Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
b) Prepare a contribution format income statement for the year using variable costing.
c) Prepare a report reconciling the difference in net operating income between absorption and
variable costing for the year.
The inventory of finished goods at the end of each month must equal 20% of the next month's
sales. On December 31, the finished goods inventory totaled 4,000 units.
Each unit of product requires three specialized electrical switches. Since the production of these
specialized switches by Key's suppliers is sometimes irregular, the company has a policy of
maintaining an ending inventory at the end of each month equal to 30% of the next month's
production needs. This requirement had been met on January 1 of the current year.
Prepare a budget showing the quantity of switches to be purchased each month for January,
February, and March and in total for the quarter.
The company's production budget is as follows:
The materials purchases budget (based on the above production budget) would be as
follows:
From the foregoing information, compute the following variances. Show whether the variance is
favorable (F) or unfavorable (U):
a) & b)
Standard Quantity Allowed for
Actual Quantity
Actual Output,
of Input,
at Standard Price
at Standard Price
(SQ SP)
(AQ SP)
400 2 x $1.50
400 2.1 x $1.50
= $1,200
= $1,260
Materials Quantity Variance
= $60 U
Actual Quantity
of Input,
at Actual Price
(AQ AP)
400 $3.36
= $1,344
1344
Accounts Payable
1,344
Actual
DM Price Variance
84
Difference
60
1260
T-Accounts:
RM Inventory
1,260
2nd prong
400*2.1*1.5
WIP
1,200
400*2*1.5
DM Quantity Variance
60
Flex
budget
Difference
c)
Standard Hours Allowed
for Actual Output,
Actual Hours of Input,
Actual Hours of Input,
at Standard Rate
at Standard Rate
at Actual Rate
(SH SR)
(AH SR)
(AH AR)
400 hours 1.5 x $6/hour
400 x 1.4 x $6/hour
400 x 1.4 x $6.5/hour
= $3,600
= $3,360
= $3,640
Labor efficiency variance
Labor rate variance
= $240 F
= $280 U
Spending variance = $40 U
Alternate Solution:
Direct labor rate variance = AH(AR - SR) = (1.4 x 400) x ($6.50 - $6.00) = $280 U
Direct labor efficiency variance = SR(AH - SH) = $6.00(1.4 x 400 - 1.5 x 400) = $240 F
Journal Entry:
WIP
3600
DL Rate Variance
280
Wages Payable
DL Efficiency Variance
3640
240
T-Accounts:
WIP
3,600
400*1.5*6 2nd prong
Wages Payable
3,640
Actual
DL Rate Variance
DL Efficiency
Variance
280
240
Difference
Difference
Alternate Solution:
Variable overhead rate variance = AH(AR - SR) = (1.4 x 400) x ($3.10 - $3.40) = $168 F
Variable overhead efficiency variance = SR(AH - SH) = $3.40(1.4 x 400 - 1.5 x 400) = $136 F
Total Spending Variance: $304 Favorable.
VMOH is over-applied by $304.
Journal Entry:
VMOH Control
Accounts Payable
WIP
2040
VMOH Control
VMOH Control
VMOH Rate Variance
VMOH Efficiency Variance
1736
1736
2040
304
136
168
T-Accounts:
WIP
2,040
VMOH Control
1736
2,040
Overapplied
304
Actual
Applied
400*1.5*3.40
VMOH Efficiency
Variance
136
Difference
e)
Aq used at S price
5,050 lb x $1.60
$8,080