CPM Estimates

UNIT
EARTHWORKS
Backfill
Gravel bedding
soil treatment
cu.m.
cu.m.
cu.m.
QUANTITY
54.98
77.90
779.92
UNIT COST
600.00
350.00
185.00
SUBTOTAL
TOTAL
32,988.00
27,265.00
144,285.20
204,538.20
CONCRETE WORKS
cement
sand
gravel
bags
cu.m.
cu.m.
9,034.00
503.00
1,005.00
210.00
800.00
950.00
SUBTOTAL
1,897,140.00
402,400.00
954,750.00
3,254,290.00
MASONRY WORKS
CHB ( 15x20x40 )
CHB ( 10x20x40 )
CEMENT
SAND
pcs
pcs
bags
cu.m.
5,230.00
1,449.00
237.00
83.00
17.00
20.00
210.00
800.00
SUBTOTAL
88,910.00
28,980.00
49,770.00
66,400.00
234,060.00
METAL REINFORCEMENT
20 mm - 6
20mm O -7.5
20mm O - 9
20mm O -10.5
20 mm O - 12
16 mm O - 6
16 mm O -7.5
16 mm O -9.0
16 mm O -10.5
16 mm O - 12
12 mm O - 6
12 mm O - 7.5
12 mm O - 9.0
10 mm O - 6
10 mm O -7.5
10 mm O - 9
10 mm O -10.5
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
689.00
628.00
107.00
101.00
47.00
185.00
260.00
13.00
67.00
63.00
3.00
14.00
3.00
154.00
102.00
73.00
203.00
488.00
579.00
623.00
854.00
964.00
440.00
568.00
610.00
675.00
780.00
142.00
167.00
265.00
130.00
165.00
221.00
265.00
336,232.00
363,612.00
66,661.00
86,254.00
45,308.00
81,400.00
147,680.00
7,930.00
45,225.00
49,140.00
426.00
2,338.00
795.00
20,020.00
16,830.00
16,133.00
53,795.00
10 mm O - 12
#16 G.I. Tie wires
pcs
kgs
154.00
802.00
380.00
75.00
SUBTOTAL
58,520.00
60,150.00
1,458,449.00
FORMS SCAFFOLDING
1/4" x 4 x 8 plywood
2x2 bd. Ft. lumber
2 x 3 bd. Ft. lumber
common wire nail
pcs
bd.ft.
bd.ft.
kgs
490.00
6,558.00
5,391.00
65.00
350.00
70.00
75.00
35.00
SUBTOTAL
171,500.00
459,060.00
404,325.00
2,275.00
1,037,160.00
ROOFING
Corrugated G.I. sheet (32x12)
rivets
G.I. washer
G.I sheets
lead washers
Roof truss
pcs
pcs
kgs
kgs
pcs
kgs
set
27.00
27.00
7.50
14.50
4.00
18.00
1.00
540.00
450.00
2.00
190.00
380.00
5.00
50,000.00
SUBTOTAL
14,580.00
12,150.00
15.00
2,755.00
1,520.00
90.00
50,000.00
81,110.00
ELECTRICAL WORKS
Wall lamp
Pin light
Drop light
Recessed wall lamp
Emergency light
Panel board
two gang switch
Three gang switch
Junction box
utility box
ACU outlet
Pull box
duplex outlet
3.5 sq. mm THHN wire
2.0 THW #14 stranded
flexible hose
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
ln.m.
ln.m.
ln.m.
SUBTOTAL
8.00
91.00
50.00
18.00
12.00
5.00
21.00
12.00
19.00
12.00
15.00
12.00
39.00
250.00
120.00
250.00
180.00
120.00
130.00
270.00
300.00
3,000.00
170.00
230.00
55.00
12.00
130.00
35.00
95.00
35.00
25.00
8.00
1,440.00
10,920.00
6,500.00
4,860.00
3,600.00
15,000.00
3,570.00
2,760.00
1,045.00
144.00
1,950.00
420.00
3,705.00
8,750.00
3,000.00
2,000.00
69,664.00
PLUMBING WORKS
Water closet
Water Drain
lavatory
Urinal
Elbow
Floor clean out
hose bib
kitchen sink
gate valve 38mm
water meter
100 mm pvc pipe
tee pipe
wye pipe
faucet
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
6.00
25.00
19.00
20.00
51.00
20.00
27.00
4.00
1.00
1.00
35.00
25.00
25.00
32.00
2,800.00
90.00
850.00
2,500.00
27.00
65.00
130.00
800.00
520.00
2,000.00
400.00
35.00
35.00
200.00
SUBTOTAL
16,800.00
2,250.00
16,150.00
50,000.00
1,377.00
1,300.00
3,510.00
3,200.00
520.00
2,000.00
14,000.00
875.00
875.00
6,400.00
119,257.00
TILE WORKS
Unglazed tiles
Ceramic tiles glazed
Glazed tile ( 40x 40 )
Cement
White Cement
pcs
pcs
pcs
bags
kgs
16,244.00
8,134.00
1,165.00
209.00
460.00
30.00
35.00
45.00
250.00
30.00
SUBTOTAL
487,320.00
284,690.00
52,425.00
52,250.00
13,800.00
890,485.00
PAINTWORKS
Neutralizer
Acrylic latex primer
Acrylic semi gloss
Acrylic latex gloss
Concrete sealer
Tinting color
Thinner
gal
gal
gal
gal
gal
liters
gal
11.00
36.00
12.00
6.00
8.00
5.00
5.00
66.00
478.00
539.00
478.00
72.00
107.00
39.00
SUBTOTAL
726.00
17,208.00
6,468.00
2,868.00
576.00
535.00
195.00
28,576.00
DOORS AND WINDOWS

