Sei sulla pagina 1di 28

Employer: Tomato Cafe and Deli

Consultant: Sorell Consulting


Contractor:

PRELIMINARIES
Item
No.

Bill No. (1): SH 1 of 28

Construction Cost Estimate

Project:

Construction of Tomato Caf and


Deli

Description
Qty

Unit

Rate

Amount

1.0
SERVICES AND FACILITIES
PROVIDED BY CONTRACTOR

Storage of Material

Sum

Material Store House

10,000.00

Temporary Works

Sum

Hoarding of site

19,000.00

Services

Supply of electricity

Item

Supply of water

Item

CLEAR AWAY AND CLEAN DOWN


E

Clear away all plant and temporary works unless otherwise

Item

describe or directed to make good. Clear away all existing


rubbish, debris surplus materials as they accumulate and at
completion. Clean floors, paving, glass and both sides and all
external surfaces and leave the works clean and perfect at
completion.

Protection
F.

Insurance of the works & Plant Materials

Item

G.

Third Party Insurance

Item

H.

Insurance of Equipment

Item

Performance Security

Item

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

PRELIMINARIES
Item
No.

Bill No. (1): SH 2 of 28

Construction Cost Estimate

Project:

Construction of Tomato Caf and


Deli

Description
Qty

Unit

Rate

Amount

COLLECTION

SHEET NO.1

To Summary $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

Bill No. (2): SH 1 of 28

Construction Cost Estimate

CIVIL WORKS
Item
No.

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

7.4

CY

CY

CY

150

LY

56

SY

Rate

Amount

To Collection $

0.00

2.0 EXTERNAL WORKS

2.2 STORMWATER DRAINAGE


New R.C box drain connected to existing rc box drain
D20 EXCAVATING AND FILLING
Excavating
Pits; 42" maximum depth
A

Trenches exceeding 12" wide


Disposal

Excavated material; Off site

E05 INSITU CONCRETE CONSTRUCTION GENERALLY


REINFORCED 20psi @28 days;
C

To sides and base of box drain

E20 FORMWORK FOR IN SITU CONCRETE


Rough Finish
D

Edges; not exceeding 10" high

E30 REINFORCEMENT FOR IN SITU CONCRETE


E

Fabric; A142 BRC Mesh

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

CIVIL WORKS
Item
No.

Bill No. (2): SH 2 of 28

Construction Cost Estimate

Project:

Construction of Tomato Caf and


Deli

Description
Qty

Unit

Rate

Amount

COLLECTION

SHEET NO.1

$0.00

To Summary $

Project No.13012002

Millenia L.D.C

0.00

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 1 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

Rate

Amount

3.0 GENERAL
Refer to the drawings 14012001/DWG # S1 -S6 for details of the
works under this section, on the exterior of the building envelope.
3.1 EXCAVATION
D20 EXCAVATING AND FILLING
EXCAVATING
Site Clearance
A

item

To reduce levels

182

CY

67

CY

175

CY

310

CY

254

CY

200

CY

15

CY

760

SY

660

SY

Pits
B

42" maximum depth


Trenches exceeding 12" wide

42" maximum depth


DISPOSAL
Excavated material

off site
SELECTED EXCAVATED MATERIAL
Filling to excavations

arising from the excavations


HARDCORE
Filling to make up levels

not exceeding 8" average thick


SAND
Filling to make up levels

not exceeding 10" average thick


TERMITE TREATMENT
Applying to surfaces

generally
SURFACE TREATMENTS
Compacting bottoms of excavations
blinding 2" thick

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 2 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

10

CY

34

CY

11

CY

18

CY

19

CY

LY

Rate

Amount

3.2 SUBSTRUCTURE
E05 INSITU CONCRETE CONSTRUCTION GENERALLY
REINFORCED 30psi @28 days; 20mm aggregate; (1:2:4) mix
Column Bases
A

