GPI cap production Technology Comparison and Analysis

GPIcapproduction
TechnologyComparisonandAnalysis
Item Description/ Manufacturer/ Type
Unit
HUSKY
48 cavity
1. Investment (Budget)
Ex-Work Machine price
Auxillaries
EURO
EURO
828,550
CANTONI MOULD
MOLD
Installation & Start up
GEFIT MOULD
Total Ex-Work BAFO
Total All Line numbers
Delivery time
Total Machine Prices for 500 M/Yr.
2. Basic Production Data
Normal Net Production
Real eff. Technology Risk
Effective Production
Hours Per Day
Daily Production
Working Hour Per Year
Yearly Production/line
EURO
EURO
EURO
EURO
Months
828,550
828,550
4-5
1
828,550
cap/hr.
%
cap/H
Hrs
caps
No.
caps
55,742
95%
52,955
24
1,270,918
8000
423,639,200
3.Depreciation
Period
Yearly Depreciation
Cost per cap
Years
EURO
EURO
5
165,710
0.00039
6. Preventive+Routine Maintenance
% of Investment
Maintenance Cost
Cost per cap
%
EURO
EURO
2.00%
16,571.00
0.000039
Total cost $/cap based on Machine and

Mold cost only
EURO
0.000430
NETSTAL
32 cavity
326,975
171,711
TOYO
64 cavity
185,000
128,800
TOYO
64 cavity
185,000
128,800
287,000
370,230
868,916
868,916
1
868,916
32,940
96%
31,622
24
758,938
8000
252,979,200
600,800
600,800
4-5
1
336,000
649,800
649,800
600,800
649,800
56,000
100%
56,000
51,200
100%
51,200
24
1,344,000
8000
448,000,000
$0
$0
8
$0
95%
#REF!
24
#REF!
8000
#REF!
24
1,228,800
8000
409,600,000
5
173,783
0.00069
5
120,160
0.00027
5
129,960
0.00032
2.00%
17,378.32
0.000069
2.00%
12,016.00
0.000027
2.00%
12,996.00
0.000032
2.00%
$0.00
#REF!
$0.00
#REF!
0.000756
0.000295
0.000349
#REF!
$0
$0
6
$0
95%
#REF!
24
#REF!
8000
#REF!
8
$0.00
#REF!
2.00%
$0.00
#REF!
#REF!
MetalrestorationfromOres
Item Description/
Manufacturer/ Type
Unit
Aus-melt
5,000 kgs/hr
x-Work plant Machineries price
Auxillaries for utilities
Delivery time

Normal Net Production
Hours Per Day
Daily Production
Yearly Production
3.Raw Material
Ores
Reducing agent
Power/MT
Other additives
4.Labour
Labour required
Cost/labour
Total Labou cost
Cost per MT
6. Maintenance
% of Investment
Maintenance Cost
Cost/MT
Profit/Loss
USD
USD
Months
capacity/hr.
%
for 1 MT
Kgs
Kgs
KW
No.
Selling price/MT
Total Cost/MT
Profit/MT
Profit/day
Adgex
Aus-melt
Adgex
5,000 kgs/hr
10,000 kgs/hr
10,000 kgs/hr
Item Description/
Manufacturer/ Type
Unit
HUSKY
48 cavity
Auxillaries
CANTONI MOULD
EURO
EURO
MOLD
GEFIT MOULD
Total Ex-Work BAFO
EURO
EURO
EURO
EURO
Delivery time
Months
achine Prices for 500 M/Yr.

Normal Net Production cap/hr.
%
cap/H
Hours Per Day
Hrs
Daily Production
caps
No.
Yearly Production/line
caps
3.Raw Material
HDPE cost/kg
Caps/kg
Cost per cap
EURO
No.
EURO
846,412
846,412
846,412
4-5
1
846,412
55,742
95%
52,955
24
1,270,918
8000
423,639,200
0.97350
500
0.00195
4.Depreciation
Period
Yearly Depreciation
Cost per cap
5. Maintenance
% of Investment
Years
EURO
EURO
5
169,282
0.00040
2.00%
Maintenance Cost
Cost per cap
EURO
EURO
16,928.24
0.000040
Total cost /cap based

on Machine and Mold
and Raw material cost
only
EURO
0.00238655
EURO
EURO
EURO
EURO
0.00418250
0.00238655
0.00179595
2,282.5044
Profit/Loss
Selling price/Cap
Total Cost/Cap
Profit/Cap
Profit/day
NETSTAL
32 cavity
326,975
171,711
HUSKY
48 cavity
840,719
TOYO
64 cavity
185,000
128,800
370,230
868,916
868,916
1
868,916
32,940
96%
31,622
24
758,938
8000
252,979,200
0.97350
500
0.00195
840,719
840,719
3.5
1
336,000
649,800
649,800
840,719
649,800
55,742
95%
52,955
51,200
100%
51,200
24
1,270,918
8000
423,639,200
0.97350
500
0.00195
24
1,228,800
8000
409,600,000
0.97350
500
0.00195
5
173,783
0.00069
5
168,144
0.00040
5
129,960
0.00032
2.00%
2.00%
2.00%
17,378.32
0.000069
16,814.38
0.000040
12,996.00
0.000032
0.00270264
0.00238359
0.00229601
0.00418250
0.00270264
0.00147986
1,123.1204
0.00418250
0.00238359
0.00179891
2,286.2618
0.00418250
0.00229601
0.00188649
2,318.1144
GPIcapproduction
Unit
Auxillaries
CANTONI MOULD
EURO
EURO
MOLD
GEFIT MOULD
Total Ex-Work BAFO
EURO
EURO
EURO
EURO
Delivery time Months

