Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Boston University
Jules J. Schwartz is a professor of management and professor of engineering ,
and he previously served as dean of the School of Management at Boston
University. He earned his doctorate from the Harvard Business School.
Professor Schwartz did his undergraduate work in mechanical engineering and
also received his MBA degree at the University of Delaware. He is a graduate of
the Industrial College of the U.S. Armed Forces and the U.S. Air Command and
General Staff College.
Before coming to Boston University, Professor Schwartz was assistant dean and
associate professor of management at the Wharton School of the University of
Pennsylvania. Prior to that, he had fifteen years of program management
experience with Sperry Rand, Westinghouse Electric, and Thiokol Chemical
Corporation, and he was credited with six U.S. patents.
Professor Schwartz has been a consultant to many U.S. and foreign companies
and government organizations, and is a director of five companies. He also
served a number of times as a receiver in bankruptcy for the Federal District
Court. Most recently, he brought a consumer finance company successfully
through Chapter 11 proceeding. He is a trustee of Tiffin University, which
awarded him an honorary doctorate. He previously served as director of an
investment banking firm and Governor of the Boston Stock Exchange. He is a
member of the Financial Executives Institute, the American Society of
Mechanical Engineers, the Army and Navy Club of Washington, and the
Harvard Clubs of New York and Boston.
Table of Contents
Course Scope
11
15
18
22
26
30
Appendix A
Appendix B
Glossary
34
37
58
All rights reserved. No part of this book may be reproduced in any manner
whatsoever without written permission except in the case of brief quotations
Springfield, VA 22150
USA
Lecture One
I.
The first financial statement you will examine is the balance sheet, or
statement of condition.
B.
Assets are listed in order of how soon they will be converted back into
cash.
C.
Current Assets are those that will convert to cash within the normal one-
A. To make change
B.
To pay debts
C.
To pay dividends
D.
To repurchase shares
B.
ACCOUNTS RECEIVABLES
X 360
SALES
V.
C.
D.
E.
Factoring receivables.
Finished Goods.
B.
Work in process.
C.
Raw material.
6.
7.
INVENTORY
X360
VI.
A. Prepaid Expenses
B.
A.
1.
2.
3.
4.
Accelerated depreciation
A firm's choice of depreciation method impacts its income and
taxes.
5.
6.
B.
1.
2.
QUESTIONS
Refer to Appendix A
1. What was XYZ's days of receivables at year-end 1994?
2.
Name one negative reason for the change from 1994 to 1995.
3.
Name one positive reason for the change from 1994 to 1995.
4.
5.
1.
2.
3.
The sales department was able to pick up several new customers by granting
more generous credit terms.
4.
5.
Recommended Reading:
1.
2.
3.
Lecture Two
in the business; their investment is called equity or net worth. You will
discover that are both advantages and disadvantages to both forms of
financing. Matching the time that the funds will be available to the firm
to the life of the assets to be purchased is essential, since the use of
these assets should generate the cash necessary to return any borrowed
money as the debt comes due.
Outline
I.
B.
They are listed in order of how soon they must be repaid, if ever.
C. Current liabilities are those that must be paid within the normal oneyear accounting period.
II. Wages and Salaries Payable
A. Because employees work before the get paid, they are effectively
creditors to their employer.
B.
Blue collar workers are usually paid weekly, so they lend funds for an
average of 3.5 days.
C.
A.
Suppliers lend the company money by giving it time to pay for goods or
services after they are delivered.
B.
C.
D.
A buyer makes a tradeoff between the discount for prompt payment and
the cost for alternative sources of funds.
E. The days that a company takes to pay its accounts payable can be
estimated by the following formula:
ACCOUNTS PAYABLE
TTT^TTAC^0
PURCHASES
X 360
figure
A. If any part of the long-term debt is due this year, it's considered a current
liability.
B. Companies rarely pay off their debt, opting instead to issue new debt.
Rolling over debt will be discussed later.
VI. Current Liabilities
A. The sum of wages and taxes payable, accounts payable, taxes payable,
other payables, and the current portion of the long-term debt is due this
year.
B.
B.
Interest rates depend on the market, the maturity, priority, and security
C.
offered.
D.
H. Most indentures provide for a sinking fund that pays off a portion of the
long-term debt over several years.
VIII. Deferred Income Taxes
A.
If this item shows on the balance sheet, the firm is keeping more than
one set of books.
B. Using FIFO inventory reporting for financial statements and LIFO for
tax returns.
d.
B.
Some firms issue classes of preferred shares that pay a fixed dividend,
if earned.
QUESTIONS
1.
2.
Its initial public offering was at $10 per share. Make the appropriate
adjustments to the balance sheet.
3.
XYZ Corporation earned $4000 in the first quarter of 1996. Its Board
elected to pay out $1000 in dividends. What is the appropriate
treatment for the retained earnings account?
4.
5.
ANSWERS
1. No. The asset is a long-term one and shouldbe with either long-term debt or
equity.
2.
Add the proceeds from the sale, $100,000 to the cash account on the asset
side of the balance sheet. $10 X 1000, or $10000 should be added to the
3. Add the difference between the quarterly earnings and the dividend paid to
the Retained Earnings account, $3000 = $4000 - $1000.
4.
The best approach, to avoid confusion, is to first add $25000 to both the
Cash and Long-Term Debt accounts; then subtract $5000 from the Cash
account and from the Current Portion of the Long-Term Debt account. The
net result is an increase of $20000 in Cash, an increase of $25000 in LongTerm Debt, and a decrease of $5000 in the Current Portion of the LongTerm Ddbt accounts.
5.