Panel door
flush door
pvc door
set
set
set
7.00
17.00
18.00
5,800.00
1,900.00
1,500.00
40,600.00
32,300.00
27,000.00
door jam 9x2.10

door jam 6x2.10
window steel casement
awning windows
pcs
pcs
set
set
18.00
24.00
40.00
10.00
1,350.00
1,250.00
1,700.00
1,200.00
SUBTOTAL
24,300.00
30,000.00
68,000.00
12,000.00
234,200.00
GRAND TOTAL
7,611,789.20
15,223,578.40
WORK BREAKDOWN STATEMENT

Designation
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U
V
Task Description
Mobilization
Clearing the site
Layouting
Excavation of column footing
Excavation of wall footing
Soil Poisoning
Rebars for column and wall footing
Rebars for column
Concreting of column and wall footing
Formworks for column
Backfilling
Concreting of column (GF)
Rebars for beam (2F)
Formworks for beam (2F)
Concreting of beam (2F)
Rebars for stairs (GF)
Formworks for stairs (GF)
Concreting of stairs (GF)
Rebars for suspended slab (2F)
Formworks for suspended slab (2F)
Concreting of suspended slab (2F)
Rebars for column (2F)
Days
Workers
Resources
1
1
1
2
1
3
3
5
4
3
4
3
4
5
4
2
2
4
5
5
6
5
2L
1C, 2L
3L
3L
49L
4S, 4L
10S, 10L
4M, 3L
11C, 9L
15L
4M, 4L
8S, 9L
11C, 11L
4M, 3L
1S, 2L
1C, 2L
6M, 6L
12S, 11L
9C, 9L
45M, 45L
10S, 10L
Soil poison
Rebars, GI wire
Rebars, GI wire
Cement, Sand, Gravel
Plywood, Lumber
Structural fill, Gravel
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Direct Cost
Materials
144,285.20
32,508.64
117,439.40
39,502.30
66,601.77
60,253.00
29,988.99
76,145.72
124,685.01
34,367.63
5,820.33
8,050.00
64,240.00
137,016.12
110,557.36
740,652.37
117,439.40
Designation
W
X
Y
Z
AA
AB
AC
AD
AE
AF
AG
AH
AI
AJ
AK
AL
AM
AN
AO
AP
AQ
AR
AS
AT
Designation
Task Description
Formworks for column (2F)
Concreting of column (2F)
Rebars for stairs (2F)
Formworks for stairs (2F)
Concreting of stairs (2F)
Rebars for stairs (3F)
Formworks for stairs (3F)
Concreting of stairs (3F)
Task Description
Days
Workers
Resources
4
4
5
4
3
5
2
5
5
4
6
4
3
2
3
3
2
1
1
4
4
3
8
5
8C, 8L
3M, 4L
7S, 6L
13C, 13L
4M, 4L
5S, 5L
2C, 2L
5M, 6L
12S, 12L
9C, 4L
45M, 46L
11S, 14L
9C, 9L
4M, 5L
9S, 11L
11C, 13L
5M, 5L
2S, 3L
3C, 4L
7M, 6L
14S, 15L
13C, 18L
29M, 19L
9S, 11L
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Rebars, GI wire
Days
Workers
Resources
Direct Cost
Materials
74,631.02
38,982.53
76,145.72
126,572.19
29,957.49
5,820.33
8,050.00
64,240.00
137,016.12
110,557.36
683,320.49
117,439.40
60,691.22
21,735.72
76,145.72
84,669.78
24,822.82
5,820.33
8,050.00
64,240.00
137,016.12
110,557.36
584,659.24
117,439.40
Direct Cost
Designation
AU
AV
AW
AX
AY
AZ
BA
BB
BC
BD
BE
BF
BG
BH
BI
BJ
BK
BL
BS
BT
Task Description
Rebars for beam (RB)
Formworks for beam (RB)
Concreting of beam (RB)
Laying of CHB (GF)
Laying of CHB (2F)
Laying of CHB (3F)
Laying of CHB (4F)
Installation of Roof truss
Installation of plumbing (rough in)
Rebars for slab on fill
Concreting of slab on fill
Installation of doors and windows
Installation of electrical (rough in)
Installation of plumbing (finishing)
Installation of electrical (finishing)
Finishes
Painting
Cleaning and turnover
Days
Workers
Resources
3
2
3
4
3
3
3
3
3
4
2
4
7
5
2
4
3
15
3
1
7C, 9L
4M, 4L
9S, 12L
9C, 10L
2M, 2L
7M, 7S, 6L
5M, 7S, 7L
5M, 6S, 7L
10M, 9S, 9L
10L, 8S
4Pb, 3L
15S, 15L
45M, 47L
15C, 24L
3E, 3L
12Pb, 10L
8E, 8L
22M, 25L
5P, 3L
2L
Plywood, Lumber
Rebars, GI wire
Plywood, Lumber
Cement, Sand, CHB, Rebars, GI wire
Angle bars, C-purlins, sagrod

Plumbing Materials
Rebars, GI wire
Doors, Windows
Electrical Materials
Plumbing Materials
Electrical Materials
Tiles, Cement, Sand, Adhesive
Paints
TOTAL
2283536.8
Materials
54,780.67
20,601.68
76,145.72
88,706.25
15,750.52
73,789.42
70,725.27
70,055.79
105,563.90
81,110.00
15,750.00
137,016.12
797,228.24
234,200.00
13,750.00
103,507.00
55,914.00
890,485.00
28,576.00
7,611,789.20
Direct Cost
Labor & Equipment
0.00
0.00
0.00
0.00
0.00
44,100.00
8,400.00
35,000.00
10,200.00
20,700.00
18,000.00
9,000.00
24,000.00
38,500.00
10,200.00
2,200.00
2,200.00
18,000.00
40,000.00
31,500.00
202,500.00
35,000.00
Total
0.00
0.00
0.00
0.00
0.00
188,385.20
40,908.64
152,439.40
49,702.30
87,301.77
78,253.00
38,988.99
100,145.72
163,185.01
44,567.63
8,020.33
10,250.00
82,240.00
177,016.12
142,057.36
943,152.37
152,439.40
0
0
0
0
0
313975.3
68181.06
254065.7
82837.17
145502.9
130421.7
64981.64
166909.5
271975
74279.38
13367.22
17083.33
137066.7
295026.9
236762.3
1571921
254065.7
Direct Cost
Labor & Equipment
22,400.00
10,800.00
22,500.00
36,400.00
9,000.00
17,500.00
2,800.00
21,000.00
42,000.00
33,200.00
205,200.00
35,600.00
18,900.00
6,900.00
21,300.00
25,500.00
7,500.00
1,800.00
2,500.00
19,200.00
40,800.00
33,300.00
174,000.00
35,500.00
Direct Cost
Total
97,031.02
49,782.53
98,645.72
162,972.19
38,957.49
23,320.33
10,850.00
85,240.00
179,016.12
143,757.36
888,520.49
153,039.40
79,591.22
28,635.72
97,445.72
110,169.78
32,322.82
7,620.33
10,550.00
83,440.00
177,816.12
143,857.36
758,659.24
152,939.40
161718.4
82970.89
164409.5
271620.3
64929.14
38867.22
18083.33
142066.7
298360.2
239595.6
1480867
255065.7
132652
47726.19
162409.5
183616.3
53871.36
12700.56
17583.33
139066.7
296360.2
239762.3
1264432
254899
Labor & Equipment

