ESTIMATE OF THE EXPENSE NECESSARY TO BE INCURRED FOR IMPROVEMENTS OF BED ROOM &

BATHROOM IN G.A.SAMARASINGHE'S HOUSE IN 310B,KEBELLA KANDA,VIYANDUWA,HABURUGALA

This estimate provides for all labour material and transport necessary for Improvements of bed room & bathroom in
G.A.Samarasinghe's house in 310B,Kebella Kanda,Viyanduwa,Haburugala.

Item
No

1.1

1.2
1.3

Description of work

Excavate in and around proposed bed room area

up to 2 meters beyond the outer perimeter line,
average 150mm deep to remove top soil, weeds
and deposit in spoil heaps and subsequently
spread and level as directed.
Earth excavation in foundation and part refill.
(starting at formation level)
Filling 150mm thickckness sand layer

Units

Qty

Rate

Amount

m3

7.20

88.00

m3

16.00

785.00

12,560.00

Item

Allow

Sum

1,000.00

633.60

1.4

1:3:6 (40mm) cement concrete without

formwork(for foundation)

m3

3.70

15525.00

57,442.50

1.5

Random rubble masonary in 1:5 cement sand

mortar foundation.

m3

8.00

8120.00

64,960.00

1.6

Brick masontry in 1:5 ct.motar in super structure

( average hight 4.5m )

m3

17.20

11920.00

205,024.00

1.7

Furnishing, cutting, bending & placing Torteel

reinforcement(for lintol)

kg

44.00

252.00

11,088.00

1.8

150mm deep 225mm wide lintol in 1:2:4 (20mm)

ct concrete reinforced with 3 Nos. 12 mm dia Tor
Steel.

m3

0.80

17500.00

14,000.00

1.9

75mm thick 1:3:6 (40mm) ct. conc. in floor area

& finished with 16mm thick 1:3 ct. mortar
rending with cement floating.

m2

14.50

1650.00

23,925.00

1.10

Cement mortar plastering with 20mm thick, 1:3

mix, finished rough

m2

73.50

499.75

36,731.63

1.11

Cement & lime mortar plastering with 16mm

thick, 1:1:5 mix, finished smooth.

m2

31.50

629.50

19,829.25

1.12

Cement plastering with 1:5 mix 15mm thick

finished smooth with skim coat in internal wall.

m2

24.70

614.00

15,165.80

m2

19.50

3510.00

68,445.00

1.13

Tile glazed ,300x200 mm Sri lankan made of

approved type and colour with all
specials,supplied and fixed to wall including
raking plaster and bedding in cement mortar with
tile beading on top edge.

Item
No

1.14

1.15

1.16

1.17

1.18

1.19
1.20

Description of work

Floor tile 200x200 mm Sri Lankan made non

skid pattern of approved type and colour supplied
and laid including plaster bedding 1:3 cement
mortar.
Calicut Tile roof on sawn timber frame, treated
with 2 coats of wood preservative, including
ridge plates, wall plates, purlins, beams, struts,
rafters fixed at an interval of 600mm, reepers etc.
Furnishing & installing ceramic low level suit
complete with ceramic water closet with
necessary connections to working order.
Furnishing & installing 550x380mm ceramic
wash basin waste water pipe & with necessary
connection to water supply system.
Furnishing & installing PVC pipe line for
internal water service including all necessary
bends, sockets, tees etc &other barth room
fittings .
Supplying and fixing doors & windows.
Supply and fix a fan light.
For Price Escalation + Contingencies
Total estimate cost

Prepared by :- M.G.C. Anupama.

Units

Qty

Rate

Amount

m2

6.50

3534.00

22,971.00

m2

31.50

3870.00

121,905.00

Item

Allow

Sum

21,974.00

Item

Allow

Sum

6,425.00

Item

Allow

Allow

15,000.00

Item
Item

Allow
Allow

Sum
Sum

Item

Allow

Sum

55,000.00
2,500.00
776,579.78
23,420.22
800,000.00

IMPROVEMENTS OF BED ROOM & BATHROOM IN

G.A.SAMARASINGHE'S HOUSE AT VIYANDUWA
,HABURUGALA
T

Description
1.1

6.000
5.000
0.150
6.000
3.000
0.150

Excavate in and around proposed bed room area up to

1 meters beyond the outer perimeter line, average
150mm deep to remove vegetable soil, weeds and
deposit in spoil heaps and subsequently spread and
level as directed.
For bed room
4.500

2.700
7.200
Say -7.20m3
1.2
Earth excavation in foundation and part fefill.(starting
at formation level)

