Sei sulla pagina 1di 42

Session 1 and 2

Accounting for Derivative


Instruments

Edited by Taufik Hidayat

Agenda
1.
2.
3.
4.
5.
6.
7.

Financial Intruments and Derivative.


Forward Contracts.
Future Contracts.
Hedge using forward and future contracts.
Option.
Swap.
Hedge using option and swap.

Session 1

Session 2

Edited by Taufik Hidayat

Financial Instruments
Financial instrument is formally defined in PSAK 50 while PSAK 55
refers to the same definition as follows:
A financial instrument is any contract that gives rise to
a financial asset of one entity and
a financial liability or equity instrument of another entity.

Financial
instrument

Financial
asset
Financial
liability

of one entity

or

Equity
instrument

of another entity

Edited by Taufik Hidayat

Financial Instruments (2)


Financial
Financial asset is any asset that is:
asset
Cash
Financial
instrument
An equity instrument of another entity
A contractual right
i) to receive cash or another financial asset from another entity
ii) to exchange financial assets or financial liabilities with another entity under
conditions that are potentially favourable to the entity
A contract that will or may settled in the entitys own equity instruments and is
i) a non-derivative for which the entity is or may be obliged to receive a variable
number of the entitys own equity instruments; or
ii) a derivative that will or may be settled other than by the exchange of a fixed
amount of cash or another financial asset for a fixed number of the entitys
own equity instruments. For this purpose the entitys own equity instruments
do not include certain instruments,
say specified puttable financial instruments, or instruments that are
contracts for the future receipt or delivery of the entitys own equity
instruments
Edited by Taufik Hidayat

Financial Instruments (3)


Financial liability is any liability that is
A contractual right
i) to deliver cash or another financial asset from another entity
ii) to exchange financial assets or financial liabilities with another
entity under conditions that are potentially unfavourable to the entity
A contract that will or may settled in the entitys own equity instruments and is
i) a non-derivative for which the entity is or may be obliged to deliver a variable
number of the entitys own equity instruments; or
ii) a derivative that will or may be settled other than by the exchange of a fixed
amount of cash or another financial asset for a fixed number of the entitys
own equity instruments. (For this purpose, certain other conditions are
required to observe)

Financial
instrument

Financial
liability
Edited by Taufik Hidayat

Definition of Derivative
Derivative

is a financial instrument or other contract within the


scope of PSAK 55 with all 3 of the following
characteristics:

Value change based


on an underlying

Little or no initial net


investment

Settled at
a future date

a) its value changes in response to the change in a


specified interest rate, financial instrument price,
commodity price, foreign exchange rate, index of prices
or rates, credit rating or credit index, or other variable
(sometimes called the underlying);
b) it requires no initial net investment or an initial net
investment that is smaller than would be required for
other types of contracts that would be expected to have a
similar response to changes in market factors; and
c) it is settled at a future date.

Edited by Taufik Hidayat

Derivative Instruments
Example
Melody Limited makes a five-year fixed rate loan to Tony Inc, while
Tony at the same time makes a five-year variable rate loan for the
same amount to Melody.
There are no transfers of principal at inception of the two loans, since
Melody and Tony have a netting agreement.
Is this a derivative under PSAK 55?
Yes.
This meets the definition of a derivative (that is to say, there is an
underlying variable, no initial net investment or an initial net investment
that is smaller than would be required for other types of contracts that
would be expected to have a similar response to changes in market
factors, and future settlement).

Edited by Taufik Hidayat

Derivative Instruments (2)


Example of derivative instruments and their underlying
Types of derivative
instruments

Underlying

Used by

Option contracts
(call and put)

Security price

Producers, trading firms,


financial institutions, and
speculators

Forward contracts
e.g. foreign exchange
forward contract

Foreign
exchange rate

Various companies

Future contracts
e.g. commodity futures

Commodity
prices

Producers and
consumers

Interest rate

Financial institutions

Swaps

Edited by Taufik Hidayat

Derivative Instruments (3)


Use of derivatives
1. Manage market risk
2. Reduce borrowing cost
3. Profit from trading or speculation

Types of derivatives
1. Forward type derivatives such as forward contracts,
future contracts and swaps
2. Option-type derivatives such as call and put options,
caps and collars and warrants
3. Free standing derivatives
4. Embedded derivatives
Edited by Taufik Hidayat

Compound Financial Instrument &


Embedded Derivative
There are certain financial instruments that have a
hybrid or combined nature.
For example, a convertible bond is a debt instrument
with an embedded option to convert the debt
instrument to equity shares.
From the perspective of the issuer, the debt instrument is a
financial liability while the embedded option may be an
equity instrument.
From the perspective of the holder of that convertible bond,
the debt instrument is a financial asset and the embedded
option is similar to a derivative.

Edited by Taufik Hidayat

Compound Financial Instrument &


Embedded Derivative
In PSAK 50, from the perspective of an issuer, these
kinds of financial instruments are termed as compound
financial instruments.
PSAK 50 requires an issuer of a compound
financial instrument to separately classify different
components of the instrument in accordance with the
definition of financial liability and equity instrument.
In PSAK 55, from the perspective of a holder, these kinds
of financial instruments are termed as hybrid (combined)
instruments.
PSAK 55 requires a holder of a hybrid instrument to
separately account for the embedded derivative of
the instrument if certain conditions are fulfilled.
Will be discussed in
session 3
Edited by Taufik Hidayat

Initial Recognition
Initial recognition requirements for financial
assets and financial liabilities in PSAK 55:
An entity is required to recognise a financial
asset or a financial liability on its balance
sheet when, and only when, the entity
becomes a party to the contractual
provisions of the instrument.
In other accounting standards, the
recognition criteria are
1) it is probable that future economic benefits
associated with the item will flow to (or flow out
from) the entity; and
2) the cost of the item can be measured reliably.