3'-0" x 3'-0"
Strip Footing

2'-0" wide
Capping beams

12" x 8"
PLAIN 10psi @28 days; 20mm aggregate; (1:3:6) mix
Foundation blinding

blinding 2" thick


Filling hollow walls

8" thick

E20 FORMWORK FOR IN SITU CONCRETE


Rough Finish
Column Bases
F

Edges; not exceeding 10" high


Strip Footing

Edges; not exceeding 10" high


Capping Beam

146

LY

Edges; not exceeding 10" high

146

LY

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 3 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

900

LBS

Rate

Amount

3.2 SUBSTRUCTURE
Cont'd
E30 REINFORCEMENT FOR IN SITU CONCRETE
High yield deformed steel bars; straight and bent bars
Column Bases
I

1/2"
Strip Footing

1/2"

1786

LBS

3/8"

371

LBS

610

LBS

Foundation Walls
L

1/2"
Capping Beams

5/8"

1141

LBS

5/16"

371

LBS

181

SY

363

LY

660

SY

F10 BRICK/BLOCK WALLING


Concrete Masonry Blocks
O

8" thick
F30 ACCESSORIES AND SUNDRY ITEMS FOR BRICK,
BLOCK AND STONE WALLING
Steel fabric reinforcement; brickforce or similar
Foundation Walls

8" wide

J40 FLEXIBLE SHEET TANKING/DAMP PROOF


MEMBRANES
Polythene sheeting; 500 gauge laid horizontally
Q

Ground floor
Slab on grade

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 4 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

4.25

CY

CY

Porch Column Bases


18" x 18"

CY

Porch Column Bases


18" x 3'-2"

CY

110

CY

Rate

Amount

3.3 SUPERSTRUCTURE: GROUND FLOOR

E05 INSITU CONCRETE CONSTRUCTION GENERALLY


REINFORCED 30psi @28 days; 20mm aggregate; (1:2:4) mix

A
B

Columns
8"x 8"
12" dia

Ground floor slab


E

6" thick
PLAIN 10psi @28 days; 20mm aggregate; (1:3:6) mix
Filling hollow walls

8" thick

31

CY

6" thick

10

CY

150

LY

E20 FORMWORK FOR IN SITU CONCRETE


Rough finish

Columns
8"x 8"
E30 REINFORCEMENT FOR IN SITU CONCRETE
High yield deformed steel bars; straight and bent bars
Columns

3/4"

300

LBS

5/8"

876

LBS

3/8"
Walls

391

LBS

1/2"

1472

LBS

660

SY

Fabric; A142 BRC Mesh


M

Ground Floor slab

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 5 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

Rate

Amount

3.3 SUPERSTRUCTURE: GROUND FLOOR


Cont'd
F10 BRICK/BLOCK WALLING
Concrete Masonry Blocks
Ground Floor to Roof
N

8" thick Load-bearing

288

SY

6" thick Load-bearing

155

SY

4" thick Load-bearing

96

SY

F30 ACCESSORIES AND SUNDRY ITEMS FOR BRICK,


BLOCK AND STONE WALLING
Steel fabric reinforcement; brickforce or similar
Ground Floor to First Floor
Q

6" wide

193

LY

8" wide

444

LY

56

LY

36

SY

G20 CARPENTRY/TIMBER FRAMING AND FIRST FIXING


Treated sawn soft wood; timber stud partitions comprising 1 layer
1/2" water resistant dry wall fixed to both sides of partition on 2"
x 4" studs.
4" Wall Frame
K11: RIGID SHEET
FLOORING/SHEATHING/LININGS/CASINGS

gypsum board
1/2" drywall; over 12" wide

Refer to the drawings 14012001/DWG # S1 for detail;


Hard wood post;attached to reinforced concrete pedestal with 8" x
16" stainless steel "U" bracket
U

Timber columns 6" x 6" x 6' hard wood timber post

14

LY

Stainless steel "U" Bracket

nr

1/2" dia x 8" galvanized bolt

21

nr

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 6 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

