipping Corporation of India, the government owned
public sector shipping company. But when the disinvestments program did not takeoff, in 2003 the
company decided to move towards more investment program, investing in new and old ships and
concentrating both on shipping and offshore division. The company unveiled a mega expansion
program of $170 million in 2004 for acquisition of new and old ships. The company also planned to
utilize its huge cash reserves of Rs.6100 million kept aside for buying out SCI. Speaking on its
expansion program, the Managing Director of GE Shipping Mr. Bharath Sheth said An aborted bid
on Shipping Corporation of India (SCI) forced us to have a huge cash reserve.
We were saving every penny for the divestment for nearly a year. We did not embark on any
expansion program during 2002 and with the disinvestments process delayed, the company is
actively looking at shipping market for purchase. Vijay Sheth, the Managing Director of offshore
division defending the companys earlier decision of keeping huge reserves said, Shipping is
opportunistic, and one needs to move quickly when the opportunity strikes. The company utilized
its reserves for financing Rs.1000 million during the Iraq war and it is very difficult to raise funds
during the war time.
Exhibit 11: Company Revenues and Profit After Tax and Dividend Payouts
158
GESC
2006-08
Source: www.greatship.com
The company in the current fiscal year 2006 drew up long-term plans for its offshore business.
With the oil prices soaring high and more oil exploration taking place, the company finds an
opportunity to increase its earnings from its offshore services. The company intends to capitalize
on the discovery of new found gas reserves on both east and west coasts of India. The company is
focusing on acquiring new vessels and has place, new building order. The company, to focus more
on offshore business, has devised to restructure GE Shipping through demerger.
De-Merger Plan
The Board of Great Eastern Shipping on 15 September 2005 approved a demerger ratio of 80:20
for the proposed demerger of its offshore business. The new entity is christened as Great Offshore
Limited (GOL) and will be lead by Vijay Sheth who was earlier managing the offshore business.
After the board approval, the GE Shipping was split into Shipping and Offshore divisions in the
ratio of 80:20. As per the scheme approved by the Board, all shareholders will receive one fully
paid share of GOL of Rs.10 each for every five shares held and GOL will be listed on Bombay
Stock Exchange and National Stock Exchange. As a consequence of the split, the shares held in
GE Shipping will be re-organized to four shares of Rs.10 each for every five shares held currently.
According to Bharath Sheth, the Deputy Chairman and Managing Director of GE Shipping, who
will be leading GE Shipping said the new entity GOL will have 31 offshore vessels comprising of
17 Offshore Supply Vessels (OSV), 2 drilling rigs, 1 construction barge and 11 harbor tugs. GOL
will also be buying 7 more OSVs as part of its fleet expansion plan. The new firm GOLs business
now consists of drilling services, marine logistics, marine construction and port/terminal services.
The restructuring of GE Shipping was undertaken on the recommendation of Deloitte Haskins &
Sells and Kalyaniwalla & Mistry. According to the company reports there would no change in
overall shareholding pattern, as all shareholders will be issued shares in GOL on proportionate
basis. According to the company, the paid-up share capital of Great Offshore will be Rs.381
159
GESC
2006-08
million, and that of GE Shipping will be Rs.1523 million, against the existing Rs.1903 million.
The net worth of GOL as on April 1, 05, would stand at Rs.4461 million and that of GE Shipping
will stand re-organized at Rs.17.41 billion, against the existing Rs.21.87 billion. On the day of
announcement of the demerger, the shares of GE Shipping fell 1.5% to Rs.211 from Rs.214. Soon
after the announcement of restructuring of GE Shipping, CRISIL placed GE Shippings Rs.3,835
non-convertible debenture issues on Rating watch. The non-convertible debentures were earlier
given AAA/Stable.
Exhibit 12: Split-up Financials of the Two Companies
Post Merger (Rs. million)
Equity
Networth
Debt
Interest Cost
Cash as on 1st April 2005
BV per Share
NAV per Share
EPS pre Tax
ROCE (%)
GE Shipping
1,523.00
17,410.00
18,598.000
719.00
9,865.00
Rs.114
Rs.282 on June 30
Rs.44
5-7%
Source:www.indiainfoline.com
While some analysts consider that the restructuring is split between the family businesses, a few
analysts from the industry sources believe the demerger will bring stability in offshore business.
As said earlier, shipping business is closely correlated with business cycles, movement in freight
rates compared to offshore business; industry sources believe that the offshore business will get
more amount of resources than being along with GE Shipping. Prior to demerger, the company has
lined up an expenditure of US$250 million for up to August 2007, of which US$160 million was
designated to shipping business and the rest US$ 90 million for offshore business.
