Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Name of Work ::
0-Jan-00
Leads
14.00
18.00
18.00
18.00
14.00
107.00
66.00
Rates
668.00
48949.05
49910.18
49910.18
47744.00
Rates
5600.00
46500.00
45000.00
45000.00
Details
Amount
Embankment Earth
198.00
HMP
222.00
Crusher
222.00
Metal/ Stone Qry
222.00
Gravel
178.00
Sand
615.40
Hume Pipes Varies with pipe dia.
BITUMEN
LEAD
Grade 80/100
Grade 60/70
CRMB 55 Grade
Emulsion (MS)
CEMENT / STEEL
CEMENT
HYSD Steel
6 mm Mild Steel
MS STEEL
ALLOWANCES
Name
Value
Place
ITEM
DATA Labour Municipal Area Allowance
20.00
RMR
Metal
RMR Gravel
RMR
Sand
0.00
Overhead Charges ( R)
5.00
Overhead Charges ( B)
20.00
Contractors Profit
10.00
VAT
0.00
Centering Charges Local Entry
S.No
Specification in Brief
Hyper Link
to DATA
Rates
Exact
Rates
Rounded
2
V. VENKATA NARAYANA 9440818440, 07799139399
EARTH WORKS FOR ROADS
ADDRESSES
1
2
3
4
5
6
%
%
%
%
%
%
%
%
%
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
DESIGN
PAGE_70
PAGE_68
PAGE_68
PAGE_50
PAGE_58
PAGE_48
PAGE_94
PAGE_95
PAGE_95
PAGE_67
PAGE_67
PAGE_104
PAGE_104
PAGE_104
PAGE_104
PAGR_104
PAGE_104
PAGE_104
PAGE_104
PAGE_110
PAGE_141
PAGE_141
PAGE_123
PAGE_124
APRDC
PAGE_146
NABARD
NABARD
PAGE_125
PAGE_125
79.95
106.10
225.02
17.38
46.38
121.84
80.00
106.00
225.00
17.00
46.00
122.00
1333.10
1424.38
1104.83
9.15
5.43
1416.73
1596.13
1495.70
1736.89
1425.78
1605.18
1504.74
1745.94
1523.17
1333.00
1424.00
1105.00
9.00
5.00
1417.00
1596.00
1496.00
1737.00
1426.00
1605.00
1505.00
1746.00
1523.00
52.91
53.79
35.78
12.68
12.96
162.82
162.82
163.00
7148.86
7068.45
53.00
54.00
36.00
13.00
13.00
163.00
163.00
163.00
7149.00
7068.00
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
PAGE_132
PAGE_135
PAGE_138
PAGE_95
PAGE_331
PAGE_331
PAGE_345
PAGE_331
PAGE_345
PAGE_323
PAGE_321
PAGE_462
PAGE_331
PAGE_455
SSR600
PAGE_272
SSR800
PAGE_272
SSR1000
PAGE_272
SSR1200
PAGE_272
PAGE_462
PAGE_522
PAGE_523
PAGE_335
PAGE_335
PAGE_336
PAGE_336
PAGE_472
PAGE_472
PAGE_477
PAGE_501
PAGE_472
PAGE_472
PAGE_500
PAGE_522
PAGE_462
PAGE_463
PAGE_489
PAGE_490
PAGE_448
PAGE_460
8427.65
9283.63
9457.26
377.00
8428.00
9284.00
9457.00
377.00
3116.09
3555.92
5304.38
3292.48
4839.23
3116.00
3556.00
5304.00
3292.00
4839.00
22.11
74.47
471.57
3555.92
3911.51
2143.86
2538.36
3437.63
4049.69
5425.36
6345.52
7387.99
8658.00
471.57
739.34
591.48
4776.26
5051.82
5366.70
5676.32
5786.95
6313.03
5788.93
5833.55
330.37
305.66
4018.49
1306.11
471.57
963.11
59425.51
58706.00
58620.45
56538.60
22.00
74.00
472.00
3556.00
3912.00
2144.00
2538.00
3438.00
4050.00
5425.00
6346.00
7388.00
8658.00
472.00
739.00
591.00
4776.00
5052.00
5367.00
5676.00
5787.00
6313.00
5789.00
5834.00
330.00
306.00
4018.00
1306.00
472.00
963.00
59426.00
58706.00
58620.00
56539.00
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
MISCELLANEOUS ITEMS
Sand filling in foundation
Providing 100 mm dia AC Weep holes in VCC Abutment
VCC M 15 Grade CC using 40 - 10 mm metal for Dividers
VRCC M 20 Grade for Cover Slabs over Side Drains
Plastering in CM(1:5) 12 mm thick ( Rate per 10 sqm )
Painting two coats to new plastered surface
Built-up-spray grout layer 75 mm thick with BT 80/100 Grade
Providing BT Patch work using 40 mm metal & BT 80/100
Providing BT Patch work using 9.5 to11.2mm metal & BT 80/100
Patch work 50 - 70 mm depth using 40-10 mm metal & 80/100 BT
Patch work 25 - 35 mm depth using 25-10 mm metal & 80/100 BT
Patch work 15 - 25 mm depth using 12-10 mm metal & 80/100 BT
PAGE_422
PAGE_461
PAGE_455
PAGE_472
PAGE_452
PAGE_220
PAGE_130
EinC
EinC
EinC
EinC
EinC
PAGE_334
PAGE_453
PAGE_23
Temp
EinC
EinC
PAGE_128
PAGE_129
PAGE_5_23
PAGE_5_39
Page_225
984.17
66.59
4179.23
4787.38
69.17
49.56
310.73
3990.23
5608.82
265.58
184.56
115.57
2909.50
2960.67
413.39
213.74
805.00
461.00
390.85
531.46
175.60
66.29
860.10
984.00
67.00
4179.00
4787.00
69.00
50.00
311.00
3990.00
5609.00
266.00
185.00
116.00
2910.00
2961.00
413.00
214.00
805.00
461.00
391.00
531.00
176.00
66.00
860.00
GOVERNMENT OF
TELANGANA
ROADS & BUILDINGS
DEPARTMENT
DETAILED ESTIMATE
AMOUNT OF ESTIMATE
Rs 160.000 Lakhs
Name of Work :- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist.
Earth/ Gravel
Metal/ Stone
Sand
cum
cum
cum
S.No
Specification in Brief
Unit
Quantity
Factor
Quantity
Factor
Quantity
Factor
Quantity
10
1.000
2240.000
1 cum
2240.00
1 cum
368.00
1.320
485.76
3
4
13
5
15
16
BC 30 mm with BT 60/70
DBM 50 mm with BT 60/70
VCC(1:4:8)
VCC(1:3:6)
VCC M15 Grade CC
VRCC M20 Grade CC
1
1
1
1
1
1
460.00
735.00
72.00
14.00
260.00
29.00
1.492
1.469
0.900
0.900
0.900
0.900
686.39
1079.88
64.80
12.60
234.00
26.10
cum
cum
cum
cum
cum
cum
Total Quantity
Rate
Amount Rs
Total Amount Rs
2240.00
2589.53
0.450
0.450
0.450
0.450
32.40
6.30
117.00
13.05
168.75
22.00
50.00
40.00
49280.00
129477.00
6750.00
185507.00
SPECIFICATION REPORT
Specification report accompanying the Estimate " S.R to Zaheerabad-Bonaspur
Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist. "
Amount of Estimate : Rs.
160.00 Lakhs
10
Forming embankment with borrowed useful earth from outside road boundary
11
12
13
14
15
Providing and fixing Cautionary/Warning sign boards size 600 mm equilateral triangle
made out of
Providing
and fixing Mandatory/Regulatory sign boards size 600MM/900 mm circle made
16
out of Retro
17
18
19
20
21
22
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG/HBT crushed
stone
aggregate
fine M 15 Grade Concrete using 40mm , 20mm and 10mm size
Vibrated
cementand
concrete
HBG/HBT
crushed stone
Vibrated reinforced
cement concrete M 20 grade using 20mm & 10mm HBG/HBT
crushed
stone
aggregate
Providing HYSD bars ( Fe-415 ) of different diameters, COVER SLABS
VAT on Part "A".
L.S for Quality control charges on Part "A",
23
24
25
The estimate is prepared based on common SSR 2008-09 . The quarries and their leads are
taken from approved Quarry and Lead Charts. The work will be carried out as per specifications and
codal guide lines and relevant circular instructions issued time - to -time.
Early approval to the estimate is solicited.
0
0
Asst. Executive Engineer
R&B Section, ZHB-I
Executive Engineer,
(R&B) Division, SRD
Medak Dist.
GENERAL ABSTRACT
S.No
Description
Amount
(Rs.)
Remarks
14032400
Sub Total
14032400
5.0%
701600
3.0%
421000
1.0%
140300
185507
5000
14193
15500000
Executive Engineer,
(R&B) Division, _____ ___
Name of Work ::- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist.
DETAILED ESTIMATE
MEASUREMENTS
Sno
1
Description
No
LENT
BRDT
DPT
Quantity
Rate
Per
Scarifying the existing granular surface to a depth of 50 mm by Manual means including all labour charges etc.,
complete as per MoRT&H (4th Revision) Specn. No.305.4.3 for finished item of work.
1
1
30.00
7.00
210.00
km 19/4-6(ROB approach)
200.00
7.00
1400.00
1
1
2
1 x
Sqm
1610.00
9.10 1.00
say
1610.00 Sqm
Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc., complete
including seigniorage charges for finished item of work as per MoRT&H specification 304(4th Revision) and as
directed by the Engineer-in-Charge
km 19/4-6
1 x
10.00
1.20
1.200
14.40
Nallah training
Open drain
1 x
50.00
0.90
0.600
54.00
2
2
KM 1/8-2/4
1 x
350.00
1.60
1.100
616.00
cum
Close Drain
KM 1/8-2/4
1 x
80.00
2.00
1.100
176.00
cum
say
860.40
861.00
cum
2
2
cum
22.00 1.00
2
3
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (4th Revision) and as directed by the Engineer-in-Charge for foundations
km 19/4-6
Embedding pipes
1 x
10.00
1.20
1.550
18.60
cum
10.00
18.60
-5.03
cum
say
13.57
14.00
cum
3
3
3
3
3
Deduct Pipes(-)
1 x pi/4
0.80
0.80
3,556.00 1.00
1
4
Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-3 class for pipe culverts including
cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 600mm dia. R.C.C Hume
pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (4th Revision) and IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.
4
4
km 19/4-6
1 x
10.00
4
4
5
say
10.00
Rm
10.00
10.00
Rm
2,538.00 1.00
Providing, Laying, Spreading and compacting graded HBG/HBT crushed stone aggregate to Wet Mix macadam
specification including cost of all materials and including premixing the material with water at OMC in Mechanical
mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well
prepared surface and compacting with Vibratory roller to achieve the desired density etc., as directed by the Engineerin-Charge and as per MoRT&H specification.406 (4th revision) for finished item of work. (Payment will be made
based on levels for finished item of work)
5
5
km 0/6-8
1 x
30.00
7.00
(0.25+0.15)/2
42.00
cum
km 19/4-6
1 x
200.00
7.00
0.225
315.00
cum
1 x
4.00
1.20
0.100
2.40
km 19/8-20/0
1 x
4.50
1.50
0.100
5.40
km 20/0-20/070
1 x
3.00
1.50
0.100
2.70
say
367.50
368.00
5
5
6
cum
1,523.00 1.00
Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using emulsion pressure
distributor on prepared surface of Granular base including cleaning of road surface and spraying emulsion at the rate
of 0.60 Kg/sqm using emulsion pressure distributor for finished item of work etc., complete for finished item of work
as per MoRT&H Specification 502 (4th Revision) and as directed by the Engineer-in-charge.
6
6
km 0/6-8
1 x
30.00
7.00
42.00
Sqm
km 19/4-6
1 x
200.00
7.00
1400.00
Sqm
1 x
4.00
1.20
24.00
km 19/8-20/0
1 x
4.50
1.50
54.00
km 20/0-20/070
1 x
3.00
1.50
27.00
6
7
1547.00
35.80 1.00
say
1547.00 Sqm
Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion pressure
distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical
broom for finished item of work as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-inCharge.
FOR DBM
km 0/6-2/0
1 x
1400.00
7.00
9800.00
19/400-20/0
1 x
600.00
7.00
4200.00
sqm
1
7
6
2
20/0-20/070(BELL
MOUTH)
FOR BC
1 x 0.5
70.00
20.00
700.00
km 0/6-2/0
1 x
1400.00
7.00
9800.00
18/800-19/0
1 x
60.00
7.00
420.00
1 x 0.5
20.00
20.00
200.00
19/400-20/0
1 x
600.00
7.00
4200.00
20/0-20/070(BELL
MOUTH)
70.00
20.00
700.00
6
7
8
1 x 0.5
sqm
30020.00
12.70 1.00
say
30020.00 Sqm
Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an average output of 37.5
tones per hour using HBR/HBT crushed aggregates of Grading - II as per table 500-4 of MoRT&H Specification 504
(4th revision) premixed with bituminous binder of 60/70 grade @ 4.50% of weight of total mixture, transported to
site, laid over a previously prepared surface with mechanical paver finisher to the required grade, level and alignment
and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by
the Engineer-in-Charge including hire and operational charges all T&P and all other contingent charges necessary
including cost of all materials etc., complete and as per MoRT&H specification No. 504 (4th Revision) (Excluding
VAT Charges)
7
8
km 0/6-2/0
1 x
1400.00
7.00
0.050
490.00
19/400-20/0
1 x
600.00
7.00
0.050
210.00
20/0-20/070(BELL
MOUTH)
70.00
20.00
0.050
35.00
7
8
9
1 x 0.5
sqm
735.00
cum
8,428.00 1.00
say
735.00
Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG/HBT crushed aggregates of
Grading 2 as per table 500-18 of specification 509 of MoRT&H (4th revision), premixed with modified Bitumen
60/70 Grade @ 5% of mix and filler, transporting the hot mix to work site, laying with hydrostatic sensor paver
finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MoRT&H Specification 509 (4th revision) complete for finished item of work
in all respects as directed by Engineer-in-Charge (Payment will be made based on levels for finished item of work)
(Excluding VAT Charges)
8
9
km 0/6-2/0
1 x
1400.00
18/800-19/0
1 x
19/400-20/0
20/0-20/070(BELL
MOUTH)
7.00
0.030
294.00
60.00
7.00
0.030
12.60
1 x 0.5
20.00
20.00
0.030
6.00
1 x
600.00
7.00
0.030
126.00
70.00
20.00
0.030
21.00
say
459.60
460.00
1 x 0.5
8
9
cum
cum
9,457.00 1.00
10 Forming embankment with borrowed useful earth from outside road boundary by mechanical means up to SDR with
all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed
area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading
and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P complete for finished item of work as per MoRT&H
specification 305
10
10
km 0/6-2/0
1 x
1400.00
2.50
0.10
700.00
10
km 19/4-20/070
1 x
670.00
2.50
(0.305+0.1)/2
678.38
cum
10
1378.38
225.00 1.00
say
1379.00 cum
11 Providing centreline marking of 300cm length and 10cm width with a gap of 450cm with thermoplastic paints
including cost and conveyance of all materials, equipment, machinery and labour with all leads and lifts, loading and
unloading charges necessary for successful completion of the work as directed by the Engineer - in charge and
conforming to IS : 164-1981 (1st revision reaffirmed in 1986) and clause 803 of MOST specifications for Road &
Bridge works and also conforming to IRC 35-1997.