17,100.00
6,000.00
22,500.00
26,800.00
4,500.00
22,950.00
22,350.00
21,000.00
31,950.00
24,800.00
4,800.00
42,000.00
242,550.00
70,500.00
4,200.00
31,200.00
16,800.00
267,750.00
8,700.00
0.00
Total
71,880.67
26,601.68
98,645.72
115,506.25
20,250.52
96,739.42
93,075.27
91,055.79
137,513.90
105,910.00
20,550.00
179,016.12
1,039,778.24
304,700.00
17,950.00
134,707.00
72,714.00
1,158,235.00
37,276.00
0.00
2,283,550.00
2,283,550.00
0.00
Worker Type
Laborer (L)
Carpenter (C)
Steelman (S)
Mason (M)
Electrician (E)
Plumber (Pb)
Painter (P)
9,952,339.20
9,895,339.20
Labor Rate
300.00
400.00
450.00
400.00
400.00
400.00
400.00
119801.1
44336.13
164409.5
192510.4
33750.86
161232.4
155125.4
151759.7
229189.8
176516.7
34250
298360.2
1732964
507833.3
29916.67
224511.7
121190
1930392
62126.67
BID PRICES IN BILL OF MATERIALS FORMAT

Items
EARTHWORKS
Backfill
Gravel bedding
soil treatment
Quantity
Unit
54.98
77.90
779.92
cu.m.
cu.m.
cu.m.
Materials
Unit Cost
Amount
600.00
350.00
185.00
SUBTOTAL
32,988.00
27,265.00
144,285.20
Labor
Direct Cost
Indirect & Proj