2.3

CY

25

CY

10

CY

Rate

Amount

3.4 SUPERSTRUCTURE: MEZANINE FLOOR


E05 INSITU CONCRETE CONSTRUCTION GENERALLY
REINFORCED 30psi @28 days; 20mm aggregate; (1:2:4) mix

Columns
8"x 8"
First floor slab

6" thick
First floor beams

16" x 8"
PLAIN 10psi @28 days; 20mm aggregate; (1:3:6) mix
Filling hollow walls

8" thick

23

CY

6" thick

13

CY

Columns
8"x 8";square; attached to walls

97

LY

8" x 8" Irrigular shaped;Quoins

23

SY

197

LY

129

SY

3/4"

120

LBS

5/8"

500

LBS

3/8"

211

LBS

E20 FORMWORK FOR IN SITU CONCRETE


Rough finish

First floor beams & Slab


H

Edge of 10" deep beams

form work; Fair Finish


I

Soffit of slab
E30 REINFORCEMENT FOR IN SITU CONCRETE
High yield deformed steel bars; straight and bent bars
Columns

J
K
L

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 7 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

3/4"

3236

LBS

5/8"

969

LBS

1/2"

654

LBS

3/8"

472

LBS

1/4"

797

LBS

491

LBS

2250

LBS

Rate

Amount

3.4 SUPERSTRUCTURE: MEZANINE FLOOR


Cont'd
E30 REINFORCEMENT FOR IN SITU CONCRETE
High yield deformed steel bars; straight and bent bars
Beams

Walls
R

1/2"
Slab

3/8"

F10 BRICK/BLOCK WALLING


Concrete Masonry Blocks
First Floor to Roof
T

8" thick Load-bearing

47

SY

6" thick Load-bearing

121

SY

F30 ACCESSORIES AND SUNDRY ITEMS FOR BRICK,


BLOCK AND STONE WALLING
Steel fabric reinforcement; brickforce or similar
First Floor to Roof
V

6" wide

150

LY

8" wide

60

LY

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 8 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

Rate

Amount

3.5 SUPERSTRUCTURE: ROOF

G20 CARPENTRY/TIMBER FRAMING AND FIRST FIXING


SAWN HARDWOOD
Pitched roof members
A

3" x 10" Ridge

35

LY

3" x 10" Hip Rafters

27

LY

3" x 8" Rafters

944

LY

2" x 6" Colar Tie

210

LY

4" x 8" Bearer Plate

46

LY

TREATED SAWN SOFTWOOD


F

Pitched roof members

2" x 6" monopitch rafters

186

LY

2" x 8" Hip rafters

6.6

LY

2" x 3" purlins

LY

1 1/4" x 12" wrough softwood in facias/barge

1187
143

1032

nr

LY

STEEL
K

1/2" diameter bolt;4" long at rafter lap joint

1/2" diameter "J" bolt; 12" long bedded in concrete

76

nr

galvanized hurricane straps

82

nr

steel brackets; with 4 1/2" bolt through rafter

100

nr

960

SY

K11: SHEATHING, LININGS AND CASINGS


moisture resistant tongue and grooved hardwood boarding:
O

1" x 4"; over 12" wide

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 9 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

960

SY

31

LY

70

LY

32

LY

Rate

Amount

3.5 SUPERSTRUCTURE: ROOF


Cont'd
H74 ZINC SHEET COVERINGS/FLASHINGS
Galvanized roofing; Fluted profile metal RoofPanels; Cutting and
fixing to timber purlins
Roof coverings
P

sloping; over 10 n.e 50 degrees


Flashings

7"A Style Aluminum Box Gutter


Metal roof Capping

24" wide
Eave Trim

not exceeding 6" wide

Roof accessories

item

J40 FLEXIBLE SHEET TANKING/DAMP PROOF


MEMBRANES
Bituminous Roof Felt
Tanking and damp proofing
U

960

sloping; over 10 n.e 50 degrees

SY

PROVISIONAL SUMS
Allow the following sum for work or cost which cannot be
entirely measured, defined or detailed
V

Supply and installation of roof insulation material in accordance


with drawings and specification.

