Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Project
COCA COLA
INDEX
INTRODUCTION ..................................................................................................... 3
THE COMPANY ...................................................................................................... 4
COMPANY BACKGROUND.................................................................................... 5
OVERVIEW OF THE ANNUAL REPORT.............................................................. 13
BUSINESS ENVIRONMENT. ................................................................................ 18
THE AUDITORS.................................................................................................... 20
INDUSTRY BACKGROUND ................................................................................. 22
OPERATING ACTIVITIES ..................................................................................... 24
ANALYSIS OF OPERATING ACTIVITIES ............................................................ 35
INVESTING ACTIVITIES....................................................................................... 42
ANALYSIS OF INVESTIG ACTIVITIES ................................................................. 49
EQUITY FINANCING. ........................................................................................... 64
ANALYSIS OF FINANCING ACTIVITIES. ............................................................. 70
COMPARISON TO INDUSTRY BENCHMARKS .................................................. 78
CONCLUSIONS .................................................................................................... 81
BIBLIOGRAPHY.................................................................................................... 86
INTRODUCTION
This is a project where youre going to see Coca-Cola in many ways, talking about
finance, you will have an opportunity to meet this company in different positions.
As you read this project, you will see what its learned in finance, but in real life
event, applying the knowledge its gotten, to analyze all the financial information we
got and how it is analyzed.
You will see here how well they do with those with whom they do business and
their other stakeholders, we took the support from the reports they publish annually
regarding their performance in various aspects of their business, but focusing in
the financial performance. These reports reflect, among other things, their
performance and accomplishments in the areas of product safety, quality and
integrity, marketing and innovation, community support, workplace rights and
protecting the environment, that just were useful in one or other points, but as we
have said, we focused in the financial area.
We review detailed financial information and learn about the scale of their
organization, their operating groups, the scope of their business and relationships
with their bottling partners.
Through the read, you will find the healthy financial issues of Coca-cola Co. has
benefits not just with the income and the success, they have many other way to
make people keep buy his products, by participating in events in most of the times
globally, like the world cup of soccer, event in which they are participating.
The Environmental care of Coca-cola co. and his bottling partners is remarkable,
nowadays they are transform his bottles in to
In any case, financially talking, the health of the company is well maintained, such
as their products all over the world, and we can learn about this project as a
motivator in the future to be part of the graphics that we just research, about
Financial highlights and get to understand them well.
THE COMPANY
Sector: Food and Drinks
Industry: Beverages Industry
Coca Cola Company is related with beverage industry, I think beverage industry
has been growing since 2000, but not just in the soft-drinks area, the main industry
has been growing. Nowadays Coca Cola is leading the beverage industry with
more than 500 beverage brands, including four of the world's top-five sparkling
brands.Besides, every second of the day, people consume nearly 8 thousand
drinks brands of the Coca-cola Company.
We are more interested in knowing about Coca-cola Company, because is not just
a company dedicated to elaborate carbonated and flavored drinks, They concern
about the environment and the ecosystem, and have create already an ecobottle which is designed and made off recycled bottles.
With the Coca Cola Civic Action Network (CAN) they provide information to
the Coca-Cola family about national, state and local issues that could affect the
industry, as well as each of us individually.
In any case, who do not know about Coca Cola Company, Or any drink related
with... Coca cola and their products are around the whole world. If you not know
about it, i think you might be a little disconnected to the world. They even have a
World cup 2014 campaign already. Thats another reason to be interested about.
Mexico have the World record of consumers of Coca cola with 675 bottles Annual
per capita, next to Mexico is Malta with 606, Then Chile with 445, and finally United
States with 394 Annually consumed.
COMPANY BACKGROUND
The Coca-Cola Company is an American multinational beverage corporation and
manufacturer, retailer and marketer of nonalcoholic beverage concentrates and
syrups, which is headquartered in Atlanta, Georgia. The company is best known for
its flagship product Coca-Cola, invented in 1886 by pharmacist John Stith
Pemberton in Columbus, Georgia. The Coca-Cola formula and brand was bought
in 1889 by Asa Griggs Candler (December 30, 1851 - March 12, 1929), who
incorporated The Coca-Cola Company in 1892.