Cost
Unit Cost
Amount
179.24
104.56
56.54
9,854.85
8,145.15
44,100.00
42,842.85
35,410.15
188,385.20
28,561.90
23,606.77
125,590.13
62,100.00
266,638.20
177,758.80
557,636.00
118,279.48
280,634.52
2,454,776.00
520,679.48
1,235,384.52
1,636,517.34
347,119.65
823,589.68
956,550.00
4,210,840.00
2,807,226.67
37,321.23
12,164.77
20,891.66
27,872.34
126,231.23
41,144.77
70,661.66
94,272.34
84,154.15
27,429.84
47,107.77
62,848.23
98,250.00
332,310.00
221,540.00
98,233.44
106,232.77
19,475.66
434,465.44
469,844.77
86,136.66
289,643.62
313,229.84
57,424.44
204,538.20
CONCRETE WORKS
cement
sand
gravel
9,034.00
503.00
1,005.00
bags
cu.m.
cu.m.
210.00
800.00
950.00
SUBTOTAL
1,897,140.00
402,400.00
954,750.00
61.73
235.15
279.24
3,254,290.00
MASONRY WORKS
CHB ( 15x20x40 )
CHB ( 10x20x40 )
CEMENT
SAND
5,230.00
1,449.00
237.00
83.00
pcs
pcs
bags
cu.m.
17.00
20.00
210.00
800.00
SUBTOTAL
88,910.00
28,980.00
49,770.00
66,400.00
7.14
8.40
88.15
335.81
234,060.00
METAL REINFORCEMENT
20 mm - 6
20mm O -7.5
20mm O - 9
689.00
628.00
107.00
pcs
pcs
pcs
488.00
579.00
623.00
336,232.00
363,612.00
66,661.00
142.57
169.16
182.02
20mm O -10.5
20 mm O - 12
16 mm O - 6
16 mm O -7.5
16 mm O -9.0
16 mm O -10.5
16 mm O - 12
12 mm O - 6
12 mm O - 7.5
12 mm O - 9.0
10 mm O - 6
10 mm O -7.5
10 mm O - 9
10 mm O -10.5
10 mm O - 12
#16 G.I. Tie wires
101.00
47.00
185.00
260.00
13.00
67.00
63.00
3.00
14.00
3.00
154.00
102.00
73.00
203.00
154.00
802.00
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
kgs
854.00
964.00
440.00
568.00
610.00
675.00
780.00
142.00
167.00
265.00
130.00
165.00
221.00
265.00
380.00
75.00
SUBTOTAL
86,254.00
45,308.00
81,400.00
147,680.00
7,930.00
45,225.00
49,140.00
426.00
2,338.00
795.00
20,020.00
16,830.00
16,133.00
53,795.00
58,520.00
60,150.00
249.50
281.64
128.55
165.95
178.22
197.21
227.88
41.49
48.79
77.42
37.98
48.21
64.57
77.42
111.02
21.91
1,458,449.00
25,199.94
13,237.17
23,781.80
43,146.14
2,316.83
13,212.92
14,356.73
124.46
683.07
232.27
5,849.04
4,917.05
4,713.41
15,716.73
17,097.18
17,573.41
111,453.94
58,545.17
105,181.80
190,826.14
10,246.83
58,437.92
63,496.73
550.46
3,021.07
1,027.27
25,869.04
21,747.05
20,846.41
69,511.73
75,617.18
77,723.41
74,302.63
39,030.11
70,121.20
127,217.43
6,831.22
38,958.61
42,331.15
366.97
2,014.05
684.84
17,246.02
14,498.03
13,897.61
46,341.15
50,411.46
51,815.60
426,100.00
1,884,549.00
1,256,366.00
51,557.81
138,006.58
121,551.67
683.93
223,057.81
597,066.58
525,876.67