No. The dividend on either the common or preferred shares of a firm is not a
debt until it is actually declared by the Board of Directors. If sufficient
earnings were generated during the most recent accounting period to pay the
preferred dividend, it is due to these shareholders. If the company fails to
pay, they can sue for a judgment. If there were insufficient earnings, the
preferred shareholders have no recourse. If the preferred is a cumulative
one, no dividends can be paid on the common until the preferred arrears is
satisfied.
Recommended Reading:
1.
2.
3.
10
Lecture Three
A. Unlike the balance sheet that depicted the condition of the firm at one
point in time, the income statement covers a period of time, usually a
quarter or a year.
B. Managers with access to the internal reports can even generate weekly
or monthly income reports.
C.
The format of the statement lists sales, also called revenues (and by the
British, turnover), then deducts the costs that were incurred to produce
D.
E.
Most companies prepare separate internal reports for each product line,
and in some cases for each geographical division.
those sales.
A.
Unless they are disputed by the customer, sales are usually journaled to
the income statement when the goods are shipped or as the services are
provided.
B.
C.
A.
B.
11
A. Costs that do not vary directly with the production rate are termed fixed
costs.
F.
V.
A. Pre-tax profit is calculated as the difference between the sale and all of
the costs listed above. A generalized formula for profit before tax is:
(6) PROFITBEFORETAX = VOLUME X (UNIT PRICE- UNIT VAR. COST) - FIXEDCOSTS
B.
C.
D. The difference between unit price and unit variable cost is the unit
contribution, or the amount each unit sold contributes to cover fixed
F.
VI. Break-even
B. Setting PROFIT BEFORE TAX in formula (6) to zero, and solving for
BREAK-EVEN VOLUME results in the following formula:
FIXED COST
UNIT CONTRIBUTION
VII. Investment costs and learning effects will be covered in later lectures.
12
QUESTIONS
Refer to Appendix A
1. Assuming XYZ Corporation has sufficient capacity to make and sell 10
percent more product, calculate its pretax profit for 1996.
2.
3.
Sixty percent of XYZ's cost of goods sold in 1995 was raw material cost. If
it had experienced a 10 percent increase in raw material prices in 1995, what
would have been realized in profit before taxes?
4.
The Federal Reserve, satisfied that inflation was under control in 1995,
allowed interest rates to drop an average of one percentage point for the
year. How did this impact XYZ's performance pre-tax?
5.
1.
2.
Since the gross margin on sales is 40%, (40 / 100), each dollar of sales
contributes $0.40 toward covering the total of $16000 of fixed costs. Thus
FIXED COST / CONTRIBUTION = 16000 / 0.40 = $40000, the firm's
break-even sales level.
3.
Raw material costs, before the price increase were 0.6 X 60000 = 36000. A
ten percent increase in raw material prices would increase COGS by 0.1 X
36000 = 3600, so pre-tax profits would fall to 24000 - 3600 = $21400. A
more sophisticated approach would take into account that the firm had total
inventories of $5000 on hand at the end of 1994, that is the beginning of
1995, and that part of these inventories were raw materials purchased at the
old price. Given access to the records of XYZ it would be possible to
estimate how much of this lower-priced inventory might have been depleted
to support the 1995 sales. Use of the lower-priced inventory could have
resulted in a slightly lower drop in pre-tax profit.
13
Since the break-even formula (7) states that break-even volume and sales are
directly proportional to fixed costs, a 15 percent drop in fixed costs would
drop the break-even volume by the same percentage.
Recommended Reading:
3.
14
Lecture Four
Outline
I.
Cash Flow
A. Add back non-cash expenses to profit after tax to calculate cash flow:
(8) CASH FLOW = PROFIT AFTER TAX + NON-CASH EXPENSES
B.
Free cash flow includes profits, non-cash expenses, plus new financing,
less investments in additional assets.
F.
II.
Economies of Scale
B.
C.
15
3.
4.
C. Other examples include the production of sulfur, while refining copper ore.
IV. Economies from Duplicating Equipment
A. Highly capital-intensive plants, like paper mills, often run several lines
in parallel.
1. This helps to keep expensive, highly skilled maintenance people
busy.
It permits the mill to use materials-handling equipment, like large
cranes, efficiently serving several lines.
Other examples include aluminum mills, and even garment sewing lines.
2.
B.
QUESTIONS
1.
produce each unit is $10. The present level of production is 500,000 units.
Calculate the percentage decrease in total unit cost if volume increases by
10 percent.
2.
3.
4.
5.
16
A major U.S. airline has reported positive cash flows every year for the last
decade; is it reasonable to conclude that has been consistently profitable?
1997 The Teaching Company Limited Partnership
ANSWERS
1.
10
+1000000/500000
10
+1000000 / 550000
Profit before tax would drop by $3000, the increase in the depreciation
charge. With an effective tax rate of 41.7 percent ( = INCOME TAX /
PROFIT before TAX = 10/24), after-tax profit would fall to $12,200, ( 24 3) X (1-.417) X 1000. Cash flow, on the other hand would increase, since,
Yes, cumulative profits should increase slightly, since XYZ would have the
use of funds for a while that it would otherwise have paid in taxes. In the
long run, it would have to pay these taxes, but the deferral gives it the
opportunity to earn money on the deferred taxes
4.
5.
No. If depreciation charges are a major expense, as they are for an airline,
it's possible to report negative earnings while generating positive cash flows.
(This helps to explain why the cumulative earnings for all airlines, over the
entire history of the industry, have been negative, and yet they survive.)
Recommended Reading:
1. Helfert, Erich A. Techniques of Financial Analysis, Irwin, Eighth Edition,
1994, pp. 32-35,188-195.