Industry sources expressing optimism over the demerger point out that while the leverage for
offshore division stood at 0.5x,whereas the company leverage stood at 0.9x. Some Analysts point
out that though offshore revenues formed 20 percent of the total revenue of the company, only
about 9-10 percent of the revenue is from stable source and other part is earned from the OSVs
business, which continues to be Volatile. And moreover the companys drilling rig Kedaranath
capable of operating in water depths of 300 ft and 20,000 drilling depth was dry-docked for
refurbishment and its other jig Badrinath capable of operating in water depths upto 600 ft and
20,000 ft drilling depth required repairs as its sustained damages as a consequences of bad
weather. As a result, the offshore division for reported lower revenue in Q1 of 2005-06 and also its
harbor tugs.
With the demerger approved by the shareholders and the business prospectus for both shipping and
offshore business looking bright due to increase in freight rates, despite a slow down in the month
of July and August in 2005, the company expect there would be no loss of synergies as customers
to both the newly formed entities are different. Moreover with the growing demand for transport of
crude and petroleum products and growing offshore exploration in the country, the company
expects to reap profits in near future.
160
GESC
2006-08
ANNEXURE I
World Merchant Fleet by National and Foreign Flag 1995-2004
Source: www.imo.org
161
GESC
2006-08
ANNEXURE II
NATIONAL AND FOREIGN FLAG REGISTERED SHIPS BY DIVISION
OF AGE AND SHIP TYPE AS OF JANUARY 1ST, 2004
Source: www.imo.org
162
GESC
2006-08
ANNEXURE III
World Tanker Average Sport Earnings
Source: www.imo.org
163
GESC
2006-08
ANNEXURE IV
World Dry Bulk Average Sport Earnings
Source: www.imo.org
164
GESC
2006-08
ANNEXURE V
Company Share Price compared co BSE Index
165
GESC
2006-08
Annexure VI
Capital Structure of GE Shipping
GESHIPPING
Mar-95
Mar-96
Mar-97
Mar-98
Mar-99
Mar-00
Mar-01
Mar-02
Mar-03
Authorised
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00
5000.00 5000.00
Issued
2797.60
2882.30
2882.30
2882.30
2882.30
2594.10
2183.40
1908.70
2594.10
2183.40 1908.70
Paid-up Equity
2789.40
2875.40
2875.60
2875.60
2876.00
2588.40
2177.80
1903.40
2588.40
2177.80 1903.40
Preference
Bonus Equity
Mar-05
0.00
0.00
0.00
0.00
0.00
0.00
950.00
0.00
0.00
95.00
0.00
388.20
388.20
388.20
388.20
388.20
388.20
388.20
388.20
388.20
388.20
388.20
Source: www.greatship.com
166
Mar-04
GESC
2006-08
Annexure VII
Equity Pattern
No. of Shares
% of Total Shares
No. of Shares
% of Total Shares
No. of Shares
% of Total Shares
Promoters Holding
4,55,05,018
23.91
4,54,90,318
23.90
4,61,55,804
24.25
Indian promoters#
4,55,05,018
23.91
4,54,90,318
23.90
4,61,55,804
24.25
4,55,05,018
23.91
4,54,90,318
23.90
4,61,55,804
24.25
Govt. Holding
0.00
0.00
0.00
0.00
Foreign promoters /
collaborators
0.00
0.00
0.00
0.00
Non-promoters Holding
14,48,34,957
76.09
14,48,52,087
76.10
14,41,86,601
75.75
Institutional investors
6,53,49,038
34.33
6,43,97,686
33.83
6,70,99,052
35.25
2,00,10,231
10.51
1,92,04,469
10.09
1,46,49,791
7.70
2,48,58,067
13.06
2,62,17,495
13.77
2,54,37,713
13.36
FIIs
2,04,80,740
10.76
1,89,75,722
9.97
2,70,11,548
14.19
Others
7,94,85,919
41.76
8,04,54,401
42.27
7,70,87,549
40.50
1,39,35,094
7.32
1,47,55,225
7.75
1,33,56,730
7.02
Indian public
6,28,31,814
33.01
6,36,66,342
33.45
6,18,04,344
32.47
27,19,011
1.43
16,26,960
0.85
15,25,101
0.80
0.00
4,05,874
0.21
4,01,374
0.21
19,03,39,975
100.00
19,03,42,405
100.00
19,03,42,405
100.00
Private Holding
NRIs/OCBs