2,958.93
148,705.21
398,044.39
350,584.45
1,972.62
311,800.00
1,348,960.00
899,306.67
4,457.95
3,714.95
4.59
842.36
19,037.95
15,864.95
19.59
3,597.36
12,691.96
10,576.64
13.06
2,398.24
FORMS SCAFFOLDING
1/4" x 4 x 8 plywood
2x2 bd. Ft. lumber
2 x 3 bd. Ft. lumber
common wire nail
490.00
6,558.00
5,391.00
65.00
pcs
bd.ft.
bd.ft.
kgs
350.00
70.00
75.00
35.00
SUBTOTAL
171,500.00
459,060.00
404,325.00
2,275.00
105.22
21.04
22.55
10.52
1,037,160.00
ROOFING
rivets
G.I. washer
27.00
27.00
7.50
14.50
pcs
pcs
kgs
kgs
540.00
450.00
2.00
190.00
14,580.00
12,150.00
15.00
2,755.00
165.11
137.59
0.61
58.09
G.I sheets
lead washers
Roof truss
4.00
18.00
1.00
pcs
kgs
set
380.00
5.00
50,000.00
SUBTOTAL
1,520.00
90.00
50,000.00
116.19
1.53
15,287.88
81,110.00
464.75
27.52
15,287.88
1,984.75
117.52
65,287.88
1,323.17
78.35
43,525.25
24,800.00
105,910.00
70,606.67
434.08
3,291.80
1,959.41
1,465.03
1,085.21
4,521.70
1,076.17
831.99
315.01
43.41
587.82
126.61
1,116.86
2,637.66
904.34
602.89
22,440.00
14,211.80
8,459.41
6,325.03
4,685.21
19,521.70
4,646.17
3,591.99
1,360.01
187.41
2,537.82
546.61
4,821.86
11,387.66
3,904.34
2,602.89
14,960.00
9,474.53
5,639.60
4,216.69
3,123.47
13,014.47
3,097.44
2,394.66
906.67
124.94
1,691.88
364.41
3,214.57
7,591.77
2,602.89
1,735.26
21,000.00
111,229.92
74,153.28
5,071.40
679.21
4,875.19
15,093.45
415.67
21,871.40
2,929.21
21,025.19
65,093.45
1,792.67
14,580.93
1,952.80
14,016.79
43,395.64
1,195.12
ELECTRICAL WORKS
Wall lamp
Pin light
Drop light
Recessed wall lamp
Emergency light
Panel board
two gang switch
Three gang switch
Junction box
utility box
ACU outlet
Pull box
duplex outlet
3.5 sq. mm THHN wire
2.0 THW #14 stranded
flexible hose
8.00
91.00
50.00
18.00
12.00
5.00
21.00
12.00
19.00
12.00
15.00
12.00
39.00
250.00
120.00
250.00
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
ln.m.
ln.m.
ln.m.
180.00
120.00
130.00
270.00
300.00
3,000.00
170.00
230.00
55.00
12.00
130.00
35.00
95.00
35.00
25.00
8.00
SUBTOTAL
1,440.00
10,920.00
6,500.00
4,860.00
3,600.00
15,000.00
3,570.00
2,760.00
1,045.00
144.00
1,950.00
420.00
3,705.00
8,750.00
3,000.00
2,000.00
54.26
36.17
39.19
81.39
90.43
904.34
51.25
69.33
16.58
3.62
39.19
10.55
28.64
10.55
7.54
2.41
69,664.00
PLUMBING WORKS
Water closet
Water Drain
lavatory
Urinal
Elbow
6.00
25.00
19.00
20.00
51.00
pcs
pcs
pcs
pcs
pcs
2,800.00
90.00
850.00
2,500.00
27.00
16,800.00
2,250.00
16,150.00
50,000.00
1,377.00
845.23
27.17
256.59
754.67
8.15
Floor clean out

