NAD AL SHEBA PARK (GUARD ROOM AND TOILETS)

Unit

Qty

Excavation
Road base (below pcc & grade slab)

m3
m3

74
14

26
30

1,924.00
420.00

A1.1

RCC Foundation and Footings

m3

16

1040

16,640.00

A1.2
A1.3
A1.4

RCC Collumn Neck/ Stumps

RCC Tie Beams/plinth beam Ground slabs
Solid Concrete Blockwork

m3
m3
m2

1
56
23

1300
1040
72

1,300.00
58,240.00
1,656.00

S#
A Substructure
A
A1

Description

Rate Total Price (AED)

Total

80,180.00
A2 SuperStructure
A2.1
RCC Columns, Beams, lintels and stair
A2.2
RCC Roof, Parapets etc

m3
m3

14
21

1235
1300

17,290.00
27,300.00

A3

Reinforcement for sub and Super structures

m3

73

1800

131,400.00

A4

Form Work/Shuttering for Sub and Super

Structures all complete, Marineply (1.2x2.4)

Nos.

136

108

14,688.00
190,678.00

Masonry Drawings A-01 to A-04

C1
C2
C3

External Walls-Conrete Blockworks

Internal Walls-Concrete Blockworks
Parapet Walls- Concrete Blockworks

m2
m2
m2

220
114
70

91
85
91

20,020.00
9,690.00
6,370.00
36,080.00

D Metal Work Drawings

Handrails and Balustrade/Access Ladder (50mm
D1
diameter steel pipe)
D1.1
Access Ladder
Supply and install of Aluminum -Glass
D2
Doors/Windows
D2.1
Slinding window(1.8x1.2)
D2.2
Top hinge window (0.6x0.5)

LM

18

150

2,700.00

L/S

2000

2,000.00

nos.
nos.

3
6

2300
520

6,900.00
3,120.00
14,720.00

E Woodwork Drawing
E1

Kitchen cabinets including base and wall units

E2

Supply and intall of Doors and Windows

Single leaf Door, seimi solid, teak wood frame,
powder coated,(1x2.2m)
Single leaf Door , Louvre, teak wood
frame,powder coated,(1x2.2m)
Single Door Louvre, Semi solid, teak wood
frame,Deco paint (1x2.2
Single Door ,single leaf, teak wood frame,
powder coated(1x2.2m)
silngle leaf door ,semi solid core,aluminum
frame, powder coated(0.8x2.1)
Single leaf door, silngle leaf,semi solid core,teak
wood frame, deco paint( 0.8x2.1m)

E2.1
E2.2
E2.3
E2.4
E2.5
E2.6

LM

1950

13,650.00

nos.

2,900.0

5,800.00

nos.

2,900.0

5,800.00

nos.

2,900.0

2,900.00

nos.

2,900.0

2,900.00

nos.

1,900.0

1,900.00

nos.

2,900.0

11,600.00
44,550.00

F Thermal and Moisture Protection

F1
Foundation/Footing/Plinth
F2
Water Proofing- Floors/walls & roof
F3

Polythene sheet under all sub-structure works

m2
m2

66
294

20
65

1,320.00
19,110.00

m2

145

1,015.00
21,445.00

H1.1 Floor /Wall Tiles

Guard Room
01
Floor 400x400 Non-slip porcelain tiles
Interior Wall Fenomastic Emulsion Paint
Ceiling 600x600 Mineral Fibre Tiles

m2
m2
m2

13
43
13

125
32
95

1,625.00
1,376.00
1,235.00
4,236.00

Pantry
02

Floor 300x300 Non-slip Tiles on thin bed

adhessive
Interior Wall 300x600 Polished Porcelain tiles
on thin bed adhesive
600x600 Mineral Fibre Tiles
300x100 Skirting

m2

125

750.00

m2

29

125

3,625.00

m2
LM

6
10

95
20

570.00
200.00
5,145.00

Store
03

Floor Expoxy Paint on Cement Screed

Wall Oil Paint
Ceiling 600x600 Mineral Fibre Tiles

m2
m2
m2

6
29
6

45
35
95

270.00
1,015.00
570.00
1,855.00

Toilet Gents
04

Floor 300x300 Non-Slip Porcelain Tiles on thin

bed adhesive
Interior Wall 300x600 Polished Porcelain tiles
on and 300x300 border
Ceiling 600x600 Moisture Resistant tiles

m2

14

125

1,750.00

m2

73

125

9,125.00

m2

13

95

1,235.00
12,110.00

Toilet Handicapped
05
Floor 300x600 Non-slip porcelain Tiles on thin
Interior Wall 300x600 Polished Porcelain tiles
Ceiling 600x600 Moisture Resistant tiles

m2
m2
m2

9
31
11

125
125
95

1,125.00
3,875.00
1,045.00
6,045.00

Toilet Ladies
06

Floor 300x600 Non-slip porcelain Tiles on thin

Bed adhesive
Interior Wall 300x600 Polished Porcelain tiles
600x600 moisture resistant tiles

m2

14

125

1,750.00

m2
m2

74
12

125
125

9,250.00
1,500.00
12,500.00

Battery Room
07

Floor Epoxy Paint on Cement Screed

Interior Wall Emulsion Paint
Ceiling 600x600 Mineral Fibre Tiles

m2
m2
m2

23
58
23

45
35
95

1,035.00
2,030.00
2,185.00
5,250.00

Roof Deck
08
09
10

600 x 600 moisture Resistant tiles

Rigid Polyfoam Insulation, 100gm Geotextile
separation layer, 4mm membrane
Skirting Membrame (300mm)

m2

92

55

5,060.00

m2

92

55

5,060.00

m2

48

40

1,920.00
12,040.00

H1.2 Wall Plaster/ Painting

01
02
03
04
05

External Walls Plaster

Internal Walls Plaster
Parapet cement plaster
Jotun Emulsion Paint Color Shade Samik Ivory
1065
Jotun Emulsion Paint Color Shade French
Manicure 2451

m2
m2
m2

350
250
140

95
85
85

33,250.00
21,250.00
11,900.00

m2

122

35

4,270.00

m2

122

35

4,270.00
74,940.00

H 1.3 Ceiling Painting

Emulsion washable paint for ceiling

m2

92

20

1,840.00
1,840.00

H 1.4 Glazing
J
K
L
M
N
P
Q
R

Fittings & Accerssories

Kitchen Fittings & Accessories
Power Supply & Lightings
Telephone/Data Outlets Layout
Water Suply Complete Including booster
Pumps, Pump shade
Drainage Works
A/C Ventilations
Fire Fighting

LS
LS
LS

1
1
1

4500
2500
2500

4,500.00
2,500.00
2,500.00

LS

4500

4,500.00

LS
LS
LS

1
1

4500
9000
n/a

4,500.00
9,000.00
27,500.00

TOTAL PRICE

551,114.00