Imply trade date


accounting

Imply settlement
date accounting

Edited by Taufik Hidayat

Initial Recognition (2)


The settlement date is the
to or by an entity.
The trade date is the date
purchase or sell an asset.
The recognition criteria in
recognise financial asset
becomes a party to the
instruments.

date that an asset is delivered


that an entity commits itself to
PSAK 55 require an entity to
or financial liability when it
contractual provisions of the

These criteria imply an entity to recognise financial asset or


financial liability on a trade date basis.

Edited by Taufik Hidayat

Initial Recognition (3)


In consequence of the recognition criteria of PSAK 55, all
the financial assets and liabilities, including derivatives
(such as options and futures), become on-balance sheet
from the trade date.
In other words, an entity is also required to recognise all of its
contractual rights and obligations under derivatives in its balance
sheet as assets and liabilities.

PSAK 55 specifically states that a contract that requires or


permits net settlement of the change in the value of the
contract (such as derivative contract) is not a regular way
contract.
Such contract is accounted for as a derivative in the period
between the trade date and the settlement date.
Edited by Taufik Hidayat

Initial Measurement
When a financial asset or financial liability (except for it at
fair value through profit or loss) is recognised initially, an
entity is required to measure it at:
1. its fair value plus
2. its transactions costs that are directly attributable to
the acquisition or issue of the financial asset or
financial liability.
In the case of a financial asset or financial liability that
will be classified as financial asset or financial liability
at fair value through profit or loss (FVTPL),
1. an entity is only required to measure it at its fair value
only
2. its transaction costs should not be recognised.
Derivative FVTPL
Edited by Taufik Hidayat

Initial Measurement (2)


Fair value is the amount for which an asset could be
exchanged, or a liability settled, between knowledgeable,
willing parties in an arms length transaction.
New definition of Fair Value based on PSAK 68: Fair
Value is defined as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the
measurement date.
Transaction costs are incremental costs that are directly
attributable to the acquisition, issue or disposal of a
financial asset or financial liability. An incremental cost is
one that would not have been incurred if the entity had
not acquired, issued or disposed of the financial
instrument.

Edited by Taufik Hidayat

Subsequent Measurement
Default accounting treatment for derivatives under PSAK 55:
Derivatives are classified under the Fair Value through Profit or Loss
category and changes in their fair values are taken to income
statement
Exception - when a derivative is designated as a hedge of an
identified risk and the hedge is effective. In this case, accounting for
the derivative follows hedge accounting rules.

Financial instrument at fair value through profit or loss


(including derivative) is initially recognised at fair value only.
After initial recognition, an entity is required to measure
financial instrument at fair value through profit or loss
(including derivative) at their fair values.
Edited by Taufik Hidayat

Derecognition of a Financial Asset


The general derecognition criteria in accordance with PSAK
55 require an entity to derecognise a financial asset when,
and only when:
1. the contractual rights to the cash flows from the financial asset
expire; or
2. the entity transfers the financial asset that meet the conditions set
out in PSAK 55 (i.e. asset transfer test) and
the transfer qualifies for derecognition in accordance with PSAK 55
(i.e. the risks and rewards test and the control test).

Edited by Taufik Hidayat

Derecognition of a Financial Liability


An entity is required to remove a financial liability (or a part
of a financial liability) from its balance sheet (i.e.
derecognise a financial liability) when, and only when, it is
extinguished.
PSAK 55 explains that a financial liability is extinguished when the
obligation specified in the contract is discharged or cancelled or
expires.

A financial liability or part of it is extinguished when the


debtor either:
1. discharges the liability or part of it by paying the creditor, normally
with cash, other financial assets, goods or services; or
2. is legally released from primary responsibility for the liability (or part
of it) either by process of law or by the creditor.
Edited by Taufik Hidayat

Forward Contracts
An agreement between two parties (counterparties) whereby one
party agrees to buy and the other party agrees to sell a specified
amount (notional amount) of an item at a fixed price (forward
rate) for delivery at a specified future date (forward date).
Can either be a forward purchase contract or a forward sales
contract, depending on the perspective of the counterparties.

A Company

Sells Forward
Contract

Forward sales contract

B Company

Forward purchase contract


Edited by Taufik Hidayat

10

Forward Contracts (2)


Not standardized contracts as they are not traded on an
exchange
They entail counterparty risks
They are can be tailored to specific needs of counterparties
They involve lower transaction costs

Fair value of forward contract:


Notional x (Current forward rate contracted forward rate)
t
(1+r)
amount
where
Contracted forward rate is forward rate
fixed at inception

r = discount rate

Current forward rate is forward rate for


remaining period to maturity

t = period to maturity

Edited by Taufik Hidayat

Forward Contracts: Journal Entries


At inception

No journal entry
as fair value is nil

During life of contract

Closing position or
at expiration*

Dr Forward Contract
(asset)
Cr Gain on forward
contract

Dr Cash
Cr Forward contract

or
Dr Loss on forward
contract
Cr Forward Contract
(liability)

Dr Forward contract

Adjust fair value and


record gain/loss

Close out and record


net settlement of
contract

Cr Cash

* Its also required the journals to adjust fair value and settlement of underlying at expiration.
Edited by Taufik Hidayat