%
Effective Production cap/H
Hours Per Day
Hrs
Daily Production caps
No.
Yearly Production/line caps
3.Raw Material
HDPE cost/kg
Caps/kg
Cost per cap
EURO
No.
EURO
Period
Yearly Depreciation
Cost per cap
Years
EURO
EURO
4.Depreciation
5. Maintenance
% of Investment
Maintenance Cost
Cost per cap
EURO
EURO
Total cost /cap based on Machine and Mold

and Raw material cost only
EURO
Profit/Loss
EURO
EURO
EURO
EURO
Selling price/Cap
Total Cost/Cap
Profit/Cap
Profit/day
TOYO machine productivity calculated on average of agreed revised c
GPIcapproduction
Unit
Auxillaries
CANTONI MOULD
EURO
EURO
CARVALGA MOLD
GEFIT MOULD
Total Ex-Work BAFO
EURO
EURO
EURO
EURO


%
Hours Per Day
Hrs
No.
3.Raw Material
HDPE cost/kg
Caps/kg
Cost per cap
EURO
No.
EURO
Period
Yearly Depreciation
Cost per cap
Years
EURO
EURO
% of Investment
Maintenance Cost
Cost per cap
%
EURO
EURO
Total cost /cap based on Machine and Mold

and Raw material cost only
EURO
4.Depreciation
5. Maintenance
Profit/Loss
Selling price/Cap
Total Cost/Cap
Profit/Cap
Profit/day
EURO
EURO
EURO
EURO
HUSKY
48 cavity
846,412
Final discount
price
NETSTAL
32 cavity
326,975
171,711
TOYO
64 cavity
185,000
128,800
370,230
846,412
846,412
868,916
868,916
4
1
846,412
55,742
95%
52,955
24
1,270,918
8000
423,639,200
0.97350
500
0.00195
868,916
32,940
96%
31,622
24
758,938
8000
252,979,200
0.97350
500
0.00195
336,000
649,800
649,800
1
649,800
51,200
100%
51,200
24
1,228,800
8000
409,600,000
0.97350
500
0.00195
5
169,282
0.00040
5
173,783
0.00069
5
129,960
0.00032
2.00%
2.00%
2.00%
16,928.24
0.000040
17,378.32
0.000069
12,996.00
0.000032
0.00238655
0.00270264
0.00229601
0.00418250
0.00238655
0.00179595
2,282.5044
0.00418250
0.00270264
0.00147986
1,123.1204
0.00418250
0.00229601
0.00188649
2,318.1144
ed on average of agreed revised cycle time
HUSKY
BMB
48 cavity
48 cavity
846,412
Final discount
price
218,829
44,600.00
TOYO
64 cavity
185,000
128,800
463,064
846,412
846,412
726,493
726,493
4
1
846,412
726,493
336,000
649,800
649,800
1
649,800
55,742
95%
52,955
24
1,270,918
8000
423,639,200
0.97350
500
0.001947
55,743
95%
52,956
24
1,270,940
8000
423,646,800
0.97350
500
0.001947
51,200
100%
51,200
24
1,228,800
8000
409,600,000
0.97350
500
0.001947
5
169,282
0.00040
5
145,299
0.00034
5
129,960
0.00032
2.00%
16,928.24
0.000040
2.00%
14,529.86
0.000034
2.00%
12,996.00
0.000032
0.00238655
0.00232427
0.00229601
0.00418250
0.00238655
0.00179595
2,282.5044
0.00418250
0.00232427
0.00185823
2,361.7019
0.00418250
0.00229601
0.00188649
2,318.1144
GPIcapproduction
Item Description/
Manufacturer/ Type
Unit
HUSKY
48 cavity
EURO
Auxillaries
EURO
CARVALGA MOLD
Total Ex-Work BAFO
EURO
EURO
EURO

Cycle Time
Sec
%
Hours Per Day
Hrs
No.
3.Raw Material
HDPE cost/kg
Caps/kg
Cost per cap
4.Labour
Labour required
Cost/labour
Total Labou cost
Cost per cap
5.Depreciation
Period
EURO
No.
EURO
828,550
Inclusive all
Final price
828,550
828,550
4
1
828,550
3.1
55,742
94%
52,397
24
1,257,540
8000
419,179,840
0.97350
525
0.00185
No.
EURO
EURO
10
22.00
220.00
0.0001749
Years
Yearly Depreciation
Cost per cap
EURO
EURO
165,710
0.00040
6. Maintenance
% of Investment
Maintenance Cost
Cost per cap
%
EURO
EURO
2.00%
16,571.00
0.000040
EURO
0.00246408
EURO
EURO
EURO
EURO
0.00418250
0.00246408
0.00171842
2,160.9785
Total cost /cap based on Machine and