10
Zhb-Bnspr Road
CENTRE LINE
(2070m/7.5m)
1 x 276
3.00
0.100
82.80
1 x
50.00
0.100
10.00
1 x
60.00
0.100
12.00
say
104.80
105.00
CURVES
Curve : Km 0/8-10 (R/s)
Edge Continuity line
Curve : Km 1/0-2(L/S)
Edge Continuity line
110.00
0
sqm
702.00 1.00
0
12 Providing Zebra pattern stripes marking for pedestrian crossing with equally spaced white stripes 500 mm wide and
500 mm gap and length of 2 m to 4 m with thermoplastic paints including cost and conveyance of all materials,
equipment, machinery and labour with all leads and lifts, loading and unloading charges necessary for successful
completion of the work as directed by the Engineer - in charge conforming to IS: 164-1981 (I st revision,
reaffirmed in 1986) and clause 803 of MOST specification for Road & Bridge works and also conforming to IRC 1031988 & IRC 35-1997
Zhb-Bnspr Road
Km 0/6-8 - School
0
1 x
3.00
0.50
10.50
1 x
3.00
0.50
10.50
1 x
3.00
0.50
10.50
2 x
3.00
0.50
21.00
Km 0/8-10 - Temple
0
Km 1/2-4 - School
0
Km 20/0-20/070 - Junction
0
52.50
6
say
7
53.00
8
cum
702.00 1.00
13 Providing and fixing Reflective pavement markers (Road studs) made of plastic body moulded from HIPS (Hi-impact
polystyrene) or ABS or ASA (Acrylic Strene Acrylonitrite) and reflective panels shall consist of number of lenses
containing single or dual prismatic cubes capable of providing total internal reflection of the light entering the lens
face and conforming to ASTM , BS and complying to guidelines issued by MOST circular no. RW/NH-33023/10/97DO III dt.11-6-1997. The height, width shall not exceed 20mm, 130mm and the area of each retro-reflecting surface
shall not be less than 13 sqcm. and the slope of retro-reflective surface shall preferably be 35+/-5 degree to base.
Fixing will be without nails and the reflective marker shall be fixed to the road surface using the adhesives and the
procedure recommended by the manufacturer and as per para 6.2 of the MOST circular including cost and
conveyance of all materials, equipment, machinery and labour with all leads and lifts, loading,unloading charges, site
clearance etc. and complete necessary for successful completion of the work as directed by the Engineer - in
charge.
Zhb-Bnspr Road
On Centreline painting
13 (2070/7.5)
13
1 x
276
276
1 x
22
44
1 x
7.00
1 x
7.00
1 x
7.00
2 x
14.00
say
355.00
355
On Curves
13 (110/5)
13
On Zebra Lines
Km 0/6-8 - School
0
Km 0/8-10 - Temple
0
Km 1/2-4 - School
0
Km 20/0-20/070 - Junction
0
0
Nos
316.00 1.00
14 Providing and fixing Junction Boards of size 1050 x 1500 mm rectangular made out of Retro reflective sheeting
of Type III/IV of ASTM D4956-01 or as per MORTH specification No.801 & MOST circular No. RW/NH
33023. 31/ 88-DO III dt.4-12-1995 for full background of Blue/White colour with screen printing of symbols in
Black colour, as per IRC: 67-2001 and fixed over 1.5 mm thick aluminum sheet and painted back side with grey
colour and fixed over back support frame of MS angle 25x25x3 mm all round with MS angle 35x35x4 mm and
mounted on a MS angle post of size 75x75x6 mm with clear height of not less than 2.1 m from the ground level the
bottom of the board. The signpost should be painted with one coat of red oxide paint and 2 coats of 1st quality
synthetic enamel paint Black & White colour with bands of 30 cm height. The signpost shall be firmly fixed with MS
base angle 35x35x4 mm into the ground by 1:2:4 Concrete foundation of size 450x450x600 mm. , including cost and
conveyance of all materials, equipment, machinery and labour with all leads and lifts, loading and unloading charges
necessary for successful completion of the work as directed by the Engineer - in - charge.( Excluding VAT charges).
Zhb-Bnspr Road
km 20/0-20/070
Junction
1 x 1
1
1
1
0
No.'s 19,252.00 1.00
say
15 Providing and fixing Cautionary/Warning sign boards size 600 mm equilateral triangle made out of Retro
reflective sheeting of Type III of ASTM D4956-01 for full background of White colour and letters/logos done by
screen printing in Black colour, boarders by screen printing in Red colour as per IRC: 67-2001and fixed over 4 mm
thick FRP sheet and painted back side with grey colour and fixed over back support frame of MS angle 25x25x3 mm
all round and mounted on a MS angle post of size 75x75x6 mm with clear height of not less than 2.1 m from the
ground level the bottom of the board. The signpost should be painted with one coat of red oxide paint and 2 coats of
synthetic enamel paint of every 30 cm with Black & White colour. The signpost shall be firmly fixed with MS base
angle 35x35x4 mm in to the ground by 1:2:4 Concrete foundation of size 450x450x600 mm.
Zhb-Bnspr Road
At CURVE Locations
Curve : Km 0/8-10 (R/s)
1 x
2.00
1 x
2.00
Curve : Km 1/0-2(L/S)
4.00
Nos
3400.00
1.00
16 Providing and fixing Mandatory/Regulatory sign boards size 600MM/900 mm circle made out of Retro reflective
sheeting of Type III/IV of ASTM D4956-01 or as per MORTH specification No.801 & MOST circular No.
RW/NH 33023/31/88-DO III dt.4-12-1995 for full background of White colour and letters/logos done by screen
printing in in black colour, boarders by screen printing in Red colour as per IRC: 67-2001 and fixed over 1.5 mm
thick aluminum sheet (for 600 dia. circular)/ 2mm thick aluminum sheet (for 900mm dia. Circular) and painted back
side with grey colour and fixed over back support frame of MS angle 25x25x3 mm all round with MS angle 35x35x4
mm and mounted on a MS angle post of size 75x75x6 mm with clear height of not less than 2.1 m from the ground
level the bottom of the board. The signpost should be painted with one coat of red oxide paint and 2 coats of 1st
quality synthetic enamel paint Black & White colour with bands of 30 cm height. The signpost shall be firmly fixed
with MS base angle 35x35x4 mm in to the ground by 1:2:4 Concrete foundation of size 450x450x600 mm. ,including
cost and conveyance of all materials, equipment, machinery and labour with all leads and lifts, loading and unloading
charges necessary for successful completion of the work as directed by the Engineer - in - charge.
Zhb-Bnspr Road
Km 0/6-8 - School
0
0
0
0
0
0
0
1 x
2.00
1 x
2.00
1 x
2.00
6.00
Km 0/8-10 - Temple
Km 1/2-4 - School
Nos
7475.00
1.00
17 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG/HBT crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (4th Revision) and as directed by the Engineer-in-Charge for Levelling coarse below CC DRAIN.
Open drain
17
KM 1/8-2/4
Close Drain
17
KM 1/8-2/4
1 x
350.00
1.60
0.100
56.00
cum
1 x
80.00
2.00
0.100
16.00
cum
say
72.00
72.00
cum
0
17
3,116.00 1.00
0
18 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost, seigniorage and conveyance of all materials to site and all labour charges ,centering, machine mixing, laying in
position, Compacting , Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings for CC DRAIN.
Open drain
18
KM 1/8-2/4
Close Drain
18
KM 1/8-2/4
1 x
350.00
1.40
0.250
122.50
cum
1 x
80.00
1.80
0.250
36.00
cum
158.50
cum
4,776.00 1.00
say
159.00
19 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost, seigniorage and conveyance of all materials to site and all labour charges , centering, machine mixing, laying
in position, Compacting, Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure SIDE
WALLS of CC DRAIN.
18
18
19
Open drain
KM 1/8-2/4
18
Close Drain
19
KM 1/8-2/4
1 x
350.00
(0.45+0.25
)/2
0.750
64.31
cum
1 x
80.00
(0.65+0.45)
/2
0.750
36.30
cum
say
100.61
101.00
cum
18
19
5,052.00 1.00
18
20 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Cover slabs
over CC DRAIN.
18
Close Drain
20
KM 1/8-2/4
1 x
80.00
1.80
0.200
28.80
cum
say
28.80
29.00
cum
18
20
4,787.00 1.00
18
21 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 for Deck Slab/ Super
structure of R.C.C items CC DRAIN.
18
21
1 x
29.00
80.00
18
21
say
2320.00
kg
2320.00
2.32
mt
59,426.0 1.00
23
24
25
26
27
14032400
14032400
L.S. for Price adjustment Road Work,
14032400
L.S for Quality control charges on Part "A",
L.S for SEIGNIORAGE CHARGES
L.S. for Avagahana sadassulu,
L.S for other unforeseen items, variation in quantities rates and rounding off.
@
@
@
5.00%
3.00%
1.00%
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
15500000
1 55 00 000
Executive Engineer
(R&B)Division, SRD
Amount
10
14651
18942
49784
10
25380
560464
55383
10
381254
6194580
4350220
10
310275
73710
10
37206
112180
10
19252
13600
44850
10
224352
759384
510252
10
138823
137868
14032410
14032400
701600
421000
140300
185507
5000
14193
15500000
15500000
1 55 00 000
Executive Engineer
(R&B)Division, SRD
Name of Work:- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak Dist.
(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER
Site Spreads in
Site average Lead
road
road
km
km
1.10
10.40
443.80
km
543.00
i)
j)
km
km
km
km
km
km
to
km
1.10
98.00
15.40
0.00
15.60
28.50
443.80
x
to
to
to
to
to
to
km
km
km
km
km
km
2.20 km
10.40 km
4.00 km
km
=
=
=
1.51 km
18.11 km
18.00 km
=
=
563.60 km
103.20 km
=
=
=
1.51 km
668.31 km
668.00 km
3.02
SAY
439.80
3.02
SAY
1.10
500.20
3.00
74.20
0.00
18.60
27.20
0.00
439.80
=
=
=
=
=
=
=
3.30
23.80
15.40
18.60
11.60
28.50
4.00
km
km
km
km
km
km
km
3.02
SAY
=
=
=
1.51 km
106.71 km
107.00 km
Factory at km 500/2+4.00km
km
=
=
=
0.00
km
to km
(3.02 - 0) /2
Total Lead
WEIGHTED AVERAGE LEAD
2.00
0.00
439.80
( Refinery at VIZAG)
0.00
km
to km
(3.02 - 0) /2
Total Lead
.WEIGHTED AVERAGE LEAD
km
km
0.00
km
to km
(3.02 - 0) /2
Total Lead
.WEIGHTED AVERAGE LEAD
d) Site Spreads in
e) Site average Lead
x
to
to
x
to
km
4.00
439.80
=
=
4.40 km
60.40 km
d)
e)
Site Spreads in
Site average Lead
0.00
km
to km
(3.02 - 0) /2
Total Lead
.WEIGHTED AVERAGE LEAD
3.02
SAY
=
=
=
1.51 km
66.31 km
66.00 km
Site Spreads in
Site average Lead
km
1.10
14.20
x
to
km
0.00
km
to km
(3.02 - 0) /2
Total Lead
WEIGHTED AVERAGE LEAD
0.20
2.00
=
=
0.22 km
12.20 km
=
=
=
1.51 km
13.93 km
14.00 km
3.02
SAY
Name of Work:- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak
Dist.
668.00 km
Lead
Conveyance Rates
1336.00 km
1.50
1336.00 km
1.50
Bulk
(80/100)
Bulk
(60/70)
CRMB
Gr 55
Emulsion
(M.S)
48949.05
49910.18
49910.18
47744.00
0.00
0.00
0.00
0.00
48949.05
49910.18
49910.18
47744.00
0.00
0.00
0.00
0.00
Deduct loading
--
--
--
--
--
--
--
--
--
--
--
--
Total
48949.05
49910.18
49910.18
47744.00
1.5 x 1336
2004.00
2004.00
2004.00
1.5 x 1336
TYPE OF BITUMEN
Add VAT @
0.00 %
0.00 %
2004.00
Total
50953.05
51914.18
51914.18
49748.00
OR SAY
50953.05
51914.18
51914.20
49748.00
Name of Work ::
RMR.
1
2
3
4
430.00
560.00
690.00
845.00
830.00
500.00
213.30
213.30
213.30
213.30
213.30
213.30
( QUARRY LEADS )
18.00 222.00 8.70
18.00 222.00 8.70
18.00 222.00 8.70
18.00 222.00 8.70
21.50 218.00
21.50 155.00
21.50 71.00
21.50 1050.00
421.30
551.30
681.30
836.30
821.30
491.30
12
%
13
70.00
70.00
70.00
70.00
70.00
70.00
105.33
137.83
170.33
209.08
205.33
122.83
0.00
0.00
0.00
0.00
0.00
0.00
0.0
0.0
0.0
0.0
0.0
0.0
0.00
0.00
0.00
0.00
0.00
0.00
809.93
972.43
1134.93
1328.68
1309.93
897.43
Gravel
14.00
178.00
5.50
18.50
56.00
213.30
209.30
69.00
213.30
146.30
67.00
213.30
62.30
67.00
213.30 1041.30
0.00
Cost of each Bond Stone
172.50
50.50
--
2
3
107.00
107.00
615.40
615.40
5.50
5.50
18.50
18.50
175.00
60.00
609.90
609.90
4
5
6
7
Cement
HYSD Steel
MS Steel
6 mm Mild Steel
169.50
54.50
---
TOTAL RATE
21.50
21.50
21.50
21.50
21.50
21.50
10
25%
on (9)
11
Seigniorage
Charges
Initial Rate
of Material
Loading &
unloading charges
Stacking
Charging
5
(7-5)
9
Machine Crushing
Charges
(4-5)
8
Blasting Charges
1
2
3
4
5
6
Nature of Metal
SSR :: 2008-09
Conveyance rate (-)
Stacking Charges
Weighted
Average Lead
S.No
Conveyance
rate
0-Jan-00
Date ::
On (6+9)
Value
14
SUM of
( 8 to12&14 )
15
-----
0.00
0.00
0.00
0.00
0.0
0.0
0.0
0.0
0.00
0.00
0.00
0.00
--
0.00
0.0
0.00
491.60
426.60
342.60
1254.60
29.87
223.00
---
0.00
0.00
0.0
0.0
0.00
0.00
779.40
664.40
5600.00
46500.00
45000.00
45000.00
5600.00
46500.00
45000.00
45000.00
Executive Engineer
DATA
SSR :: 2008-09
SNo
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Quantity Unit
2
Date :: 0-Jan-00
Description of Item
Rate
per
Amount
Scarifying the existing granular surface to a depth of 50 mm by Manual means including all
th
labour charges etc., complete as per MoRT&H (4 Revision) Specn. No.305.4.3 for finished item
of work.
0.20
5.00
5.00
day
day
cum
20.0
188.00
146.00
21.50
1.00
1.00
1.00
660.10
A=
TOTAL
(A )
37.60
730.00
-107.50
660.10
132.02
792.12
792.12
5.00
792.12
39.61
10.00
831.73
83.17
100.00
sqm
914.90
9.15
9.10
0.32
8.00
day
day
By MECHANICAL MEANS
Page 323 of MoRT&H SDB
Unit : Cum
Taking out put = 240 Cum
(A) Labour
Mate
Mazdoor unskilled
20.0
188.00
146.00
cum
1.00
B=
3120.00
3120.00
1228.16
TOTAL
240.00
A=
60.16
1168.00
1228.16
245.63
1473.79
1.00
1.00
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
13.00
TOTAL
1
2
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
(A + B)
7
4593.79
5.00
4593.79
229.69
10.00
4823.48
482.35
240.00
cum
(E ) Seigniorage charges
Earth
0.00
240.00
cum
1.00
0.00
5305.83
22.11
22.00
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost and
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for foundations ( Bridges )
0.64
1.00
15.00
no
no
no
20.0
A=
120.32
193.40
2190.00
2503.72
500.74
3004.46
897.43
779.40
5600.00
1.00
1.00
1.00
B=
12115.31
5260.95
19320.00
36696.26
345.00
620.00
345.00
1.00
1.00
1.00
C=
2070.00
3720.00
690.00
6480.00
46180.72
188.00
193.40
146.00
2503.72
TOTAL
13.50
6.75
3.45
cum
cum
MT
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
hour
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity
TOTAL
6.00
6.00
2.00
1.00
1.00
1.00
TOTAL
(A + B +C)
5.00
46180.72
2309.04
10.00
48489.76
4848.98
13.50
6.750
cum
cum
(F ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
53338.74
3555.92
3556.00
1
3
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 600mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
0.14
0.50
3.00
no
no
no
20.0
188.00
193.40
146.00
561.02
A=
TOTAL
12.50
RM
1.00
1.00
1.00
(B) Material
Cost of 600 mm Dia pipes
2143.86
TOTAL
(A + B)
1.00
B=
26.32
96.70
438.00
561.02
112.20
673.22
26798.25
26798.25
27471.47
5.00
27471.47
1373.57
10.00
28845.04
2884.50
12.50
RM
31729.54
2538.36
2538.00
Providing, Laying, Spreading and compacting graded HBG/HBT crushed stone aggregate to Wet
Mix macadam specification including cost of all materials and including premixing the material
with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in
uniform layers with paver in base courses on well prepared surface and compacting with
Vibratory roller to achieve the desired density etc., as directed by the Engineer-in-Charge and as
per MoRT&H specification.406 (4th revision) for finished item of work. (Payment will be made
based on levels for finished item of work)
0.48
2.00
10.00
nos.
nos.
nos.