60,000.00

Sum

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (STRUCTURES)


Item
No.

Bill No. (3): SH 10 of 28

Construction Cost Estimate

Project:

Construction of Tomato Caf and


Deli

Description
Qty

Unit

Rate

Amount

COLLECTION
SHEET NO. 1

SHEET NO. 2

SHEET NO. 3

SHEET NO. 4

SHEET NO. 5

SHEET NO. 6

SHEET NO. 7

SHEET NO. 8

SHEET NO. 9

To Summary $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (SERVICES)


Item
No.

Bill No. (4): SH 1 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

nr

WATER CLOSETS
Water closet suite; low level vitreous china pan
plastic seat; 9 liter vitreous china cistern and bracket
low pressure ball valve and plastic flush pipe plugged
and screwed; mastic joint to drain; with and including
W C suite; P-trap

nr

KITCHEN SINK
kitchen sink; stainless steel; combined bowl; chain stay and plug;
complete with pillar taps; with and including all necessary fittings
and accessories
double bowl

nr

Single bowl; Bar sink

nr

URINAL
Partition Urinal; low level vitreous china pan; low pressure ball
valve and plastic flush pipe plugged and screwed; mastic joint to
drain; with and including all necessary fittings and accessories.
Screened

nr

nr

Rate

Amount

4.0 GENERAL
Refer to the drawings 14012001/DWG # EP1 for details of the
works under this section, on the exterior of the building envelope.

4.1 PLUMBING
N13 SANITARY APPLIANCES/FITTINGS
LAVATORY BASINS
lavatory basin; vitreous china; 1 1/2" dia. waste stay and plug;
easy cleaned pillar taps; fixed on cantilever brackets; with and
including all necessary fittings and accessories
A

22" x 24"

Shower fittings; riser pipe with valve and shower head and angled
shower arm; fixing to wall outlet
F

1/2" dia. Riser pipe

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (SERVICES)


Item
No.

Bill No. (4): SH 2 of 28

Construction Cost Estimate

Project:

Construction of Tomato Caf and


Deli

Description
Qty

Unit

Rate

Amount

4.1 PLUMBING
Cont'd
S10 PLUMBING INSTALLATION
PROVISIONAL SUMS
Allow the following sum for work or cost which cannot be
entirely measured, defined or detailed

PIPED SUPPLY AND DISPOSAL SYSTEMS

Allow for supply and installation of all pipe sand pipe fittings or
cold water supply lines, waste and soil lines to septic tank

20,000.00
sum

Allow for soak away and septic tank systems

5,500.00

Sum

To Collection $

Project No.13012002

Millenia L.D.C

25,500.00

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (SERVICES)


Item
No.

Bill No. (4): SH 3 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

64

No.

41

No.

No.

Rate

Amount

4.2 ELECTRICAL
V10 GENERAL LIGHTING AND LOW VOULTAGE
POWER
Lighting points; wired in PVC insulated and PVC sheathed cable;
insulated in cavities; protected where buried by medium gauged
PVC Conduit

Lighting point

Power points; wired in PVC insulated and PVC sheathed cable;


insulated in cavities; protected where buried by medium gauged
PVC Conduit

13 amp switched socket outlet power points

Consumer control Units; mounted insulated control units; fitted


with miniature circuit breakers including conduit with runs ready
for finial connections by power supply authority
C

consumer main switch panel

ELECTRICAL FITTINGS/FIXTURES AND ACCESSORIES


Plate switches
C

single pole

36

No.

three way

No.

duplex

44

No.

single

No.

No.

