Sei sulla pagina 1di 81

RATE OF MATERIALS & LABOURS

Engr.Mak

Saturday, April 04, 2015

Project:Work:-

Engr.Muhammad Akhtar Khan MCSE.DAE (CIVIL)

S.No.

Description

Unit

Binding Wire

Page No.1

Rate Analysis

Ref

Rate

MKT.Rate

Rem

Kgs

binding

100.00

100

Bitumen 10/20

(B.B)

Kgs

bb

28

28

Bitumen 80/100

(B.A)

Kgs

ba

24.00

24

Brick Ballast

Cft

ballast

20.00

20

Bricks

No.

bri

45.00

45

Brick's Tiles

No.

bt

3.60

3.6

Bond Tiles

Kgs

45.00

45

Carriage Cemment

Bag

ccem

Carriage Crush

100 Cft

ccru

2000

2000

Carriage Steel

Ton

csteel

2000

2000

Carriage Timber

100 Cft

ctim

800

800

Cement Gray

Bag

cem

290.00

290

Cement White 40KG

Bag

wcem

510.00

510

Ceramic Tile

Sq.m

ct

450.00

450

Chips

Cft

chi

55.00

55

Crush Dina

Cft

cd

35.00

35

Crush Margalah

Cft

cm

45.00

45

Crush Sargodha

Cft

cs

45.00

45

Earth

Cft

earth

3.50

3.5

Felt Paper

SFT

felt

4.00

Hessain Cloth

Rft

cloth

3.50

3.5

Kassu

Cft

kas

5.00

Kerosene Oil

Lit

koil

37.00

37

Khaprale

No.

haprale

10.00

10

Labr. Bahishti

Day

lbh

250

250

Labr. Beldar

Day

lbd

300

300

Labr. Black Smith

Day

lbst

400

400

Labr. Carpenter

Day

lcarp

600

600

Labr. Coolie

Day

lcool

350

350

Labr. Mason 2nd. Class

Day

lmsc

500

500

Labr. Mason 1st. Class

Day

lmfc

600

600

Labr. Mate

Day

lmatt

650

650

Labr. Mistry

Day

lmist

700

700

M.Crush

Cft

mcru

30.00

30

Marble Strip

Rft

mstr

5.00

Over Head

oh

20.00

20

Over Head - II ( For special work)

ohh

35.00

35

Over Head @ Steel

ohsteel

20.00

20

Per-Cast Slab

SFT

precast

82.60

82.6

Pigments

Kgs

pigm

300.00

300

Polish

Sft

polish

4.00

Polytheen Sheet

Kgs

poly

125.00

125

Sand Ston 1/2" Thick

Sft

prem

104.00

104

Sand Chanab

Cft

san

25.00

25

Sand L.P.

Cft

lpsan

38.00

38

Sand Local

Cft

sanloc

8.00

Shuttering

Sft

sutt

13.00

13

"

sbl

17.85

17.85 Rs.17.85/Sft

Shuttering Rate for Columns

"

scol

17.85

17.85 Rs.17.85/Sft

Shuttering Rate for Foundation (Ordinary)

"

sof

9.28

Shuttering Rate for 1 F.Face

"

sff

17.85

shsb

0.00

0 200 Sft

"

shbl

345.00

345 300 Sft

Shuttering Required for 100 Cft For Columns

"

shcol

400.00

400 400 Sft

Shuttering Required for 100 Cft in Foundation

"

shf

100.00

100 100 Sft

Shuttering Rate for

Beam And Lintel

Shuttering Required for 100

Cft F.Face (Slab,Projection)

Shuttering Required for 100 Cft For

Page No.2

Beam And Lintel

SFT

9.28 Rs.9.28/Sft
17.85 Rs.17.85/Sft

Steel 40-G

M.ton

steel 55000.00

55000

Steel 60-G

M.ton

steeel 55000.00

55000

T&P. Concrete Mixer H.L

Day

conhl

4000

4000

T&P. Concrete Mixer S.L

Day

consl

6000

6000

T&P. Vibrator

Day

vibt

5000

5000

Thermopour

Sq.M

ther

206.00

206

Tile Ceramic

Sft

tcram

20

20

Tile Granite

"

tgran

600

600

Tile Porcelain

"

tporcl

450

450

Tile Tufe Pawer

No.

tuff

10.00

10

Turi

Kgs

turi

3.50

3.5

Wastage- A

wa

5.00

Wastage @ Steel

was

3.00

"Wheat husk"

Wastage- B (For Cement Plaster only) %

Page No.3

Water Charges

Wood For Heat

Kgs

Wood Pertal

Cft

wb

5.00

wcharg

1.5

1.5

wood

4.00

woodp

1500

1500

P.C.C. 1:4:8

S.No.
1
2
3

Engr.Mak
Based:Qty.

Description
Cement
Sand
Crush

9.47
47.38
94.76

Unit
Bag
Cft
Cft

Total
5

Wastag
Labour
T&P
Shutteri
Total

100

O.H + Pr

L.S
L.S
Sft

100
Rate
290.00
25.00
45.00

2046.55
Total

1
2
3
4

12279.30

/ Cft. w/o shutt


/Cu.m oh
/Cu.m total

P.C.C. 1:3:6

S.No.

2746.30
1184.50
4264.20

8195.00
409.75
600.00
100.00
9.28
928.00
10232.75

20

Rate Per Cft i.c Shutteri


122.79
Rate Per Cu.m i.c Shutte4337.049
Rate with out Shuttering
3944

CFT
Amount Remarks

9304.75
1860.95
11165.70

Engr.Mak

Description

Based:Qty.

Cement
C.Sand
L. Sand
Crush

12.32
23.10
23.10
92.40

Unit
Bag
Cft
Cft
Cft

Total
5
Wastag
Labour
T&P
Shutteri 100
Curring Charges
Total
O.H + Pr 20

L.S
L.S
Sft
L.S

100
Rate
290.00
25.00
38.00
45.00

139
4905

3572.80
577.50
877.80
4158.00

9186.10
459.31
800.00
150.00
9.28
928.00
50
11573.41
2314.68

Total
Rate Per Cft i.c Shutteri
Rate Per Cu.m i.c Shutte

CFT
Amount Remarks

/ Cft. w/o shutt


/Cu.m oh

13888.09
10645.41
2129.081

Rate with out Shuttering


3

/Cu.m total

12774.49

R.C.C. 1:2:4 (Slab and Projections)

S.No.
1
2
3
4

4512

Description

Engr.Mak
Based:Qty.