20.0
188.00
193.40
146.00
6.60
6.00
6.00
hour
hour
hour
A=
90.24
386.80
1460.00
1937.04
387.41
2324.45
1.00
1.00
1.00
8712.00
6540.00
7920.00
1937.04
TOTAL
(B) Machinery
Wet mix plant of 60 ton hr. capacity
Electric generating set 125 KVA
front end loader 1 cum capacity
1.00
1.00
1.00
1320.00
1090.00
1320.00
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
6
6.00
3.90
3.00
hour
hour
hour
1090.00
1550.00
345.00
1.00
1.00
1.00
B=
6540.00
6045.00
1035.00
36792.00
1178.68
1.00
105020.39
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
TOTAL
(C) Material
45 to 22.40mm IRC HBG/HBT metal @ 30%
Avg. rate of (40-45), (25-27), (19-22mm )
22.4-2.36mm IRC HBG/HBT metal @ 40%
89.10
cum
118.80
cum
962.18
1.00
114306.98
cum
429.60
1.00
C=
38277.36
257604.73
296721.18
89.10
TOTAL
(A + B +C)
5.00
296721.18
14836.06
10.00
311557.24
31155.72
297.00
cum
(F ) Seigniorage charges
Metal
0.00
225.00
cum
1.00
0.00
342712.96
1523.17
1523.00
Providing B.T Patch work for pot holes using 9.5 to11.2mm HBG/HBT metal with required
quantity of 10-12 mm size HT key chips and 80/100 grade Bitumen including removal of the loose
material in the pot holes, trimming the edges to provide firm vertical faces, cleaning applying tack
coat, filling pot holes with mix duly tamping to fill up all corners, tamping and compacting with 8
to 10tons road roller and finishing including cost of all materials , T&P and lobour charges for all
operations etc. complete for finished item of work as directed by Engineer-in-charge
2.86
day
Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor
20.0
146.00
A=
417.56
417.56
83.51
501.07
1.00
145.80
B=
145.80
50953.05
1.00
3668.62
972.43
1.00
C=
1293.33
4961.95
0.00
1.00
0.00
5608.82
5608.82
5609.00
417.56
TOTAL
0.27
hour
(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.
540.00
TOTAL
0.072
M.T
1.33
cum
(C) Material
Bitumen 80/100 Grade
(ii) Aggregate
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL
1.33
cum
(D ) Seigniorage charges
METAL
(A + B +C+D)
Rate per cum
Rate per cum
1
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using emulsion
pressure distributor on prepared surface of Granular base including cleaning of road surface and
spraying emulsion at the rate of 0.60 Kg/sqm using emulsion pressure distributor for finished item
of work etc., complete for finished item of work as per MoRT&H Specification 502 (4th Revision)
and as directed by the Engineer-in-charge.
0.08
2.00
nos.
nos.
20.0
188.00
146.00
1.00
1.00
A=
15.04
292.00
307.04
61.41
368.45
290.00
370.00
690.00
345.00
1.00
1.00
1.00
1.00
B=
812.00
1036.00
1380.00
345.00
3573.00
49748.00
1.00
C=
104470.80
104470.80
108412.25
307.04
TOTAL
(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
water tanker 6 KL
TOTAL
(C) Material
Bitumen Emulsion @ 0.60 Kgs/sqm
TOTAL
(A + B +C)
2.80
2.80
2.00
1.00
hour
hour
hour
hour
2.10
MT
5.00
108412.25
5420.61
10.00
113832.86
11383.29
3500.00
sqm
125216.15
35.78
35.80
Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface
th
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4
revision) and as directed by the Engineer-in-Charge.
0.08
2.00
no
no
20.0
188.00
146.00
hour
hour
hour
A=
15.04
292.00
307.04
61.41
368.45
1.00
1.00
1.00
B=
812.00
1036.00
1380.00
3228.00
307.04
TOTAL
2.80
2.80
2.00
1.00
1.00
(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
TOTAL
290.00
370.00
690.00
1
8
8
8
8
8
8
8
8
8
8
8
8
8
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
2
0.700
MT
(C) Material
Bitumen Emulsion @ 0.20 Kgs/sqm
49748.00
1.00
C=
34823.60
34823.60
38420.05
TOTAL
(A + B +C)
5.00
38420.05
1921.00
10.00
40341.05
4034.10
3500.00
sqm
44375.15
12.68
12.70
Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using HBR/HBT crushed aggregates of Grading - II as per
table 500-4 of MoRT&H Specification 504 (4th revision) premixed with bituminous binder of
60/70 grade @ 4.50% of weight of total mixture, transported to site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment and
rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work
as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including cost of all materials etc., complete and as per MoRT&H
specification No. 504 (4th Revision) (Excluding VAT Charges)
0.84
nos.
14.00
5.00
nos.
nos.
20.0
188.00
1.00
157.92
146.00
193.40
1.00
1.00
3168.92
A=
2044.00
967.00
3168.92
633.78
3802.70
15525.00
1090.00
1550.00
1320.00
1.00
1.00
1.00
1.00
170775.00
6540.00
9300.00
7920.00
540.00
1550.00
1.00
1.00
2106.00
6045.00
1320.00
1.00
B=
5148.00
207834.00
51914.18
1.00
1051262.15
TOTAL
11.00
6.00
6.00
6.00
hour
hour
hour
hour
3.90
3.90
hour
hour
3.90
hour
20.25
MT
TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen 60/70 @ 4.50 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 20.25 tones
1
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
1186.49
1.00
101979.03
891.18
1.00
71490.46
497.27
429.60
1.00
1.00
C=
56986.57
2461.61
1284179.82
1495816.52
85.95
cum
80.22
cum
114.60
5.73
cum
cum
5.00
1495816.52
74790.83
10.00
1570607.35
157060.74
286.50
cum
(F ) Seigniorage charges
Metal
0.00
205.00
cum
1.00
0.00
1727668.09
8427.65
8428.00
Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG/HBT
crushed aggregates of Grading 2 as per table 500-18 of specification 509 of MoRT&H (4th
revision), premixed with modified Bitumen 60/70 Grade @ 5% of mix and filler, transporting the
hot mix to work site, laying with hydrostatic sensor paver finisher to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 509 (4th revision) complete for finished item of work
in all respects as directed by Engineer-in-Charge (Payment will be made based on levels for
finished item of work) (Excluding VAT Charges)
0.84
nos.
14.00
5.00
nos.
nos.
20.0
188.00
1.00
157.92
146.00
193.40
1.00
1.00
3168.92
A=
2044.00
967.00
3168.92
633.78
3802.70
15525.00
1090.00
1550.00
1320.00
1.00
1.00
1.00
1.00
170775.00
6540.00
9300.00
7920.00
540.00
1.00
2106.00
TOTAL
11.00
6.00
6.00
6.00
hour
hour
hour
hour
3.90
hour
(B) Machinery
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
break down rolling
1
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
11
11
11
11
11
11
11
11
11
11
11
11
3.90
hour
3.90
hour
22.50
MT
4
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton.
smooth wheeled tandem roller
TOTAL
(C) Material
Bitumen CRMB Grade 55 @ 5.00 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II (13 mm nominal size)
1550.00
1.00
6045.00
1320.00
1.00
B=
5148.00
207834.00
51914.20
1.00
1168069.50
1053.68
1.00
90089.64
891.18
1.00
63496.58
497.27
429.60
1.00
1.00
C=
60939.83
2448.72
1385044.27
1596680.97
85.50
cum
Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 25 %
71.25
cum
122.55
5.70
cum
cum
5.00
1596680.97
79834.05
10.00
1676515.02
167651.50
285.00
cum
(F ) Seigniorage charges
Metal
0.00
195.00
cum
1.00
0.00
1844166.52
9457.26
9457.00
Forming embankment with borrowed useful earth from outside road boundary by
mechanical means up to SDR with all leads and lifts including pre-watering of soil at borrow area,
removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on
the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P complete for finished item of work as per MoRT&H
specification 305
(4th revision) With a lead of 14KM (Payment will be made based on levels for finished item
of work).
Page 68,69 of MoRT&H SDB
Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
0.04
day
188.00
1.00
1.00
day
Mazdoor unskilled
146.00
1.00
20.0
153.52
TOTAL
A=
7.52
146.00
153.52
30.70
184.22
1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
4
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tipper ( for 14 Km = 160 x 14 = 2240) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )
13.00
4.50
1.00
t.km
1300.00
10080.00
2760.00
2600.00
345.00
1550.00
1.00
1.00
1.00
1.00
B=
1008.00
1380.00
2600.00
1380.00
1550.00
19298.00
19482.22
100.00
2240.00
cum
t.km
0.50
1.00
4.00
1.00
hour
hour
hour
hour
5.00
19482.22
974.11
10.00
20456.33
2045.63
100.00
cum
(E ) Seigniorage charges
Earth
0.00
100.00
cum
1.00
0.00
22501.96
225.02
225.00
0.64
1.00
15.00
no
no
no
20.0
A=
120.32
193.40
2190.00
2503.72
500.74
3004.46
897.43
779.40
5600.00
1.00
1.00
1.00
B=
12115.31
5260.95
13608.00
30984.26
345.00
620.00
345.00
1.00
1.00
1.00
C=
2070.00
3720.00
690.00
6480.00
40468.72
188.00
193.40
146.00
2503.72
TOTAL
13.50
6.75
2.43
cum
cum
MT
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
TOTAL
6.00
6.00
2.00
hour
hour
hour
( C) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL
TOTAL
(A + B +C)
1.00
1.00
1.00
12
12
12
12
12
12
12
12
12
12
12
5.00
40468.72
2023.44
10.00
42492.16
4249.22
13.50
6.75
cum
cum
(F ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
1.00
1.00
0.00
0.00
46741.38
3116.09
3116.00
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft
foundation .
0.86
1.50
20.00
no
no
no
20.0
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
897.43
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
1.00
D=
7269.18
5381.15
1312.78
5260.95
23128.00
42352.06
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
5790.00
52188.20
188.00
193.40
146.00
3371.78
TOTAL
8.10
4.05
1.35
6.75
4.13
cum
cum
cum
cum
MT
TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL
6.00
6.00
hour
hour
1.00
1.00
1.00
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)
4.00
52188.20
2087.53
20.00
54275.73
10855.15
10.00
65130.88
6513.09
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
1.00
1.00
0.00
0.00
1
13
13
13
13
13
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
15.00
cum
7
71643.97
4776.26
4776.00
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .
0.86
1.50
20.00
no
no
no
20.0
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
897.43
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
1.00
B=
7269.18
5381.15
1312.78
5260.95
23128.00
42352.06
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
52188.20
188.00
193.40
146.00
3371.78
TOTAL
8.10
4.05
1.35
6.75
4.13
cum
cum
cum
cum
MT
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
6.00
6.00
1.00
1.00
1.00
TOTAL
(A + B +C)
10.00
52188.20
5218.82
20.00
57407.02
11481.40
10.00
68888.42
6888.84
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
75777.26
5051.82
5052.00
1
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
16
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding cost
of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Cover
slabs over Side drains
0.86
1.50
20.00
no
no
no
20.0
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
B=
10762.31
5251.12
5260.95
28672.00
49946.38
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
59782.52
188.00
193.40
146.00
3371.78
TOTAL
8.10
5.40
6.75
5.12
cum
cum
cum
MT
(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL
6.00
6.00
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)
1.00
1.00
1.00
4.00
59782.52
2391.30
5.00
62173.82
3108.69
10.00
65282.51
6528.25
13.5000
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
th
as per MoRT&H specification 1600 &2200 (4 revision) and as per I.S.1786 of 1985 for Super
structure of R.C.C items.
0.00
0.00
71810.76
4787.38
4787.00
1
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.44
3.00
8.00
no
no
no
188.00
188.00
146.00
1.00
1.00
1.00
20.0
1814.72
A=
TOTAL
1.05
8.00
MT
Kg
TOTAL
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )
46500.00
56.00
TOTAL
(A + B )
1.00
1.00
B=
82.72
564.00
1168.00
1814.72
362.94
2177.66
48825.00
448.00
49273.00
51450.66
5.00
51450.66
2572.53
10.00
54023.19
5402.32
1.00
MT
59425.51
59425.51
59426.00
Forming embankment with Side earth by mechanical means up to SDR including pre-watering
of soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading
soil, breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road
Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P charges, complete for finished item of work as per MoRT&H
specification 305 (4th revision) (Payment will be made based on levels for finished item of work).
0.02
0.50
day
day
20.0
188.00
146.00
1.00
1.00
76.76
A=
TOTAL
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )
100.00
1.00
4.00
1.00
cum
hour
hour
hour
5.00
6922.11
346.11
10.00
7268.22
726.82
(E ) Seigniorage charges
13.00
2600.00
345.00
1550.00
1.00
1.00
1.00
1.00
B=
3.76
73.00
76.76
15.35
92.11
1300.00
2600.00
1380.00
1550.00
6830.00
6922.11
1
1
1
1
1
1
1
100.00
cum
Earth
0.00
1.00
100.00
cum
7
0.00
7995.04
79.95
80.00
1
1
1
R&B Sub-Division___
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
12
12
12
12
12
12
Forming embankment with borrowed useful earth from outside road boundary by mechanical
means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P charges, complete for finished item of work as per
MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item
of work).