11

Forward Contracts : illustration


Example

On March 1, 20X5, Company A entered into a forward contract


with a foreign exchange dealer to buy 1 million foreign currency
(FC 1,000,000) for delivery on May 30, 20X5. Following
exchange rates are given:
Date

Spot rate
$/FC

May 30 forward rate


$/FC

March 1

$1.185

$1.20

March 31

1.19

1.21

April 30

1.20

1.205

May 30

1.215

1.215

Edited by Taufik Hidayat

Forward Contracts: illustration (2)


Example
Date
March 1

Account

Amount

No Entry
Fair value of forward contract is zero at inception

March 31 Dr Forward Contract (asset)


Cr
Gain on Forward Contract
April 30

May 30

10,000
10,000

To record change in fair value of forward contract

(1.21 - 1.2) x 1,000,000

Dr Loss on Forward Contract


Cr
Forward Contract (liability)

5,000

To record change in fair value of forward contract

(1.21 - 1.205) x 1,000,000

Dr Forward Contract (asset)


Cr
Gain on Forward Contract

10,000

To record change in fair value of forward contract

(1.215 - 1.205) x 1,000,000

Dr Cash
Cr
Forward Contract

15,000

To close forward contract at maturity

(1.2 - 1.215) x 1,000,000

Dr Foreign Currency
Cr
Cash

1,215,000

To record settlement of underlying

5,000

10,000
15,000
1,215,000
1.215 x 1,000,000

When forward contracts fall due more than 12 months after the reporting period, they should be
Edited by Taufik Hidayat
discounted.

12

Forward Contracts: illustration (3)


Example
Alternative journal entries:
Date
March 1

Account

Amount

No Entry
Fair value of forward contract is zero at inception

March 31 Dr Forward Contract (asset)


Cr
Gain on Forward Contract
April 30

May 30

10,000
10,000

To record change in fair value of forward contract

(1.21 - 1.2) x 1,000,000

Dr Loss on Forward Contract


Cr
Forward Contract (liability)

5,000

To record change in fair value of forward contract

(1.21 - 1.205) x 1,000,000

Dr Forward Contract (asset)


Cr
Gain on Forward Contract

10,000

To record change in fair value of forward contract

(1.215 - 1.205) x 1,000,000

Dr Foreign Currency
Cr
Cash
Cr
Forward Contract

1,215,000

To close forward contract at maturity

*(1.2 - 1.215) x 1,000,000

5,000

10,000
1,200,000
15,000*

Edited by Taufik Hidayat

Futures Contracts
A future contract is similar to a forward contract except that
it is a standardized contract and is traded on an exchange.
Futures contracts are marked-to-market and settled on a
daily basis.
Futures contracts require payment of a margin deposit
which has to be maintained throughout the contract period.
Margin account is not part of initial investment but as
collateral for counterparty or clearinghouse.
Margin accounts are separate assets and accounted
separately.
Wide range of exchange-traded future contracts:
Commodity futures
Interest rate futures
Currency futures

Edited by Taufik Hidayat

13

Futures Contracts: Journal Entries


At inception
Dr Margin deposit
Cr Cash

During life of contract

Closing position or
at expiration*

Dr Futures Contract
Cr Gain on future
contract

Dr Cash
Dr Gain on future
contract
Cr Margin deposit

or
Dr Loss on future
contract
Cr Futures Contract

Record payment of
initial margin deposit

Record daily settlement of


future contracts

Dr Cash
Cr Loss on future
contract
Cr Margin deposit
Close out and and recover
margin deposit

Edited by Taufik Hidayat

Futures Contracts : illustration


Example

On March 1, 20X5, Company A speculates that the price of gold


will increase and purchases 10 gold futures contracts at a price of
$800/ounce. Each contract is for 100 ounces of gold and maturity
date is May 30. The futures exchange requires a payment of 10%
of notional amount as margin deposit. Following prices are given:

Date

Price/ounce

May 30 futures
price/ounce

March 1

$798

$800

March 31

797

799

April 30

799

801

May 30

802

802

Edited by Taufik Hidayat

14

Futures Contracts: illustration (2)


Date
March 1

Account
80,000

To record payment of margin deposit

10% x $800,000

March 31 Dr Loss on Futures Contract


Cr
Futures Contract
April 30

May 30

Amount

Dr Margin Deposit
Cr
Cash

80,000
1,000
1,000

To record settlement or change in fair value

(800 - 799) x 100 x 10

Dr Futures Contract
Cr
Gain on Futures Contract

2,000

To record settlement or change in fair value

(801 - 799) x 100 x 10

Dr Cash
Dr Futures Contract
Cr
Gain on Futures Contract
Cr
Margin Deposit

80,000
1,000

To record change in fair value and return of margin

(802 - 801) x 100 x 10

Dr Gold
Cr
Cash
Cr
Futures Contract

802,000

To record settlement and close futures contract

**(802 - 800) x 100 x 10

2,000

1,000
80,000
800,000
2,000**

Edited by Taufik Hidayat

Futures Contracts: illustration (3)


Example
Alternative journal entries:
Date
March 1

Account
80,000

To record payment of margin deposit

10% x $800,000

March 31 Dr Loss on Futures Contract


Cr
Futures Contract
April 30

May 30

Amount

Dr Margin Deposit
Cr
Cash

80,000
1,000
1,000

To record settlement or change in fair value

(800 - 799) x 100 x 10

Dr Futures Contract
Cr
Gain on Futures Contract

2,000

To record settlement or change in fair value

(801 - 799) x 100 x 10

Dr Futures Contract
Cr
Gain on Futures Contract

1,000

To record settlement or change in fair value

(802 - 801) x 100 x 10

Dr Gold
Cr
Margin deposit
Cr
Cash
Cr
Futures Contract

802,000

To close forward contract at maturity


Edited by Taufik Hidayat

**(802 - 800) x 100 x 10

2,000

1,000
80,000
720,000
2,000**

15

Hedging
Propose is to neutralize an exposed risk
Loss on hedge item offset by gain on hedging instrument
Reduce volatility than preserve gains