2.
3.
Lecture Five
Financial Reports I
17
Scope: In the next two lectures we will examine in detail the 1972 Annual
Report of the United States Steel Company. You will gain an
Outline
I.
A. The United States Steel Companyis the largest steel company in the
United States.
B. Orders for steel are usually placed well in advance of delivery to ensure
fulfillment often 18 months early.
C. For the last two years, the company had been recovering from an earlier
drop in earnings.
D. The company had reason to believe that the next year, 1973, would be a
very good one, and it told the public that it was optimistic.
II.
B. The difference between what you expect and what you find is often the
most significant information.
18
F.
Earnings for the year increased to $2.90 per share, but dividends were
cut by 11 percent.
B.
Start with the Income Statementsince that's what the market cares about-
Page 1.
A. Our principal effort will be to make an estimate of the possible range of
earnings management could have reported, using the discretion
permitted under Generally Accepted Accounting Principles.
B.
E.
Circle No. 1
1.
2.
F.
Circle No. 2
1.
2.
3.
4.
5.
Page 4, Circle No. 2 - This table lists the firm's bonds. Note that
some low-interest rate debt had been reduced and replaced with
higher-rate debt. Again, not the answer.
Page 8, Circle No. 2 - Footnote explains that the firm had profited
from retiring low-interest-rate bonds, then selling at a discount, and
partially offset the annual interest cost with this profit, reducing the
cost by $14.5 million.
6.
19
1.
2.
3.
4.
5.
6.
I.
1.
2.
3.
4.
VI.
QUESTIONS
1.
To which department of U. S. Steel would you credit each of the ideas that
contributed the additional $47.4 million that we have so far estimated it
reported in 1972?
2.
If you were called upon to justify the lower reserve for bad debt in the
accounts receivable item, what would you say?
3.
20
4.
Show that U.S. Steel has both financial and operating leverage that is
significant.
5.
1.
We know that 1973 is going to be a very good year. If it's good for us, it
must also be good for our customers. We can expect fewer dead-beats.
Further, if customers want deliveries, they're going to have to pay what they
owe us.
3.
The market will value a bond with a fixed interest rate less, if a higher
coupon is available on other similarly-rated instruments. For the lowercoupon bond to sell in the market, it will have to be offered at a lower price.
4.
5.
Probably not, since it would have been selling product valued at recent
prices.
Recommended Reading:
1.
2.
3.
21
Lecture Six
Financial Reports II
Scope: In this lecture we will continue our examination of the U.S. Steel
1.
2.
Page 4, Circle No. 7 - A very small footnote under the plant and
equipment table explains that the $326.6 million taken in 1972 was net
C.
2.
3.
22
4.
5.
6.
B. Page 7, Circle No.9 - Under the footnote on pension funding, the firm
tells us that it reviewed actuarial factors from to time to time (1972 was
C. Page 8, Circle No. 10 - A portion of the wages paid during 1972 were
capitalized into the value of new construction, to be deducted as
depreciation over the life of these assets. If these wages had been
expensed during 1972, pre-tax income would have been reduced by
$32.8 million ($2029.4 -1996.6 million), and after-tax income would
have been $19.7 million less.
reported after-tax income of only $157 million for the year, it might actually
have elected to report a profit of only $20 million. Indeed, some other
1997 The Teaching Company Limited Partnership
23
adjustments might have resulted in a reported loss of about $11.7 million. The
per-share earnings increase of $.05 on its 54 million shares outstanding might
also have been a loss of about $.22 per share.
IV. Discretion under GAAP is great
A. Management and shareholders are rewarded for reporting regularly
increasing earnings.
B.
E.
Few companies would have shown the integrity that U.S. Steel did in
reporting so clearly what had been accomplished.
F.
QUESTIONS
1.
2.
3.
Does a clean opinion from the independent auditor mean that the income
reported by the firm is correct?
4.
1.
2.
Probably the sales figure, although recognition of some sales can often be
deferred and allowance for returns is discretionary also.
3.
24
Recommended Reading:
1.
2.
25
Lecture Seven
Review of Costs
Raw materials
2.
Direct labor
3.
4.
Commissions
5.
6.
Percentage rents
Unit royalties
B. Fixed costs can vary, but not with production volume. Examples of
fixed costs include:
1.
Salaries
2.
Utilities
3.
Interest
4.
5.
Depreciation
Depletion
6.
Amortization
7.
Rent
8. Percentage royalties
9. Research and development
10. Marketing costs
3.
26
E.
F.
II.
Cost tradeoffs
Higher wages may keep out unions. They offer the following
advantages:
1. Greater flexibility in work assignments.
2. Ease in changing processes.
3. Fewer work stoppages.
Studies show that the cost of a more labor-intensive process drops the most.
B.
Process improvement
1. Specialization reduces costs
2.
Automation
C.
Economies of scale
D.
E.
27
2.
F.
Inspect continuously
Robust design
1. KISS Principle
2. Good design reduces rejects
B. When you get ahead of the competition, drop your price and go for
market share.
A. Location and taxes are often related; the tax collector knows when you
have a good thing.
QUESTIONS
1. Should a petroleum refinery be designed to be labor, or capital, intensive?
2.
3.
What arguments can you make to support General Motors' decision to make
some of a particular part for its best selling Chevrolet model and buying the
rest?
4.
City Line Avenue is one of the boundaries of Philadelphia. The city has a
wage tax and Montgomery County, on the other side of the street, has none.
On which side of the street would you locate a Merrill Lynch brokerage
office?
5.
28
ANSWERS
1.
2.