Mold Manpowerand Raw material
cost.
Profit/Loss
Selling price/Cap
Total Cost/Cap
Profit/Cap
Profit/day
HUSKY
HUSKY
HUSKY
48 cavity
48 cavity
48 cavity
828,550
Inclusive all
Final price
828,550
Inclusive all
Final price
828,550
Inclusive all
Final price
828,550
828,550
828,550
828,550
828,550
828,550
4
1
828,550
3.2
54,000
94%
50,760
24
1,218,240
8000
406,080,000
0.97350
525
0.00185
828,550
828,550
3.3
52,364
94%
49,222
24
1,181,332
8000
393,777,280
3.4
50,824
94%
47,775
24
1,146,589
8000
382,196,480
0.97350
525 ###
0.00185
0.97350
0.00185
10
22.00
220.00
0.0001806
10
22.00
220.00
0.0001862
10
22.00
220.00
0.0001919
165,710
0.00041
165,710
0.00042
165,710
0.00043
2.00%
16,571.00
0.000041
2.00%
16,571.00
0.000042
2.00%
16,571.00
0.000043
0.00248375
0.00250342
0.00252309
0.00418250
0.00248375
0.00169875
2,069.4808
0.00418250
0.00250342
0.00167908
1,983.5507
0.00418250
0.00252309
0.00165941
1,902.6629
HUSKY
HUSKY
HUSKY
48 cavity
48 cavity
48 cavity
828,550
Inclusive all
Final price
828,550
Inclusive all
Final price
828,550
Inclusive all
Final price
828,550
828,550
828,550
828,550
828,550
828,550
828,550
3.5
49,371
94%
46,409
24
1,113,810
8000
371,269,920
0.97350
525
0.00185
828,550
3.6
48,000
94%
45,120
24
1,082,880
8000
360,960,000
0.97350
525
0.00185
828,550
3.7
46,703
94%
43,901
24
1,053,620
8000
351,206,560
0.97350
525
0.00185
10
22.00
220.00
0.0001975
10
22.00
220.00
0.0002032
10
22.00
220.00
0.0002088
165,710
0.00045
165,710
0.00046
165,710
0.00047
2.00%
16,571.00
0.000045
2.00%
16,571.00
0.000046
2.00%
16,571.00
0.000047
0.00254277
0.00256244
0.00258210
0.00418250
0.00254277
0.00163973
1,826.3448
0.00418250
0.00256244
0.00162006
1,754.3337
0.00418250
0.00258210
0.00160040
1,686.2094
PETflakeproduction
Feasibilitystudy1
Item Description
50x40 m land rent/annum
Industrial shed 50x40 m
Fire fighting system
Electrification
Crusher & accessories
Office & security building
Office furniture
Baling machine
Half lorry
Forklift
Grinding machine
Total
Unit
CASE-1
CASE-2
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
2.Raw Material
PET scrap cost/MT
Required quantity/annum
Cost of scrap/annum
KWD
MT
KWD
KWD 90.0
3,000
KWD 270,000
KWD 90.0
2,400
KWD 216,000
No.
KWD
KWD
8
KWD 19,500.0
KWD 6.84
8
KWD 19,500.0
KWD 8.55
MT
2850
2,850.0
KWD 94.7
2280
2,280.0
KWD 94.7
3. Labour cost
Labour required
Total labour cost
Labour cost/MT
4.Production Data
Yield
Saleable quantity
Actual scrap cost/MT
KWD
5. Other expenses
Cutting blades cost /annum
Packaging
Electricity cost
Maintenance
Total
Cost/MT
KWD
KWD
KWD
KWD
KWD
KWD
KWD 6,000.0
KWD 17,100.0
KWD 30.0
KWD 4,978.0
KWD 28,108.0
KWD 9.9
KWD 6,000.0
KWD 13,680.0
KWD 30.0
KWD 4,978.0
KWD 24,688.0
KWD 10.8
Years
KWD
5
KWD 49,780.0
KWD 17.5
5
KWD 49,780.0
KWD 21.8
KWD
KWD 14.0
KWD 14.0
KWD
KWD
KWD
KWD
KWD 216.0
KWD 142.9
KWD 73.1
KWD 208,312.0
KWD 216.0
KWD 150.0
KWD 66.0
KWD 150,592.0
5.Depreciation
Period
Yearly Depreciation
Depreiation/MT
Shipping cost
Selling price/MT
Total cost /MT

Profit/MT
Profit/Annum
PETflakeproduction
Feasibilitystudy2
Item Description
Unit
KWD
KWD
KWD
CASE-1
KWD 2,400
KWD 170,000
KWD 30,000
CASE-2
KWD 2,400
KWD 170,000
KWD 30,000
Electrification
Office furniture
Baling machine
Half lorry
Forklift
Grinding machine
Total
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
2.Raw Material
PET scrap cost/MT
Cost of scrap/annum
KWD
MT
KWD
KWD 95.0
3,000
KWD 285,000
KWD 95.0
2,400
KWD 228,000
No.
KWD
KWD
8
KWD 19,500.0
KWD 6.84
8
KWD 19,500.0
KWD 8.55
MT
KWD
2850
2,850.0
KWD 100.0
2280
2,280.0
KWD 100.0
KWD
KWD
KWD
KWD
KWD
KWD
KWD 6,000.0
KWD 17,100.0
KWD 30.0
KWD 4,978.0
KWD 28,108.0
KWD 9.9
KWD 6,000.0
KWD 13,680.0
KWD 30.0
KWD 4,978.0
KWD 24,688.0
KWD 10.8
Years
5
KWD 49,780.0
5
KWD 49,780.0
3. Labour cost
Labour required
Total labour cost
Labour cost/MT
4.Production Data
Yield
Saleable quantity
5. Other expenses
Packaging
Electricity cost
Maintenance
Total
Cost/MT
5.Depreciation
Period
Yearly Depreciation
Depreiation/MT
KWD
KWD 17.5
KWD 21.8
Shipping cost
KWD
KWD 14.0
KWD 14.0
KWD
KWD
KWD
KWD
KWD 216.0
KWD 148.2
KWD 67.8
KWD 193,312.0
KWD 216.0
KWD 155.2
KWD 60.8
KWD 138,592.0
Selling price/MT
Total cost /MT