Other ways of hedging through non-derivative


derivatives
Money market instruments (money market hedge)
Natural hedge (offsetting foreign currency assets and
liability in the same currency)

Special accounting rules called hedge accounting


applies when derivatives are used for hedging
purposes
Edited by Taufik Hidayat

Rationale of Hedge Accounting


Arises because of the mismatch of incomeoffsetting effect between hedged item and hedging
instrument
Situations requiring hedge accounting:
Hedge item and hedging instrument are measured using
different bases (One is at cost while the other is at fair
value)
Hedged item yet to be recognized in financial statement
Different treatment for changes in fair value (changes
taken to equity while the other is taken to income
statement)
Edited by Taufik Hidayat

16

Risks That Qualify for Hedge Accounting

Interest rate risk

Foreign exchange risk

Specific risks
that qualify for
hedge accounting

Risks must be specific risk,


not general business risks

Price risk

Credit risk

Possible for a derivative to


hedge more than one risk

Edited by Taufik Hidayat

Qualifying Hedging Instruments and


Hedged Items
Instruments that qualify as hedging instruments include:
Designated derivatives (except written options).
Embedded Derivatives.
Designated non-derivatives financial asset/ liability that hedge
foreign exchange risks only.

Instruments that qualify as hedged items include:


Financial assets and liabilities with exposure to changes in fair
value.
Non-financial assets exposed to foreign exchange or price risks.
Firm commitment.
Highly probable forecast transaction with exposures to future cash
flows.
Net investment in foreign entity.

Edited by Taufik Hidayat

17

Assessing Hedge Effectiveness


During the duration of hedge, hedge effectiveness is
assessed on dollar-offset method:
Hedge effectiveness ratio (HER):

Hedge effectiveness Changes in fair value or future cash flow of hedging instrument
=
(or delta ratio)
Changes in fair value or future cash flow of hedged item
0.8

1.25

Effective hedge

Edited by Taufik Hidayat

Classification of Hedging

Fair value
hedge

Cash flow
hedge

Hedge of a net
investment in a
foreign entity

Hedge of the exposure to changes in fair value of a


recognized asset or liability or an unrecognized firm
commitment, or an identified portion of such asset, liability
or firm commitment, which is attributable to a particular
risk and could affect profit or loss.
Hedge of the exposure to variability in cash flows that
(i) is attributable to a particular risk associated with a
recognized asset or liability (such as all or some future
interest payment on variable debt instrument )or a highly
probable future transaction, and
(ii) could affect profit or loss.
Hedge of the foreign currency risk associated with a
foreign operation whose financial statements are required
to be translated into the presentation currency of the
parent company.
Edited by Taufik Hidayat

18

Classification of Hedging (2)


The designation of a derivative as a fair value
hedge or a cash flow hedge is determined by the
hedged risk, that is, whether the entity has a fair
value exposure or a cash flow exposure.
An exception where a derivative can be designated
as either a fair value hedge or a cash flow hedge is
where the hedged risk is the foreign exchange risk
of a firm commitment.

Edited by Taufik Hidayat

Accounting for a Fair Value Hedge

Hedged Item (recognized asset


or liability or firm commitment)

Hedging Instruments

Change in fair value

Change in fair value

Income statement
Gain (loss) on hedging instrument
offset loss (gain) on hedged item

Balance sheet
Change in fair value adjusted
against carrying amount

Change in fair value adjusted


against carrying amount

Edited by Taufik Hidayat

19

Fair Value Hedge Forward Contract


Example

Ilustration:
31/10/20X3
Inventory of 10,000 ounces of gold
Carried at cost of $3,000,000 ($300 per ounce)
Price of gold was $352 per ounce
1/11/20X3
Sold forward contract on 10,000 ounce for forward price of
$350 ounce
Forward contract matures on 31/3/20X4
Spot Rate

March 31 Forward Rate

Nov 1, 20X3

Date

$352

$350

Dec 31, 20X3

342

340

March 31, 20X4

330

330

Edited by Taufik Hidayat

Fair Value Hedge Forward Contract (2)


Example
1/10/20X1
No entry or just a memorandum entry as the fair value of the forward
contract is nil
31/12/20X3
Dr

Forward contract .

Cr

Gain on forward contract ...

100,000
100,000

Gain on forward contract: 10,000 x ($340 -$350)


Taken to income statement

Dr

Loss on inventory

Cr

Inventory ..

100,000
100,000

Gain on forward contract: 10,000 x ($342 - $352)

Edited by Taufik Hidayat

20

Fair Value Hedge Forward Contract (3)


Example
31/3/20X4
Inventory is sold to third-party at $330 per ounce (also maturity date of
forward contract
Dr

Forward contract .

Cr

Gain on forward contract ...

100,000
100,000

Gain on forward contract: 10,000 x ($330 -$340)

Dr

Loss on inventory

Cr

Inventory ..

120,000
120,000

Loss on forward contract: 10,000 x ($330 - $342)

Dr

Cash ..

Cr

Sales .

3,300,000
3,300,000

Sale of inventory: 10,000 x $330


Edited by Taufik Hidayat

Fair Value Hedge Forward Contract (4)


Example
31/3/20X4
Dr

Cost of Good Sold

Cr

Inventory .........................