Total volume to date would have doubled twice to reach a total of 4 million
units. The first doubling would bring the average cost for all units produced
down by 20 percent to $200. Doubling total production a second time
should bring down the average cost of all units to $160. Notice that the most
recent units must have made a lower cost than $160, which helps to explain
why the industry leader is able to reduce its price so quickly.
3.
The make or buy decision for many auto parts results in a mixed decision
for several reasons. (1) Part of the unpredictability of demand can be passed
off to suppliers. (2) GM can avoid some capital investment. (3) The supplier
can be tapped for new ideas. (4) It helps to keep GM's own production
facilities honest in their pricing. (4) Freight costs may be less, using multiple
sourcing and shipping to nearby assembly plants.
4.
landlords will rent space on the Montgomery side of the street at a higher
price than the Philadelphia side. However, landlords don't like empty real
estate, given the fixed cost nature of their investment; so it's very probable
that Merrill Lynch will be able to negotiate better terms when its lease
comes up for renewal. Where will it be more successful: negotiating a better
lease, or bargaining with the City for a special tax concession?
5.
While it seems like a fine idea to transfer at prices that put all the profit in
Country A, with its lower tax rate, Country B's tax collectors may not allow
this gambit. Punitive tariffs can be applied to discourage abuse of the
system. ABC must walk a fine line in deciding how much of its profits can
be retained in Country A without attracting attention.
Recommended Reading:
1.
2.
3.
29
Lecture Eight
Scale and Transportation Effects
Scope: In this lecture you will learn about two other cost factors that
significantly affect the decisions of a company: scale and transportation
(or freight) costs. Just how large should a plant be? What are the
tradeoffs? How important is transportation expense in the final cost of a
product? Does it matter where production functions are done relative to
the final market where the product will be sold?
Outline
I.
Lang Effect
8 4
27 9
64 16
3.
B.
2.
30
3.
4.
a.
b.
c.
5.
Catastrophic occurrences
Captivity to the local tax collector
More incentive to organize the labor force
3.
4.
5.
2.
3.
4.
31
QUESTIONS
1.
2.
Estimate the bulk value of Pentium IC's, if they sell for $200 each.
Would you produce Pentium chips in a few very large plants or many small
ones, given the global market for the product?
3.
ANSWERS
1.
Assume the chip is 1.5 X 0.75 X 0.25 inches. Each one occupies about 0.28
cubic inches. There are 1728 cubic inches in a cubic foot, so you can pack
about 6000 chips in a cubic foot (1728 / 0.28). At $200 per chip, the bulk
value is $1.2 million per cubic foot.
2.
Transportation costs for this product are clearly negligible. Given the
technical and cost advantages Intel has with this product, and the low laborcost per unit, it's doubtful any country would erect tariff barriers.
Concentrate production in a few very large plants in politically-safe areas.
3.
You should be able to buy additional output from any plant with excess
capacity at just over variable cost. This would eliminate the need to make
any capital investment during your startup period. Multiple sourcing should
make your suppliers more price competitive and supply more reliable; but
little will be gained in transportation economies. If the introduction goes
well and the market seems to be growing, you could later consider building
capacity.
4.
32
Recommended Reading:
Alderfer, Evan Benner and H.E. Michl. The Economics ofAmerican Industry,
McGraw-Hill, 1957. Parts II and III.
33
Appendix A
XYZ CORPORATION
1994
1993
Sales
100
80
70
60
50
45
Gross Margin
Sales & Admin Expense
Depreciation
Interest Expense
40
30
25
24
17
12
Income Taxes
10
14
10
Dividends Paid
34
SSETS
nt
XYZ CORPORATION
10
1994
1995
1993
4
20
25
100
5
-*
90
18
88
118
135
10
LIABILITES
199
10
43
Long-Term Debt
14
1
4
67
TOTAL LIABILITES
EQUITY
113
135
LIABILITES + EQUITY
68
TOTAL EQUITY
53
10
Paid-in Surplus
Retained Earnings
Common Stock
ed Statement of Income
1972
SERVICES SOLD .
$5,428,940,533^)-$4,963,
costs
and salaries
e benefits (Note 9)
services bought
haustion of facilities
nd miscellaneous taxes
1,996,611,382
1,835
290
326,617,416
2,102
2,283,170,659
2,191
2,397,299,161
356
400,687,779
67,357,153 -(2V 7
154
200,987,601
4,808
5,227,952,932
149
153,508,543
rrently payable
ing differences
59,100,000
(15,100,000)
44,000,000
156,987,601 -^^-15
Per Common Share
$2.90
^^^
DECLARED
mon stock (57.60 per share for 1972, $1.80 per share for 1971)..