Cement
C.Sand
L. Sand
Crush

17.6
22.00
22.00
88.00

Unit
Bags
Cft
Cft
Cft

Total
5
Wastag
Labour
T&P
0
Shutteri
Curring Charges
Total
O.H + Pr 20

L.S
L.S
Sft
L.S

100
Rate
290.00
25.00
38.00
45.00

14367.00
w/o shutt
oh
total

R.C.C. 1:2:4 ( In foundation )

S.No.
1
2
3
4

144 / Cft.
5074 /Cu.m
5074 /Cu.m

Description
Cement
C.Sand
L. Sand
Crush

5104.00
550.00
836.00
3960.00

10450.00
522.50
800.00
150.00
17.85
0.00
50
11972.50
2394.50

Total
Rate Per Cft i/c Shuttering.
Rate Per Cu.m i/c Shutterin
Rate Per Cu.m w/o Shutteri

CFT
Amount Remarks

11972.50
2394.5
14367.00

Engr.Mak
Based:Qty.
17.6
22.00
22.00
88.00

Unit
Bag
Cft
Cft
Cft

Total
5

Wastag
Labour
T&P
Shutteri 100
Curring Charges
Total
O.H + Pr 20

L.S
L.S
Sft
L.S

Total

100
Rate
290.00
25.00
38.00
45.00

CFT
Amount Remarks
5104.00
550.00
836.00
3960.00

10450.00
522.50
500.00
150.00
9.28
928.00
50
12600.50
2520.10
15120.60

Rate Per Cft i.c Shuttering.


Rate Per Cu.m i.c Shutterin
Rate Per Cu.m w/o Shutteri
5

Description

Based:Qty.

Cement
C.Sand
L. Sand
Crush

17.6
22.00
22.00
88.00

5
Wastag
Labour
T&P
Shutteri 345
Curring Charges
Total
O.H + Pr 20

Unit
Bag
Cft
Cft
Cft

L.S
L.S
Sft
L.S

Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shutterin
Rate Per Cu.m w/o Shutteri

1
2
3
4

220 / Cft.
7769 /Cu.m
5159 /Cu.m

100
Rate
290.00
25.00
38.00
45.00

Description
Cement
C.Sand
L. Sand
Crush

CFT
Amount Remarks
5104.00
550.00
836.00
3960.00

10450.00
522.50
1000.00
150.00
17.85 6158.25
50
18330.75
3666.15
21996.90
w/o shutt
oh
total

R.C.C. 1:1-1/2:3 ( Columns )

S.No.

11672.50
2334.5
14007.00
Engr.Mak

Total

w/o shutt
oh
total

R.C.C. 1:2:4 (Beam and Lintel)

S.No.
1
2
3
4

151 / Cft.
5341 /Cu.m
4947 /Cu.m

12172.50
2434.5
14607.00

Engr.Mak
Based:Qty.
22.4
21.00
21.00
84.00

Unit
Bag
Cft
Cft
Cft

Total
5
Wastag
Labour
T&P
Shutteri 400
Curring Charges
Total
O.H + Pr 20

L.S
L.S
Sft
L.S

100
Rate
290.00
25.00
38.00
45.00

CFT
Amount Remarks
6496.00
525.00
798.00
3780.00

11599.00
579.95
1000.00
150.00
17.85 7140.00
50
20518.95
4103.79

Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shutterin
Rate Per Cu.m w/o Shutteri
7

w/o shutt
oh
total

R.C.C. 1:1-1/2:3 (Beam and Lintel)

S.No.
1
2
3
4

246 / Cft.
8697 /Cu.m
5671 /Cu.m

24622.74

Description

13378.95
2675.79
16054.74
Engr.Mak

Based:Qty.

Cement
C.Sand
L. Sand
Crush

22.4
21.00
21.00
84.00

Unit
Bag
Cft
Cft
Cft

Total
20
Wastag
Labour
T&P
Shutteri 345
Curring Charges
Total
O.H + Pr 20

L.S
L.S
Sft
L.S

Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shutterin
Rate Per Cu.m w/o Shutteri

255 / Cft.
9018 /Cu.m
6408 /Cu.m

100
Rate
290.00
25.00
38.00
45.00

CFT
Amount Remarks
6496.00
525.00
798.00
3780.00

11599.00
2319.80
1000.00
150.00
17.85 6158.25
50
21277.05
4255.41
25532.46
w/o shutt
oh
total

15118.80
3023.76
18142.56

RCC 3000 PSI (Cylindrical strength) FOR STAIRS & SLAB 7THICK
BOQ ITEM NO.
S/N

BASED=

DESCRIPTION

100

CFT

UNIT

QTY

RATE

AMOUNT

MATERIAL
1

CEMENT PORTLAND GREY

TON

0.95

5510

5234.50

SAND LAWRANCEPUR

CFT

41

38

1558.00

CRUSH AGGREGATE

CFT

82

45

3690.00

CARRIAGE

TON

0.86

680

584.80

TOTAL
WASTAGE

11067.3
%

553.37
11620.67

LABOUR
1

MASON 2ND CLASS

DAY

0.5

550

275.00

CONCRETE LIFTER

DAY

0.5

350

175.00

COOLIE

DAY

300

1500.00

BAHISHTI WITH MASHK

DAY

1.5

350

525.00

MATE

DAY

500

500

CONCRETE MIXER/LIFT

DAY

0.25

6000

1500

VIBRATOR CHARGES

LS

100

TOTAL

4575.00

MISCELLANEOUS
1

WOOD PERTAL SCANTLING/PLANKS=1/20


TIMES

CFT

103.27

1500

7745.25

SAWING CHARGES

CFT

103.27

90

464.72

CARPENTER

DAY

2.75

600

1650.00

BELDAR

DAY

3.5

300

1050.00

CARRIAGE TIMBER UPTO 10-MILES

CFT

0.94

800

37.60

SUNDRIES/MISC.

LS

300.00

SUNDRIES/LABOUR

LS

350.00

TOTAL

11597.565

GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

20

NET TOTAL

RS

RATE PER CFT

CFT

BOQ RATE PER CFT

CFT

Engr.Mak

ICK

REMARKS

11620.67

4575.00

11597.565
27793.23

5558.646

33351.876
333.52

RCC 3000 PSI (Cylindrical strength) FOR FOUNDATION (RAFT)


BOQ ITEM NO.
S/N

BASED=

DESCRIPTION

100

CFT

UNIT

QTY

RATE

AMOUNT

MATERIAL
1

CEMENT PORTLAND GREY

TON

0.95

4500

4275

SAND LAWRANCEPUR

CFT

41

38

1558

CRUSH AGGREGATE

CFT

83

45

3735.00

CARRIAGE

TON

0.95

95.00

TOTAL
WASTAGE

9663
%

483.15
10146.15

LABOUR
1

MASON 2ND CLASS

DAY

0.25

500

125.00

CONCRETE LIFTER

DAY

0.5

350

175.00

CONCRETE LIFTER

DAY

0.5

350

175.00

COOLIE

DAY

350

1750.00

BAHISHTI WITH MASHK

DAY

0.75

250

187.50

MATE

DAY

0.25

650

162.5

CONCRETE MIXER & VIBRATOR CHARGES


(HIRE CHARGES)

DAY

0.15

6000

900

TOTAL

3475.00

MISCELLANEOUS
1

WOOD PERTAL SCANTLING/PLANKS=1/20


TIMES

CFT

30.21

1500

2265.75

SAWING CHARGES

CFT

30.21

90

135.95

CARPENTER

DAY

600

600.00

BELDAR

DAY

1.75

300

525.00

CARRIAGE TIMBER UPTO 5-MILES

CFT

0.27

800

10.80

SUNDRIES/MISC.