0.04
1.00
day
day
20.0
A=
7.52
146.00
153.52
30.70
184.22
13.00
4.50
1.00
t.km
1300.00
720.00
2760.00
2600.00
345.00
1550.00
1.00
1.00
1.00
1.00
B=
72.00
1380.00
2600.00
1380.00
1550.00
9002.00
9186.22
188.00
146.00
1.00
1.00
153.52
TOTAL
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tipper (for 1 Km = 160x1 = 160) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B)
100.00
160.00
cum
t.km
0.50
1.00
4.00
1.00
hour
hour
hour
hour
5.00
9186.22
459.31
10.00
9645.53
964.55
100.00
cum
(E ) Seigniorage charges
Earth
0.00
100.00
cum
1.00
0.00
10610.08
106.10
106.00
0.08
day
188.00
1.00
15.04
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
13
2.00
day
Mazdoor unskilled
146.00
1.00
20.0
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
307.04
A=
TOTAL
180.00
cum
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
13.00
TOTAL
(A + B )
1.00
B=
7
292.00
307.04
61.41
368.45
2340.00
2340.00
2708.45
5.00
2708.45
135.42
10.00
2843.87
284.39
180.00
cum
(E ) Seigniorage charges
Earth
0.00
180.00
cum
1.00
0.00
3128.26
17.38
17.40
Removal of unserviceable soils up to SDR including excavation, loading and disposal up to 1000
m etc., complete for finished item of work as per MoRT&H specification 301(4th Revision) and
as directed by the Engineer-in-Charge
0.08
2.00
day
day
20.0
188.00
146.00
307.04
A=
TOTAL
360.00
16.36
cum
hour
1.00
1.00
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tippers 5.50 cum capacity
13.00
575.00
TOTAL
(A + B )
1.00
1.00
B=
15.04
292.00
307.04
61.41
368.45
4680.00
9407.00
14087.00
14455.45
5.00
14455.45
722.77
10.00
15178.22
1517.82
360.00
cum
(E ) Seigniorage charges
Earth
0.00
360.00
cum
1.00
0.00
16696.04
46.38
46.40
1
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
Removal of unserviceable soils by Manual means up to SDR including excavation, loading and
disposal up to 1000 m etc., complete for finished item of work as per MoRT&H specification
301(4th Revision) and as directed by the Engineer-in-Charge
1.80
45.00
day
day
0.0
188.00
146.00
6908.40
A=
TOTAL
10.00
hour
1.00
1.00
(B) Machinery
Tippers 5.50 cum capacity
575.00
TOTAL
(A + B )
1.00
B=
338.40
6570.00
6908.40
0.00
6908.40
5750.00
5750.00
12658.40
5.00
12658.40
632.92
10.00
13291.32
1329.13
120.00
cum
(E ) Seigniorage charges
Earth
0.00
120.00
cum
1.00
0.00
14620.45
121.84
121.80
0.48
2.00
10.00
day
day
day
20.0
188.00
193.40
146.00
1937.04
TOTAL
6.00
6.00
12.00
hour
hour
hour
(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
2600.00
1550.00
345.00
A=
90.24
386.80
1460.00
1937.04
387.41
2324.45
1.00
1.00
1.00
15600.00
9300.00
4140.00
1.00
1.00
1.00
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
16
3.00
hour
Water tanker 6 KL
345.00
1.00
B=
1035.00
30075.00
1067.22
1.00
204906.56
782.43
1.00
59464.68
429.60
1.00
C=
49489.92
313861.16
346260.61
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
TOTAL
(C) Material
Close graded Granular sub-base material as per
Table 400-1, Grading I material of MORT&H
53-9.5mm IRC & MORT&H HBG/HBT Chips @ 50 %
192.00
cum
76.00
cum
115.20
cum
5.00
346260.61
17313.03
10.00
363573.64
36357.36
383.20
cum
(F ) Seigniorage charges
Metal
0.00
300.00
cum
1.00
0.00
399931.00
1333.10
1333.00
0.40
2.00
8.00
day
day
day
20.0
188.00
193.40
146.00
hour
hour
hour
hour
1.00
1.00
1.00
1.00
B=
15600.00
9300.00
4140.00
1035.00
30075.00
1630.00
TOTAL
6.00
6.00
12.00
3.00
A=
75.20
386.80
1168.00
1630.00
326.00
1956.00
1.00
1.00
1.00
(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Vibratory roller 8T
Tractor - Rotavator (223+11=234)
Water tanker 6 KL
2600.00
1550.00
345.00
345.00
TOTAL
(C) Material
Coarse graded Granular sub-base material as per
1
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
cum
957.32
1.00
128663.81
1020.14
1.00
176279.90
429.60
1.00
C=
32993.28
337936.99
369967.99
172.80
cum
76.80
cum
5.00
369967.99
18498.40
10.00
388466.39
38846.64
384.00
cum
(F ) Seigniorage charges
Metal
0.00
300.00
cum
1.00
0.00
427313.03
1424.38
1424.00
Construction of Granular sub-base by providing HBG/HBT material confirming to Grading III of MoRT&H Table 400-2 including cost and conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means, on prepared surface mixing
by mix in place method with Rotavator / approved means at OMC and compacting with vibratory
roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment will be
made based on levels for finished item of work ).
0.40
2.00
8.00
day
day
day
20.0
A=
75.20
386.80
1168.00
1630.00
326.00
1956.00
2600.00
345.00
1550.00
345.00
1.00
1.00
1.00
1.00
B=
15600.00
4140.00
9300.00
1035.00
30075.00
782.43
1.00
199519.65
429.60
1.00
55418.40
188.00
193.40
146.00
1630.00
TOTAL
6.00
12.00
6.00
3.00
hour
hour
hour
hour
(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
Water tanker 6 KL
TOTAL
1.00
1.00
1.00
(C) Material
Coarse graded Granular sub-base material as per
Table 400-2 of MORT&H
9.5-4.75mm IRC & MORT&H HBG/HBT Chips @ 66%
255.00
cum
129.00
cum
1
17
17
17
17
17
17
17
17
17
17
17
17
17
17
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3
4
TOTAL
(A + B +C)
C=
254938.05
286969.05
5.00
286969.05
14348.45
10.00
301317.50
30131.75
384.00
cum
(F ) Seigniorage charges
Metal
0.00
300.00
cum
1.00
0.00
331449.25
1104.83
1105.00
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts up to 1000 m as per MoRT&H (4th Revision) Specn.
No.305.4.3
0.01
0.25
day
day
20.0
188.00
146.00
1.00
1.00
38.38
A=
TOTAL
(B) Machinery
Tractor with ripper attachment @ 60 cum per hour
Front end loader 1 cum capacity
Tipper 5.50 cum capacity, 4 trips/Hour
TOTAL
(A + B )
345.00
1320.00
575.00
1.00
1.00
1.00
B=
1.88
36.50
38.38
7.68
46.06
0.08
0.20
0.23
hour
hour
hour
5.00
469.91
23.50
10.00
493.41
49.34
100.00
sqm
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per
Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance and spreading in uniform thickness, hand packing, rolling
with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and
brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as to fill up
the interstices of coarse aggregates, watering and compacting to the required density for finished
item of work as per MoRT&H specification 404 (4th revision) and as directed by the Engineer-inCharge (Payment will be made based on levels for finished item of work)
27.60
264.00
132.25
423.85
469.91
542.75
5.43
5.40
1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
4
4
4
4
4
4
4
4
10.08
2.00
250.00
nos.
nos.
nos.
188.00
193.40
146.00
1.00
1.00
1.00
20.0
A=
1895.04
386.80
36500.00
38781.84
7756.37
46538.21
540.00
345.00
1.00
1.00
B=
6480.00
8280.00
14760.00
634.60
774.60
1328.68
1.00
1.00
1.00
138215.88
155214.35
23145.61
891.18
1.00
51331.97
429.60
1.00
C=
12372.48
380280.29
441578.50
38781.84
TOTAL
12.00
24.00
hour
hour
(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL
TOTAL
217.80
200.38
17.42
cum
cum
cum
57.60
cum
28.80
cum
(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)
5.00
441578.50
22078.92
10.00
463657.42
46365.74
522.00
cum
(F ) Seigniorage charges
Metal
0.00
360.00
cum
1.00
0.00
510023.16
1416.73
1417.00
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III -HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per
Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials
to fill up the interstices of coarse aggregates, watering and compacting to the required density for
finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)
10.08
2.00
250.00
nos.
nos.
nos.
188.00
193.40
146.00
1.00
1.00
1.00
1895.04
386.80
36500.00
1
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
2
20.0
3
%
4
Municipal Area Allowance
A=
38781.84
7756.37
46538.21
540.00
345.00
1.00
1.00
B=
6480.00
8280.00
14760.00
774.60
1328.68
1.00
1.00
276679.37
104181.80
497.27
1.00
42963.70
429.60
1.00
C=
12372.48
436197.35
497495.56
38781.84
TOTAL
12.00
24.00
hour
hour
(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL
TOTAL
357.19
78.41
cum
cum
86.40
cum
28.80
cum
(C) Material
45mm IRC HBG/HBT metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)
5.00
497495.56
24874.78
10.00
522370.34
52237.03
550.80
cum
(F ) Seigniorage charges
Metal
0.00
360.00
cum
1.00
0.00
574607.37
1596.13
1596.00
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per Table
400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials
as to fill up the interstices of coarse aggregates, watering and compacting to the required density
for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)
10.08
2.00
250.00
nos.
nos.
nos.
20.0
188.00
193.40
146.00
hour
hour
(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL
540.00
345.00
TOTAL
(C) Material
1.00
1.00
B=
6480.00
8280.00
14760.00
38781.84
TOTAL
12.00
24.00
A=
1895.04
386.80
36500.00
38781.84
7756.37
46538.21
1.00
1.00
1.00
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
6
217.80
200.38
17.42
cum
cum
cum
634.60
897.43
1328.68
1.00
1.00
1.00
138215.88
179827.02
23145.61
57.60
cum
891.18
1.00
51331.97
28.80
cum
429.60
1.00
C=
12372.48
404892.96
466191.17
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
TOTAL
(A + B +C)
5.00
466191.17
23309.56
10.00
489500.73
48950.07
522.00
cum
(F ) Seigniorage charges
Metal
0.00
360.00
cum
1.00
0.00
538450.80
1495.70
1496.00
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - HBG/HBT ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification including cost,
conveyance charges and spreading in uniform thickness, hand packing, rolling with Power Road
Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B
' screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse
aggregates, watering and compacting to the required density for finished item of work as per
MoRT&H specification 404 (4th revision) and as directed by the Engineer-in-Charge (Payment
will be made based on levels for finished item of work)
10.08
2.00
250.00
nos.
nos.
nos.
20.0
188.00
193.40
146.00
A=
1895.04
386.80
36500.00
38781.84
7756.37
46538.21
540.00
345.00
1.00
1.00
B=
6480.00
8280.00
14760.00
897.4300
1328.68
1.00
1.00
320553.02
104181.80
497.27
1.00
42963.70
429.60
1.00
C=
12372.48
480071.00
541369.21
38781.84
TOTAL
12.00
24.00
hour
hour
(B) Machinery
smooth wheeled roller 8 Ton
water tanker 6 KL
TOTAL
357.19
78.41
cum
cum
86.40
cum
28.80
cum
1.00
1.00
1.00
(C) Material
45mm IRC HBG/HBT M/C metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)
1
6
6
6
6
6
6
6
6
6
6
6
6
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
5.00
541369.21
27068.46
10.00
568437.67
56843.77
550.80
cum
(F ) Seigniorage charges
Metal
0.00
360.00
cum
1.00
0.00
625281.44
1736.89
1737.00
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per
Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials
as to fill up the interstices of coarse aggregates, watering and compacting to the required density
for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)
10.08
2.00
250.00
nos.
nos.
nos.
20.0
A=
1895.04
386.80
36500.00
38781.84
7756.37
46538.21
1550.00
345.00
1.00
1.00
B=
9300.00
8280.00
17580.00
634.60
774.60
1328.68
1.00
1.00
1.00
138215.88
155214.35
23145.61
891.18
1.00
51331.97
429.60
1.00
C=
12372.48
380280.29
444398.50
188.00
193.40
146.00
38781.84
TOTAL
6.00
24.00
hour
hour
(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL
217.80
200.38
17.42
cum
cum
cum
57.60
cum
28.80
cum
(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)
1.00
1.00
1.00
5.00
444398.50
22219.92
10.00
466618.42
46661.84
522.00
cum
(F ) Seigniorage charges
Metal
0.00
1.00
0.00
1
7
7
7
7
7
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
360.00
cum
7
513280.26
1425.78
1426.00
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per
Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials
to fill up the interstices of coarse aggregates, watering and compacting to the required density for
finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)
10.08
2.00
250.00
nos.
nos.
nos.
20.0
188.00
193.40
146.00
A=
1895.04
386.80
36500.00
38781.84
7756.37
46538.21
1550.00
345.00
1.00
1.00
B=
9300.00
8280.00
17580.00
774.60
1328.68
1.00
1.00
276679.37
104181.80
497.27
1.00
42963.70
429.60
1.00
C=
12372.48
436197.35
500315.56
38781.84
TOTAL
6.00
24.00
hour
hour
(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL
357.19
78.41
cum
cum
86.40
cum
28.80
cum
1.00
1.00
1.00
(C) Material
45mm IRC HBG/HBT metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)
5.00
500315.56
25015.78
10.00
525331.34
52533.13
550.80
cum
(F ) Seigniorage charges
Metal
0.00
360.00
cum
1.00
0.00
577864.47
1605.18
1605.00
1
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per Table
400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam
specification including cost, conveyance charges and spreading in uniform thickness, hand
packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber
applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials
as to fill up the interstices of coarse aggregates, watering and compacting to the required density
for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)
10.08
2.00
250.00
nos.
nos.
nos.
20.0
A=
1895.04
386.80
36500.00
38781.84
7756.37
46538.21
1550.00
345.00
1.00
1.00
B=
9300.00
8280.00
17580.00
634.60
897.43
1328.68
1.00
1.00
1.00
138215.88
179827.02
23145.61
891.18
1.00
51331.97
429.60
1.00
C=
12372.48
404892.96
469011.17
188.00
193.40
146.00
38781.84
TOTAL
6.00
24.00
hour
hour
(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL
217.80
200.38
17.42
cum
cum
cum
57.60
cum
28.80
cum
1.00
1.00
1.00
(C) Material
63mm IRC HBG/HBT metal
45mm IRC HBG/HBT M/C metal
22.40 mm IRC HBG/HBT M/C metal
Screenings 13.2mm@ 0.12cum/10sqm
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)
5.00
469011.17
23450.56
10.00
492461.73
49246.17
522.00
cum
(F ) Seigniorage charges
Metal
0.00
360.00
cum
1.00
0.00
541707.90
1504.74
1505.00
1
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
6
Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of
Grade - III - HBG/HBT. ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification including cost,
conveyance charges and spreading in uniform thickness, hand packing, rolling with Vibratory
Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite
type ' B ' screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse
aggregates, watering and compacting to the required density for finished item of work as per
MoRT&H specification 404 (4th revision) and as directed by the Engineer-in-Charge (Payment
will be made based on levels for finished item of work)
10.08
2.00
250.00
nos.
nos.
nos.
20.0
188.00
193.40
146.00
38781.84
A=
1895.04
386.80
36500.00
38781.84
7756.37
46538.21
1550.00
345.00
1.00
1.00
B=
9300.00
8280.00
17580.00
897.43
1328.68
1.00
1.00
320553.02
104181.80
497.27
1.00
42963.70
429.60
1.00
C=
12372.48
480071.00
544189.21
TOTAL
6.00
24.00
hour
hour
(B) Machinery
Vibratory road roller 8 Ton
water tanker 6 KL
TOTAL
357.19
78.41
cum
cum
86.40
cum
28.80
cum
(C) Material
45mm IRC HBG/HBT M/C metal
22.40mm IRC HBG/HBT M/C metal
Screenings 11.2mm @0.18cum/10sqm
Avg. of (2.36-5),( 2.36mm & below)
Binding material @ 0.06 cum / 10sqm
(Rate of 2.36mm & Below)
TOTAL
(A + B +C)
1.00
1.00
1.00
5.00
544189.21
27209.46
10.00
571398.67
57139.87
550.80
cum
(F ) Seigniorage charges
Metal
0.00
360.00
cum
1.00
Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 80/100
grade @ 0.75 kg / sqm including cost and conveyance of all materials to work site and laid on
prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of
work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-in-charge.
0.00
628538.54
1745.94
1746.00
1
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
7
7
7
7
7
7
7
7
7
7
0.44
9.00
2.00
nos.
nos.
nos.
Unit = sqm
Taking output = 9000 sqm
(A) Labour
Mate
Mazdoor
Mazdoor skilled
188.00
146.00
193.40
1.00
1.00
1.00
20.0
A=
82.72
1314.00
386.80
1783.52
356.70
2140.22
290.00
370.00
1.00
1.00
2088.00
2664.00
2070.00
1.00
12420.00
575.00
1320.00
940.00
540.00
1.00
1.00
1.00
1.00
B=
3450.00
7920.00
5640.00
3240.00
37422.00
50953.05
1.00
343933.09
809.93
1.00
C=
29157.48
373090.57
412296.09
1783.52
TOTAL
(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Hydraulic self propelled
chip spreader @ 1500 sqm/hr.