Profit/MT
Profit/Annum
PETflakeproduction
Feasibilitystudy3
Item Description
Electrification
Office furniture
Baling machine
Half lorry
Forklift
Grinding machine
Total
2.Raw Material
Unit
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
CASE-1
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
CASE-2
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
PET scrap cost/MT

Cost of scrap/annum
KWD
MT
KWD
KWD 100.0
3,000
KWD 300,000
KWD 100.0
2,400
KWD 240,000
No.
KWD
KWD
8
KWD 19,500.0
KWD 6.84
8
KWD 19,500.0
KWD 8.55
MT
KWD
2850
2,850.0
KWD 105.3
2280
2,280.0
KWD 105.3
KWD
KWD
KWD
KWD
KWD
KWD
KWD 6,000.0
KWD 17,100.0
KWD 30.0
KWD 4,978.0
KWD 28,108.0
KWD 9.9
KWD 6,000.0
KWD 13,680.0
KWD 30.0
KWD 4,978.0
KWD 24,688.0
KWD 10.8
Years
KWD
5
KWD 49,780.0
KWD 17.5
5
KWD 49,780.0
KWD 21.8
KWD
KWD 14.0
KWD 14.0
KWD
KWD
KWD
KWD
KWD 216.0
KWD 153.4
KWD 62.6
KWD 178,312.0
KWD 216.0
KWD 160.5
KWD 55.5
KWD 126,592.0
3. Labour cost
Labour required
Total labour cost
Labour cost/MT
4.Production Data
Yield
Saleable quantity
5. Other expenses
Packaging
Electricity cost
Maintenance
Total
Cost/MT
5.Depreciation
Period
Yearly Depreciation
Depreiation/MT
Shipping cost
Selling price/MT
Total cost /MT

Profit/MT
Profit/Annum
PETflakeproduction
Feasibilitystudy4
Item Description
Electrification
Office furniture
Baling machine
Half lorry
Forklift
Grinding machine
Total
Unit
CASE-1
CASE-2
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
2.Raw Material
PET scrap cost/MT
Cost of scrap/annum
KWD
MT
KWD
KWD 105.0
3,000
KWD 315,000
KWD 105.0
2,400
KWD 252,000
No.
KWD
KWD
8
KWD 19,500.0
KWD 6.84
8
KWD 19,500.0
KWD 8.55
3. Labour cost
Labour required
Total labour cost
Labour cost/MT
4.Production Data
Yield
MT
2850
2280
Saleable quantity
5. Other expenses
Packaging
Electricity cost
Maintenance
Total
Cost/MT
KWD
2,850.0
KWD 110.5
2,280.0
KWD 110.5
KWD
KWD
KWD
KWD
KWD
KWD
KWD 6,000.0
KWD 17,100.0
KWD 30.0
KWD 4,978.0
KWD 28,108.0
KWD 9.9
KWD 6,000.0
KWD 13,680.0
KWD 30.0
KWD 4,978.0
KWD 24,688.0
KWD 10.8
Years
KWD
5
KWD 49,780.0
KWD 17.5
5
KWD 49,780.0
KWD 21.8
KWD
KWD 14.0
KWD 14.0
KWD
KWD
KWD
KWD
KWD 216.0
KWD 158.7
KWD 57.3
KWD 163,312.0
KWD 216.0
KWD 165.7
KWD 50.3
KWD 114,592.0
5.Depreciation
Period
Yearly Depreciation
Depreiation/MT
Shipping cost
Selling price/MT
Total cost /MT

Profit/MT
Profit/Annum
PETflakeproduction
Feasibilitystudy5
Item Description
Unit
CASE-1
CASE-2
Electrification
Office furniture
Baling machine
Half lorry
Forklift
Grinding machine
Total
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
2.Raw Material
PET scrap cost/MT
Cost of scrap/annum
KWD
MT
KWD
KWD 110.0
3,000
KWD 330,000
KWD 110.0
2,400
KWD 264,000
No.
KWD
KWD
8
KWD 19,500.0
KWD 6.84
8
KWD 19,500.0
KWD 8.55
MT
KWD
2850
2,850.0
KWD 115.8
2280
2,280.0
KWD 115.8
KWD
KWD
KWD
KWD
KWD
KWD
KWD 6,000.0
KWD 17,100.0
KWD 30.0
KWD 4,978.0
KWD 28,108.0
KWD 9.9
KWD 6,000.0
KWD 13,680.0
KWD 30.0
KWD 4,978.0
KWD 24,688.0
KWD 10.8
3. Labour cost
Labour required
Total labour cost
Labour cost/MT
4.Production Data
Yield
Saleable quantity
5. Other expenses
Packaging
Electricity cost
Maintenance
Total
Cost/MT
5.Depreciation
Period
Yearly Depreciation
Depreiation/MT
Shipping cost
Selling price/MT
Total cost /MT