LS

500.00

SUNDRIES/LABOUR

LS

100.00

TOTAL

4137.495

GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

20

NET TOTAL

RS

RATE PER CFT

CFT

BOQ RATE PER CFT

CFT

Engr.Mak

T)

REMARKS

10146.15

3475.00

4137.495
17758.645

3551.729

21310.374
213.10

EXCAVATION
BASED=
S/N DESCRIPTION

1000

CFT

UNIT

QTY

RATE

AMOUNT

BELDAR

DAY

10.5

300

3150

COOLIE

DAY

350

1750

BAHISTI

DAY

0.16

250

40.00

SUNDRIES/LABOUR

LS

20

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

4960

20

992

GRAND TOTAL
RATE PER CFT

Engr.Mak

5952
CFT

RS

5.95

REMARKS

1/2 THICK CEMENT PLASTER 1:3 C/S MORTAR


BOQ ITEM NO
S/N

BASED=

DESCRIPTION

100

SFT
AMOUNT

UNIT

QTY

RATE

CFT

5.84

120

MATERIAL
1

MORTAR (CEMENT SAND1:3)

SCAFFOLDING

LS

700.8
50

TOTAL

750.8

LABOUR
1

PLASTERER 1ST CLASS

DAY

0.43

600

258.00

PLASTERER 2ND CLASS

DAY

0.43

500

215.00

BELDAR

DAY

0.04

300

12.00

COOLIE

DAY

0.87

350

304.50

BAHISHTI WITH MASHK

DAY

0.08

250

20.00

SUNDRIES/LABOUR

LS

50

TOTAL

859.50

TOTAL
ADD 10% FOR SCAFFOLING UPTO ANY FLOOR

10

20

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

Engr.Mak

REMARKS

750.8

859.50
1610.30
161.03

1771.33

354.27

2125.60
21.26

REINFORCEMENT HIGH TENSILE STEEL GRADE 60


BOQ ITEM NO

BASED=

S/N DESCRIPTION

UNIT

QTY

CWT

RATE

AMOUNT

M.S. STEEL 60-GRADE INCLUDING LABOUR

CWT

2794.918 2794.918

CARRIAGE UPTO 5-MILES

TON

0.05

2000

100

GI WIRE 18 TO 20 BWG

LBS

0.73

140

102.20

CC CHAIR/BINDING WIRE

LS

100

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =

3097.118

20

619.4237

GRAND TOTAL

3716.542

RATE FOR 1-KG

KG

RS

BOQ RATE FOR 1-KG

KG

RS

73.17

REMARKS

GRANITE 24X24X3/4 ON WALLS


BOQ ITEM NO.
S/N

BASED=

DESCRIPTION

100

SFT
AMOUNT

UNIT

QTY

RATE

SFT

100

600

MATERIAL
1

GRANITE CUT TO SIZE I/C INCLUDING


WASTAGE

BAILGARI/GUM/GUM RESIN/TILE BOND

LS

200

CARTAGE OF CEMENT

LS

160

MORTAR INCLUDING WASTAGE

CFT

12.5

120

1500.00

WHITE CEMENT (PIDC)

KG

510

89.25

GREY PORTLAND CEMENT

BAG

1.8

290

522.00

22-SWG WIRE MESH

SFT

135

40

5400.00

CEMENT MORTAR FOR WALL PLASTER

CFT

8.76

120

1051.20

TOTAL

60000

68922.45

LABOUR/HIRE CHARGES
1

CHISELLER

DAY

0.5

250

125.00

TILE LAYER

DAY

700

2100.00

BELDAR

DAY

300

1200.00

COOLIE

DAY

350

1050.00

WALL PLASTERER

DAY

600

1200.00

MISTRY

DAY

0.25

700

175.00

BLACKSMITH

DAY

0.5

400

200.00

BAHISHTI WITH MASHK

DAY

0.25

250

62.50

SUNDRIES/MISC.

LS

150.00

10

EXTRA TO 1ST FLOOR LIFT

LS

2500.00

11

EXTRA FOR SCAFFOLDING

LS

170.00

TOTAL

8932.50

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

68922.45

8932.50
77854.95

15570.99

93425.94
934.26

GRANITE 24X24X3/4 FOR FLOOR


BOQ. ITEM NO.
S/N

BASED=

DESCRIPTION

100

SFT
AMOUNT

UNIT

QTY

RATE

SFT

100

680

MATERIAL
1

GRANITE CUT TO SIZE I/C INCLUDING


WASTAGE

BAILGARI/GUM/GUM RESIN/TILE BOND

LS

200

CARTAGE OF CEMENT

LS

160

MORTAR INCLUDING WASTAGE

CFT

12.5

120

1500.00

WHITE CEMENT (PIDC)

KG

510

89.25

GREY PORTLAND CEMENT

BAG

1.8

290

522.00

CONCRETE BASE 1.5 INCHES THICK I/C LABOUR

SFT

100

35

3500.00

TOTAL

68000

73971.25

LABOUR/HIRE CHARGES
1

CHISELLER

DAY

0.5

650

325.00

FLOOR GRINDER WITH MACHINE (HIRE CHARGES

NOS

0.16

1100

176.00

TILE LAYER

DAY

700

1400.00

BELDAR

DAY

300

600.00

COOLIE

DAY

350

700.00

FLOOR GRINDER

DAY

300

300.00

MISTRY

DAY

0.25

700

175.00

BAHISHTI WITH MASHK

DAY

0.25

250

62.50

SUNDRIES/MISC.

LS

150.00

EXTRA TO 1ST FLOOR LIFT

LS

2500.00

TOTAL

6388.50

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

73971.25

6388.50
80359.75

16071.95

96431.70
964.32

BRICK MASONRY 9 THICK


& ABOVE IN CM 1:5 IN SUPER STRUCTURE
BOQ. ITEM NO.
S/N

BASED=

DESCRIPTION

100

CFT
AMOUNT

UNIT

QTY

RATE
45

MATERIAL
1

BRICKS HAND MOULDED

NO

1450

MORTAR SAND/CEMENT 1:5

CFT

20

85

TOTAL

65250
1700
66950

LABOUR
1

MASON

DAY

2.50

600

1500.00

BELDAR

DAY

1.00

300

300.00

BAHISHTI WITH MASHK

DAY

0.06

250

15.00

MISTRI

DAY

0.12

700

84.00

SCAFFOLDING CHARGES

LS

150.00

SUNDRIES/MISC.

LS

80

TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL

2129.00

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

66950

2129.00
69079.00

13815.80

82894.80
828.95

Brick Work
Rate = Sq.m

S.No.
1
2
3

1:4 C.S.M UP TO F.F.L

Engr.Mak
Based:Qty.

Description
Bricks
Cement
Sand

1350
4.8
24

Unit

100
Rate

Nos.
Bags
Cft

45.00
290.00
25.00

Total
L.S
L.S

Total

Rate f
Rate f
A) 460
B) 345
C) 230
D) 115

Brick Work
1:4 C.S.M UP TO F.F.L
345 mm Thick

S.No.
1
2
3

Bricks
Cement
Sand

Sft. Rate

1519
5.4
27

Engr.Mak

Unit

100
Rate

Nos.
Bags
Cft

45.00
290.00
25.00

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Prof 20
Total
B.Work 345 mm

13385.82
80314.92

Total
803
/ CFT
28367
/ Cu.m
13049
/ Sq.m
9787
/ Sq.m
6524
/ Sq.m
3262
/ Sq.m

Based:Qty.