13 amp switched socket outlets


E

telephone socket outlets


F

single socket outlets

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (SERVICES)


Item
No.

Bill No. (4): SH 4 of 28

Construction Cost Estimate

Construction of Tomato Caf and


Deli

Project:

Description
Qty

Unit

No.

No.

Rate

Amount

4.2 ELECTRICAL
Cont'd
television socket outlets
G

single socket outlets


data socket outlets

single socket outlets


Placement of Electrical fittings and fixtures; complete with
and including all necessary accessories

Lamps and holders


I

ceiling fan

No.

4'-0" long; fluorescent lamps

27

No.

Interior wall scones

14

No.

exterior wall scones

No.

ceiling light fixture

14

No.

cable lighting run

No.

PROVISIONAL SUMS
Allow the following sum for work or cost which cannot be
entirely measured, defined or detailed
O

Rain water disposal

Sum

15,000.00

Provision of signage

Sum

5,000.00

To Collection $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

BUILDING WORKS (SERVICES)


Item
No.

Bill No. (4): SH 5 of 28

Construction Cost Estimate

Project:

Construction of Tomato Caf and


Deli

Description
Qty

Unit

Rate

Amount

COLLECTION
SHEET NO. 1

SHEET NO. 2

$25,500.00

SHEET NO. 3

SHEET NO. 4

To Summary $

Project No.13012002

Millenia L.D.C

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

Construction Cost Estimate

BUILDING WORKS (FITTING OUT & FINISHES)


Item
No.

Description

Bill No. (5): Sheet (1) of 28

Project:

Qty

Unit

Construction of , Tomato Caf and


Deli

Rate

Amount

5.0 GENERAL
Refer to the drawings A-1 to S-6 for details of the works under this
section, on the exterior of the building envelope.
GROUND FLOOR

5.1 WALL FINISHES


M20: PLASTERED, RENDERED & ROUGHCAST
COATINGS
Rendering; cement and sand (1:3) steel toweled; 1/2" thick; work to
walls
To walls, general surfaces
A

external

246

SY

internal

769

SY

16

SY

72

LY

external walls: on 2" plaster; over 300 mm wide

16

SY

Concrete base and concrete column

29

SY

Rendering; cement and sand (1:3) steel toweled; 2" thick; work to
exterior walls below perimeter cill; stainless steel rendering
reinforcement mesh.
C

external surface

wall sweep perimeter cill formed and casted with reinforced concrete
D

3 inch x 12 inch concrete perimeter cill


one coat primer on walls; one base coat; one top coat
TROWELTEX ; to all surfaces; Harris or similar approved

To Collection $

Millenia L.D.C
Project No.13012002

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

Construction Cost Estimate

BUILDING WORKS (FITTING OUT & FINISHES)


Item
No.

Description

Bill No. (5): Sheet (2) of 28

Project:

Qty

Unit

Construction of , Tomato Caf and


Deli

Rate

Amount

P20: UNFRAMED ISOLATED TRIMS, SKIRTING AND


SUNDRY ITEMS

4' height interior wall panel ; 3/8" bead ply; BS 1455;INT bonded;
cutting and fixing to timber framing members; on concrete block
wall.

3/8" thick; over 300 mm wide (building Interior)

80

SY

3/4" x 3" Treated pitch pine; joist framing

80

SY

moldings; 1 1/4" x 3/4"

30

LY

moldings; 71/2" x 1 1/2" molded to both edges

14

LY

262
769

SY

interior rendered walls


dry wall surface

13

3 inch x 12 inch concrete perimeter cill


Quoins

72

SY
LY

wrought softwood; molded strip; top of wall paneling .


I

M60: PAINTING AND CLEAR FINISHING


Emulsion paint
One coat primer; three top coats acrylic semi-gloss latex enamel
paint; to rendered surfaces; LANCO or similar approved
J

K
L

exterior rendered walls

SY

1,000.00

sum

To Collection $

Millenia L.D.C
Project No.13012002

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

Construction Cost Estimate

BUILDING WORKS (FITTING OUT & FINISHES)


Item
No.