INVESTED IN BUSINESS
86,668,380-/?^,
70,319,221
Dec
TS
$ 213,511,153
$ 2
28,411,092 -{3V
720,193,659 -(4V 5
790,959,687 -^V 8
1,753,075,591
1,6
ABILITIES
accounts payable
nt costs (except social security taxes)
xes
ayable
debt due within one year
otal
437,322,277
425,373,328
299,400,400
3
4
2
21,667,095
12,873,954
1,196,637,054
1,1
255,000,000
556,438,537
G CAPITAL
72,151,485
\g/
209,448,296
4,156,210,034 m^}
67,619,422
56,504,302
1,515,566,095 -(2
5,373,372,076
180,046,388
100,276,769 ./g\
$3,577,482,824
HIP EVIDENCED BY
$1,625,083,860
1,952,398,964
d $57,013,827 in 1971)
Total
$3,577,482,824
of Financial Operations
1972
WORKING CAPITAL
$ 156,987,601
326,617,416
(51,236,929)
432,368,088
$ 15
29
(5
38
10,865,688
624,304,176
Total additions
181,070,400 ^2^ 16
55
412,790,366
38,372,918
86,668,380
45
636,771,741
Total deductions
15,254,010
ous deductions
83,686,067 ^2^*11
$ (12,467,565)
68
$ (12
139,706,148
(31,586,687)
nd marketable securities
568,906,102
ries
(49,814,886)
(80,115,914)
3,203,180
6,140,594
(12,467,565)
$ 556,438,537
127.4
260.0
270.9
$116.1
$260.9
$263.0
$200.8
132.7
sundry items
products
products
materials
Supplies and
Finished
Semi-finished
Raw,
31,1971
31,1972
Deducted from:
$8.0
$9.0
Other
investments
Current
receivables
cember 31,1971
cember 31,1972
3.7
1.4
2.1
$7.4
Other
hospital
contingencies
insurance
Accident and
Reserve for
Reserve for
S50.0
$40.8
2.2
$50.0
$ 9.4
33.8
2.2
$9.4
33.8
$40.8
$ 9.4
mber 31,1972
$8,794.9
$121.2
Plant
Land
412.8
16.8
$ 9,782.3
$866.2
Total
Transportation
$868.9
$9,090.8
$124.3
111.1
14.1
93.8
3.2
389.7
6.3
EBT
Interest
$10,084.0
73A
1983
1986
4V2
Steel Corporation
und Debentures (Callable)
maturity
rates
104.8
12.5
92.3
328.2t
19.0
309.2
$5,704.4
$447.5
$5,256.9
Total
Transportation
Plant
Dec. 31.1972
135.0
Dec .31,1971
160.7
150.0
Change
Increases
150.0
622.8
610.3
1975
140.0
189.0
165.0
2001
1996
$5,927.8
$454.0
$5,473.8
Outstanding
Years of
45/s
able to banks
lease obligations relating to
ial Development Revenue Bonds.
170.0
95.4
100.0
3.30-5V4 1974-1997
27.5
9.5
8.6
ted Subsidiaries
5V2
franc Bonds
27s-3
4V2-8V4
72U
1973-1996
1973-1985
1981-1985
1983-1987
otal
8.8
157.5
10.4
26.2
9.6
76.0
10.4
-
16.9
1,552.5
ortized discount*
24.1
.8
1,497.9
10
2
1
18
25.9
53.8
12.8
1,472.0
1,528.4
$1,515.6
$1,418.2
18
$18
*d,;^;^m
, ~i a . asi m c u j- * _i
'Principally related to 45/e% Subordinated
inancial Statements
F PRINCIPAL ACCOUNTING
applied in consolidationMajority
sidiaries are consolidated, except
h are not considered material and
i.
k.
operty.
4. INVENTORIES
TS
nd finance companies
les and inventors'
ipment, less depreciation...
nd other assets
$172.3
.3
S225.1
2.8
1971
1972
191.1
20.8
180.3
245.2
ssets
7.7
17.3
rations
138.3
13.8
35.3
38.8
28.2
33.3
\ ...
$ 72.1
$ 63.5
ectively.
6. RESERVES
U. S. Steel is, for the most part, a se
assets against fire, windstorm, mari
losses. The insurance reserve of $50
71, respectively.
million.
STOCK
ENEFITS
xes
88.2
100.3
$ 62.1
$ 73.5
1971
1972
130.5
123.1
44.9
$356.2
54.0
$400.7
15.0
15.3
s
stry welfare and retirement
er employe benefit costs ..
loye benefits
27.1
it costs*
22.9
Foreign governments
$ 4
3
7
Currently payable
Social security taxes
Property taxes
Other state, local and miscellaneous taxes..
Total payable
5
10
11
4
$3l
~^,;a^
~u^w.~ August
a.,...4.i1,1972
io7o trt
provided effective
to
e *
..
, ,, . ,
a*
i-
j-
t.-!-^
fln
.
,. ,
,
.
income taxes currently payable (see above)..
Timing differences
United States
19
$5
(1
Foreign
n . . ota
$4
de in the years in which earned. Beits available in 1971 for foreign taxes
ovision was in excess of the United
e tax actually determined to be
ATION
HER ITEMS
charters and
leases.
In
1972 m
TJ(
aterhouse<
,Ga:
February
To the Stockholders of
/&<u--j^^
1972 United States Steel Corporation, Reprinted with permission
-^ - JO
E 8
r
O^
cq n
ro ro ^f t
Is
CO
rf
to
\D vD K
rf Tf' Tf rt ir>
CO q
O^
vo
r-; 0 Is r-# vO
in" in in vd vd
to
^-
ra
ro
o
*i
<^
c
Q-G ?>
a.
W) O -
t: c
cr
co co cr>
5; CO r
O^
cn
co
co
co
Tt^-Tt-Tj-^
in K ^q cq
ro
ro
cn
rrt
<Tk rt m
vD CO O
CO
m
vr-
.E w <u
^ u? ^
Tj-^-TflOLO
<u
(U
Q.
t)
L.
>a, 3
a> o
i
6 a
qo) to r ro
in* in vd vd vd
k cq in co o>
in in vd in ^
p
vd
ro
co
co
co
co
co
co
co is
rf p
is o
cr r* co
ro o^ N
co ^
co
m
M
co
\f
M
co
o
t
vO^OKKO^
k r ^t d rn
vo
00
rf
vd"
p ^f rn p <N
r rn o" in oS"
is
M
cr
co a>
cnoooco
is
r-
r-
CN
CN
r-
cn o
cn a>
fM o| rs r
Is o>
Tt n
co m
oS" co in
r-
a>
<u
o-o
CU
p u S
3
K
in
<u 3
Q>
q.