Profit/MT
Profit/Annum
Years
KWD
5
KWD 49,780.0
KWD 17.5
5
KWD 49,780.0
KWD 21.8
KWD
KWD 14.0
KWD 14.0
KWD
KWD
KWD
KWD
KWD 216.0
KWD 164.0
KWD 52.0
KWD 148,312.0
KWD 216.0
KWD 171.0
KWD 45.0
KWD 102,592.0
PETflakeproduction
Feasibilitystudy6
Item Description
Electrification
Office furniture
Baling machine
Half lorry
Forklift
Unit
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
CASE-1
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
CASE-2
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
Grinding machine
Total
KWD
KWD
KWD 1,000
KWD 248,900
KWD 1,000
KWD 248,900
2.Raw Material
PET scrap cost/MT
Cost of scrap/annum
KWD
MT
KWD
KWD 115.0
3,000
KWD 345,000
KWD 115.0
2,400
KWD 276,000
No.
KWD
KWD
8
KWD 19,500.0
KWD 6.84
8
KWD 19,500.0
KWD 8.55
MT
KWD
2850
2,850.0
KWD 121.1
2280
2,280.0
KWD 121.1
KWD
KWD
KWD
KWD
KWD
KWD
KWD 6,000.0
KWD 17,100.0
KWD 30.0
KWD 4,978.0
KWD 28,108.0
KWD 9.9
KWD 6,000.0
KWD 13,680.0
KWD 30.0
KWD 4,978.0
KWD 24,688.0
KWD 10.8
Years
KWD
5
KWD 49,780.0
KWD 17.5
5
KWD 49,780.0
KWD 21.8
KWD
KWD 14.0
KWD 14.0
KWD
KWD 216.0
KWD 216.0
3. Labour cost
Labour required
Total labour cost
Labour cost/MT
4.Production Data
Yield
Saleable quantity
5. Other expenses
Packaging
Electricity cost
Maintenance
Total
Cost/MT
5.Depreciation
Period
Yearly Depreciation
Depreiation/MT
Shipping cost
Selling price/MT
Total cost /MT

Profit/MT
Profit/Annum
KWD
KWD
KWD
KWD 169.2
KWD 46.8
KWD 133,312.0
KWD 176.3
KWD 39.7
KWD 90,592.0
PETflakeproduction
Feasibilitystudy7
Item Description
Electrification
Office furniture
Baling machine
Half lorry
Forklift
Grinding machine
Total
Unit
CASE-1
CASE-2
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
2.Raw Material
PET scrap cost/MT
Cost of scrap/annum
KWD
MT
KWD
KWD 120.0
3,000
KWD 360,000
KWD 120.0
2,400
KWD 288,000
No.
KWD
8
KWD 19,500.0
8
KWD 19,500.0
3. Labour cost
Labour required
Total labour cost
Labour cost/MT
4.Production Data
Yield
Saleable quantity
5. Other expenses
Packaging
Electricity cost
Maintenance
Total
Cost/MT
KWD
MT
KWD 6.84
KWD 8.55
KWD
2850
2,850.0
KWD 126.3
2280
2,280.0
KWD 126.3
KWD
KWD
KWD
KWD
KWD
KWD
KWD 6,000.0
KWD 17,100.0
KWD 30.0
KWD 4,978.0
KWD 28,108.0
KWD 9.9
KWD 6,000.0
KWD 13,680.0
KWD 30.0
KWD 4,978.0
KWD 24,688.0
KWD 10.8
Years
KWD
5
KWD 49,780.0
KWD 17.5
5
KWD 49,780.0
KWD 21.8
KWD
KWD 14.0
KWD 14.0
KWD
KWD
KWD
KWD
KWD 216.0
KWD 174.5
KWD 41.5
KWD 118,312.0
KWD 216.0
KWD 181.5
KWD 34.5
KWD 78,592.0
5.Depreciation
Period
Yearly Depreciation
Depreiation/MT
Shipping cost
Selling price/MT
Total cost /MT

Profit/MT
Profit/Annum
PETflakeproduction
Feasibilitystudy8
Item Description
Electrification
Office furniture
Baling machine
Half lorry
Forklift
Grinding machine
Total
Unit
CASE-1
CASE-2
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
2.Raw Material
PET scrap cost/MT
Cost of scrap/annum
KWD
MT
KWD
KWD 125.0
3,000
KWD 375,000
KWD 125.0
2,400
KWD 300,000
No.
KWD
KWD
8
KWD 19,500.0
KWD 6.84
8
KWD 19,500.0
KWD 8.55
MT
2280
2,280.0
KWD 131.6
KWD 6,000.0
KWD 13,680.0
KWD 30.0
3. Labour cost
Labour required
Total labour cost
Labour cost/MT
4.Production Data
Yield
Saleable quantity
KWD
2850
2,850.0
KWD 131.6
5. Other expenses
Packaging
Electricity cost
KWD
KWD
KWD
KWD 6,000.0
KWD 17,100.0
KWD 30.0
Maintenance
Total
Cost/MT
KWD
KWD
KWD
KWD 4,978.0
KWD 28,108.0
KWD 9.9
KWD 4,978.0
KWD 24,688.0
KWD 10.8
Years
KWD
5
KWD 49,780.0
KWD 17.5
5
KWD 49,780.0
KWD 21.8
KWD
KWD 14.0
KWD 14.0
KWD
KWD
KWD
KWD
KWD 216.0
KWD 179.8
KWD 36.2
KWD 103,312.0
KWD 216.0
KWD 186.8
KWD 29.2
KWD 66,592.0
5.Depreciation
Period
Yearly Depreciation
Depreiation/MT
Shipping cost
Selling price/MT
Total cost /MT