2,780,000

2,780,000

Cost of Good Sold: $3,000,000 - $100,000 - $120,000

Dr

Cash ..................

Cr

Forward Contract .....

200,000
200,000

Close forward contract and record net receipt on settlement:


10,000 x ($350 - $330)

Edited by Taufik Hidayat

21

Fair Value Hedge Forward Contract (5)


Example
31/3/20X4
If inventory is NOT sold to third-party but SETTLED at maturity date
Dr

Inventory .

Cr

Gain on inventory ...

520,000
520,000

Gain on inventory at inception: 10,000 x ($352 -$300)

Dr

Cash ..................

Cr
Cr

Forward Contract .....


Inventory .......................

3,500,000
200,000
3,300,000

Close forward contract and record net receipt on settlement:


10,000 x ($350 - $330)
Edited by Taufik Hidayat

Accounting for a Cash Flow Hedge

Effective Cash Flow Hedge

Effective portion
of gain/ loss

Ineffective portion
of gain/ loss

Recognized directly
in equity through
statement of
changes in equity

Recognized in profit
or loss

Edited by Taufik Hidayat

22

Assessing Effective Portion of Cash Flow


Hedge
Example
Lesser of
Effective
two
portion
cumulative credited/
amount in
(debited)
absolute to equity in
terms
current
(c)
period*

Ineffective
portion
credited/
(debited)
to income
statement
in current
period**

Period
ending

Cumulative
in FV of
future
contracts
(a)

Cumulative
in PV of
expected
cash flow
(b)

31/1/20x1

$100

$(105)

$100

$100

28/2/20x1

190

(185)

185

85

31/3/20x1

293

(290)

290

105

(2)

30/4/20x1

255

(245)

245

(45)

$0

* (c) - previous balance


**(a) - (c) - previous balance
Edited by Taufik Hidayat

Accounting for a Cash Flow Hedge (2)

Cash flow hedges are applicable to the following:


Forecasted
transactions
involving financial
and non-financial
assets/liabilities
which will result in
cash inflow/ outflow

Interest rate swaps

Other transactions
which affect future
cash flows

Edited by Taufik Hidayat

23

Cash Flow Hedge Futures Contract


Example

Ilustration:
1/10/20X1
Inventory of 5,000,000 ounces of silver.
Carried at cost of $15,000,000 ($3 per ounce).
Price of silver was $3.3 per ounce
Sold futures contract on 5,000,000 ounce for $3.21 /ounce.
Futures contract matures on 31/3/20X2.
Required margin deposit was $0.03 per ounce.
Date

Oct 1, 20X1

Spot Price/ounce

March 31 Futures Price

$3.30

$3.21

Dec 31, 20X1

3.265

3.17

Feb 28, 20X2

3.15

3.05

March 31, 20X2

3.10

3.00

Edited by Taufik Hidayat

Cash Flow Hedge Futures Contract (2)


Example
Calculation of expected cash flows & fair value of futures contract

Edited by Taufik Hidayat

24

Cash Flow Hedge Futures Contract (3)


Example
Period-to-period & cumulative hedge effectiveness assessment

Edited by Taufik Hidayat

Cash Flow Hedge Futures Contract (4)


Example
Determination of effective and ineffective portions of a cash flow hedge

Period
ending

Cumulative Cumulative
in FV of
in PV of
future
expected
contracts
cash flow
(a)
(b)

Lesser of
two
cumulative
amount in
absolute
terms
(c)

Effective
portion
credited/
(debited) to
equity in
current
period*

Ineffective
portion
credited/
(debited)
to income
statement
in current
period**

31/12/X1

200,000

(175,000)

175,000

175,000

25,000

28/2/X2

800,000

(750,000)

750,000

575,000

25,000

31/3/X2

1,050,000

(1,000,000)

1,000,000

250,000

* (c) - previous balance


**(a) - (c) - previous balance
Edited by Taufik Hidayat

25

Cash Flow Hedge Futures Contract (5)


Example
1/10/20X1

Dr

Margin deposit

Cr

Cash .................................

150,000
150,000

Margin deposit: $0.03 x 5,000,000 ounce

31/12/20X1
Dr Futures contract ..

200,000

Cr

OCI Hedge reserve .......

175,000

Cr

Gain on futures contract ...

25,000

Record fair value adjustment of futures contract

28/2/20X2
Dr Futures contract ..

600,000

Cr

OCI Hedge reserve .......

575,000

Cr

Gain on futures contract ...

25,000

Record fair value adjustment of futures contract


Edited by Taufik Hidayat

Cash Flow Hedge Futures Contract (6)


Example
31/3/20X2
Dr Futures contract ..

Cr

250,000

OCI Hedge reserve .......

250,000

Record fair value adjustment of futures contract

Dr

Cash ..

Cr

Sales .

15,500,000
15,500,000

Sale of inventory: 5,000,000 x $3.1

Dr

Cost of Good Sold

Cr

Inventory .........................

15,000,000
15,000,000

Cost of Good Sold at carried cost

Dr

OCI Hedge reserve .......

Cr

Sales/ Cost of Good Sold ..

1,000,000
1,000,000

To recycle hedging reserve against Profit & Loss


Edited by Taufik Hidayat

26

Cash Flow Hedge Futures Contract (7)


Example
31/3/20X2
Dr

Cash ..................

Cr

Margin deposit ................

150,000

Cr

Futures Contract ......

1,050,000

1,200,000

Close the futures contract and record receipt of margin

Edited by Taufik Hidayat

Option Contracts
Contract that gives holder the right but not the
obligation to buy or sell a specified item at a
specified price.
2 type of option contracts:
Call option right, but not obligation to buy.
Put option right, but not obligation to sell.