Description

60750.00
1392.00
600.00

66929.10

O.H + Prof 20

Remarks

62742.00
3137.10
1000.00
50.00

Wastage
Labour
T&P

CFT
Amount

9726

/ Sq..m

SFT
Amount
68355.00
1566.00
675.00
70596.00
3529.80
1000.00
175.00
75300.80
15060.16
90360.96

Remarks

Brick Work
1:4 C.S.M UP TO F.F.L
230 mm Thick

S.No.
1
2
3

SFt. Rate
Based:Qty.

Description
Bricks
Cement
Sand

1020
3.6
18

Engr.Mak

Unit

100
Rate

Nos.
Bags
Cft

45.00
290.00
25.00

Total
Wastage
Labour
T&P

L.S
L.S

20

10147.74
60886.44

1
2
3

609
6551

/ SFT
/ Sq.m

Brick Work
1:4 C.S.M Above F.F.L
345 mm Thick

S.No.

Engr.Mak
Based:Qty.

Description
Bricks
Cement
Sand

1519
5.4
27

Unit

100
Rate

Nos.
Bags
Cft

45.00
290.00
25.00

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit + I.

SFT
Amount
68355.00
1566.00
675.00
70596.00
3529.80
1500.00
100.00
75725.80

20
Total

B.work 345 mm
B.work 345 mm

45900.00
1044.00
450.00

50738.70

Total
B.work 230 mm
B.work 230 mm

Remarks

47394.00
2369.70
800.00
175.00

Total
O.H + Profit + I.

SFT
Amount

909
9781

/ Sft
/ Sq.m

15145.16
90870.96

Remarks

Brick Work 230 mm Thick

S.No.
1
2
3

1:4 C.S.M Above F.F.L


Based:Qty.

Description
Bricks
Cement
Sand

1013
3.6
27

Engr.Mak

Unit

100
Rate

Nos.
Bags
Cft

45.00
290.00
25.00

Total
L.S
L.S

Total

Rate for 230 mm


Rate for 230 mm

Brick Work 115 mm Thick

S.No.
1
2
3

10153.84
60923.04

Total
609
/ Sft
6555
/ Sq.m

1:4 C.S.M Above F.F.L


Based:Qty.

Description
Bricks
Cement
Sand

506
1.80
9.00

Unit

SFT.
Amount

Nos.
Bags
Cft

45.00
290.00
25.00

22770.00
522.00
225.00

5
L.S
L.S

Total
O.H + Profit + I.

Engr.Mak
100
Rate

Total
Wastage
Labour
T&P

45585.00
1044.00
675.00

50769.20

O.H + Prof 20

Remarks

47304.00
2365.20
1000.00
100.00

Wastage
Labour
T&P

SFT
Amount

23517.00
1175.85
600.00
100.00
25392.85

20
Total

5078.57
30471.42

Remarks

Rate for 115 mm


Rate for 115 mm

/ Sft
/ Sq.m

Brick Work
1:6 C.S.M UP TO F.F.L
Rate for per CFT or Cu.m

S.No.
1
2
3

305
3279

Engr.Mak
Based:Qty.

Description
Bricks
Cement
Sand

1350
3.5
26

Unit
Nos.
Bags
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

100
Rate
45.00
290.00
25.00

CFT
Amount
60750.00
1015.00
650.00

62415.00
3120.75
1000.00
100.00

Total

66635.75

O.H + Prof 20

13327.15
79962.90

Total
Rate for p
800
Rate for
28243

/ Cft
/ Cu.m

Remarks

Special Brick Work


1:4 C.S.M+ Brick Powder at Parapet
Wastage at S.Brick 5 %

S.No.

Description

1
2
3
4
5
6
7

S.Bricks 1 st Cores
S.Bricks 2 nd Cores
O.Brick 2 nd Cores
S.Brick 3 rd Cores
O.Brick 3 rd Cores
S.Brick 4 th Cores
O.Brick 4 th Cores

8
9
10

Based:Qty.

Unit

100
Rate

RFT
Amount

280.00
104.00
140.00
280.00
140.00
280.00
280.00

Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.

10.00
10.00
4.00
10.00
4.00
10.00
4.00

2800.00
1040.00
560.00
2800.00
560.00
2800.00
1120.00

Cement
Sand 50%
Brick Powder 50%

3.94
7.31
7.31

Bag
Cft
Cft
Total

300.00
12.00
75.00

1182.00
87.72
548.25
13497.97

Wastage

5.00

Labour
T& P
Curing Charges
Carage for 1504 Nos. Bricks

100.00

Rft
L.S
L.S
L.S

TOTAL

674.90
25.00
350.00
75.00
500.00

2500.00
350.00
75.00
500.00
17597.87

O.H + Prof 20

3519.57

4.5

Total
%

21117.44
950.28
22067.73

Add Premium
Rate fo

221

/ RFT

Remarks

Cement Plaster ( 1:4 )

S.No.
1
2

20 mm Thick
Based:Qty.

Description
Cement
Sand

1.54
7.70

Engr.Mak

Unit
Bags
Cft

Total
Wastag
Labour
T&P

5
L.S
L.S

Total
O.H + Pr
Rate for 20 mm Thick Cement Pilaster
Rate for 20 mm Thick Cement Pilaster

100
Rate
290.00
25.00

SFT
Amount
446.60
192.50
639.10
31.96
400.00
100.00
1171.06

20
14
151

Total
/ Sft
/ Sq.m

234.21
1405.27

Remarks

Flooring 50 mm Thick ( 1:1:3 )

S.No.
1
2
3

Engr.Mak

Based:Qty.

Description
Cement
Sand
Crush

Unit

3.95
4.93
14.78

Bags
Cft
Cft

100
Rate
290.00
25.00
45.00

Total
L.S
L.S

Total

2780.54

O.H + Pr

20

Flooring 65 mm Thick ( 1:1:3 )

S.No.
1
2
3

556.11
3336.65

Total
33 / Sft
359 / Sq.m

Rate for 50 mm Thick Flooring


Rate for 50 mm Thick Flooring

Engr.Mak

Based:Qty.

Description
Cement
Sand
Crush

Unit

5.20
6.50
19.40

Bags
Cft
Cft

Total
Wastag
Labour
T&P

5
L.S
L.S

Total
O.H + Pr
Rate for 50 mm Thick Flooring
Rate for 50 mm Thick Flooring

1145.50
123.25
665.10
1933.85
96.69
700.00
50.00

Wastag
Labour
T&P

SFT
Amount

100
Rate
290.00
25.00
45.00

SFT
Amount
1508.00
162.50
873.00
0.00
2543.50
127.18
700.00
50.00
3420.68

20
Total
41 / Sft
442 / Sq.m

684.14
4104.81

Flooring 75 mm Thick ( 1:1:3 )

S.No.
1
2
3

Engr.Mak

Based:Qty.