hose bib
kitchen sink
gate valve 38mm
water meter
100 mm pvc pipe
tee pipe
wye pipe
faucet
20.00
27.00
4.00
1.00
1.00
35.00
25.00
25.00
32.00
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
65.00
130.00
800.00
520.00
2,000.00
400.00
35.00
35.00
200.00
SUBTOTAL
1,300.00
3,510.00
3,200.00
520.00
2,000.00
14,000.00
875.00
875.00
6,400.00
19.62
39.24
241.50
156.97
603.74
120.75
10.57
10.57
60.37
119,257.00
392.43
1,059.56
965.98
156.97
603.74
4,226.17
264.14
264.14
1,931.96
1,692.43
4,569.56
4,165.98
676.97
2,603.74
18,226.17
1,139.14
1,139.14
8,331.96
1,128.29
3,046.37
2,777.32
451.31
1,735.83
12,150.78
759.42
759.42
5,554.64
36,000.00
155,257.00
103,504.67
146,526.81
85,600.26
15,763.09
15,710.47
4,149.37
633,846.81
370,290.26
68,188.09
67,960.47
17,949.37
422,564.54
246,860.17
45,458.73
45,306.98
11,966.25
267,750.00
1,158,235.00
772,156.67
221.03
5,239.00
1,969.19
873.17
175.36
162.88
59.37
947.03
22,447.00
8,437.19
3,741.17
751.36
697.88
254.37
631.35
14,964.67
5,624.79
2,494.11
500.91
465.25
169.58
8,700.00
37,276.00
24,850.67
TILE WORKS
Unglazed tiles
Ceramic tiles glazed
Glazed tile ( 40x 40 )
Cement
White Cement
16,244.00
8,134.00
1,165.00
209.00
460.00
pcs
pcs
pcs
bags
kgs
30.00
35.00
45.00
250.00
30.00
SUBTOTAL
487,320.00
284,690.00
52,425.00
52,250.00
13,800.00
9.02
10.52
13.53
75.17
9.02
890,485.00
PAINTWORKS
Neutralizer
Acrylic latex primer
Acrylic semi gloss
Acrylic latex gloss
Concrete sealer
Tinting color
Thinner
SUBTOTAL
11.00
36.00
12.00
6.00
8.00
5.00
5.00
gal
gal
gal
gal
gal
liters
gal
66.00
478.00
539.00
478.00
72.00
107.00
39.00
726.00
17,208.00
6,468.00
2,868.00
576.00
535.00
195.00
28,576.00
20.09
145.53
164.10
145.53
21.92
32.58
11.87
DOORS AND WINDOWS