Can be American option (exercisable anytime to


expiration) or European option (exercisable only on
maturity date).
Can also be customized (not traded) or standard
contract quoted on exchange (listed options).
Edited by Taufik Hidayat

27

Option Contracts (2)


Main features:
Purchaser (holder) pays premium to seller (writer of option).
Holder has the right, but not obligation to perform; while write has
obligation to perform.
Asymmetrical pay-off profile:
Holder has limited loss (due to premium) and unlimited gain.
Writer has limited gain and unlimited loss.
Strike price>
Underlying
(spot price)

Strike price=
Underlying
(spot price)

Strike price>
Underlying
(spot price)

Holder of call
option

Out-of-the-money

At-the-money

In-the-money

Holder of put
option

In-the-money

At-the-money

Out-of-the-money

Edited by Taufik Hidayat

Option Contracts (3)


Fair value of option contract
Fair value of an option = Intrinsic value +

Listed options = quoted price


Not traded options = Valuation
model ( Black-Scholes model)

Time value

Diminishes over time


Zero at expiration

Call option = Max [0, Notional amount x (Spot price Strike Price)
Put option = Max [0, Notional amount x (Strike price Spot Price)

Edited by Taufik Hidayat

28

Purchased Option Contracts: Journal Entries

At inception

During life of contract


Dr Option Contract
Cr Gain on future
contract

Dr Option contract
(asset)
Cr Cash

Closing position or
at expiration
Dr Cash*
Cr Gain on option
contract
Cr Option Contract

or
Dr Loss on futures
contract
Cr Option Contract

Dr Cash*
Dr Loss on option
contract
Cr Option Contract
(* assume expires in-the-money. If out-ofthe money, no cash entry is needed)

Record payment of
initial margin deposit

Adjust for fair value


and record gain/loss
Edited by Taufik Hidayat

Close out and record


net settlement of
contract

Written Option Contracts: Journal Entries

At inception

During life of contract


Dr Option Contract
Cr Gain on future
contract

Dr Cash
Cr Option contract
(liability)

Closing position or
at expiration
Dr Option contract
Cr Gain on Option
Contract
(Expires out-of-the-money)

or
Dr Loss on futures
contract
Cr Option Contract

Dr Option contract
Dr Loss on option
Cr Cash
(Expires in-the-money)

Record payment of
initial margin deposit

Adjust for fair value


and record gain/loss

Close out and record


net settlement of
contract

Edited by Taufik Hidayat

29

Call Option Contracts : illustration


Example

On March 1, 20X5, Company A purchased 100,000 unit of call


option of Company B with strike price of $35 and premium $4.5.
On that date, current market price of Company B stock was
$38/share. Company A settle the option on Aprill 30, 20X5 to
third party. Following prices are given:
Stock Price

Option Price

March 1

Date

$38

$4.50

March 31

41

6.80

April 30

43

8.25

Option Price

Intrinsic Value

Time Value

March 1

Date

$4.50

$3

$1.50

March 31

6.80

0.80

April 30

8.25

0.25

Edited by Taufik Hidayat

Call Option Contracts: Buyer


Date
March 1

Account
450,000

To record payment of premium

$4.5 x 100,000

450,000

March 31 Dr Call Option


Cr
Gain on Option Contract
To record change in intrinsic value

March 31 Dr Loss on Option Contract


Cr
Call Option
April 30

April 30

Amount

Dr Call Option
Cr
Cash

300,000
300,000
(6 3) x 100,000

70,000
70,000

To change in time value

(0.8 1.5) x 100,000

Dr Call Option
Cr
Gain on Option Contract

200,000

To record change in intrinsic value

(8 6) x 100,000

Dr Loss on Option Contract


Cr
Call Option
To record change in time value

200,000
55,000
55,000
(0.25 0.8) x 100,000

Alternative: record the net amount


Edited by Taufik Hidayat

30

Call Option Contracts: Buyer


Date
April 30

Account
Dr Cash
Cr
Call option

Amount
825,000
825,000

To record settlement of option

If company A exercise the option on Aprill 30, 20X5 :


Date

Account
Dr AFS
Dr Loss on Exercise of Option
Cr
Call Option
Cr
Cash

Amount
4,300,000
25,000
825,000
3,500,000

To record the exercise and close option contract

Edited by Taufik Hidayat

Call Option Contracts: Writer


Date
March 1

Account
450,000

To record payment of premium

$4.5 x 100,000

March 31 Dr Loss on Option Contract


Cr
Call Option
To record change in intrinsic value

March 31 Dr Call Option


Cr
Gain on Option Contract
April 30

April 30

Amount

Dr Cash
Cr
Call Option

450,000
300,000
300,000
(6 3) x 100,000

70,000
70,000

To record change in time value

(0.8 1.5) x 100,000

Dr Loss on Option Contract


Cr
Call Option

200,000

To change in intrinsic value

(8 6) x 100,000

Dr Call Option
Cr
Gain on Option Contract
To record change in time value

200,000
55,000
55,000
(0.25 0.8) x 100,000

Edited by Taufik Hidayat

31

Call Option Contracts: Writer


If company A exercise the option on Aprill 30, 20X5. Following
prices are given:
Date

Account

Amount

Dr Cash
Dr Call Option
Cr
AFS
Cr
Gain on Exercise of Option

3,500,000
825,000
4,300,000
25,000

To record the exercise and close option contract

Edited by Taufik Hidayat

Put Option Contracts : illustration


Example

On March 1, 20X5, Company A purchased 100,000 unit of put


option of Company C with strike price of $35 and premium $2.5.
On that date, current market price of Company C stock was
$34/share. Company A settle the option on Aprill 30, 20X5 to
third party. Following prices are given:
Stock Price