Profit/MT
Profit/Annum
CASE-3
CASE-4
CASE-5
CASE-6
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 90.0
2,000
KWD 180,000
KWD 90.0
1,800
KWD 162,000
KWD 90.0
1,500
KWD 135,000
KWD 90.0
1,200
KWD 108,000
8
KWD 19,500.0
KWD 10.26
6
KWD 16,500.0
KWD 9.65
6
KWD 16,500.0
KWD 11.58
6
KWD 14,500.0
KWD 12.72
1900
1,900.0
KWD 94.7
1710
1,710.0
KWD 94.7
1425
1,425.0
KWD 94.7
1140
1,140.0
KWD 94.7
KWD 6,000.0
KWD 11,400.0
KWD 30.0
KWD 4,978.0
KWD 22,408.0
KWD 11.8
KWD 4,800.0
KWD 10,260.0
KWD 30.0
KWD 4,978.0
KWD 20,068.0
KWD 11.7
KWD 4,800.0
KWD 8,550.0
KWD 25.0
KWD 4,978.0
KWD 18,353.0
KWD 12.9
KWD 3,600.0
KWD 6,840.0
KWD 25.0
KWD 4,978.0
KWD 15,443.0
KWD 13.5
5
KWD 49,780.0
KWD 26.2
5
KWD 49,780.0
KWD 29.1
5
KWD 49,780.0
KWD 34.9
5
KWD 49,780.0
KWD 43.7
KWD 14.0
KWD 14.0
KWD 14.0
KWD 14.0
KWD 216.0
KWD 157.0
KWD 59.0
KWD 112,112.0
KWD 216.0
KWD 159.2
KWD 56.8
KWD 97,072.0
KWD 216.0
KWD 168.1
KWD 47.9
KWD 68,217.0
KWD 216.0
KWD 178.7
KWD 37.3
KWD 42,557.0
CASE-4
CASE-5
CASE-3
KWD 2,400
KWD 170,000
KWD 30,000
KWD 2,400
KWD 170,000
KWD 30,000
KWD 2,400
KWD 170,000
KWD 30,000
CASE-6
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 95.0
2,000
KWD 190,000
KWD 95.0
1,800
KWD 171,000
KWD 95.0
1,500
KWD 142,500
KWD 95.0
1,200
KWD 114,000
8
KWD 19,500.0
KWD 10.26
6
KWD 16,500.0
KWD 9.65
6
KWD 16,500.0
KWD 11.58
6
KWD 14,500.0
KWD 12.72
1900
1,900.0
KWD 100.0
1710
1,710.0
KWD 100.0
1425
1,425.0
KWD 100.0
1140
1,140.0
KWD 100.0
KWD 6,000.0
KWD 11,400.0
KWD 30.0
KWD 4,978.0
KWD 22,408.0
KWD 11.8
KWD 4,800.0
KWD 10,260.0
KWD 30.0
KWD 4,978.0
KWD 20,068.0
KWD 11.7
KWD 4,800.0
KWD 8,550.0
KWD 25.0
KWD 4,978.0
KWD 18,353.0
KWD 12.9
KWD 3,600.0
KWD 6,840.0
KWD 25.0
KWD 4,978.0
KWD 15,443.0
KWD 13.5
5
KWD 49,780.0
5
KWD 49,780.0
5
KWD 49,780.0
5
KWD 49,780.0
KWD 26.2
KWD 29.1
KWD 34.9
KWD 43.7
KWD 14.0
KWD 14.0
KWD 14.0
KWD 14.0
KWD 216.0
KWD 162.3
KWD 53.7
KWD 102,112.0
KWD 216.0
KWD 164.5
KWD 51.5
KWD 88,072.0
KWD 216.0
KWD 173.4
KWD 42.6
KWD 60,717.0
KWD 216.0
KWD 183.9
KWD 32.1
KWD 36,557.0
CASE-4
CASE-5
CASE-3
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
CASE-6
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 100.0
2,000
KWD 200,000
KWD 100.0
1,800
KWD 180,000
KWD 100.0
1,500
KWD 150,000
KWD 100.0
1,200
KWD 120,000
8
KWD 19,500.0
KWD 10.26
6
KWD 16,500.0
KWD 9.65
6
KWD 16,500.0
KWD 11.58
6
KWD 14,500.0
KWD 12.72
1900
1,900.0
KWD 105.3
1710
1,710.0
KWD 105.3
1425
1,425.0
KWD 105.3
1140
1,140.0
KWD 105.3
KWD 6,000.0
KWD 11,400.0
KWD 30.0
KWD 4,978.0
KWD 22,408.0
KWD 11.8
KWD 4,800.0
KWD 10,260.0
KWD 30.0
KWD 4,978.0
KWD 20,068.0
KWD 11.7
KWD 4,800.0
KWD 8,550.0
KWD 25.0
KWD 4,978.0
KWD 18,353.0
KWD 12.9
KWD 3,600.0
KWD 6,840.0
KWD 25.0
KWD 4,978.0
KWD 15,443.0
KWD 13.5
5
KWD 49,780.0
KWD 26.2
5
KWD 49,780.0
KWD 29.1
5
KWD 49,780.0
KWD 34.9
5
KWD 49,780.0
KWD 43.7
KWD 14.0
KWD 14.0
KWD 14.0
KWD 14.0
KWD 216.0
KWD 167.5
KWD 48.5
KWD 92,112.0
KWD 216.0
KWD 169.8
KWD 46.2
KWD 79,072.0
KWD 216.0
KWD 178.7
KWD 37.3
KWD 53,217.0
KWD 216.0