The Coca-Cola Company, incorporated on September 5, 1919, is a beverage
company. The Company owns or licenses and markets more than 500
nonalcoholic beverage brands, primarily sparkling beverages but also a variety of
still beverages, such as waters, enhanced waters, juices and juice drinks, ready-todrink teas and coffees, and energy and sports drinks. It owns and markets a range
of nonalcoholic sparkling beverage brands, which includes Coca-Cola, Diet Coke,
Fanta and Sprite. The Companys segments include Eurasia and Africa, Europe,
Latin America, North America, Pacific, Bottling Investments and Corporate. On
December 30, 2011, the Company acquired Great Plains Coca-Cola Bottling
Company (Great Plains) in the United States
Founded: 1892
Founders: Asa Griggs Candler
Initial public offering: 1919
Headquarters: 384 Northyards Blvd NW #690, Atlanta, GA 30313, United States.
Independent Audit Firm: Ernst & Young LLP
Webpage: http://www.coca-colacompany.com/
Company size.
Through the world's largest beverage distribution system, consumers in more than
200 countries enjoy its beverages at a rate of more than 1.8 billion servings a day.
With an enduring commitment to building sustainable communities, the Company
is focused on initiatives that reduce its environmental footprint, support active,
healthy living, create a safe, inclusive work environment, and enhance the
economic development of the communities where it operates. Together with its
bottling partners, it ranks among the world's top 10 private employers with more
than 700,000 system associates.
Sales
Net Income
EPS
12/2009
30,990.00
7,605.00
1.46
12/2010
35,119.00
11,787.00
2.53
12/2011
46,542.00
8,584.00
1.84
12/2012
48,017.00
9,019.00
1.97
12/2013
46,854.00
8,584.00
1.90
GrowthRates
10.89
3.07
6.81
Muhtar Kent
Muhtar Kent is Chairman of the Board and Chief Executive Officer of The CocaCola Company, a position he has held since April 2009. Previously he was
President and Chief Executive Officer and earlier, President and Chief Operating
Officer.
Mr. Kent joined The Coca-Cola Company in Atlanta in 1978, holding a variety of
marketing and operations leadership positions over the course of his career. In
1985, he became General Manager of Coca-Cola Turkey and Central Asia.
Beginning in 1989, he served as President of the Company's East Central Europe
Division and Senior Vice President of Coca-Cola International, with responsibility
for 23 countries.
Herbert A.Allen
President and Chief Executive Officer
Herbert A. Allen has been director of The Coca-Cola Company since 1982. Mr.
Allen is President, Chief Executive Officer and a Director of Allen & Company
Incorporated, a privately held investment firm, and has held these positions for
more than the past five years.
Ronald W. Allen
Ronald W. Allen has been a Director of The Coca-cola Company since 1991. In
November 2012, Mr. Allen was appointed Chairman of the Board of Aarons, Inc.,
where he has served as a Director since 1997. Mr. Allen as served as President
and Chief Executive Officer of Aarons, Inc. since February 2012 and as interim
President and Chief Executive Officer of Aarons, Inc. from November 2011 until
February 2012. Mr. Allen retired as the Chairman of the Board, President and Chief
Executive Officer of Delta Air Lines, Inc., one of the worlds largest global airlines,
in July 1997. From July 1997 through July 2005, Mr. Allen was a consultant to and
Advisory Director of Delta. He previously served as a Director of Interstate Hotels &
Resorts, Inc. from 2006 to 2010.
Ana Botn
Ms. Botn has been a director of The Coca-Cola Company since July 18, 2013.
Ms. Botn is Chief Executive Officer and a Director of Santander UK plc, a leading
financial services provider in the United Kingdom and subsidiary of Banco
Santander, S.A., and has held these positions since December 2010. Ms. Botn
served as Executive Chairman of Banco Espaol de Crdito, S.A., also a
subsidiary of Banco Santander, S.A., from 2002 to 2010. She started her 32-year
career in the banking industry at JP Morgan in New York in 1981 and in 1988
joined Banco Santander, S.A., a global, multinational bank, where she established
and led its international corporate banking business in Latin America in the 1990s.