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader
Front end loader 1 cum bucket capacity
Bitumen pressure distributor @1750 sqm/hr.
smooth wheeled roller 8 Ton
TOTAL
(C) Material
Bitumen 80/100 @ 0.75 Kg/sqm
Crushed stone chippings 6 mm
nominal size @0.004 cum/sqm
TOTAL
(A + B +C)
7.20
7.20
hour
hour
6.00
hour
6.00
6.00
6.00
6.00
hour
hour
hour
hour
6.75
MT
36.00
cum
5.00
412296.09
20614.80
10.00
432910.89
43291.09
36.00
cum
(F ) Seigniorage charges
Metal
0.00
9000.00
sqm
1.00
0.00
476201.98
52.91
52.90
Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70
grade @ 0.75 kg / sqm including cost and conveyance of all materials to work site and laid on
prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of
work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-in-charge.
0.44
9.00
2.00
nos.
nos.
nos.
20.0
188.00
146.00
193.40
1783.52
1.00
1.00
1.00
82.72
1314.00
386.80
1783.52
356.70
1
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
4
(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Hydraulic self propelled chip spreader @ 1500 sqm/hr.
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader
Front end loader 1 cum bucket capacity
Bitumen pressure distributor @1750 sqm/hr.
smooth wheeled roller 8 Ton
TOTAL
(C) Material
Bitumen 60/70 @ 0.75 Kg / sqm
Crushed stone chippings 6 mm
nominal size @0.004 cum/sqm
TOTAL
(A + B +C)
A=
2140.22
290.00
370.00
2070.00
1.00
1.00
1.00
2088.00
2664.00
12420.00
575.00
1320.00
940.00
540.00
1.00
1.00
1.00
1.00
B=
3450.00
7920.00
5640.00
3240.00
37422.00
51914.18
1.00
350420.72
809.93
1.00
B=
29157.48
379578.20
419140.42
TOTAL
7.20
7.20
6.00
hour
hour
hour
6.00
6.00
6.00
6.00
hour
hour
hour
hour
6.75
MT
36.00
cum
5.00
419140.42
20957.02
10.00
440097.44
44009.74
36.00
cum
(F ) Seigniorage charges
Metal
0.00
9000.00
sqm
1.00
0.00
484107.18
53.79
53.80
Providing and applying tack coat with bitumen 80/100 Grade using Bitumen pressure distributor
at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision) and
as directed by the Engineer-in-Charge.
0.08
2.00
no
no
20.0
188.00
146.00
A=
15.04
292.00
307.04
61.41
368.45
290.00
370.00
690.00
1.00
1.00
1.00
B=
812.00
1036.00
1380.00
3228.00
50953.05
1.00
C=
35667.14
35667.14
39263.59
307.04
TOTAL
2.80
2.80
2.00
hour
hour
hour
0.700
MT
5.00
(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
TOTAL
(C) Material
Bitumen 80/100 @ 0.20 Kg/sqm
TOTAL
(A + B +C)
(D) Over Head Charges on (A+B+C)
1.00
1.00
39263.59
1963.18
1
9
9
9
9
9
9
9
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10.00
41226.77
3500.00
sqm
7
4122.68
45349.45
12.96
13.00
Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 20 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B')
as per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous
binder 60/70 grade @ 19 Kg per 10 Sqm area, including cost of all materials and transporting the
hot mix to work site, laying with mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512
(4th Revision) complete for finished item of work in all respects as directed by Engineer-incharge.
0.84
nos.
14.00
5.00
nos.
nos.
20.0
188.00
1.00
157.92
146.00
193.40
1.00
1.00
3168.92
A=
2044.00
967.00
3168.92
633.78
3802.70
15525.00
1550.00
1320.00
1090.00
540.00
1.00
1.00
1.00
1.00
1.00
B=
186300.00
9300.00
7920.00
6540.00
3240.00
213300.00
51914.18
1.00
1011288.23
782.36
1.00
C=
216519.24
1227807.47
1444910.17
TOTAL
12.00
6.00
6.00
6.00
6.00
hour
hour
hour
hour
hour
TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes
TOTAL
(C) Material
(i) Bitumen 60/70 Grade @19 kg per 10 sqm
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)
19.48
M.T
276.75
cum
5.00
1444910.17
72245.51
10.00
1517155.68
151715.57
276.75
cum
(F ) Seigniorage charges
Metal
0.00
1.00
0.00
1
10
10
10
10
10
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
10250.00
sqm
7
1668871.25
162.82
163.00
Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B')
as per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous
binder 60/70 grade @ 23.75 Kg per 10 Sqm area, including cost of all materials and transporting
the hot mix to work site, laying with mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512
(4th Revision) complete for finished item of work in all respects as directed by Engineer-incharge.
0.84
nos.
14.00
5.00
nos.
nos.
20.0
188.00
1.00
157.92
146.00
193.40
1.00
1.00
3168.92
A=
2044.00
967.00
3168.92
633.78
3802.70
15525.00
1550.00
1320.00
1090.00
540.00
1.00
1.00
1.00
1.00
1.00
B=
186300.00
9300.00
7920.00
5232.00
3240.00
211992.00
51914.18
1.00
1011288.23
782.36
1.00
C=
216519.24
1227807.47
1443602.17
TOTAL
12.00
6.00
6.00
4.80
6.00
hour
hour
hour
hour
hour
TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes
TOTAL
(C) Material
(i) Bitumen 60/70 Grade @23.75 kg per 10 sqm
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)
19.48
M.T
276.75
cum
5.00
1443602.17
72180.11
10.00
1515782.28
151578.23
276.75
cum
(F ) Seigniorage charges
Metal
0.00
205.00
cum
1.00
0.00
1667360.51
1
11
11
11
11
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
7
8133.47
203.34
203.00
Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B')
as per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous
binder CRMB grade @ 23.75 Kg per 10 Sqm area, including cost of all materials and transporting
the hot mix to work site, laying with mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512
(4th Revision) complete for finished item of work in all respects as directed by Engineer-incharge.
0.84
nos.
14.00
5.00
nos.
nos.
20.0
188.00
1.00
157.92
146.00
193.40
1.00
1.00
3168.92
A=
2044.00
967.00
3168.92
633.78
3802.70
15525.00
1550.00
1320.00
1090.00
540.00
1.00
1.00
1.00
1.00
1.00
B=
186300.00
9300.00
7920.00
5232.00
3240.00
211992.00
51914.20
1.00
1011288.62
782.36
1.00
C=
216519.24
1227807.86
1443602.56
TOTAL
12.00
6.00
6.00
4.80
6.00
hour
hour
hour
hour
hour
TOTAL
(B) Machinery
Hot mix plant 40 to 60 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Smooth wheeled roller 8-10 Tonnes
TOTAL
(C) Material
(i) Bitumen 60/70 Grade @23.75 kg per 10 sqm
(ii) Aggregate
Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm
and 2.36mm & below)
For Type 'B' HBG/HBT M/C aggregates
13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Average rate of IRC HBG/HBT M/C metal of sizes
(12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below)
TOTAL
(A + B +C)
19.48
M.T
276.75
cum
5.00
1443602.56
72180.13
10.00
1515782.69
151578.27
276.75
cum
(F ) Seigniorage charges
Metal
0.00
205.00
cum
1.00
0.00
1667360.96
8133.47
1
12
12
12
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
7
203.34
203.00
0.84
nos.
14.00
5.00
nos.
nos.
20.0
188.00
1.00
157.92
146.00
193.40
1.00
1.00
3168.92
A=
2044.00
967.00
3168.92
633.78
3802.70
15525.00
370.00
1090.00
1550.00
1320.00
1.00
1.00
1.00
1.00
1.00
186300.00
814.00
6540.00
9300.00
7920.00
540.00
1550.00
1.00
1.00
2106.00
6045.00
1320.00
1.00
B=
5148.00
224173.00
51914.18
1.00
770925.57
1186.49
1.00
137680.59
891.18
1.00
103412.53
TOTAL
12.00
2.20
6.00
6.00
6.00
hour
hour
hour
hour
hour
3.90
3.90
hour
hour
3.90
hour
14.85
MT
116.04
cum
116.04
cum
TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Air Compressor 250 cfm
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen 60/70 @ 3.3 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 14.85 tones
Weight of aggregate = 450-14.85 = 435.15 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
25-10mm IRC & MORT&H HBG/HBT Chips @ 40%
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %
1
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
2
58.02
cum
497.27
1.00
C=
TOTAL
(A + B +C)
7
28851.32
1040870.01
1268845.71
5.00
1268845.71
63442.29
10.00
1332288.00
133228.80
290.10
cum
(F ) Seigniorage charges
Metal
0.00
205.00
cum
1.00
0.00
1465516.80
7148.86
7149.00
Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using HBG/HBT crushed aggregates of Grading - II as per
table 500-4 of MoRT&H specification 504 (4th Revision) premixed with bituminous binder of
80/100 grade @ 3.3% by weight of TOTAL mixture, transported to site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment and
rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work
as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including cost of on all materials etc., complete and as per
MoRT&H specification No. 504(4th Revision) .
0.84
nos.
14.00
5.00
nos.
nos.
20.0
188.00
1.00
157.92
146.00
193.40
1.00
1.00
3168.92
A=
2044.00
967.00
3168.92
633.78
3802.70
15525.00
370.00
1090.00
1550.00
1320.00
1.00
1.00
1.00
1.00
1.00
186300.00
814.00
6540.00
9300.00
7920.00
540.00
1550.00
1.00
1.00
2106.00
6045.00
1320.00
1.00
B=
5148.00
224173.00
50953.05
1.00
756652.79
TOTAL
12.00
2.20
6.00
6.00
6.00
hour
hour
hour
hour
hour
3.90
3.90
hour
hour
3.90
hour
14.85
MT
TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Air Compressor 250 cfm
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen 80/100 @ 3.3 %
of weight of mix=205x2.2=450 ton
1
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
116.04
cum
116.04
cum
4
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 14.85 tones
Weight of aggregate = 450-14.85 = 435.15 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
25-10mm IRC & MORT&H HBG/HBT Chips @ 40%
Avg. of(25-27),(19-22),(12-14) (9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 %
Avg. of (9.5-11.2),( 5-7)
1186.49
1.00
137680.59
891.18
1.00
103412.53
497.27
1.00
C=
28851.32
1026597.23
1254572.93
58.02
cum
5.00
1254572.93
62728.65
10.00
1317301.58
131730.16
290.10
cum
(F ) Seigniorage charges
Metal
0.00
205.00
cum
1.00
0.00
1449031.74
7068.45
7068.00
Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
HBG/HBT crushed aggregates of Grading -2 as per table 500-15 of specification 508 of
MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler,
transporting the hot mix to work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 508 (4th Revision) complete for finished item of
work in all respects as directed by Engineer-in-charge. (Payment will be made based on levels for
finished item of work)
0.84
nos.
14.00
5.00
nos.
nos.
20.0
188.00
1.00
157.92
146.00
193.40
1.00
1.00
3168.92
A=
2044.00
967.00
3168.92
633.78
3802.70
1.00
1.00
1.00
1.00
170775.00
6540.00
9300.00
7920.00
TOTAL
11.00
6.00
6.00
6.00
hour
hour
hour
hour
(B) Machinery
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
15525.00
1090.00
1550.00
1320.00
1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
3.90
3.90
hour
hour
3.90
hour
22.50
M.T
162.450
cum
4
break down rolling
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton
smooth wheeled tandem roller.
TOTAL
(C) Material
Bitumen 60/70 Grade@ 5.00 % of
weight of mix=205x2.2=450 ton
(ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II (10 mm nominal size)
540.00
1550.00
1.00
1.00
2106.00
6045.00
1320.00
1.00
B=
5148.00
207834.00
51914.18
1.00
1168069.05
782.43
1.00
127105.75
497.27
429.60
1.00
1.00
C=
58105.42
2448.72
1355728.94
1567365.64
Avg. of (9.5-11.2),(5-7),(2.36-5),
5mm & below IRC & MORT&H HBG/HBT Chips@ 41 %
116.850
5.70
cum
cum
5.00
1567365.64
78368.28
10.00
1645733.92
164573.39
285.00
cum
(F ) Seigniorage charges
Metal
0.00
195.00
cum
1.00
0.00
1810307.31
9283.63
9284.00
Construction of Gravel shoulders including cost and conveyance of all materials to work site
and spreading in uniform layers by approved means, on prepared surface and compacting with
vibratory roller to achieve the desired density at OMC etc., complete for finished item of work as
per MoRT&H Specification 401& 407 (4th revision) and as directed by the Engineer-in-charge. (
Payment will be made based on levels for finished item of work ).
0.40
2.00
8.00
day
day
day
20.0
188.00
193.40
146.00
1630.00
TOTAL
6.00
3.00
hour
hour
(B) Machinery
Vibratory roller 8T
Water tanker 6 KL
1550.00
345.00
A=
75.20
386.80
1168.00
1630.00
326.00
1956.00
1.00
1.00
9300.00
1035.00
1.00
1.00
1.00
1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
12
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
4
TOTAL
384.00
cum
(C) Material
Gravel
B=
10335.00
C=
85632.00
85632.00
97923.00
223.00
TOTAL
(A + B +C)
5.00
97923.00
4896.15
10.00
102819.15
10281.92
384.00
cum
(F ) Seigniorage charges
Gravel
0.00
300.00
cum
1.00
0.00
113101.07
377.00
377.00
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, and
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.
0.64
1.00
15.00
no
no
no
20.0
188.00
193.40
146.00
2503.72
A=
TOTAL
13.50
6.75
3.45
cum
cum
MT
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
hour
hour
hour
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL
120.32
193.40
2190.00
2503.72
500.74
3004.46
897.43
779.40
5600.00
1.00
1.00
1.00
B=
12115.31
5260.95
19320.00
36696.26
36696.26
345.00
620.00
345.00
1.00
1.00
1.00
C=
2070.00
3720.00
690.00
6480.00
46180.72
TOTAL
6.00
6.00
2.00
1.00
1.00
1.00
TOTAL
(A + B +C)
5.00
46180.72
2309.04
10.00
48489.76
4848.98
(F ) Seigniorage charges
13
13
13
13
13
13
13
14
13.50
6.75
cum
cum
METAL
SAND
0.00
0.00
1.00
1.00
15.00
cum
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
7
0.00
0.00
53338.74
3555.92
3556.00
Vibrated cement concrete M 35 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,
1700, 2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.
0.86
1.50
20.00
no
no
no
20.0
188.00
193.40
146.00
3371.78
A=
TOTAL
8.10
5.40
6.75
6.33
cum
cum
cum
MT
(B) Material
Cost of 20mm HBG/HBT M/C metal
Cost of 10mm HBG/HBT M/C metal
Sand at site
Cement at site
hour
hour
TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
161.68
290.10
2920.00
3371.78
674.36
4046.14
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
B=
10762.31
5251.12
5260.95
35448
56722.38
56722.38
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
66558.52
TOTAL
6.00
6.00
1.00
1.00
1.00
TOTAL
(A + B +C)
3.50
66558.52
2329.55
5.00
68888.07
3444.40
10.00
72332.47
7233.25
13.50
6.75
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
79565.72
5304.38
5304.00
1
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H and using fly ash (replacing
cement by fly ash to the extent of 15% and sand by 10%) including cost and conveyance of all
materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item
of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the
Engineer-in-Charge for base coarse below CC Pavement.