J-o a
to o =
>- Q.
rn
co
cu
cn
bX) o
r-
cn
cn
Tf
CO
^ t h t
O ci rf r
cq ct> cn in vo
K co r1 ri p1
co
r-
r-
rf
vO
E S
^t* o
cr> cn
CN
r k cq
cd cd vd
m
cn
^
O
c:
CN (N
^f q
rn n
N
o
js-o
w>
.- o
4-
a)
o
^ S o
!s
is cq "<*; cq cn
rn fi ^ K in
in is cn cn ri
ro ci
cn
rs
cn
vD
ro
^!
K
J.
ro CO cO co CN
c
c
"t r-# vO CN CO
vdcdcdr-'oS
0> O) rj r N
co d in in in
co CO fO cq cq
tj-' in n! in ri
CO
tj-'
CN
CN
CN
r-
r-
CN
r-
(N
CN
CN
CN
CN
d3
cd
Q.
"a
<u
Q.
lis
cd
<xj
Q. j
co t-^ cq vq cn
cn in ^ vd ^
CN
r-
r-
r-
r in vq ^ n
co CO in Is' Is
co in cq vq p
CN
vd
i s in
r-
0)
<
Q
Z
Q>
Jq g
a>
*-*
Or-
"O
J3 *
in co
cn
o o.E
in in o p p
mW is co cd
p p t-; vq vq
oS co od oS vd
in
vd
Hi
DO .O
?s
">
<D >,
0)
aj
Z3
r- "5
2
o
Qu
o
U.
o
F-
2f c
U p
CT>
CO
<!
<N
co
is
m
tr>
VO
in
co
co
CO
KOODOO
crT a>
O CN CT) r^ CO
in ^t oS in a
-t
"T
tO
M-
>
ac
<
2
5
->
cn
rt
is
in
a>
co CT> O
m
m
vo
CT> cr> a>
r-
vO
CT>
CN
vD
a>
co
vO
cr>
MvO
cr>
m
vD
0>
vO
vn
CT>
is
vO
<?>
CO CT> O
vD VD Is
CT> CT CTi
r-
CN
Is
CT
CT
Is
c
.E
T3
2%
-C
tH
CO
rf
co
co
ri
ri
vo
< 3
O-o
Is
r-
co O
o
in
CT CO
CO
CO
1 M-* co
CN
r-
cn
in
vo
vo
in
cn
(N
co
m
m
in
cn
r-' co 00
ri
m-
vo
cn
ro
rf
cn
is
o
co
Is
vo
1 cn in
r-
rf
r-
r-
r-
"t
CN
in vq q n in
vd vd Is Is IS
in 1; to in p
O CO co co oS
O) O) cq q
cn cn m
Is
co
vo
CN
CO
O*
oo
oo
oo co
co
co
co
r-
CN
CN
in
,_,
in
CO
00
r-
r-
CO
CN
r-
VO
CO
*t
T-
Is
CN
vD
vD
CN
CO
CO
m
r-
vO
m
ris
vD
CO
vO
vD
Is
CO
SI
*>.
??
,-s ?=?
JR
o
o
o
O
O
in in in 1
r-
r-
co
,
9 ^
1 o m
en
CO
X)
III
d>
CN
.s
fe.
cn
r-
r-
Tf
CO
^J- 00 vd C^i vd
rin
"i" vO CT>
rt* co rt
CN
co
vo is vq vq
O
o
Tf cn
^r cn
co
in
CN
cm
CO
cn
hs rf cq in o
CT> O
vo vd
r- in
in "Tj-
co
CO
cn
co
CN
rr-
CO
1
&
c
p
CN rf Oj Tf r>^
Tt co d ri co
OM t
CN
in
13
S
oo
i5
o
2! c"
co
1 r
r-'
r~
o
o
CO
r- K
co
<N
vO
CO
^f
CO
Is cq p co
co co
cn
r-
CO
uu
a.
E
.8 $8
gfi.s
cn cn
r-
cn d
od K
cn m
cn
cn
as
O
i
a) ^
in
<
vd 3f cn od o
u
z
Is
CN
<
z
CD
CN
CO
r-
in
O
CN
rCN
ai co cq in cn
Is r-# vq in y^t co cn vd d
in
k in ^ t
VO O CO CN rj"
in in
oo
cn
cn
CN
CO
CO
CO
(N
CN
CN
co
CO
CO
CN
* a o
I 1
in
<n
cn
Is
in
in
cn
in is cn in in
vd
in
oS
cn
CO
vD
CO
in
CN
Is TT
"rf in
Is
m
r-
CN
IS
cn
CO IS
in r-
CO
CO
CN
CN
is
CO
cn
r-
CN
r-
r-
Is
m
co
m
cn
in
O
vo
r~
vo
CO
cn
cn
cn
cn
cn co ^t m
vo
vD vD vO vD vO
cn cn cn cn cn
ls
en
cn
r-
>-
r~
CN
r-
<
vD vo
cn cn
r-
vO
cn
Is
cn
Is
cn
cn
o\
in
ri rr is is
r-
CO
r-
vO
CO
CO
CD
O
Is
CO
ri
co
IS
IS
ri
^J"
CO
<*
ri
CO
r-
IS
m
o
IS
r-
r-
r*
o
in
"O
CD
-o
CD
CD
X>
CD
<u <u
i_
in vq o rj in
vd vd is is is
in ^ in in r;
d co co co cn
cn cn cq p
cn cn cn d
in
is
Q.