Description

Bill No. (5): Sheet (3) of 28

Project:

Qty

Unit

Construction of , Tomato Caf and


Deli

Rate

Amount

GROUND FLOOR
WALL FINISHES cont'd
M60: PAINTING AND CLEAR FINISHING
Prepare, knot, prime and stop, apply two undercoats and one top coat
gloss paint; general surfaces.
M

3/8" thick; over 300 mm wide (building Interior)

moldings; 1 1/4" x 3/4"

80
30

SY
LY

moldings; 71/2" x 1 1/2" molded to both edges

14

LY

Door frames; including door architraves and stops

76

LY

over 300 mm girth; Interior door & exterior door

66.6

SY

14

LY

Linseed oil
Timber post; 6" x 6"

M40: STONE, CONCRE, QUARRY & CERAMIC TILING &


MOASIC
Glazed ceramic tiling; BS6431; fixing with tile adhesive, grouting
with neat white cement; to floated backings
P

5.2

kitchen counter backsplash

SY

FLOOR FINISHES
E41: WORKED FINISHES TO IN SITU CONCRETE
polished concrete; one coat sealer: two coats hardener

polished to smooth surface

805 SY

To Collection $

Millenia L.D.C
Project No.13012002

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

Construction Cost Estimate

BUILDING WORKS (FITTING OUT & FINISHES)


Item
No.
5.3

Description

Bill No. (5): Sheet (4) of 28

Project:

Qty

Unit

166

SY

Construction of , Tomato Caf and


Deli

Rate

Amount

CEILINGS
M60: PAINTING AND CLEAR FINISHING
Emulsion paint
One coat primer; one base coat; three coats odorless acrylic semigloss latex enamel paint; to rendered surfaces; LANCO or similar
approved

To lining; width exceeding 300 mm

MEZANINE FLOOR
5.4 WALL FINISHES
M20: PLASTERED, RENDERED & ROUGHCAST
COATINGS
Rendering; cement and sand (1:3) steel toweled; 12.5 mm thick;
work to walls
To walls, general surfaces
A

external

58

SY

internal

272

SY

M60: PAINTING AND CLEAR FINISHING


Emulsion paint
One coat primer; one base coat; three coats odorless acrylic semigloss latex enamel paint; to rendered surfaces; LANCO or similar
approved
C

interior walls; exceeding 300 mm wide

272

SY

exterior walls; exceeding 300 mm wide

58

SY

Prepare, knot, prime and stop, apply two undercoats and one top coat
GLOSS PAINT; general surfaces:
E

Door frames; including door architraves and stops

11

LY

over 300 mm girth; Interior door & exterior door

7.5

SY
To Collection $

Millenia L.D.C
Project No.13012002

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

Construction Cost Estimate

BUILDING WORKS (FITTING OUT & FINISHES)


Item
No.

Description

Bill No. (5): Sheet (5) of 28

Project:

Qty

Unit

Construction of , Tomato Caf and


Deli

Rate

Amount

MEZANINE FLOOR

M40: STONE, CONCRE, QUARRY & CERAMIC TILING &


MOASIC

Glazed ceramic tiling; BS6431; fixing with tile adhesive, grouting


with neat white cement; to floated backings
G

Full wall height (bathroom)

46

SY

5.5

FLOOR FINISHES

145.28

SY

873

SY

3" x 10" Ridge

35

LY

3" x 10" Hip Rafters

27

LY

3" x 8" Rafters

944

LY

2" x 6" Collar Tie

210

LY

143

LY

E41: WORKED FINISHES TO IN SITU CONCRETE


polished concrete; one coat sealer: two coats hardener
A

polished to smooth surface


MEZANINE FLOOR

5.6 CEILING
M60: PAINTING AND CLEAR FINISHING
Linseed oil
sanding and oiling
Linings to roof soffit:
A

1" x 4" matchboard; over 12" wide

Prepare, knot, prime and stop, apply two undercoats and one top coat
gloss paint; general surfaces:
fascia
B

Fascia; n.e. 12" wide

To Collection $

Millenia L.D.C
Project No.13012002

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

Construction Cost Estimate

BUILDING WORKS (FITTING OUT & FINISHES)


Item
No.