0.64
1.00
15.00
no
no
no
20.0
188.00
193.40
146.00
2503.72
TOTAL
13.50
6.075
2.933
1.274
cum
cum
MT
MT
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
Fly ash
897.43
779.40
5600.00
1.00
1.00
1.00
A=
120.32
193.40
2190.00
2503.72
500.74
3004.46
1.00
1.00
1.00
12115.31
4734.86
16424.80
1.00
B=
33274.97
1.278
MT
6.00
6.00
2.00
hour
hour
hour
5.00
42759.43
2137.97
10.00
44897.40
4489.74
13.50
6.075
cum
cum
(F ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
345.00
620.00
345.00
1.00
1.00
1.00
C=
1.00
1.00
2070.00
3720.00
690.00
6480.00
42759.43
0.00
0.00
49387.14
3292.48
3292.00
1
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
Vibrated cement concrete M 35 grade using 20mm & 10mm HBG/HBT crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) and using fly ash (replacing cement by fly ash to the extent of 15% and sand by 10%)
including cost and conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 &
2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.
0.86
1.50
20.00
no
no
no
20.0
188.00
193.40
146.00
cum
cum
cum
MT
MT
MT
1.00
1.00
1.00
1.00
10762.31
5251.12
4738.75
30133.6
3371.78
TOTAL
8.10
5.40
6.08
5.381
1.576
1.576
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
1.00
1.00
1.00
(B) Material
Cost of 20mm HBG/HBT M/C metal
Cost of 10mm HBG/HBT M/C metal
Sand at site
Cement at site
Fly ash
Conveyance charges of fly ash
1328.68
972.43
779.40
5600.00
1.00
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
345.00
620.00
TOTAL
(A + B +C)
B=
50885.78
1.00
1.00
C=
2070.00
3720.00
5790.00
60721.92
3.50
60721.92
2125.27
5.00
62847.19
3142.36
10.00
65989.55
6598.95
13.50
6.080
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
72588.50
4839.23
4839.00
1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Earth work in excavation by Manual means for foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved
material complete including all charges for finished item of work as per MoRT&H specification
304(4th Revision) and as directed by the Engineer-in-Charge
0.14
3.50
day
day
By MANUAL MEANS
Page 321 of MoRT&H SDB
Unit : Cum
Taking out put = 10 Cum
(A) Labour
Mate
Mazdoor unskilled
20.0
188.00
146.00
1.00
1.00
537.32
A=
TOTAL
(A)
26.32
511.00
537.32
107.46
644.78
644.78
5.00
644.78
32.24
10.00
677.02
67.70
10.00
cum
(D ) Seigniorage charges
Earth
0.00
10.00
cum
1.00
0.00
744.72
74.47
74.00
Providing first class bedding with Granular material below the pipes of Hume pipe culverts
suitably compacted / rammed including cost and conveyance of materials to site etc., complete as
per drawing and MoRT&H Specification 2900 ( 4th Revision) and as directed by the Engineer-inCharge.
0.28
7.00
no
no
20.0
188.00
146.00
A=
52.64
1022.00
1074.64
214.93
1289.57
223.00
1.00
B=
2676.00
2676.00
40.00
345.00
1.00
1.00
C=
100.00
17.25
117.25
4082.82
1074.64
TOTAL
12.00
cum
(B) Material
Cost of Granular material
TOTAL
2.50
0.05
hour
hour
(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)
5.00
1.00
1.00
4082.82
204.14
4
4
4
4
4
4
4
4
4
4
10.00
4286.96
12.00
cum
(F ) Seigniorage charges
Granular material
0.00
10.00
cum
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
7
428.70
1.00
0.00
4715.66
471.57
472.00
Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG/HBT crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost and
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2200 (4th
Revision) and as directed by the Engineer-in-Charge for body walls
0.64
1.00
15.00
no
no
no
20.0
A=
120.32
193.40
2190.00
2503.72
500.74
3004.46
897.43
779.40
5600.00
1.00
1.00
1.00
B=
12115.31
5260.95
19320.00
36696.26
345.00
620.00
345.00
1.00
1.00
1.00
C=
2070.00
3720.00
690.00
6480.00
46180.72
188.00
193.40
146.00
2503.72
TOTAL
13.50
6.75
3.45
cum
cum
MT
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
hour
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity
TOTAL
6.00
6.00
2.00
1.00
1.00
1.00
TOTAL
(A + B +C)
10.00
46180.72
4618.07
5.00
50798.79
2539.94
10.00
53338.73
5333.87
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
58672.60
3911.51
3912.00
1
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Cost of NP3 class Hume pipes of 600 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1859.00
41500.00
4400.00
1.00
45000.00
3.6440
12.75
5600.00
85.00
0.1829
360.00
65.844
79.01
5.00
61.00
km
km
1859.00
1950.76
66.00
52.80
2.30
KM
5.00
1.00
52.80
140.30
2143.86
2143.86
Cost of NP3 class Hume pipes of 800 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
1.00
RM
1.00
RM
1.00
RM
1.00
RM
3051.00
41500.00
45000.00
10.3544
1.00
3051.00
1
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
1.00
1.00
RM
RM
1.00
RM
1.00
RM
1.00
RM
4
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 45000 - 41500 )/ 1000 X 10.3544
C1 = Basic Cost of Cement a per SSR
C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.99*0.99-0.80*0.80) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.2671*360)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 5600 - 4400 )/ 1000 X 96.156
36.24
4400.00
5600.00
95.00
0.2671
360.00
96.156
115.39
5.00
61.00
km
km
3202.63
66.00
70.30
2.70
KM
5.00
1.00
70.30
164.70
3437.63
3437.63
Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 800mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
0.18
0.50
4.00
no
no
no
20.0
188.00
193.40
146.00
714.54
A=
TOTAL
12.50
RM
1.00
1.00
1.00
(B) Material
Cost of 800 mm Dia pipes
3437.63
TOTAL
(A + B)
1.00
B=
33.84
96.70
584.00
714.54
142.91
857.45
42970.38
42970.38
43827.83
5.00
43827.83
2191.39
10.00
46019.22
4601.92
1
6
6
6
6
6
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
8
12.50
RM
7
50621.14
4049.69
4050.00
Cost of NP3 class Hume pipes of 1000 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
4758.00
41500.00
4400.00
1.00
45000.00
20.2440
70.85
5600.00
115.00
0.4028
360.00
145.008
174.01
5.00
61.00
km
km
4758.00
5002.86
66.00
111.40
5.10
KM
5.00
1.00
Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
111.40
311.10
5425.36
5425.36
1
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
0.18
0.50
4.00
no
no
no
188.00
193.40
146.00
1.00
1.00
1.00
20.0
714.54
A=
TOTAL
12.50
RM
(B) Material
Cost of 1000 mm Dia pipes
5425.36
TOTAL
(A + B)
1.00
B=
33.84
96.70
584.00
714.54
142.91
857.45
67817.00
67817.00
68674.45
5.00
68674.45
3433.72
10.00
72108.17
7210.82
12.50
RM
79318.99
6345.52
6346.00
Cost of NP3 class Hume pipes of 1200 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
1.00
RM
6607.00
41500.00
4400.00
1.00
6607.00
45000.00
27.3500
95.73
5600.00
120.00
0.4976
360.00
179.136
9
9
9
9
9
9
9
9
9
9
9
9
10
1.00
RM
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
11
11
11
11
11
11
11
4
R2 = ( 5600 - 4400 )/ 1000 X 179.136
214.96
5.00
61.00
km
km
6917.69
66.00
134.80
5.50
KM
5.00
1.00
134.80
335.50
7387.99
7387.99
Providing, laying Reinforced cement concrete Hume pipes of 1200mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1200mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
th
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
0.28
1.00
6.00
no
no
no
20.0
188.00
193.40
146.00
1122.04
A=
TOTAL
12.50
RM
1.00
1.00
1.00
(B) Material
Cost of 1200 mm Dia pipes
7387.99
TOTAL
(A + B)
1.00
B=
52.64
193.40
876.00
1122.04
224.41
1346.45
92349.88
92349.88
93696.33
5.00
93696.33
4684.82
10.00
98381.15
9838.11
12.50
RM
108219.26
8657.54
8658.00
Filling in between body walls with gravel including cost ,conveyance all materials to site etc.,
complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 &
2907(4th Revision) and as per Drawing and technical specifications for finished item of work
0.28
7.00
no
no
188.00
146.00
1.00
1.00
52.64
1022.00
1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
2
20.0
3
%
4
Municipal Area Allowance
A=
223.00
1.00
B=
2676.00
2676.00
40.00
345.00
1.00
1.00
C=
100.00
17.25
117.25
4082.82
1074.64
cum
(B) Material
Cost of Gravel
TOTAL
2.50
0.05
hour
hour
(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
7
1074.64
214.93
1289.57
TOTAL
12.00
TOTAL
(A + B +C)
5.00
4082.82
204.14
10.00
4286.96
428.70
12.00
cum
(F ) Seigniorage charges
GRAVEL
0.00
10.00
cum
1.00
0.00
4715.66
471.57
472.00
Providing dry rough stone revetment 300 mm thick with HBG/HBT stone of not less than 300
mm size including cost and conveyance of materials to site and including labour charges for
packing the stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 4th revision ) and as directed by the Engineer-in-Charge for Pitching of
slopes
0.04
0.35
0.75
no
no
no
20.0
188.00
193.40
146.00
184.71
A=
TOTAL
(B) Material
Cost of Rough stone HBG/HBT 300mm thick
Cost of stone spalls
TOTAL
(A + B )
1.00
1.00
1.00
1.00
0.20
cum
cum
5.00
640.12
32.01
10.00
672.13
67.21
1.20
cum
(E ) Seigniorage charges
METAL
0.00
1.00
cum
369.60
244.35
1.00
1.00
B=
7.52
67.69
109.50
184.71
36.94
221.65
1.00
369.60
48.87
418.47
640.12
0.00
739.34
739.34
1
12
12
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
15
15
15
15
15
15
15
15
15
15
15
15
15
15
7
739.00
0.05
0.25
1.00
no
no
no
20.0
188.00
193.40
146.00
203.75
A=
TOTAL
1.20
cum
(B) Material
Cost of gravel
1.00
1.00
1.00
223.00
TOTAL
(A + B )
1.00
B=
9.40
48.35
146.00
203.75
40.75
244.50
267.60
267.60
512.10
5.00
512.10
25.61
10.00
537.71
53.77
1.20
cum
(E ) Seigniorage charges
GRAVEL
0.00
1.00
cum
1.00
0.00
591.48
591.48
591.00
Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft
foundation .
0.86
1.50
20.00
no
no
no
20.0
188.00
193.40
146.00
3371.78
TOTAL
5.40
cum
TOTAL
(B) Material
Cost of 40mm HBG/HBT metal
897.43
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
1.00
4846.12
1.00
1.00
1.00
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
16
5.40
2.70
6.75
5.16
cum
cum
cum
MT
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
D=
7174.87
2625.56
5260.95
28896.00
48803.50
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
5790.00
58639.64
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
TOTAL
6.00
6.00
TOTAL
(A + B +C)
4.00
58639.64
2345.59
20.00
60985.23
12197.05
10.00
73182.28
7318.23
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
80500.51
5366.70
5367.00
Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .
0.86
1.50
20.00
no
no
no
20.0
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
897.43
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
1.00
B=
4846.12
7174.87
2625.56
5260.95
28896.00
48803.50
345.00
620.00
1.00
1.00
2070.00
3720.00
188.00
193.40
146.00
3371.78
TOTAL
5.40
5.40
2.70
6.75
5.16
cum
cum
cum
cum
MT
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
6.00
6.00
1.00
1.00
1.00
1
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
4
TOTAL
(A + B +C)
C=
5790.00
58639.64
10.00
58639.64
5863.96
20.00
64503.60
12900.72
10.00
77404.32
7740.43
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
85144.75
5676.32
5676.00
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding cost
of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Bed blocks
& Backing walls
0.86
1.50
20.00
no
no
no
20.0
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
B=
10762.31
5251.12
5260.95
28672.00
49946.38
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
59782.52
188.00
193.40
146.00
3371.78
TOTAL
8.10
5.40
6.75
5.12
cum
cum
cum
MT
(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
6.00
6.00
1.00
1.00
1.00
TOTAL
(A + B +C)
10.00
59782.52
5978.25
20.00
65760.77
13152.15
10.00
78912.92
7891.29
1
17
17
17
17
17
17
17
17
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
1.00
1.00
15.00
cum
7
0.00
0.00
86804.21
5786.95
5787.00
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P etc., complete as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Deck slab
0.86
1.50
20.00
no
no
no
20.0
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
B=
10762.31
5251.12
5260.95
28672.00
49946.38
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
59782.52
188.00
193.40
146.00
3371.78
TOTAL
8.10
5.40
6.75
5.12
cum
cum
cum
MT
(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL
6.00
6.00
hour
hour
1.00
1.00
1.00
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)
20.00
59782.52
11956.50
20.00
71739.02
14347.80
10.00
86086.82
8608.68
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
94695.50
6313.03
6313.00
1
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per drawing BD/1-69( A) but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2702 (4th Revision) and as directed by the Engineer-in-Charge for Wearing coat
over Deck slab.
0.90
1.50
21.00
no
no
no
20.0
A=
169.20
290.10
3066.00
3525.30
705.06
4230.36
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
B=
10762.31
5251.12
5260.95
34160.00
55434.38
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
146.00
1.00
D=
328.50
328.50
65783.24
188.00
193.40
146.00
3525.30
TOTAL
8.10
5.40
6.75
6.10
cum
cum
cum
MT
(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
6.00
6.00
1.00
1.00
1.00
TOTAL
2.25
no
20.00
65783.24
13156.65
10.00
78939.89
7893.99
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
86833.88
5788.93
5789.00
1
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG/HBT crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2704 (4th Revision) and as directed by the Engineer-in-Charge for Approach slab.
0.86
1.50
20.00
no
no
no
20.0
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
B=
10762.31
5251.12
5260.95
33880.00
55154.38
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
64990.52
188.00
193.40
146.00
3371.78
TOTAL
8.10
5.40
6.75
6.05
cum
cum
cum
MT
(B) Material
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
6.00
6.00
1.00
1.00
1.00
TOTAL
(A + B +C)
2.00
64990.52
1299.81
20.00
66290.33
13258.07
10.00
79548.40
7954.84
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
87503.24
5833.55
5834.00
1
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
Construction of pre cast VRCC Railing of M20 grade using HBG/HBT crushed stone aggregate
of size not exceeding 12 mm and fine aggregate conforming to table 1000-2 true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500, center to center spacing between vertical
posts not to exceed 2000mm, leaving adequate space between vertical posts for expansion
including cost and conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all
T&P as per approved drawings and as directed during execution but excluding cost of steel and
its fabrication charges as per approved drawings and technical specifications for finished item of
work as per MoRT&H Specification 2703, 1500, 1600, 1700(4th Revision)
0.86
1.50
20.00
no
no
no
20.0
0.0924
0.0832
cum
cum
0.2125
0.3881
cum
cum
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
1134.93
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
B=
9192.93
5251.12
5260.95
28672.00
48377.00
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
58213.14
188.00
193.40
146.00
3371.78
TOTAL
8.10
5.40
6.75
5.12
cum
cum
cum
MT
(B) Material
Cost of 12mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
6.00
6.00
1.00
1.00
1.00
TOTAL
(A + B +C)
12.00
58213.14
6985.58
20.00
65198.72
13039.74
10.00
78238.46
7823.85
13.50
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
86062.31
5737.49
1
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
2
0.3881
3
cum
4
Cost of Railing for one side
Cost per = 6.74 M
Cost per 1 RM =
Cost per 1 RM =
Hand rails without foot paths (Output =12.719 RM)
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 6x0.18x0.20x0.77 =
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
quantity of RCC = 2x11.04x0.115x0.165 =
0.6776
cum
5737.49
1.00
0.0924
0.1663
cum
cum
0.4189
0.6776
cum
cum
5737.4871
1.00
7
2226.72
330.37
330.00
3887.72
305.66
306.00
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges for machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100 ,2700 (4th Revision) for leveling course
0.86
1.50
20.00
no
no
no
20.0
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
897.43
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
1.00
B=
7269.18
5381.15
1312.78
5260.95
23128.00
42352.06
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
52188.20
188.00
193.40
146.00
3371.78
TOTAL
8.10
4.05
1.35
6.75
4.13
cum
cum
cum
cum
MT
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
TOTAL
6.00
6.00
hour
hour
1.00
1.00
1.00
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
(A + B +C)
5.00
52188.20
2609.41
10.00
54797.61
5479.76
(F ) Seigniorage charges
22
22
22
22
22
22
22
23
13.50
6.750
cum
cum
METAL
SAND
0.00
0.00
1.00
1.00
15.00
cum
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
7
0.00
0.00
60277.37
4018.49
4018.00
Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm size
grouted with 0.20 cum of CC (1:4:8) including cost and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 4th revision ) and as directed by the Engineer-inCharge for quadrennial revetment.