CO
CO
CO
CO
CO
vo
co
co
co
r-
ri
ri
ri
co
cn
CD
co
co
vD
r-
ri
cn
en
r-
ri
in
P.-C
cq r-;; rj r- p
is' in ri* m co
in co <n vo vq
CN
CO
CO
Tf
-sf
r~ vq p
co "^ ^
is cq
ri ri
o
cn
JZ
in
CD
Is
X
ra
in rs p ri is
en co is od in
rs vq is ri vq
\f in in vd in
ri in in p
r-t
\r
co
in
^r
co
r3
cn
is
_
f g, ?
co
r^t
o
m
o
o>
co CN CO t-
cn
m
co
co in
cn
rs
cn
vo
a*
IN
N
co
in
Is
p
Is
vf
rr
m
ri
pMISpp
vo o
co is
r-
cn
CN
rj
m
cn
CD
|S5
< 2
O -D
*D
Cj P| VO CO CO
in d vd k d
o
2
o
u
Z
CN
CO
r-
ri
CO
CO
CO
m
cn
r*
CO
cn
Is
cn
r-
CN
r-
c-
r-
r-
vO
cn
o
Is
vO
n-
vD
Is
oo ri
vo
co
vo
rj
co
co
co
ri
ri
cn
co co
vD
cn
cn
vo
N-
cn
vD
N-
r~
rs
r-
Is
vD
cn
Is
ri
co
CO
co
vD
in
N-
r-
m
CO
N-
r-
rs
vo
S 2 c
c- o
cn co vq in 'O
co is ri in cn
ri
'cf o
UJ
ell
Is
CO
r-
vo
co n
cn
cn
r-
cn
cn
ri
co
co
J2 a> ~
cn vq ri cn rr
^ in cd r cn
rr p
ri
cn
u.c
> 60
*o Jr. 3
o X o
cn cn n- in
vd 3* cn co d
co
co O
en cq cq in cq
in rs
in
rr
is p
** ro cn vd d
in
CN CN CN
rCO
rr
vo
vO
IS
n
O
r-
co
cn
cn
ri
cn
cn
vo m
o
Is
co
cn
vD
cn
c
CD
ri
in
in
C
CD
Z
UJ
6E8
p in cn p
ri cd vd d
fs
ri
cq in p cq p
cd r- in co vd
vo
cn
r-
cn vo
r-
vo
vo
is
cn
co
is
co t in^N vo
oo
vq
ris
00
r-"
cn
in
in
p
cn
rs
N"'
co
r^
rf
in
O
in
CN
cn
co
r-'
cn
i-^
ri"
a.
*->
CD
r
CD
D.
CD
ro
CD
>
O
is
cn
ro
T3
ri
U
c
Q.
E
CD
CD
JO
<
Q
"o
o
o V m
cq p q in in
co ri co cd vd
r- is rt- cn co
Tf \t vD vOv cOv
q cj t q is
p- k oS in N"
o
ro ri vo m
in vo^ r^ *t *r
rn rn t" rf N*"
cn
is
vo
cn
in
co
co
cn
oo
vo
vo^ cq oq cn
^f ^r -^ ^r
CO
CN
*f
-o
c
CD
c
ro
CD
VJ
!!j
>o
ro
a. 73
in
0
u
rs
m
cn
co
m
cn
cn o
rm
vo vo
cn en cn
ri
co
n-
in
vo
vO
vO
vO
vD
vO
cn
cn
cn cn
en
is
vD
cn
co
vO
en
cn
vO
cn
O
Is
en
r
IS
en
ri
Is
cn
UJ
CD
>^
CD JZ
ri
</
"D
cn
CO
CN
00
in
u
4j
cq cq p
is
r-
8o -'
vq in p
^r
ro co
vo
cn
3.2-2
^ o "o
u
D
co
D
U
X
in
o
o
cn
in
o
03
CD
C
_CD
uw cc;
d ^ Oj;
c u u 5;
Rece
ash
o c 5:
0 nd -
cq
Is
IS
^r
cn
cn
cn
cn
ri
cd
r-
in
en
00
r-^ r-^
rf co"
cn
CO
CO
CO
cn
is
rn
CO
CO
ro
rn
p
ri -^ cd
IS
en
00
ri
IS
IS
d
ri
CN
in
Tf
cq
co" co"
vq r ri d
Is
rs!
co
Is
in
in
ri
m
r
co
co" co"
co"
oJ ai O
*Q.
Q.
CO
in
Is
CO
r-;
ri
^
^r
Is
IS
is' d
r-
r-
r-
r-
co
cq cq
in
in
ro
on
r-
^r
vD
CO
CO
CO
CO
CO
00
ro
CO
rj
cn
r-
CO
r-
cd d
^r
^f
vO
r-
Q.
CD
>
CD
>,
CO
WW
ai
ni
in
cn
CO
v- >
vd
CO
in
m
r-
O
CD
O
ro
cq
vd
Of
i_
TO
iirntveies
|||
ro
in
CD - ^
U
*0
00
^f
^f
*r
vD
N* ri
ri
ri
CO
en
vD
Is
"fr
cn
00
CO
C
CD
CD
>*
CO
ri
en
ri
in
ri
vD
CO
Is
in
r-
CO
in
Cr
*t
0
c-
vo
M-
ls
r-
r-
CD
rs
Is
rl
r-
in
0
t
in
D.
vq
N*
-00
cq
^r
r~
v.
Jro
D
O
VJ
in
1 <.