Description
Cement
Sand
Crush

Unit

6.16
7.70
23.10

Bags
Cft
Cft

100
Rate
290.00
25.00
45.00

Total
L.S
L.S

Total

3919.32

O.H + Pr

20

Flooring 50 mm Thick ( 1:2:4 )

S.No.
1
2
3

783.86
4703.18

Total
47 / Sft
506 / Sq.m

Rate for 50 mm Thick Flooring


Rate for 50 mm Thick Flooring

Engr.Mak

Based:Qty.

Description

1786.40
192.50
1039.50
3018.40
150.92
700.00
50.00

Wastag
Labour
T&P

SFT
Amount

Cement
Sand
Crush

Unit

2.82
7.04
14.78

Bags
Cft
Cft

Total
Wastage
Labour
T&P

5
L.S
L.S

Total
O.H + Profit
Rate for 50 mm Thick Flo

100
Rate
290.00
25.00
45.00

SFT
Amount
817.80
176.00
665.10

1658.90
82.95
700.00
50.00
2491.85

20
Total
30
/ Sft

498.37
2990.21

Rate for 50 mm Thick Flo

/ Sq.m

Flooring 75 mm Thick ( 1:2:4 )

S.No.
1
2
3

322

Engr.Mak

Based:Qty.

Description
Cement
Sand
Crush

Unit

4.40
11.00
22.00

Bags
Cft
Cft

100
Rate
290.00
25.00
45.00

Total
L.S
L.S

Total

3468.05

O.H + Pr

20

Flooring 100 mm Thick ( 1:2:4 )

S.No.
1
2
3

693.61
4161.66

Total
42
/ Sft
448
/ Sq.m

Rate for 75 mm Thick Flo


Rate for 75 mm Thick Flo

Engr.Mak

Based:Qty.

Description

1276.00
275.00
990.00
2541.00
127.05
700.00
100.00

Wastag
Labour
T&P

SFT
Amount

Cement
Sand
Crush

Unit

5.81
14.52
29.04

Bags
Cft
Cft

Total
Wastag
Labour
T&P

5
L.S
L.S

Total
O.H + Pr
Rate for 75 mm Thick Flo

100
Rate
290.00
25.00
45.00

SFT
Amount
1684.90
363.00
1306.80

3354.70
167.74
700.00
100.00
4322.44

20
Total
52
/ Sft

864.49
5186.92

Rate for 75 mm Thick Flo

/ Sq.m

Flooring 75 mm Thick ( 1:2:4 )


With M.Strip

S.No.
1
2
3
4

558

Engr.Mak

Based:Qty.

Description
Cement
Sand
Crush
M.Strip

Unit

4.4
11.00
22.00
100

Bags
Cft
Cft
Rft

100
Rate
290.00
25.00
45.00
5.00

Total
L.S
L.S

Total

4893.05

O.H + Pr

20

Flooring 25 mm Thick ( 1:2 ) G-Topping


Over 50 mm Thick (1:2:4) with M.Strip

S.No.
1
2
3

978.61
5871.66

Total
59
/ Sft
632
/ Sq.m

Rate for 75 mm Thick Flo


Rate for 75 mm Thick Flo

Based:Qty.

Description
Cement
M.Cruch
M.Strip

3.28
8.20
100.00

Engr.Mak

Unit
Bags
Cft
Rft

Total

This is call from Analysis# 3,

Wastag
Labour
T&P
Polish
50 mm Thick (1:2:4)

Total

1276.00
275.00
990.00
500.00

3041.00
152.05
1200.00
500.00

Wastag
Labour
T&P

SFT
Amount

5
L.S
L.S
L.S

100
Rate
290.00
45.00
5.00

SFT
Amount
951.20
369.00
500.00
1820.20
91.01
1500.00
50.00
350.00
1658.90
5470.11

O.H + Pr

20
Total
66
/ Sft
706
/ Sq.m

Rate for 25 mm Thick Flooring


Rate for 25 mm Thick Flooring

Flooring 25 mm Thick ( 1:2 ) G-Topping Only


STONOLITHIC

S.No.
1
2

1094.02
6564.13

Based:Qty.

Description
Cement
M.Cruch

Engr.Mak

Unit

3.28
8.20

Bags
Cft

100
Rate
290.00
45.00

951.20
369.00

4.00

1320.20
66.01
1200.00
50.00
400.00

Total
5

Wastag
Labour
T&P
Polish

100

L.S
L.S
Sft

Total

3036.21

O.H + Pr

20

S.No.
1
2
3
4

607.24
3643.45

Total
36
/ Sft
392
/ Sq.m

Rate for 25 mm Thick Flooring


Rate for 25 mm Thick Flooring

10

Flooring TERRAZZO

Description
Cement
Chips
Marble Strip
Polish

Engr.Mak

Based:Qty.
2.46
6.16
100.00
100

Unit
Bags
Bags
Rft
Sft

Total
Wastage
Labour
T&P

SFT
Amount

5
L.S
L.S

100
Rate
290.00
55.00
5.00
4.00

SFT
Amount
713.40
338.80
500.00
400.00

1952.20
97.61
1600.00
100.00

50 mm Thick (1:2:4)

1658.90
5408.71

Total
O.H + Profit + I.Ta
Rate for Terrazzo
Rate for Terrazzo

20
Total
65
/ Sft
698
/ Sq.m

1081.74
6490.45

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

S.No.
1
2
3
4
5
6
7
8
9
10
11
12

Water Proofing with 45 Kg Bitumen


Based:Qty.

Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Thermopour Sheet 25 Kg. 40 mm
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles

13.50
31.50
100.00
2.00
100.00
46.60
15.00
40.00
3.00
0.70
3.00
350.00

Engr.Mak

Unit
Kgs
Kgs
Sft
Kgs
Sft
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.

Total
Wastag
Labour
Carriage
Total

O.H + Pr

20

Rate for Ceramic Flooring


Rate for Ceramic Flooring

L.S
L.S

Total
316 / Sft
3396 / Sq.m

100
Rate
24.00
28.00
3.50
125.00
206.00
3.50
3.50
4.00
37.00
290.00
25.00
3.60

SFT
Amount
324.00
882.00
350.00
250.00
20600.00
163.10
52.50
160.00
111.00
203.00
75.00
1260.00
24430.60
1221.53
600.00
50.00
26302.13
5260.43
31562.56

Remarks

S.No.
1
2
3
4
5
6
7
8
9
10
11

Water Proofing with 30 Kg Bitumen


Based:Qty.

Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles

Engr.Mak

Unit

9.75
20.25
100.00
1.00
40.00
15.00
40.00
3.00
0.78
3.00
350.00

Kgs
Kgs
Sft
Kgs
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.

Total
Wastag
Labour
Carriage
T&P
Total

O.H + Pr

20

Rate for Ceramic Flooring


Rate for Ceramic Flooring

L.S
L.S
L.S

Total
48 / Sft
519 / Sq.m

100
Rate
24.00
28.00
3.50
125.00
3.50
3.50
4.00
37.00
290.00
25.00
3.60

SFT
Amount
234.00
567.00
350.00
125.00
140.00
52.50
160.00
111.00
226.20
75.00
1260.00
3300.70
165.04
450.00
50.00
50.00
4015.74
803.15
4818.88

Remarks

Water Proofing
P/L water proofing & Insulation treatment in the following manners.