Option Price

March 1

Date

$34

$2.50

March 31

32

4.00

April 30

31

4.80

Option Price

Intrinsic Value

Time Value

March 1

Date

$2.50

$1

$1.50

March 31

4.00

1.00

April 30

4.80

0.80

Edited by Taufik Hidayat

32

Call Option Contracts: Buyer


Date
March 1

Account
250,000

To record payment of premium

$2.5 x 100,000

250,000

March 31 Dr Put Option


Cr
Gain on Option Contract
To record change in intrinsic value

March 31 Dr Loss on Option Contract


Cr
Put Option
April 30

April 30

Amount

Dr Put Option
Cr
Cash

200,000
200,000
(3 1) x 100,000

50,000
50,000

To record change in time value

(1.0 1.5) x 100,000

Dr Put Option
Cr
Gain on Option Contract

100,000

To record change in intrinsic value

(4 3) x 100,000

Dr Loss on Option Contract


Cr
Put Option
To record change in time value

100,000
20,000
20,000
(0.8 1.0) x 100,000

Edited by Taufik Hidayat

Call Option Contracts: Buyer


Date
April 30

Account
Dr Cash
Cr
Put option

Amount
480,000
480,000

To record settlement of option

If company A already had Company C stock (assume: no hedge


relationship), and exercise the put option on Aprill 30, 20X5 :
Date

Account
Dr Cash
Dr Loss on Exercise of Option
Cr
Put Option
Cr
AFS

Amount
3,500,000
80,000
480,000
3,100,000

To record the exercise and close option contract

Edited by Taufik Hidayat

33

Call Option Contracts: Writer


Date
March 1

Account
250,000

To record payment of premium

$2.5 x 100,000

March 31 Dr Loss on Option Contract


Cr
Put Option
To record change in intrinsic value

March 31 Dr Put Option


Cr
Gain on Option Contract
April 30

April 30

Amount

Dr Cash
Cr
Put Option

250,000
200,000
200,000
(3 1) x 100,000

50,000
50,000

To record change in time value

(1.0 1.5) x 100,000

Dr Loss on Option Contract


Cr
Put Option

100,000

To record change in intrinsic value

(4 3) x 100,000

Dr Put Option
Cr
Gain on Option Contract
To record change in time value

100,000
20,000
20,000
(0.8 1.0) x 100,000

Edited by Taufik Hidayat

Call Option Contracts: Writer


If company A exercise the option on Aprill 30, 20X5. Following
prices are given:
Date

Account
Dr AFS
Dr Put Option
Cr
Cash
Cr
Gain on Exercise of Option

Amount
3,100,000
480,000
3,500,000
80,000

To record the exercise and close option contract

Edited by Taufik Hidayat

34

Fair Value Hedge Option Contract


Example

On March 1, 20X5, Company A purchased 100,000 of Company


D shares at $34/share.
To ptotect itself against a loss in value of the investment,
Company A purchased 100,000 unit of put option of Company D
with strike price of $35 and premium $2.5 on the same date.
Company A settle the option on Aprill 30, 20X5 (maturity date).
Following prices are given:
Stock Price

Option Price

March 1

Date

$34

$2.50

March 31

32

3.80

April 30

31

4.00

Edited by Taufik Hidayat

Fair Value Hedge Option Contract (2)


Stock Price

Option Price

March 1

Date

$34

$2.50

March 31

32

3.80

April 30

31

4.00

Option Price

Intrinsic Value

Time Value

March 1

Date

$2.50

$1

$1.50

March 31

3.80

0.80

April 30

4.00

0.00

Edited by Taufik Hidayat

35

Fair Value Hedge Option Contract (3)


Date
March 1

March 1

Account

Amount

Dr AFS
Cr
Cash

3,400,000

To record payment of premium

$34 x 100,000

Dr Put Option
Cr
Cash

250,000

To record payment of premium

$2.5 x 100,000

3,400,000

250,000

March 31 Dr Put Option


Cr
Gain on Option Contract

200,000
(3 1) x 100,000

To record change in intrinsic value

March 31 Dr Loss on Option Contract


Cr
Put Option

70,000
70,000
(0.8 1.5) x 100,000

To record change in time value

March 31 Dr Loss on Investment


Cr
AFS

200,000

P/L

To record change in fair value of AFS

200,000
200,000
(32 34) x 100,000

Edited by Taufik Hidayat

Fair Value Hedge Option Contract (3)


Date
April 30

April 30

April 30

April 30

Account

Amount

Dr Loss on Investment
Cr
AFS

100,000

To record change in fair value of AFS

(31 32) x 100,000

Dr Loss on Option Contract


Cr
Put Option

100,000
80,000
80,000

To record change in time value

(0 0.8) x 100,000

Dr Put Option
Cr
Gain on Option Contract

100,000

To record change in intrinsic value

(4 3) x 100,000

Dr Cash
Cr
Put Option
Cr
AFS

3,500,000

100,000

400,000
3,100,000

To record the exercise and close option contract

Edited by Taufik Hidayat

36

Swap
In a swap, two counterparties agree to a
contractual arrangement wherein they agree to
exchange cash flows at periodic intervals.
2 type of basic swap:
Single Currency Interest rate swap
Plain vanilla fixed-for-floating swaps in one currency.
Cross Currency Interest Rate Swap (Currency swap)
Fixed for fixed rate debt service in two (or more)
currencies.