"(5
JnS
01 fc -
2"" 3-9
o
Is
N-
vD
cn
N"
vd
in
vd
ro
in
in
ri
en
en
Is
tT
CO
CO
m
<fr
^"
*" m"
vD
n;
CN
N-
vO
cn
ri d
in
CO
in
Is cq
is! ri
ri
rn
r-
r-
rs
m
ri
vo
CN
m
co
ro"
CO
n""
CO
cq T
co" co ^f
K
N-* ^
r-
rL
r-
Is
<N
ro
vD
vO
in
in
in
in
cn
r-
C
^r
vd d
r-
n-
CO
vO
cn
n
^1-
rj
Is
CO
vD
in
IS
co
00
CO
ro
vq
ri
CN
Is
vd
co
ri
00
"1-
CN
r-
Is
ri
cn
cd
in
00
ri
CO
ro
r-
in
in
CO
cq
Q.
in
O
-<t
P * 2
vq
vD
r-^
cn
in
Is
r-
CO
ix
in
t-
<q p
cn
en
rn
co
ri
*r
en
vO
00^
cq
Is
n" ri ri ri"
ri
rj
r-k cov
ri
en
in
N*
N* cd
cn
r~
ls^ K
ri" rt
cn
Is*
vd
in
n;
co
ri
cn
Is
Is
x~
ro" co"
CO
co"
*r
cn
CO
vd
r-
r-
1-
ri
CO
ri
E
E
c
o
~ro
ro
Q.
C
CD
a,
0
u
t/)
CD
*"
CD
3
>
JZ
C
,_
>s
c
nz
E
co
-a
CD
vO
CO
cn
i3
p^
a
o
Q> di <J ^
'^ JS ^
z
SI * CT
p p p 0 p
in <zi in <D <D
p
d
p
d
p p p
m in in
10
r- co
r m
o
co
co
rn
m
vo
m
vo
in
in
m
m
vo
m
in
ri
m
in
in
m
ri
cn o
-^r co
o
co
m
vo
m
vo
vD
CN
"D
c
ra
&
CD
CJ
"q.
:"r5
a.
H- o
^ cq in r- in
cn vd in 00 is
is
vo
cn
vo
rvo
o
"*
vo en
cq vq -t vD p
ri
ro
vD
CN
en
,^
CO
CO
in
rs
m
vo
CO
vD
in
vO
vo
r-
ri
cn
in
in
en
co co co
vo
en
<
^ =!5
ex
TT
m
m
^r
CO
rj
Is
vD
CO
vD
in
vO
CO
CN
vD
is
cn
vD
CO
m
vO
CN
is
CO
rj
m
vO
vD
m
ro
r-
CN
<*CO
vD
CO
Is
m
CN
cn
Is
vO
vO
Is
Is
CO
rs
Is
CO
O
CO
CO
T-
r-
Is
u .2
h/L
K
CO
<D
in
GO
"D
00
CD
s
GO
U
z
<
UJ
13
Q.
<7>
111
0
t-^
vD
i 0
CD
^
W
y.
Qi
Oro
is
O
tp
Is
vD
vd
in
cn
cq
cd
0
cn
rs
r-
en
co
CO
cn
?'
d
ov
in
cn
cn
VD
ri
d vd i n
cn CO 0
p cn r-^
cn
<
cn
^r
r-
r-
r-
rn
Is
d
CO
rL ri^
^r
r-
r-
rj
vd
Q.
O
IS
co
i n
rj
N;
r-
tf
in
in
r-
r-
T-
r-
CD
0045
vu
Q.
CD
r-
D
r-
r-
CD
r-
in
UJ
rq
in
N;
H-
vd
Is
in
r' ri
rj
in
N"
*^
vO
<
Is
ri
<*)
n-
ri
cn
Is
CO
ri
in
cn
r-
Is
in
CO
CO
IS
vO
00
rs
ro
cn
^r
co
cn
ri
ri
co
rs
CN
r-
CO
in
cn
ri
IS
en
vO
rs
"fr
^1ri
</>
cn
Z
u
vn
CD
"D
13
O
CD
>
a*
Is
00
in
in
cn
en
en
en
0
vO
cn
vD
cn
rj
vO
cn
co
VD
cn
^tvO
en
in
vo
cn
CO
vo
cn
vD
IS
vD
en
cn
cn
vD
ir
vD
Is
cn
cn
is
en
rj
Is
cn
ro
u
"q.
Q.
ro
m
O
U
1
CN
ras
Glossary
Accounts Payable
Accounts
Receivable
Assets
X 360
Bulk Value
Capital
Intensiveness
58
Cash Flow
Statement
Copyrights
(or Services
Provided)
Costs of Capital
Current Ratio
CURRENT ASSETS
CURRENT RATIO =
CURRENT LIABILITIES
Deferred Income
Taxes
Depreciation
59
DuPont Formula
NET INCOME
SALES
Economies of Scale
SALES
X
ROE
ASSETS
X
ASSETS
EQUITY
Fixed Costs
Foreign Corrupt
Practices Act
Generally Accepted
Accounting
Principles (GAAP)
Income Statement
Return (IRR)
60
Inventories
INVENTORY
DAYS OF INVENTORY
COSTS OF GOODS SOLD
Labor Productivity
Lang Effect
Learning Effects
(also called
Experience)
V INVESTMENT 2
Leverage
Liabilities
Liquidity
61
(NPV)
PRESENT VALUE =
(YFARS,
(1 +DISCOUNT RATE)
'
For your convenience, the appendix contains a table
of discount factors for various discount rates and
Payback
Quick Ratio
QUICK RATIO =
CURRENT LIABILITIES
Return on Assets
Return on Sales
SALES
62
Robinson-Patman
Act
Sherman Act
Trademarks
(Lanham Act)
63
NOTES
64
NOTES
65