Engr.Mak

a) P/A primer coat of 80/100 Bitumen @ 3.00 Kg per % Sft with mixture of 3.00 Liters of Kerosene Oil.
b)P/a Seal coat of 75 % 10/20 Bitumen & 25 % Bitumen 80/100 @ 12 Kg per % Sft
c)P/l paper felt with min. 75 mm over Lap.
d) P/A flood coat of 75 % 10/20 Bitumen & 25 %Bitumen 80/100 @ 15 Kgs per % Sft.
e) P/L Thermopour Sheet 50 mm Thick Weighing 25.00 Kg per Cu.m density wrapped in polythene Sheet ( Weighing 100
grams per Sq.m bags)
f) P/L 75 mm Thick compacted earth over polythene sheet
g) P/L 38 mm thick burnt clay Tiles laid in (1:6) cement sand mortar over 75.mm thick compacted earth & grouting the burnt
clay Tiles with (1:6) cement sand mortar i/c making 125 mm x 125 mm chamfer in (1:4) cement send mortar with Beam and
Wall as per specifications.

S.No.

Based:Qty.

Description

Unit

100
Rate

SFT
Amount

Bitumen

80/100

9.75

Kgs

24.00

234.00

Bitumen

10/20

20.25

Kgs

28.00

567.00

Kerosene oil

3.00

Lit

37.00

111.00

Paper felt

SFT

4.00

400.00

Thermopour Sheet

9.29

Sq.m

206.00

1913.74

Polythene Sheet

2.00

Kgs

125.00

250.00

Earth

40.00

Cft

3.50

140.00

Wood

40.00

Kgs

4.00

160.00

1.80

Bags

290.00

522.00

25.00

281.25

3.60

1260.00

Cement

10

Sand

11

Brick Tiles

100.00

11.25

Cft

350.00

Nos.

Total
Wastage

5838.99
5

291.95

Labour

L.S

700.00

T&P

L.S

100.00

Carriage

L.S

100.00

Total
O.H + Profit

7030.94
25

1757.73
Total

Cost Per Sft

88 / Sft

Cost Per Sq

946 / Sq.m

8788.67

Remarks

Special Face Work with Sand Stone+ Marble Strip


Based:Qty.

S.No.

Description

1
2
3
4
5

Sand Stone 12"x4"


Wastage at Sand Stone
Marble Strip 1"x1" (Top+Bottom)
Cement for 50 Sft Tile Work
Sand

115.00
10.00
200.00
0.93
4.64

Wastage at Total -A

Labour
T& P
Curing Charges
Carriage

100.00

Unit
Nos.
%
Nos.
Bag
CFT
Total-A

100
Rate
104.00
20.00
290.00
25.00

%
Rft
L.S
L.S
L.S

25.00
175.00
75.00
200.00

1
2
3
4
5

4368.76

4.5

Total
%

26212.54
1179.56
27392.11

274

/ RFT

Special Face Work with Sand Stone on wall w/o C.Plaster

Description
Sand Stone 12"x 6" 1/2" Thick
Wastage at Sand Stone
Cement for 100 Sft
Bond
Pagment

Wastage at Total -A
1
2
3

2500.00
350.00
75.00
500.00
21843.79

Rate fo

S.No.

11960.00
1196.00
4000.00
269.70
116.00
17541.70

O.H + Prof 20

Add Premium

Remarks

877.09

TOTAL

RFT
Amount

Labour
T& P
Curing + Chiping Charges

Based:Qty.
100.00
10.00
1.83
1.00
0.25

5
100.00
100.00

Unit
Sft
%
Bag
Kg
Kg
Total-A

100
Rate
104.00
290.00
45.00
300.00

%
Sft
L.S
Sft

SFT
Amount
10400.00
1040.00
530.70
45.00
75.00
12090.70
604.54

16.00
175.00
2.00

1600.00
175.00
200.00

Remarks

4
5

Folding Fixing Only


Carriage

100.00
100.00
TOTAL
O.H + Prof 20

Rate Per Sft


Say

Sft
Sft

200.00
1700.00
16570.24

3314.05

Total

19884.28

198.843
199

2.00
17.00

/ Sft

13

S.No.
1
2
3
4
5
6

Ceramic Tiles

( On Floor )
Based:Qty.

Description

Ceramic Tiles
50 mm Thick (1:2)4) Any#11,1302/100x10
Cement
Sand
White cement
Pigment

1.00
1.00
0.20
1.00
0.02

Unit
Sq.m
Sq.m
Bags
Cft
Bags
LS

1
Rate
450.00
140.15
290.00
25.00
510.00
300.00

Total
L.S
L.S

Total
20

S.No.
1
2
3
5
6

172.55
1035.32

Total
96 / Sft
1035 / Sq.m

Rate for Ceramic Flooring


Rate for Ceramic Flooring

Ceramic Tiles

450.00
140.15
58.00
25.00
10.20
5.00

862.77

O.H + Pr

14

Remarks

688.35
34.42
130.00
10.00

Wastag
Labour
Carriage

Sq.m
Amount

( On Walls )
Based:Qty.

Description
Ceramic Tiles
Cement
Sand
White cement
Pigment

1.00
0.20
1.00
0.02

Unit
Sq.m
Bags
Cft
Bag
L.S

Total
Wastag
Labour
Carriage

5
L.S
L.S

Total
O.H + Pr
Rate for Ceramic Tile on Walls
Rate for Ceramic Tile on Walls

1
Rate
450.00
290.00
25.00
510.00
#NAME?

Sq.m
Amount
450.00
58.00
25.00
10.20
#NAME?
#NAME?
#NAME?
130.00
10.00
#NAME?

20
Total
#NAME? / Sft
#NAME? / Sq.m

#NAME?
#NAME?

Remarks

15

Imported Full Body Poreclain Tile 20"x20'' (Stile made)


Flooring

S.No.
A-1
2
3
4
5
6

Based:Qty.

Description

Poreclian Tile 20"x20" Rs.700.0/Sq.m


Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape

Unit

100.00
2.16
5.20
0.10

SFT
Bags
Cft
Bags
LS
L.S

100
Rate
65.05
290.00
10.00
510.00
150.00
500.00

L.S

6505.00
626.40
52.00
51.00
150.00
500.00
7884.40
394.22
200.00

Total-A

8478.62

Total
Wastage
Cartage of Tiles

LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti

1
2
4
0.5

Add Sundries on "B"

SFT
Amount

Per Day
Per Day
Per Day
Per Day
Total

10
TOTAL-B

SUM A+B

350.00
400.00
180.00
180.00

350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
10634.62

O.H + Pr

Premium

20
Total

2126.92
12761.54

Total

#NAME?
#NAME?

#NAME?

Rate for Ceramic Flooring


Rate for Ceramic Flooring

#NAME? / Sft
#NAME? / Sq.m

Remarks

16

Caramic Glazed Tile Work 13"x20'' (Stile Tile made)


Flooring

S.No.
A-1
2
3
4
5
6

Based:Qty.