KWD 189.2
KWD 26.8
KWD 30,557.0
CASE-3
CASE-4
CASE-5
CASE-6
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 105.0
2,000
KWD 210,000
KWD 105.0
1,800
KWD 189,000
KWD 105.0
1,500
KWD 157,500
KWD 105.0
1,200
KWD 126,000
8
KWD 19,500.0
KWD 10.26
6
KWD 16,500.0
KWD 9.65
6
KWD 16,500.0
KWD 11.58
6
KWD 14,500.0
KWD 12.72
1900
1710
1425
1140
1,900.0
KWD 110.5
1,710.0
KWD 110.5
1,425.0
KWD 110.5
1,140.0
KWD 110.5
KWD 6,000.0
KWD 11,400.0
KWD 30.0
KWD 4,978.0
KWD 22,408.0
KWD 11.8
KWD 4,800.0
KWD 10,260.0
KWD 30.0
KWD 4,978.0
KWD 20,068.0
KWD 11.7
KWD 4,800.0
KWD 8,550.0
KWD 25.0
KWD 4,978.0
KWD 18,353.0
KWD 12.9
KWD 3,600.0
KWD 6,840.0
KWD 25.0
KWD 4,978.0
KWD 15,443.0
KWD 13.5
5
KWD 49,780.0
KWD 26.2
5
KWD 49,780.0
KWD 29.1
5
KWD 49,780.0
KWD 34.9
5
KWD 49,780.0
KWD 43.7
KWD 14.0
KWD 14.0
KWD 14.0
KWD 14.0
KWD 216.0
KWD 172.8
KWD 43.2
KWD 82,112.0
KWD 216.0
KWD 175.0
KWD 41.0
KWD 70,072.0
KWD 216.0
KWD 183.9
KWD 32.1
KWD 45,717.0
KWD 216.0
KWD 194.5
KWD 21.5
KWD 24,557.0
CASE-3
CASE-4
CASE-5
CASE-6
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 110.0
2,000
KWD 220,000
KWD 110.0
1,800
KWD 198,000
KWD 110.0
1,500
KWD 165,000
KWD 110.0
1,200
KWD 132,000
8
KWD 19,500.0
KWD 10.26
6
KWD 16,500.0
KWD 9.65
6
KWD 16,500.0
KWD 11.58
6
KWD 14,500.0
KWD 12.72
1900
1,900.0
KWD 115.8
1710
1,710.0
KWD 115.8
1425
1,425.0
KWD 115.8
1140
1,140.0
KWD 115.8
KWD 6,000.0
KWD 11,400.0
KWD 30.0
KWD 4,978.0
KWD 22,408.0
KWD 11.8
KWD 4,800.0
KWD 10,260.0
KWD 30.0
KWD 4,978.0
KWD 20,068.0
KWD 11.7
KWD 4,800.0
KWD 8,550.0
KWD 25.0
KWD 4,978.0
KWD 18,353.0
KWD 12.9
KWD 3,600.0
KWD 6,840.0
KWD 25.0
KWD 4,978.0
KWD 15,443.0
KWD 13.5
5
KWD 49,780.0
KWD 26.2
5
KWD 49,780.0
KWD 29.1
5
KWD 49,780.0
KWD 34.9
5
KWD 49,780.0
KWD 43.7
KWD 14.0
KWD 14.0
KWD 14.0
KWD 14.0
KWD 216.0
KWD 178.0
KWD 38.0
KWD 72,112.0
KWD 216.0
KWD 180.3
KWD 35.7
KWD 61,072.0
KWD 216.0
KWD 189.2
KWD 26.8
KWD 38,217.0
KWD 216.0
KWD 199.7
KWD 16.3
KWD 18,557.0
CASE-3
CASE-4
CASE-5
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
CASE-6
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 1,000
KWD 248,900
KWD 1,000
KWD 248,900
KWD 1,000
KWD 248,900
KWD 115.0
2,000
KWD 230,000
KWD 115.0
1,800
KWD 207,000
KWD 115.0
1,500
KWD 172,500
KWD 115.0
1,200
KWD 138,000
8
KWD 19,500.0
KWD 10.26
6
KWD 16,500.0
KWD 9.65
6
KWD 16,500.0
KWD 11.58
6
KWD 14,500.0
KWD 12.72
1900
1,900.0
KWD 121.1
1710
1,710.0
KWD 121.1
1425
1,425.0
KWD 121.1
1140
1,140.0
KWD 121.1
KWD 6,000.0
KWD 11,400.0
KWD 30.0
KWD 4,978.0
KWD 22,408.0
KWD 11.8
KWD 4,800.0
KWD 10,260.0
KWD 30.0
KWD 4,978.0
KWD 20,068.0
KWD 11.7
KWD 4,800.0
KWD 8,550.0
KWD 25.0
KWD 4,978.0
KWD 18,353.0
KWD 12.9
KWD 3,600.0
KWD 6,840.0
KWD 25.0
KWD 4,978.0
KWD 15,443.0
KWD 13.5
5
KWD 49,780.0
KWD 26.2
5
KWD 49,780.0
KWD 29.1
5
KWD 49,780.0
KWD 34.9
5
KWD 49,780.0
KWD 43.7
KWD 14.0
KWD 14.0
KWD 14.0
KWD 14.0
KWD 216.0
KWD 216.0
KWD 216.0
KWD 216.0
KWD 183.3
KWD 32.7
KWD 62,112.0
KWD 185.5
KWD 30.5
KWD 52,072.0
KWD 194.4
KWD 21.6
KWD 30,717.0
CASE-3
CASE-4
CASE-5