0.64
1.00
15.00
no
no
no
20.0
A=
120.32
193.40
2190.00
2503.72
500.74
3004.46
897.43
779.40
5600.00
1.00
1.00
1.00
B=
12115.31
5260.95
13608.00
30984.26
345.00
620.00
345.00
1.00
1.00
1.00
C=
2070.00
3720.00
690.00
6480.00
40468.72
2697.91
188.00
193.40
146.00
1.00
1.00
1.00
7.52
67.69
109.50
184.71
36.94
221.65
188.00
193.40
146.00
2503.72
TOTAL
13.50
6.75
2.43
cum
cum
MT
(B) Material
Cost of 40mm HBG/HBT M/C metal
Sand at site
Cement at site
hour
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity
TOTAL
6.00
6.00
2.00
0.04
0.35
0.75
no
no
no
20.0
1.00
1.00
1.00
TOTAL
Cost per 15 cum (A+B+C)
Rate for 1 cum
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
Mate
Mason
Mazdoor for laying stones, filling quarry spalls
Municipal Area Allowance
184.71
A=
TOTAL
(B) Material
Cost of CC(1:4:8)
Cost of Rough stone HBG/HBT 300mm thick
TOTAL
(A + B )
0.20
1.00
cum
cum
2697.91
369.60
1.00
1.00
B=
539.58
369.60
909.18
1130.83
5.00
1130.83
56.54
10.00
1187.37
118.74
1
23
23
23
23
23
23
23
23
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
25
25
1.1800
0.090
cum
cum
(F ) Seigniorage charges
METAL
SAND
0.00
0.00
1.00
1.00
1.00
cum
7
0.00
0.00
1306.11
1306.11
1306.00
Back filling behind Abutments with gravel including cost ,conveyance of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200
(4th Revision) and as per Drawing and technical specifications for finished item of work
0.28
7.00
no
no
20.0
188.00
146.00
A=
52.64
1022.00
1074.64
214.93
1289.57
223.00
1.00
B=
2676.00
2676.00
40.00
345.00
1.00
1.00
C=
100.00
17.25
117.25
4082.82
1074.64
TOTAL
12.00
cum
(B) Material
Cost of Granular material
TOTAL
2.50
0.05
hour
hour
1.00
1.00
(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)
5.00
4082.82
204.14
10.00
4286.96
428.70
12.00
cum
(E ) Seigniorage charges
GRAVEL
0.00
10.00
cum
1.00
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
mm HBG/HBT metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H
specifications to a thickness of not less than 600mm with smaller size towards the soil and bigger
size towards the wall and provided over the entire surface behind the abutment, wing wall and
return wall to the full height compacted to a firm condition including cost and conveyance of all
metal and all labour charges as directed by the departmental officers as per drawing and
Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (4th
Revision) for finished item of work.
0.00
4715.66
471.57
472.00
1
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
0.32
7.00
1.00
no
no
no
Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor for filling watering, ramming etc.
Mazdoor skilled
188.00
146.00
193.40
1.00
1.00
1.00
20.0
A=
60.16
1022.00
193.40
1275.56
255.11
1530.67
356.60
774.60
1.00
1.00
B=
2139.60
4647.60
6787.20
345.00
1.00
C=
20.70
20.70
8338.57
1275.56
TOTAL
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
Cost of 150mm size IRC soling stone
Cost of 40mm size IRC metal
TOTAL
(C ) Machinery
Water tanker 6 KL capacity
TOTAL
(A + B +C)
6.00
6.00
cum
cum
0.06
hour
5.00
8338.57
416.93
10.00
8755.50
875.55
12.00
cum
(F ) Seigniorage charges
METAL
0.00
10.00
cum
1.00
0.00
9631.05
963.11
963.00
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
th
as per MoRT&H specification 1600 &2200 (4 revision) and as per I.S.1786 of 1985 for Sub
structure of R.C.C items.
0.34
2.00
6.50
no
no
no
20.0
188.00
188.00
146.00
MT
Kg
A=
63.92
376.00
949.00
1388.92
277.78
1666.70
1.00
1.00
B=
48825.00
336.00
49161.00
1388.92
TOTAL
1.05
6.00
1.00
1.00
1.00
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )
46500.00
56.00
TOTAL
1
17
17
17
17
17
17
17
17
17
17
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
19
19
19
(A + B )
7
50827.70
5.00
50827.70
2541.39
10.00
53369.09
5336.91
1.00
MT
58706.00
58706.00
58706.00
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 for
foundations of R.C.C items.
0.40
2.00
6.00
no
no
no
20.0
188.00
188.00
146.00
1327.20
A=
TOTAL
1.05
6.00
MT
Kg
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )
1.00
1.00
1.00
46500.00
56.00
TOTAL
(A + B )
1.00
1.00
B=
75.20
376.00
876.00
1327.20
265.44
1592.64
48825.00
336.00
49161.00
50753.64
5.00
50753.64
2537.68
10.00
53291.32
5329.13
1.00
MT
Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 .
58620.45
58620.45
58620.00
1
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
0.28
1.50
5.50
no
no
no
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor
188.00
188.00
146.00
1.00
1.00
1.00
20.0
1137.64
A=
TOTAL
1.05
6.00
MT
Kg
TOTAL
(B) Material
Mild steel bars including overlaps
Binding wire ( Building SSR item no.757 )
45000.00
56.00
TOTAL
(A + B )
1.00
1.00
B=
52.64
282.00
803.00
1137.64
227.53
1365.17
47250.00
336.00
47586.00
48951.17
5.00
48951.17
2447.56
10.00
51398.73
5139.87
1.00
MT
56538.60
56538.60
56539.00
Sand filling in foundation including cost and conveyance of all materials to site and watering,
tamping etc., complete for finished item of work as per MoRT&H specification 1207 (4th
Revision) and as directed by the Engineer - in - Charge.
0.01
0.30
day
day
20.0
188.00
146.00
45.68
A=
TOTAL
1.20
cum
1.00
1.00
(B) Material
Sand for filling
664.40
TOTAL
(A + B )
1.00
B=
1.88
43.80
45.68
9.14
54.82
797.28
797.28
852.10
5.00
852.10
42.60
10.00
894.70
89.47
1.200
cum
(E ) Seigniorage charges
SAND
0.00
1.00
cum
1.00
0.00
984.17
984.17
984.00
1
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C pipes
and labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H
towards stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (4th Revision)
0.51
1.05
MT
cum
5600.00
779.40
1.00
1.00
a=
2856.00
818.37
3674.37
3674.37
188.00
146.00
1.00
1.00
7.52
131.40
138.92
27.78
166.70
3841.07
TOTAL
0.04
0.90
no
no
(b) Labour
Mate
Mazdoor
20.0
138.92
b=
TOTAL
Cost per 1 Cum (a+b)
31.50
10.00
30.00
0.05
RM
no
no
cum
(A) Material
RM
collars for AC pipe
MS clamps
Cement mortar (1:3)
34.00
15.00
5.00
3841.07
1.00
1.00
1.00
1.00
A=
1071.00
150.00
150.00
192.05
1563.05
1563.05
188.00
193.40
146.00
1.00
1.00
1.00
5.64
96.70
36.50
138.84
27.77
166.61
1729.66
TOTAL
0.03
0.50
0.25
no
no
no
(B) Labour
Mate
Mason
Mazdoor
20.0
138.84
B=
TOTAL
(A + B )
5.00
1729.66
86.48
10.00
1816.14
181.61
0.0525
cum
(E ) Seigniorage charges
SAND
0.00
30.00
RM
1.00
0.00
1997.75
66.59
66.60
1
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
16
16
16
16
16
16
16
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost and conveyance of all materials to site and
all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Dividers .
0.86
1.50
20.00
no
no
no
20.0
A=
161.68
290.10
2920.00
3371.78
674.36
4046.14
897.43
1328.68
972.43
779.40
5600.00
1.00
1.00
1.00
1.00
1.00
B=
7269.18
5381.15
1312.78
5260.95
23128.00
42352.06
345.00
620.00
1.00
1.00
C=
2070.00
3720.00
5790.00
52188.20
188.00
193.40
146.00
3371.78
TOTAL
8.10
4.05
1.35
6.75
4.13
cum
cum
cum
cum
MT
(B) Material
Cost of 40mm HBG/HBT metal
Cost of 20mm HBG/HBT metal
Cost of 10mm HBG/HBT metal
Sand at site
Cement at site
hour
hour
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
TOTAL
6.00
6.00
1.00
1.00
1.00
TOTAL
(A + B +C)
4.00
52188.20
2087.53
5.00
54275.73
2713.79
10.00
56989.52
5698.95
13.5000
6.750
cum
cum
(G ) Seigniorage charges
METAL
SAND
0.00
0.00
15.00
cum
1.00
1.00
0.00
0.00
62688.47
4179.23
4179.00
Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials, labour
charges , curing etc. complete for finished item of work as directed by the Engineer -in-Charge
0.04
0.50
day
day
188.00
193.40
1.00
1.00
7.52
96.70
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
17
0.50
day
Mazdoor
146.00
1.00
20.0
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
177.22
A=
TOTAL
0.144
cum
B) Material
Cement Mortar (1:5)
2681.87
TOTAL
(A + B )
1.00
B=
7
73.00
177.22
35.44
212.66
386.19
386.19
598.85
5.00
598.85
29.94
10.00
628.79
62.88
0.1512
cum
(E ) Seigniorage charges
SAND
0.00
10.00
sqm
0.303
1.05
MT
cum
1.00
691.67
69.17
69.20
5600.00
779.40
1.00
1.00
a=
1696.80
818.37
2515.17
188.00
146.00
1.00
1.00
7.52
131.40
138.92
27.78
166.70
2681.87
TOTAL
0.04
0.90
day
day
(b) Labour
Mate
Mazdoor
20.0
0.00
138.92
b=
TOTAL
Rate per cum (a+b)
Painting two coats after filling the surface with synthetic enamel paint in all shades on new
plastered concrete surfaces
0.12
2.00
1.00
day
day
day
20.0
188.00
193.40
146.00
555.36
A=
TOTAL
6.00
Liters
b) Material
Paint
175.00
TOTAL
(A + B )
5.00
1.00
1.00
1.00
1716.43
1.00
B=
22.56
386.80
146.00
555.36
111.07
666.43
1050.00
1050.00
1716.43
85.82
1
17
17
17
17
17
17
17
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
10.00
1802.25
40.00
sqm
7
180.23
1982.48
49.56
49.60
Providing, laying and rolling of Built-up-spray grout layer over prepared base consisting of a two
layer composite construction of compacted crushed coarse HBG/HBT aggregates using motor
grader for aggregates. key stone chips spreader may be used with application of bituminous binder
of 80/100 Grade after each layer, and with key aggregates placed on top of the second layer to
serve as a Base conforming to the line, grades and cross-section specified, the compacted layer
thickness being 75 mm
0.40
8.00
2.00
nos.
nos.
nos.
20.0
188.00
146.00
193.40
A=
75.20
1168.00
386.80
1630.00
326.00
1956.00
1630.00
2070.00
1.00
12420.00
940.00
575.00
1550.00
1320.00
1.00
1.00
1.00
1.00
B=
3224.20
5750.00
9300.00
7920.00
38614.20
50953.05
1.00
458577.45
901.38
1.00
270415.33
962.18
1.00
C=
37525.02
766517.80
807088.00
TOTAL
(B) Machinery
Hydraulic self propelled chip spreader both for
aggregates and key aggregates@ 1500 sqm per hour
for 3000 x 3 sqm
Bitumen pressure distributor for
3000 x 2 sqm @ 1750 sqm per hour
Tipper 5.5 cum capacity
Vibratory roller 8 tones
Front end loader 1 cum bucket capacity
TOTAL
(C) Material
Bitumen 80/100 Grade 30 kg per 10 sqm @
15 kg per 10 sqm for each layer
Crushed stone coarse aggregate passing
53 mm and retained on 2.8 mm sieve
@ 0.5 cum per 10 sqm for each layer
Key aggregates passing 22.4 mm and retained
on 2.8 mm sieve @ 0.13 cum per 10 sqm
TOTAL
(A + B +C)
1.00
1.00
1.00
6.00
hour
3.43
10.00
6.00
6.00
hour
hour
hour
hour
9.00
ton
300.00
cum
39.00
cum
5.00
807088.00
40354.40
10.00
847442.40
84744.24
339.00
cum
(F ) Seigniorage charges
METAL
0.00
3000.00
sqm
1.00
0.00
932186.64
310.73
1
18
18
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
8
8
8
8
8
8
8
8
8
8
8
8
8
8
7
311.00
2.86
day
Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor
20.0
146.00
A=
417.56
417.56
83.51
501.07
1.00
145.80
B=
145.80
50953.05
1.00
2140.03
897.43
972.43
1.00
1.00
C=
1076.92
126.42
3343.36
0.00
1.00
0.00
3990.23
3990.23
3990.00
417.56
TOTAL
0.27
hour
(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.
540.00
TOTAL
0.042
M.T
1.20
0.13
cum
cum
(C) Material
Bitumen
(ii) Aggregate
40 - 45 mm IRC HBG/HBT m/c chips
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL
1.33
cum
(D ) Seigniorage charges
METAL
(A + B +C+D)
Rate per cum
Rate per cum
Providing BT patch work for pot holes of depth ranging from 50 to 70mm ,using 40mm
HBG/HBT metal with required quantity of 10-12 mm size HBG/HBT key chips and 80/100 grade
bitumen at 42 kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a
15mm thick layer using 10-12mm HBG/HBT chips and 80/100 grade bitumen at 72 /Kgs /1Cum.,
including removal of the loose material in the pot holes ,trimming the edges to provide firm vertical
faces ,cleaning ,applying tack coat ,filling the pot holes to compacting and finishing and blinding
the surface using stone dust/sand ,including cost of all materials ,T&P and labour charges for all
operations etc., complete.