Panel door
flush door
pvc door
door jam 9x2.10
door jam 6x2.10
window steel casement
awning windows
SUBTOTAL
GRAND TOTAL
7.00
17.00
18.00
18.00
24.00
40.00
10.00
set
set
set
pcs
pcs
set
set
5,800.00
1,900.00
1,500.00
1,350.00
1,250.00
1,700.00
1,200.00
40,600.00
32,300.00
27,000.00
24,300.00
30,000.00
68,000.00
12,000.00
1,745.94
571.95
451.54
406.38
376.28
511.74
361.23
12,221.61
9,723.10
8,127.67
7,314.90
9,030.74
20,469.68
3,612.30
52,821.61
42,023.10
35,127.67
31,614.90
39,030.74
88,469.68
15,612.30
35,214.40
28,015.40
23,418.45
21,076.60
26,020.50
58,979.79
10,408.20
234,200.00
70,500.00
304,700.00
203,133.33
7,611,789.20
2,283,550.00
9,915,905.12
6,610,603.41
BILL OF MATERIALS FORMAT

Unit Price
Bid Amount
1,298.74
757.60
402.57
71,404.74
59,016.92
313,975.33
2,458.91
444,397.00
452.88
1,725.25
2,048.73
4,091,293.34
867,799.13
2,058,974.20
4,226.85
7,018,066.67
40.23
47.33
496.92
1,893.02
210,385.39
68,574.61
117,769.44
157,120.57
2,477.49
553,850.00
1,050.96
1,246.93
1,341.69
724,109.06
783,074.61
143,561.09
1,839.17
2,076.07
947.58
1,223.24
1,313.70
1,453.68
1,679.81
305.81
359.65
570.70
279.97
355.34
475.95
570.70
818.37
161.52
185,756.57
97,575.28
175,303.00
318,043.57
17,078.04
97,396.54
105,827.88
917.43
5,035.12
1,712.11
43,115.06
36,245.08
34,744.02
115,852.88
126,028.64
129,539.01
18,070.85
3,140,915.00
758.70
151.74
162.58
75.87
371,763.02
995,110.97
876,461.12
4,931.55
1,148.89
2,248,266.67
1,175.18
979.32
4.35
413.49
31,729.91
26,441.59
32.64
5,995.60
826.98
10.88
108,813.13
3,307.92
195.86
108,813.13
112,223.34
176,516.67
4,675.00
260.29
281.98
585.65
650.72
6,507.23
368.74
498.89
119.30
26.03
281.98
75.92
206.06
75.92
54.23
17.35
37,400.00
23,686.33
14,099.01
10,541.72
7,808.68
32,536.17
7,743.61
5,986.66
2,266.69
312.35
4,229.70
911.01
8,036.43
18,979.43
6,507.23
4,338.16
14,685.30
185,383.19
6,075.39
195.28
1,844.31
5,424.45
58.58
36,452.33
4,882.01
35,041.98
108,489.09
2,987.79
141.04
282.07
1,735.83
1,128.29
4,339.56
867.91
75.94
75.94
433.96
2,820.72
7,615.93
6,943.30
1,128.29
4,339.56
30,376.95
1,898.56
1,898.56
13,886.60
22,678.56
258,761.67
65.03
75.87
97.55
541.95
65.03
1,056,411.36
617,150.43
113,646.81
113,267.45
29,915.61
845.44
1,930,391.67
143.49
1,039.21
1,171.83
1,039.21
156.53
232.63
84.79
1,578.39
37,411.66
14,061.98
6,235.28
1,252.27
1,163.14
423.95
3,867.70
62,126.67
12,576.57
4,119.91
3,252.56
2,927.31
2,710.47
3,686.24
2,602.05
88,036.01
70,038.50
58,546.11
52,691.50
65,051.24
147,449.47
26,020.50
31,875.11
507,833.33
214,558.44
16,526,508.53

CPM Estimates

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

CPM Estimates

Caricato da

Copyright:

Formati disponibili

UNIT

DOORS AND WINDOWS

door jam 9x2.10

WORK BREAKDOWN STATEMENT

Angle bars, C-purlins, sagrod

Labor & Equipment

BID PRICES IN BILL OF MATERIALS FORMAT

Indirect & Proj

Floor clean out

DOORS AND WINDOWS

BILL OF MATERIALS FORMAT

Potrebbero piacerti anche