Description

Bill No. (5): Sheet (6) of 28

Project:

Qty

Unit

Construction of , Tomato Caf and


Deli

Rate

Amount

5.7 WINDOWS AND EXTERNAL DOORS


GENERALLY
L10:WINDOWS
Marvin or equal windows; casement; fitted with standard sill;
complete with ironmongery;
size approx: Secured by Design
A

36" wide x 24" high

No.

36" wide x 36"

No.

24" wide x 24"


Timber windows; fixed louvered;

No.

36" wide x 24" high; automotive paint finish

23

No.

No.

L20: DOORS

hanging and ironmongery fitting


36" X 80" semi solid core plywood flush door including framing &
ironmongery

30" X 80" semi solid core plywood flush door including framing &
ironmongery

No.

34" X 80" semi solid core plywood flush door including framing &
ironmongery

No.

40" X 86" block frame; single swing door including framing &
ironmongery

No.

60" X 86" block frame; double door including framing &


ironmongery

No.

72" X 86" Traffic swing; double door; laminated timber & glazed
door; including framing & ironmongery

No.

87

LY

87

LY

Sawn Softwood; treated door frames;


Jambs and heads
K

2" x 6" internal door frames

Door stops
L

1/2" x 2"

To Collection $

Millenia L.D.C
Project No.13012002

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

Construction Cost Estimate

BUILDING WORKS (FITTING OUT & FINISHES)


Item
No.

Description

Bill No. (5): Sheet (7) of 28

Project:

Qty

Unit

Construction of , Tomato Caf and


Deli

Rate

Amount

5.8 TIMBER STAIRS


L30; STAIRS, WALKWAYS AND BALUSTRADES
GENERALLY

staircase as drawing D-2; 3'-3" between stringers; balustrades to one


side; 13 risers 1" thick risers; 12 (hard wood) treads1 1/2" thick;
one 3'-3" x 3'- 3" landing; 1 1/2" Stringer (10'-0" total rise)
A

Timber stair case

item

Balustrades and hand rail


Wrought hard wood 1 1/2" x 3" mounted handrail; 1 1/2" x1 1/2"
hard wood balustrades at 6" centers; overall height 3'-0"; rails to
opening above stair case; post 3 1/2" x 3 1/2" post
B

item

Balustrade and hand rail


PROVISIONAL SUMS
Allow the following sum for work or cost which cannot be entirely
measured, defined or detailed
Metal Hand rail system;

exterior deck

sum

12,000.00

To Collection $

Millenia L.D.C
Project No.13012002

Date:4/27/2012

Employer: Tomato Cafe and Deli


Consultant: Sorell Consulting
Contractor:

Construction Cost Estimate

BUILDING WORKS (FITTING OUT & FINISHES)


Item
No.

Description

Bill No. (5): Sheet (8) of 28

Project:

Qty

Unit

Construction of , Tomato Caf and


Deli

Rate

Amount

COLLECTION
SHEET NO. 1

SHEET NO. 2

SHEET NO. 2

SHEET NO. 3

SHEET NO. 4

SHEET NO. 5

SHEET NO. 6

To Summary $

Millenia L.D.C
Project No.13012002

Date:4/27/2012

SUMMARY
BILL
No.

Construction of Tomato Caf


and Deli

Description

Preliminaries

External Works

Structures

Services

Finishes

Project:

Amount

Subtotal
Add 10 % contingencies

GRAND SUMMARY $

Potrebbero piacerti anche