Description

Ceramic Glazed Tile 13"x20" Rs.450.0/Sq.m


Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape

Unit

100.00
2.16
5.20
0.10

SFT
Bags
Cft
Bags
LS
L.S

100
Rate
41.82
290.00
10.00
510.00
150.00
500.00

L.S

4182.00
626.40
52.00
51.00
150.00
500.00
5561.40
278.07
200.00

Total-A

6039.47

Total
Wastage
Cartage of Tiles

LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti

1
2
4
0.5

Add Sundries on "B"

SFT
Amount

Per Day
Per Day
Per Day
Per Day
Total

10
TOTAL-B

SUM A+B

350.00
400.00
180.00
180.00

350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
8195.47

O.H + Pr

Premium

20
Total

1639.09
9834.56

Total

#NAME?
#NAME?

#NAME?

Rate for Ceramic Flooring


Rate for Ceramic Flooring

#NAME? / Sft
#NAME? / Sq.m

Remarks

17

Glazed Ceramic Tiles ( On Walls with Both Fancy Border)


Tile Size=13"x20" Border= 13"x4" , 13"x2"
Based:Qty.

S.No.

Description

1
2
3
4
5
6
7

Ceramic Glazed Tiles


Cement
Sand
White cement
Pigment
4" Fancy Border at W.H. Basin Level
2" Fancy Border at Top

1.00
0.20
1.00
0.02
1.51
1.51

Unit
Sq.m
Bags
Cft
Bag
L.S
Nos.
Nos.

Total
Wastag
Labour
Carriage

5
L.S
L.S

Total
O.H + Pr

20

Premiu #NAME?

Rate for Ceramic Glazed Tile with Fancy Border

450.00
290.00
25.00
510.00
16.00
110.00
150.00

Sq.m
Amount
450.00
58.00
25.00
10.20
16.00
110.00
150.00

819.20
40.96
229.00
25.00
1114.16

Total

Rate for Ceramic Glazed Tile with Fancy Border

1
Rate

Total
#NAME? / Sft
#NAME? / Sq.m

222.83
1336.99
#NAME?
#NAME?

Remarks

18

S.No.
1
2
3
4
5

Glazed Ceramic Tiles


Tile Size=13"x20"

( On Walls with out Border )


Based:Qty.

Description
Ceramic Glazed Tiles
Cement
Sand
White cement
Pigment

1.00
0.20
1.00
0.02

Unit
Sq.m
Bags
Cft
Bag
L.S

Total
Wastag
Labour
Carriage

5
L.S
L.S

Total
O.H + Pr

20
Total

Rate for Ceramic Glazed Tiles

450.00
290.00
25.00
510.00
16.00

Sq.m
Amount
450.00
58.00
25.00
10.20
16.00

559.20
27.96
229.00
25.00
841.16

Premiu #NAME?
Rate for Ceramic Glazed Tiles

1
Rate

Total
#NAME? / Sft
#NAME? / Sq.m

168.23
1009.39
#NAME?
#NAME?

Remarks

19

S.No.
1
2
3
4
5

Fancy Border with Glazed Ceramic Tiles ( On walls)


Tile Size=13"x4".
Based:Qty.

Description
Fancy Ceramic Tiles Border 13"x4"
Cement
Sand
White cement
Pigment

92.00
0.71
1.72
0.03

Unit
Nos.
Bags
Cft
Bag
L.S

Total
Wastag
Labour
Carriage

5
L.S
L.S

Total
O.H + Pr

20

Premiu #NAME?

Rate for Fancy Glazed Ceramic Border 4"

150.00
290.00
25.00
510.00
12.00

RFT
Amount
13800.00
205.90
43.00
15.30
12.00

14076.20
703.81
125.00
75.00
14980.01

Total

Rate for Fancy Glazed Ceramic Border 4"

100
Rate

Total
#NAME? / RFT
#NAME? / R.m

2996.00
17976.01
#NAME?
#NAME?

Remarks

19

S.No.
1
2
3
4
5

Fancy Border with Glazed Ceramic Tiles ( On walls)


Tile Size=13"x2"
Based:Qty.

Description
Fancy Ceramic Tiles Border 13"x2"
Cement
Sand
White cement
Pigment

92.00
0.71
0.86
0.02

Unit
Nos.
Bags
Cft
Bag
L.S

Total
Wastag
Labour
Carriage

5
L.S
L.S

Total
O.H + Pr

20

Premiu #NAME?

Rate for Fancy Glazed Ceramic Border 2"

110.00
290.00
25.00
510.00
12.00

RFT
Amount
10120.00
205.90
21.50
10.20
12.00

10369.60
518.48
125.00
75.00
11088.08

Total

Rate for Fancy Glazed Ceramic Border 2"

100
Rate

Total
#NAME? / RFT
#NAME? / R.m

2217.62
13305.70
#NAME?
#NAME?

Remarks

S.No.
1

Kassu - GHASSO
25 % compect

Engr.Mak
Based:Qty.

Description
Material Cost of Kassu

Unit

100.00

Total
25 % Compation
Total

CFT

25
5

Wastage
Labour for laying
Labour for compaction

L.S
L.S

Total

5.00

CFT
Amount
500.00
500.00
125.00
625.00
25.00
100.00
100.00
850.00

O.H + Pro 20
Cost per Cft
Cost per Cq.m

100
Rate

Total
10
/ CFT
360
/ Cu.m

170.00
1020.00

Remarks

13

PRE-CAST SLAB
Engr.Mak
P/F in position PRE-CAST SLAB of approved quality i/c joint treatment wastage complete with
all respect.& as directed by the Clint Engineer Incharge.
100
SFT
Based:S.No.
Description
Qty.
Unit
Rate
Amount
Remarks
1
2

Cost of Perr-Cast Slab


Material for Joint Treatment

1.00
1.00

SFT
Sft

Total
5
Wastage
Labour for filling Joints
T and P

L.S
L.S

Total
O.H + Profit + I. T
Cost per Sft
Cost per Sq.m

82.60
10.00

82.60
10.00

92.60
4.63
5.00
2.00
104.23

35
Total
141
/ Sft
1514
/ Sq.m

36.48
140.71

Fixing Of KHAPPRALE

Engr.Mak

over 20 mm thick cement plaster i.c joint filling complete.


100

Based:S.No.

Description

Cement for base Plaster.

Sand for Plaster

3
4

Qty.

Unit

Rate

SFT
Amount Remarks

1.7

Bag

290.00

493.00

Cft

25.00

200.00

Cement for joint filling

0.2

Bag

290.00

58.00

Khapprale as approved

415

No.

10.00

4150.00

Total

4901.00
5

Wastage

245.05

Labour

L.S

1500.00

T&P

L.S

100.00

Carriage,Loading,Unloading

L.S

300.00

Total

7046.05

O.H + Pr

20

1409.21

Total

Rate Per SFT


Rate Per Sq.m.

84.55
909.786

/SFT.

8455.26

w/o shutt

/Sq.m oh
total

6746.05
1349.21
8095.26

Brick Ballast

Engr.Mak

mixing with 20 % sand


100

Based:S.No.

Description

Brick Ballast

Sand for Grouting

Qty.