KWD 205.0
KWD 11.0
KWD 12,557.0
CASE-6
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 120.0
2,000
KWD 240,000
KWD 120.0
1,800
KWD 216,000
KWD 120.0
1,500
KWD 180,000
KWD 120.0
1,200
KWD 144,000
8
KWD 19,500.0
6
KWD 16,500.0
6
KWD 16,500.0
6
KWD 14,500.0
KWD 10.26
KWD 9.65
KWD 11.58
KWD 12.72
1900
1,900.0
KWD 126.3
1710
1,710.0
KWD 126.3
1425
1,425.0
KWD 126.3
1140
1,140.0
KWD 126.3
KWD 6,000.0
KWD 11,400.0
KWD 30.0
KWD 4,978.0
KWD 22,408.0
KWD 11.8
KWD 4,800.0
KWD 10,260.0
KWD 30.0
KWD 4,978.0
KWD 20,068.0
KWD 11.7
KWD 4,800.0
KWD 8,550.0
KWD 25.0
KWD 4,978.0
KWD 18,353.0
KWD 12.9
KWD 3,600.0
KWD 6,840.0
KWD 25.0
KWD 4,978.0
KWD 15,443.0
KWD 13.5
5
KWD 49,780.0
KWD 26.2
5
KWD 49,780.0
KWD 29.1
5
KWD 49,780.0
KWD 34.9
5
KWD 49,780.0
KWD 43.7
KWD 14.0
KWD 14.0
KWD 14.0
KWD 14.0
KWD 216.0
KWD 188.6
KWD 27.4
KWD 52,112.0
KWD 216.0
KWD 190.8
KWD 25.2
KWD 43,072.0
KWD 216.0
KWD 199.7
KWD 16.3
KWD 23,217.0
KWD 216.0
KWD 210.2
KWD 5.8
KWD 6,557.0
CASE-3
CASE-4
CASE-5
CASE-6
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 2,400
KWD 170,000
KWD 30,000
KWD 10,000
KWD 6,000
KWD 10,000
KWD 1,000
KWD 5,000
KWD 6,000
KWD 7,500
KWD 1,000
KWD 248,900
KWD 125.0
2,000
KWD 250,000
KWD 125.0
1,800
KWD 225,000
KWD 125.0
1,500
KWD 187,500
KWD 125.0
1,200
KWD 150,000
8
KWD 19,500.0
KWD 10.26
6
KWD 16,500.0
KWD 9.65
6
KWD 16,500.0
KWD 11.58
6
KWD 14,500.0
KWD 12.72
1900
1,900.0
KWD 131.6
1710
1,710.0
KWD 131.6
1425
1,425.0
KWD 131.6
1140
1,140.0
KWD 131.6
KWD 6,000.0
KWD 11,400.0
KWD 30.0
KWD 4,800.0
KWD 10,260.0
KWD 30.0
KWD 4,800.0
KWD 8,550.0
KWD 25.0
KWD 3,600.0
KWD 6,840.0
KWD 25.0
KWD 4,978.0
KWD 22,408.0
KWD 11.8
KWD 4,978.0
KWD 20,068.0
KWD 11.7
KWD 4,978.0
KWD 18,353.0
KWD 12.9
KWD 4,978.0
KWD 15,443.0
KWD 13.5
5
KWD 49,780.0
KWD 26.2
5
KWD 49,780.0
KWD 29.1
5
KWD 49,780.0
KWD 34.9
5
KWD 49,780.0
KWD 43.7
KWD 14.0
KWD 14.0
KWD 14.0
KWD 14.0
KWD 216.0
KWD 193.8
KWD 22.2
KWD 42,112.0
KWD 216.0
KWD 196.1
KWD 19.9
KWD 34,072.0
KWD 216.0
KWD 205.0
KWD 11.0
KWD 15,717.0
KWD 216.0
KWD 215.5
KWD 0.5
KWD 557.0

GPI cap production Technology Comparison and Analysis

Caricato da

Informazioni sul documento

Descrizione originale:

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

GPI cap production Technology Comparison and Analysis

Caricato da

Copyright:

Formati disponibili

GPIcapproduction

Total cost $/cap based on Machine and

2. Basic Production Data

achine Prices for 500 M/Yr.

Total cost /cap based

Item Description/ Manufacturer/ Type

Delivery time Months

Total cost /cap based on Machine and Mold

TOYO machine productivity calculated on average of agreed revised c

Delivery time Months

Normal Net Production cap/hr.

Total cost /cap based on Machine and Mold

ed on average of agreed revised cycle time

Delivery time Months

Total cost /cap based on Machine and

Total cost /MT

Total cost /MT

PET scrap cost/MT

Total cost /MT

Total cost /MT

Total cost /MT

Total cost /MT

Total cost /MT

Total cost /MT

Potrebbero piacerti anche