Edited by Taufik Hidayat

Swap (2)
Interest Rate Swap:
Used by companies and banks that require either fixed
or floating-rate debt.
Interest rate swaps allow the companies (or banks) and
the swap bank to benefit by swapping fixed-for-floating
interest payments.
Since principal is in the same currency and the same
amount, only interest payments are exchanged (net).

Hedge using interest rate swap:


Cash flow hedge changes in FV of swap are taken to
equity.
Fair value hedge changes in FV of swap are taken to
P/L.
Edited by Taufik Hidayat

37

Swap (3)
Interest Rate Swap:
Pay floating

Company A
Receive
prefers floating fixed

Swap
Bank

Pay fixed

Receive
Floating

Company B
prefers fixed
Issue floating

Issue fixed

Edited by Taufik Hidayat

Cash Flow Hedge - Swap


Cash flow hedge : Swap from floating to fixed rate.
To protect future cash flow (interest) payments.

Changes in fair value of swap are taken to equity.


Interest payments are taken to P/L.

Edited by Taufik Hidayat

38

Cash Flow Hedge Swap : Ilustration


Example

Company A had $10 million loan with interest at LIBOR + 50


basis points.
To ptotect itself against an increase in interest rate, Company A
entered into swap contract with Company B on June 30, 20X5.
Under this contract, Company A paid interest at fixed rate of
7.75% on notional amount $10 million to Company B over 1 year
for the receipt of floating rate of LIBOR + 50 basis point. Interest
settlement were made at the end of each quarter. The rates are
as follows:
Date

LIBOR

LIBOR + 50 bp

June, 30

7.25%

7.75%

Sept, 30

6.25%

6.75%

Dec, 31

7.45%

7.95%

March, 31

7.50%

8.00%

Edited by Taufik Hidayat

Cash Flow Hedge Swap : Ilustration (2)


Example

Assumption:
Fair value of swap at inception is zero.
Current floating rate continues to prevail till the end of
the swap tenure.
FV swaps are discounted with LIBOR + 50 bp.

Company A
prefers fixed

Pay
7.75%

Receive
7.75%

Receive
LIBOR +
50 bp

Pay
LIBOR
+ 50 bp

Issue LIBOR +
50 bp

Company B
prefers floating

Issue fixed
Edited by Taufik Hidayat

39

Cash Flow Hedge Swap : Ilustration (3)


Example
Date

Current
LIBOR
+ 50 bp

Receipt of
previous
LIBOR + 50
bp
(a)

Payment
of 7.75%

(b)

Current
net
receipt
(paid)
(c)

FV of
Swap
asset
(liability)
(d)

Change
in FV

(e)

June, 30

7.75%

Sept, 30

6.75%

193,750

193,750

Dec, 31

7.95%

168,750

193,750 (25,000)

9,710

82,248

March, 31

8.00%

198,750

193,750

5,000

6,127

(3,583)

200,000

193,750

6,250

(6,127)

June, 30

0
0

(72,538) (72,538)

(a) (previous LIBOR + 50 bp) x notional amount.


(b) 7.75% x notional amount.
(c) (a) (b)
(d) PV of [ next period of (c) x number of next payments]
(e) Previous (e) + (d)
Edited by Taufik Hidayat

Cash Flow Hedge Swap : Ilustration (4)


Example
Date
Sept 30

Account
Dr Interest Expense
Cr
Cash

Amount
193,750
193,750

To record payment of interest at floating rate

Sept 30

Dr FV adjustment (equity)
Cr
Interest rate swap asset/liability

72,538
72,538

To record fv adjustment

Dec 31

Dr Interest Expense
Cr
Cash

168,750
168,750

To record payment of interest at floating rate

Dec 31

Dr Interest Expense
Cr
Cash

25,000
25,000

To record settlement of swap differential

Dec 31

Dr Interest rate swap asset/liability


Cr
FV adjustment (equity)

82,248
82,248

To record fv adjustment

Edited by Taufik Hidayat

40

Cash Flow Hedge Swap : Ilustration (5)


Date

Account

March 31 Dr Interest Expense


Cr
Cash

Amount
198,750
198,750

To record payment of interest at floating rate

March 31 Dr Cash
Cr
Interest Expense

5,000
5,000

To record settlement of swap differential

March 31 Dr FV adjustment (equity)


Cr
Interest rate swap asset/liability

3,583
3,583

To record fv adjustment

June 30

Dr Interest Expense
Cr
Cash

200,000
200,000

To record payment of interest at floating rate

June 30

Dr Cash
Cr
Interest Expense

6,250
6,250

To record settlement of swap differential

June 30

Dr FV adjustment (equity)
Cr
Interest rate swap asset/liability

6,127
6,127

To record fv adjustment
Edited by Taufik Hidayat

Fair Value Hedge - Swap


Fair value hedge : Swap from fixed to floating rate:
To protect from increase of value of debt.
If market rate decreases, the value of fixed rate debt
increases.

Changes in fair value of swap are taken to P/L.


Even though the debt is carried at amortised cost
under PSAK 55, the carrying amount should be
adjusted by its fair value P/L.
Changes in fair value of debt represent
discount/premium but not amortised as long as the
hedge is in place.
Edited by Taufik Hidayat

41

Sources:
Tan & Lee Advanced Financial Accounting.
Lam & Lau Intermediate Financial
Reporting 2nd Ed.
Baker, Christensen, Cottrell Advanced
Financial Accounting 10th Ed.

@Taufik_FEUI
Edited by Taufik Hidayat

42

Potrebbero piacerti anche