Any other
Total equity holding
Source: www.greatship.com
167
GESC
2006-08
ANNEXURE VIII
Financial Report of GE Shipping Corporation
1995-96 1996-97 1997-98
1998-99
1999-00
2000-01 2001-02
2002-03
2003-04
2004-05
72,384
78,122
88,102
92,896
91,464
108,068
117,243
95,547
135,194
204,920
3,383
956
1,693
54
4,795
3,598
58
1,598
860
2,475
7,357
8,729
6,615
5,090
3,187
3,836
2,234
3,570
6,581
4,528
83,124
87,807
96,410
98,040
99,446
115,502
119,535
100,715
142,635
211,923
49,237
48,546
49,508
53,951
57,242
60,808
60,798
48,438
61,318
84,395
Expenditure:
Operating expenses
Administration expenses
3,911
3,962
4,844
5,894
5,361
7,297
8,259
7,004
7,317
11,623
29,976
35,299
42,058
38,195
36,843
47,397
50,478
45,273
74,000
115,905
4,533
6,906
6,504
5,782
6,081
7,174
5,027
3,900
4,695
8,287
25,443
28,393
35,554
32,413
30,762
40,223
45,451
41,373
69,305
107,618
9,031
12,251
15,581
16,470
18,117
20,082
20,173
16,798
20,121
28,500
(1,278)
850
500
PBT
17,690
16,142
19,123
15,443
12,645
20,141
25,278
24,575
49,184
79,118
2,500
2,700
2,800
1,600
2,400
2,600
850
2,700
2,200
1,928
2,074
(263)
(4,738)
Tax:
Current
2,450
Deferred
PAT
15,240
13,642
16,423
12,643
11,045
17,741
20,750
21,651
46,747
81,656
117,487 132,254
134,190
165,911
168,043
152,352
168,076
167,258
232,852
287,418
BALANCE SHEET
What the Company owned
Net Block
Ships under construction
Investments & net Current assets
Deferred Taxation (Net)
Total
4,477
7,522
10,643
5,163
9,192
12,950
15,002
22,343
32,715
60,385
58,691
55,213
41,572
43,193
37,644
46,065
56,430
59,938
106,148
182,349 198,467
200,046 212,646
211,236
199,188
227,091
238,690
315,133
426,687
406
145,900
207,975
64,536
62,161
73,405
80,488
69,347
79,485
88,553
Unsecured loans
19,037
21,014
20,067
20,047
13,292
13,908
13,533
10,072
12,739
12,476
Total
71,705
71,705
83,573
83,175
93,472
100,535
82,639
103,465
114,825
158,376
207,975
28,754
28,756
28,756
28,760
25,884
21,778
20,256
19,033
19,033
19,034
9,500
17,000
7,500
7,500
87,320
88,031
98,425
130,693
Shareholders' Funds
Equity Share Capital
Preference Share Capital
Reserves & surplus
91,141
92,334
86,927
83,019
87,104
199,870
(1,129)
(966)
(3,026)
(1,920)
(2,110)
(2,049)
(1,661)
(1,093)
(469)
(192)
110,644 114,894
116,871
119,174
110,701
116,549
123,626
123,865
156,757
218,712
11
24
42
Source: www.greatship.com
168
GESC
2006-08
ANNEXURE IX
Fixed Assets
Particulars
Fleet
Plant & Machinery:
Others
Land
(Freehold & Perpetual Lease)
Land (Leashold)
Ownership Flats and Office Premises*
Furniture, Fixures and Office
Equipment
Vehicles
Sub-Total
As at
April 1, 2004
Additions for
the year
Cost
Deductions for the
year (Note 4(b)
As at
March 31, 2005
Upto
March 31, 2004
352689
273527
87839
97719
8872
18557
431656
352689
128135
114938
4418
4418
320
1287
4371
4388
5
5
4620
4497
2667
581
444
1
494
262
23
967
17
172
371
77
4418
4418
878
320
4815
4371
5
5
4449
4620
2852
4344
4344
229
1179
1
1
1470
1373
2363
3382
801
773
369891
292277
91
238
120
89365
98424
806
188
92
9332
20810
2667
851
801
449924
369891
2766
497
418
137039
125019
Source: www.greatship.com
169
Adjustments in
respect of Assets
sold/discarded
2822
6211
Depreciation
For the year
Upto
March 31, 2005
Impairment Upto
March 31, 2005
(Note 4(d)]
Net Block
As at
March 31, 2005
27714
19408
153027
128135
278629
224554
23
966
80
69
72
73
72
16
146
166
247
4417
4344
278
229
1
1
1536
1470
2538
135
1
74
600
91
4815
4371
4
4
2778
3150
314
793
171
62
3168
8101
390
248
141
28500
20121
2363
574
497
162371
137039
135
304
277
304
287418
232852
32715
22343
320133
255195
GESC
References
1.
2.
3.
4.
www.balticexchange.com
5.
6.
170
2006-08