Unit - 1 Sqm
Materials
Pot hole filling:
0.04950
0.00585
1.89000
cum
cum
Kgs
897.43
972.43
50.9531
1.0
1.0
1.0
44.42
5.69
96.30
1.0
1.0
1.0
19.40
1.29
55.03
0.01995
0.00300
1.08000
cum
cum
Kgs
972.43
429.60
50.9531
10.00
70.80
7.08
8
8
TOTAL
A=
229.21
1.0
25.05
Labour charges
8.760
25.05
3.76
28.81
5.76
40.00
1.80
2.8600
no
8
8
15.00
20.0
%
%
8
Add hire charges of bitumen boiler, cost of fuel, erection of
caution boards, tools for tamping, excavation, cleaning and all
other items etc., required for finished item of work for patch work
8
8
8
0.045
cum
TOTAL
8
8
8
0.045
0.00
cum
%
B=
(C ) Seigniorage charges
METAL
(A+B+C)
0.00
Add VAT
265.58
1.00
9
9
9
9
9
9
9
9
9
9
0.00
265.58
1.0
8
8
8
9
36.37
0.00
265.58
265.60
cum
cum
cum
Kgs
1328.68
972.43
429.60
50.9531
1.00
1.00
1.00
1.00
45.84
3.79
1.29
110.06
A=
166.07
1.0
12.53
50.92
TOTAL
5.09
Labour charges
4.380
12.53
1.88
14.41
2.88
2.8600
no
15.00
20.0
%
%
9
9
9
0.030
cum
5
40.00
TOTAL
9
9
9
0.030
0.00
cum
(C ) Seigniorage charges
METAL
(A+B+C)
Add VAT
1.20
B=
18.49
0.00
1.00
0.00
184.56
1.0
184.56
9
9
9
10
0.00
184.56
184.60
10
10
10
10
10
10
10
10
10
0.0266
0.003
1.440
10
10.00
cum
cum
Kgs
972.43
429.60
50.9531
1.0
1.0
1.0
25.87
1.29
73.37
10
27.16
TOTAL
10
2.72
A=
103.25
1.0
8.35
Labour charges
10
10
2.8600
no
10
10
15.00
10
20.0
%
%
2.920
8.35
1.25
9.60
1.92
40.00
0.80
10
10
10
10
0.020
10
10
10
10
0.020
10
0.00
Add VAT
10
10
10
B=
12.32
0.00
1.00
0.00
115.57
1.0
115.57
0.00
115.57
115.60
1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in
using HBG/HBT stone including cost and conveyance of all materials to site and labour charges,
centering, laying, curing etc., including other incidental hire and operational charges of all T&P
and as per approved per Drawing and Technical Specifications and drawings and as directed
during execution for finished item as per MoRT&H specification 1400 (4th revision ) and as
directed by the Engineer-in-Charge for Foundation complete
0.62
6.00
9.00
no
no
no
20.0
A=
116.56
1160.40
1314.00
2590.96
518.19
3109.15
491.60
426.60
1.00
1.00
1474.80
1066.50
1254.60
3841.07
1.00
1.00
B=
991.13
5953.66
9486.09
12595.24
188.00
193.40
146.00
1.00
1.00
1.00
2590.96
TOTAL
(B) Material
Stone = 5.50 cum
CRS Stone = 0.60 * 5.00 = 3.00
Rough Stone = 0.50 * 5.00 = 2.50
Through and bond stone
( 35 no x 0.24m x 0.24m x 0.39m = 0.79 cum )
Cement mortar (1:3)
TOTAL
(A + B )
3.00
2.50
cum
cum
0.79
1.55
No
cum
5.00
12595.24
629.76
10.00
13225.00
1322.50
6.29
1.63
cum
cum
(E ) Seigniorage charges
METAL
SAND
0.00
0.00
5.00
cum
0.51
1.05
MT
cum
1.00
1.00
14547.50
2909.50
2910.00
5600.00
779.40
1.00
1.00
a=
2856.00
818.37
3674.37
188.00
146.00
1.00
1.00
7.52
131.40
138.92
27.78
166.70
3841.07
TOTAL
0.04
0.90
day
day
(b) Labour
Mate
Mazdoor
20.0
138.92
TOTAL
0.00
0.00
b=
1
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in
using HBG/HBT stone including cost and conveyance of all materials to site and labour charges,
centering, laying, curing etc., including other incidental hire and operational charges of all T&P
and as per approved per Drawing and Technical Specifications and drawings and as directed
during execution for finished item as per MoRT&H specification 1400 (4th revision ) and as
directed by the Engineer-in-Charge for Substructure complete
0.10
1.20
1.20
no
no
no
20.0
A=
18.80
232.08
175.20
426.08
85.22
511.30
491.60
426.60
1.00
1.00
265.46
196.24
1254.60
3841.07
1.00
1.00
B=
200.74
1267.55
1929.99
2441.29
188.00
193.40
146.00
1.00
1.00
1.00
426.08
TOTAL
(B) Material
Stone = 1.00 cum
CRS Stone = 0.60 * 1.00 = 0.54
Rough Stone = 0.50 * 1.00 = 0.46
Through and bond stone
( 7 no x 0.24m x 0.24m x 0.39m = 0.16 cum )
Cement mortar (1:3)
TOTAL
(A + B )
0.54
0.46
cum
cum
0.16
0.33
No
cum
5.00
2441.29
122.06
5.00
2563.35
128.17
10.00
2691.52
269.15
1.16
0.35
cum
cum
(E ) Seigniorage charges
METAL
SAND
0.00
0.00
1.00
cum
0.51
1.05
MT
cum
1.00
1.00
0.00
0.00
2960.67
2960.67
2961.00
5600.00
779.40
1.00
1.00
a=
2856.00
818.37
3674.37
1.00
1.00
7.52
131.40
138.92
27.78
TOTAL
0.04
0.90
day
day
(b) Labour
Mate
Mazdoor
188.00
146.00
20.0
138.92
1
12
12
12
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
6
b=
TOTAL
Rate per cum (a+b)
7
166.70
3841.07
Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and
stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement
concrete grade M-15 & M-20)
0.020
0.250
0.250
no
no
no
20.0
188.00
193.40
146.00
88.61
A=
TOTAL
0.670
0.270
hour
hour
(B ) Machinery
Air compressor 250 cfm with 2 leads of
pneumatic breaker @ 1.5 cum per hour
Tractor Trolley
1.00
1.00
1.00
370.00
345.00
TOTAL
(A + B )
1.00
1.00
B=
3.76
48.35
36.50
88.61
17.72
106.33
247.90
93.15
341.05
447.38
5.00
447.38
22.37
10.00
469.75
46.98
1.25
cum
516.73
413.39
413.00
Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and
stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Rubble
Masonry in Cement Mortar)
0.030
0.750
no
no
20.0
hour
(B ) Machinery
Tractor Trolley
188.00
146.00
115.14
TOTAL
0.270
A=
345.00
TOTAL
(A + B )
1.00
1.00
1.00
B=
5.64
109.50
115.14
23.03
138.17
93.15
93.15
231.32
14
14
14
14
14
14
14
14
15
5.00
231.32
11.57
10.00
242.89
24.29
1.25
cum
15
15
15
15
15
16
16
16
16
16
16
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
267.18
213.74
214.00
Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
Construction joints of approved quality including cost, conveyance and placing in position, etc.,
complete as directed by the Engineer-in-charge.
1.00
Sqm
Unit = Sqm.
(A) Material
Rate as per Building SSR Item No.197
Rate per sqm
805.00
1.00
805.00
805.00
Providing 12.7 mm mastic pads for contraction joints of approved quality including cost,
conveyance and placing in position, etc., complete as directed by the Engineer-in-charge.
1.00
Sqm
Unit = Sqm.
(A) Material
Rate as per Building SSR Item No.198
Rate per sqm
461.00
1.00
461.00
461.00
0.320
6.000
2.000
day
day
day
( A ) 50 mm thick
Page 128 of MoRT&H SDB
Unit = sqm
Taking output = 4500 sqm (225 cum)
a) Labour
Mate
Mazdoor including for brooming of key aggregates
Mazdoor skilled
20.0
188.00
146.00
193.40
1.00
1.00
1.00
60.16
876.00
386.80
1322.96
264.59
1322.96
A=
2910.51
2070.00
940.00
1.00
1.00
12420.00
2415.80
575.00
1550.00
1320.00
1.00
1.00
1.00
5750.00
9300.00
7920.00
B=
37805.80
TOTAL
6.000
2.570
hour
hour
10.000
6.000
6.000
hour
hour
hour
b) Machinery
Hydraulic self propelled chip spreader both for 4500
aggregates and key aggregates@ 1500 sqm per hour
x 2 sqm = 9000 sqm
Bitumen pressure distributor for @ 1750 sqm/hr.
Tipper 5.5 cum capacity for carriage of
aggregates from stockpile to chip spreader
Vibratory roller 8 tonnes
Front end loader 1 cum bucket capacity
TOTAL
1
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
22.500
ton
270.000
cum
67.500
cum
4
c) Material
Bitumen 80/ 100 Grade @ 5 kg per sqm
Crushed stone coarse aggregate passing 45 mm
and retained on 2.8 mm sieve @ 0.06 cum per sqm
Key aggregates passing 22.4 mm and retained
on 2.8 mm sieve @ 0.015 cum per sqm
TOTAL
(A + B +C)
50953.05
1146443.63
1002.61
270704.31
962.18
64947.15
C=
1482095.09
1522811.40
5.00
1522811.40
76140.57
10.00
1598951.97
159895.20
337.50
cum
(F ) Seigniorage charges
METAL
0.00
4500.00
sqm
1.00
0.00
1758847.17
390.85
390.90
0.400
8.000
2.000
day
day
day
a)
Labour
Mate
Mazdoor including for brooming of key aggregates
Mazdoor skilled
188.00
146.00
193.40
20.0
1630.00
1.00
1.00
1.00
75.20
1168.00
386.80
1630.00
326.00
A=
3586.00
2070.00
940.00
1.00
1.00
12420.00
2415.80
575.00
1550.00
1320.00
1.00
1.00
1.00
5750.00
9300.00
7920.00
B=
37805.80
1.00
1559163.33
TOTAL
6.000
2.570
hour
hour
10.000
6.000
6.000
hour
hour
hour
b) Machinery
Hydraulic self propelled chip spreader both for
aggregates and key aggregates@ 1500 sqm per hour
for 4500 x 2 sqm
Bitumen pressure distributor for@ 1750 sqm/hr.
Tipper 5.5 cum capacity for carriage of aggregates from
stockpile to chip spreader
Vibratory roller 8 tonnes
Front end loader 1 cum bucket capacity
TOTAL
30.600
ton
c) Material
Bitumen 80/100 grade @ 6.8 kg per sqm
50953.05
1
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
19
405.000
cum
81.000
cum
956.61
1.00
387426.04
1020.14
1.00
82631.21
C=
2029220.58
2070612.38
5.00
2070612.38
103530.62
10.00
2174143.00
217414.30
486.00
cum
(F ) Seigniorage charges
METAL
0.00
4500.00
cum
1.00
0.00
2391557.30
531.46
531.50
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
1.35
21.00
6.00
nos.
nos.
nos.
20.0
1.00
1.00
1.00
253.80
3066.00
876.00
4195.80
839.16
5034.96
5034.96
10.07
1268.00
1.00
5072.00
170.00
540.00
1.00
1.00
510.00
3240.00
188.00
146.00
146.00
4195.80
TOTAL
Cost per 500 sqm
Rate per 1 sqm
4.00
hour
3.00
6.00
hour
hour
(B) Machinery
Mini hot mix plant (SDB of MOST 1994-95 page 131 )
Bitumen boiler oil fired 1000 lire capacity
fitted with spray set
Three wheeled 80 -100 kN static roller
1
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
4
Sundries such as maintenance of diversion , traffic control
and sign boards and for quality control
Miscellaneous items such as tarring outfits, Bournal,
coconut oil, soap and wheel burrows etc.,
TOTAL
Cost per 500 sqm
Rate per 1.00 Sqm
0.5%
7.00
1.00
0.400
nos.
nos.
nos.
( II ) TACK COAT
Unit = sqm
Taking output = 1800 sqm
(A) Labour
Hot Mazdoor
Sprayer
Trained mate / Supervisor
20.0
8822.00
1.00
1.00
1.00
1.00
1022.00
188.00
75.20
1285.20
257.04
1542.24
1542.24
0.86
170.00
345.00
1.00
1.00
1020.00
2070.00
3090.00
3090.00
1.00
15.45
1285.20
TOTAL
6.00
6.00
hour
hour
Sundries
Sundries such as maintenance of diversion , traffic
control and sign boards and for quality control
Miscellaneous items such as nozzle,
joint paper, oil soap etc.,
TOTAL
Cost per 1800 sqm
Rate per 1.00 Sqm
0.5%
100.00
3205.45
3205.45
1.78
1.1050
mt
9.00
4.50
cum
cum
Unit = 1 sqm
Taking out put = 500 sqm
(A) Material
(i) Bitumen 80/100 Grade @ 22.10 kg per 10 sqm
( ii ) Aggregate
Crushed Aggregate 13.2 mm
Crushed Aggregate 11.2 mm
TOTAL
Cost per 500 sqm
Rate per 1 sqm
( B) Labour & Machinery charges
TOTAL ( A + B )
44.11
100.00
8966.11
8966.11
17.93
146.00
188.00
188.00
(B) Machinery
Bitumen boiler oil fired 1500 lire capacity
fitted with spray set
Farm Tractor
10.93
19.71
30.64
50953.05
1.00
56303.12
1134.93
972.43
1.00
1.00
10214.37
4375.94
70893.43
70893.43
141.79
A=
B=
30.64
172.43
1
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
1.00
10.93
1.00
0.11
172.54
30.64
1.00
3.06
0.0270
cum
(F ) Seigniorage charges
METAL
0.00
1.00
0.00
175.60
175.60
175.60
SEAL COAT
Unit = sqm
Taking output = 1100 sqm
1.00
1.00
22.00
6.00
nos.
nos.
nos.
nos.
(A) Labour
Mate/ Supervisor
Mazdoor ( skilled )
Mazdoor ( unskilled )
Skilled Mazdoor for checking line and levels.
188.00
188.00
146.00
146.00
0.0%
A=
TOTAL
6.50
6.00
1.00
1.00
1.00
1.00
hour
hour
(B) Machinery
Bitumen boiler oil fired 1000 lire capacity
fitted with spray set
Three wheeled 80 -100 kN static roller
Sundries
Sundries such as maintenance of diversion , traffic
control and sign boards and for quality control
Miscellaneous items such as nozzle,
joint paper, oil soap etc.,
TOTAL
0.5%
1.0800
mt
9.900
cum
(C) Material
(i) Bitumen 80/100 Grade @9.80 kg per 10 sqm
(ii) Aggregate
Crushed Aggregate of 6.70 mm size defined as passing
IS 9.5 mm Sieve and retained
on IS 2.36 mm sieve @ 0.09 cum/ 10 sqm.
188.00
188.00
3212.00
876.00
4464.00
0.00
4464.00
170.00
540.00
1.00
1.00
1105.00
3240.00
4345.00
4345.00
1.00
21.73
B=
100.00
4466.73
50953.05
1.00
55029.29
809.93
1.00
8018.31
1
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
C=
63047.60
4464.00
1.00
D=
E=
44.64
44.64
72022.97
8930.73
1.00
F=
893.07
893.07
0.00
1.00
0.00
72916.04
66.29
66.00
TOTAL
1.00
10.00
9.9000
1100.00
cum
sqm
Amount
7
Superintending Engineer,
(R&B) Circle, ____________
1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the routs shown are nearest.
5) Certified that the description of the variety of materials noted are correct to the
best of my knowledge.
6) Certified that the Land available for the road formation is sufficient and no land
acquisition is required
7) Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting
charges are allowed on Trap metal.
8) Certified that the reach in the Estimate is not proposed in any other schemes.
9) Certified that the side earth is not available for formation, hence Barrowed soils
with 14 Km lead is provided in the estimate.
Superintending Engineer
0.45 M
0.25 M
VCC M15
0.90 M
VCC M15
0.25 M
0.50 M
0.75 M
0.45 M
0.25 M
VCC M15
0.10 M
1.60 M
0.45 M
VCC M15
0.90 M
0.45 M
VCC M15
0.75 M
0.65 M
0.50 M
VCC M15
0.65 M
0.25 M
0.10 M
2.00 M
Name of Work :-
Name of Work :- S.R to Zaheerabad-Bonaspur Road from Km 0/6-2/0 & 18/450-20/070 in Medak
Dist.
LEGEND
Executive Engineer
(R&B) Division,
SANGAREDDY
Superintending Engineer
(R&B) Circle, MEDAK
KM 88/8
KM 88/8
LEGEND
rintending Engineer
&B) Circle, MEDAK
KM 88/8