23.650
0.900
0.750

15.964
15.964
Say - 16.00m3
1.3
Filling 150mm thickness sand layer
Allow

23.650
0.900
0.150
1.800
3.500
0.075

Item

1.4
1:3:6 (40mm) cement concrete without formwork.
For foundation
3.193
for bath room floor area
0.473

Description

3.665
Say -3.70m3
1.5
Random rubble masonary in 1:5 cement sand mortar
foundation.
1

23.650
0.450
0.750

7.982
7.982
Say -8.00m3
1.6
Brick masontry in 1:5 ct.motar in super structure
(average hight 4.5m )

2/0.5

23.650
2.400
0.225
1.200
0.225
2.200
0.750
0.225
2.200
1.750
0.225
1.400

12.771
less for D1
(0.594)
less for D2
(0.371)
Less for W1
(0.551)

0.500
0.225
0.400

Less for fan light

(0.045)

4.450
0.225
2.450

2.453

6.075
0.225
2.450

3.349

D
1

0.725
0.225
0.816

Description

0.133
17.145
Say -17.20m3
1.7
Furnishing, cutting, bending & placing Torsteel
reinforcement(for lintol)

23.650

70.950
70.950 Total length=70.95m
10mm bar=70.95x0.617=43.77kg
Say -44.00kg
1.8
150mm deep 225mm wide lintol in 1:2:4 (20mm) ct
concrete reinforced with 3 Nos. 12 mm dia Tor Steel.

23.650
0.225
0.150

0.798
0.798
Say -0.8m3
1.9

4.000
3.600

75mm thick 1:3:6 (40mm) ct. conc. in floor area &

finished with 16mm thick 1:3 ct. mortar smooth
rendering
for room
14.400
14.400
Say -14.5m2
1.10
Cement mortar plastering with 20mm thick, 1:3 mix,
finished rough

4.450
5.000
16.100

22.25

2/0.5

2.550

41.055

6.075
2.450

14.884

0.500
0.816

0.408

1.200
2.200
1.750
1.400
0.500
0.400

Description

less for door

(2.640)
less for window
(2.450)

(0.200)
73.307
Say -73.50m2
1.11
Cement & lime mortar plastering with 16mm thick,
1:1:5 mix, finished smooth.

4.000
2.500

20.000

3.600
2.500

18.000

1.200
2.200

(2.640)

0.750
2.200
1.750
1.400

For room

less for door D1

less for door D2

(1.650)
less for window
(2.450)
31.260
Say -31.50m2
1.12

Description
Cement plastering with 1:5 mix 15mm thick finished
smooth with skim coat in internal wall(for bath room)

10.600
2.500

26.500

0.750
2.200

(1.650)

0.500
0.400

less for door D2

less for fan light

(0.200)
24.650
Say -24.70m2

1.13
Tile glazed ,300x200 mm Sri lankan made of
approved type and colour with all specials,supplied
and fixed to wall including raking plaster and bedding
in cement mortar with tile beading on top edge.
1

10.600
2.000

21.200

0.750
2.200

(1.650)

0.500
0.400

less for door D2

less for fan light

(0.200)
19.350
Say -19.50m2
1.14

1.800
3.500

Floor tile 200x200 mm Sri Lankan made non skid

pattern of approved type and colour supplied and laid
including plaster bedding 1:2 cement mortar.
for bath room floor area
6.300
6.300
Say -6.50m2
1.15

Description
Calicut Tile roof on sawn timber frame, treated with 2
coats of wood preservative, including ridge plates,
wall plates, purlins, beams, struts, rafters fixed at an
interval of 600mm, reepers etc.

8.350
5.950
2.200
0.500

49.683

(1.100)
48.583
Say -49.00m2
1.16
Furnishing & installing ceramic low level suit
complete with ceramic cistern, lid, control valve,
syphon, plastic seat & cover, trap, syphon lever etc.
with necessary connections to sewage & water supply
systems.
Allow
Item

1.17
Furnishing & installing 550x380mm ceramic wash
basin waste water pipe & with necessary connection
to water supply system.
Allow

Item

1.18
Furnishing & installing PVC pipe line for internal
water service including all necessary bends, sockets,
tees etc &other barth room fittings .
Allow
Item
1.19
Supplying and fixing doors & windows.
Allow
Item
1.20
Supply and fix a fan light.
Allow
Item
2.00

Description
For Price Escalation + Contingencies
Allow
Item

Prepared by :Engineering Assistant

16.1

5.95

4.45
4.45
3.6
3.6
1.8
1.8
3.95
23.65