Unit

100.00

CFT

20.00

2000.00

Cft

25.00

225.00

9.00

Total

Rate

CFT
Amount

2225.00
5

Wastage

111.25

Labour for making & laying complete

L.S

300.00

Labour for compaction & grouting

L.S

100.00

T&P

L.S

50.00

Total

2786.25

O.H + Pro 20

557.25
Total

Cost per Cft G-Floor


Cost per Cq.m

a) Ist Floor

33
1181

/ CFT
/ Cu.m

(Add 7 % on G-Floor)

36

/ CFT

b) 2nd Floor (Add 10 % on G-Floor

37

/ CFT

3343.50

Remarks

Steel Reinforcement-40 G
Miled / Tor

S.No.
1
2

Engr.Mak
Based:Qty.

Description
Steel Reinforcement
Binding wire

1.00
10.00

Unit
Ton
Kgs

Total

Ton
Amount Remarks

55000.00 55000.00
100.00 1000.00
56000.00

Wastage
Labour

1680.00
L.S

Total
O.H + Pro

3500.00
61180.00

20
Total

Cost per Ton

1
Rate

73416

/ Ton

12236.00
73416.00

M.S. Beam Railing


Providing & Fixing in position Beam Railing with M.S. Angle 2"x2"x1/4" & M.S. Flate
2"x2" i/c cutting, bending, Straighting complete as approved & directed by the Client
Engineer Incharge.
10

Based:S.No.

Description

Qty.

M.S. Angle 2"x2"x1/4


(2x10=20 Rft @ 1.447 Kg/Rft)

M.S.Flate (10 Rft @ 0.771 Kgs/Rft

Hold Fasts

Red Oxide Coating

Unit

Rate

Kgs.

45.00

1302.30

7.71

Kgs.

45.00

346.95

10.00

No.

20.00

200.00

LS

100.00

100.00

1949.25
5

Wastage

Labour for cutting , straighting


complete as Directed.
Labour for fixing in the True Line
complete as directed.

97.46

36.65

Kgs

10.00

366.50

10.00

Rft

30.00

300.00

Material for fixing

200.00

Total

2913.21

O.H + Pr

20

582.64

Total

Say

95.38

/Kg

95

/Kg

36.65 Kgs.

Amount Remarks

28.94

Total

Cost per Kg.

RFT or

3495.86

Expansion Joint Treatment


Providing & Lying Expansion Joint Treatment with 17 SWG Sheet, Steel screws, Silicon
complete as directed by the Client Engineer Incharge.
Based:-

S.No.

Description

Qty.

Unit

10

1200x785 = 0.942 Kg

Rate

Amount Remarks

17 SWG. Sheet
1

10.41 Sft @ 1.187 kg/Sft

12.03

Kgs.

55.00

661.65

No.

25.00

100.00

60.00

180.00

Steel Screws

Silicon

3 No.Tubes

Total

941.65
5

Wastage

47.08

Labour for Fixing M.S. Sheet, Filling


Silicon, Fixing Steel Screws complete

10.14

Sft

Total

101.40

1090.13

O.H + Pr

20

218.03

Total

Cost per Sq.m


Say

10.00

1388.70

/Sq.m

1389

/Sq.m

1308.16

36.65 Kgs.

5 = 0.942 Kg

China Verona 1" Thick

Engr.Mak
P/fixing china verona 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of
joint filling with white cement , grinding cutting , nozizng etc. complete with all respect as
approved & as directed by the Client Engineer Incharge.

S.No.

Description

Qty.

China Verona marble i.c grinding & Polishing.

Cement

1.54

Sand

White Cement

Pigment

Based:-

100

Unit

Rate

LS

Sft
Amount

25000.00

25000.00

Bag

290.00

446.60

7.70

Cft

25.00

192.50

0.20

Bag

530.00

106.00

LS

50.00

50.00

Total

25795.10

Wastage

773.85

Labour for fixing

L.S

2000.00

Carriage

L.S

100.00

Total

O.H + Profit + I.

28668.95

25

7167.24

Total
Cost Per Sft
Cost Per Sq.m

358 / Sft
3856 / Sq.m

35836.19

Remarks

Granite Marble ( Red Rubi )

Engr.Mak
P/fixing Granite marble (RED RUBI ) 1" thick marble on shelves with 3/4" thick (1:3) cement
mortar i.c cost of joint filling with white cement , grinding cutting , nozzing etc. complete with all
respect as approved & as directed by the Client Engineer Incharge.

S.No.

Description

Qty.

Granite marble ( Red Rubi )

Cement

1.54

Sand

White Cement

Pigment

Based:-

100

Unit

Rate

LS

Sft
Amount

45000.00

45000.00

Bag

290.00

446.60

7.70

Cft

25.00

192.50

0.20

Bag

530.00

106.00

LS

50.00

50.00

Total

45795.10

Wastage

1373.85

Labour for fixing

L.S

2000.00

Carriage

L.S

100.00

Total

O.H + Profit + I.

49268.95

25

12317.24

Total
Cost Per Sft
Cost Per Sq.m

616 / Sft
6627 / Sq.m

61586.19

Remarks

Remarks

Remarks

Commercial Ply Door (3 ' x 7 ')

Engr.Mak
P/L in position commercial ply Veneered solid hinged shutter door 38 mm thick with solid
deodar wood frame (2"x7") wooden bead on both sides, hardware, door lock & enamel paint
complete as directed.
3' x 7 '

Based:S.No.

Description

Qty.

Deodar wood for frame i.c wastage

Unit

Rate

Amount

2.36

Cft

1600.00

3776.00

Lapping

25.42

Rft

25.00

635.50

Beading

36.09

Rft

25.00

902.25

Commercial Ply .

21.00

SFT

125.00

2625.00

Imported door lock

1.00

Each

600.00

600.00

Tower Bolt

1.00

Each

60.00

60.00

Hard Ware + Glue

150.00

150.00

Enamel paint

Hinge

LS
42.00

SFT

8.00

336.00

4.00

Each

90.00

360.00

Total

9444.75

Wastage

283.34

Labour for frame fixing


Labour for
making &
fixing i.c
beading
Carriage
lapping, lock
complete

L.S

250.00

L.S

850.00

L.S

150.00

Total

O.H + Pr

10978.09

25

2744.52

Total
Cost Per

653 / Sft

Cost Pe

7031 / Sq.m

13722.62

Remarks

Remarks

S.No.
1
2

Brick Soling On Edge

Engr.Mak
Based:Qty.

Description
Bricks
Local Sand

550
9

Unit
Nos.
CFT

100
Rate
45.00
8.00

Total
L.S
L.S

Total
20

5352.62
32115.72

Total
Rate per Sf
Rate per S

S.No.
1
2

24750.00
72.00

26763.10

O.H + Profit

Remarks

24822.00
1241.10
600.00
100.00

Wastage
Labour
T&P

SFT
Amount

321
3457

/ SFT
/Sq.m

Brick Soling On Flate


with sand Grouting

Engr.Mak
Based:Qty.

Description
Bricks
Local Sand

350
8

Total
Wastage
Labour
T&P

Unit
Nos.
CFT

5
L.S
L.S

Total
O.H + Profit

45.00
8.00

SFT
Amount
15750.00
64.00

15814.00
790.70
400.00
50.00
17054.70

20
Total

Rate per Sf
Rate per S

100
Rate

205
2203

/ SFT
/Sq.m

3410.94
20465.64

Remarks

Potrebbero piacerti anche