She previously served as a director of Assicurazion iGeneraliS.p.A., a global
insurance company based in Italy, from 2004 to 2011. She is a Director of Banco
Santander, S.A.
Howard G. Buffet
Howard G. Buffett has been a Director of The Coca-Cola Company since 2010. Mr.
Buffett is President of Buffett Farms, a commercial farming operation, and
Chairman and Chief Executive Officer of the Howard G. Buffett Foundation, a
charitable foundation that supports initiatives focused on food and water security,
conservation and conflict management, and has held these positions for more than
the past five years. He is a Director of Berkshire Hathaway Inc. and Lindsay
Corporation.
Richard M. Daley
Richard M. Daley has been a Director of The Coca-Cola Company since 2011. Mr.
Daley was the Mayor of Chicago from 1989 to 2011. Mr. Daley is the Executive
Chairman of Tur Partners LLC, an investment and advisory firm focusing on
sustainable solutions within the urban environment, and has held this position
since May 2011. He is an Of Counsel at Katten Muchin Rosenman LLP, a fullservice law firm with more than 600 attorneys in locations across the United States
and an affiliate in London and Shanghai, and has held this position since June
2011. In October 2011, he was appointed a senior advisor to JPMorgan Chase &
Co., where he chairs the Global Cities Initiative, a joint project of JPMorgan
Chase & Co. and the Brookings Institution to help cities identify and leverage their
greatest economic development resources. Mr. Daley also has been a
distinguished senior fellow at the University of Chicago Harris School of Public
8
Evan G. Greenberg
Evan G. Greenberg has been a Director of The Coca-Cola Company since 2011.
Mr. Greenberg is the Chairman and Chief Executive Officer of ACE Limited, the
parent company of the ACE Group of Companies, a global insurance and
reinsurance organization. He served as President and Chief Operating Officer of
ACE Limited from June 2003 to May 2004, when he was elected to the position of
President and Chief Executive Officer. Mr. Greenberg has served on the Board of
ACE Limited since 2002 and was elected as Chairman of the Board of Directors in
May 2007. Prior to joining the ACE Group in 2001, Mr. Greenberg held a number of
9
Robert A. Kotick
Robert A. Kotick has been a Director of The Coca-Cola Company since 2012. Mr.
Kotick is President, Chief Executive Officer and a Director of Activision Blizzard,
Inc., an interactive entertainment software company, and has held these positions
since 2008. Mr. Kotick served as Chairman and Chief Executive Officer of the
predecessor to Activision Blizzard, Inc. from 1991 to 2008.
10
Sam Nunn
Sam Nunn has been a Director of The Coca Cola Company since 1997. Mr. Nunn
is Co-Chairman and Chief Executive Officer of the Nuclear Threat Initiative, a
position he has held since 2001. The Nuclear Threat Initiative is a nonprofit
organization working to reduce the global threats from nuclear, biological and
chemical weapons. He has served as the Chairman of the Board of the Center for
Strategic & International Studies since 1999. He served as a member of the United
States Senate from 1972 through 1996. He previously served as a Director of
Chevron Corporation from 1997 to 2011, Dell Inc. from 1999 to 2011, General
Electric Company from 1997 to April 2013 and Hess Corporation from 2012 to May
2013.
Peter V. Ueberroth
Peter V. Ueberroth has been a Director of The Coca Cola Company since 1986.
Mr. Ueberroth is an investor and Chairman of the Contrarian Group, Inc., a
business management company, and has held this position since 1989. He serves
as Chairman of the Board of Aircastle Limited and non-executive Co-Chairman of
Pebble Beach Company. He previously served as a Director of Adecco SA from
2004 to 2008 and Ambassadors International, Inc. from 2005 to 2008.
11
Shares
%
Out
400,000,000 9.10
218,661,801 4.98
176,901,346 4.02
FMR, LLC
124,359,813 2.83
98,853,867
2.25
70,816,142
1.61
54,975,213
1.25
43,243,371
0.98
42,427,078
0.97
38,425,687
0.87
Value*
Reported
16,524,00,000 Dec 31
2013
9,032,918,999 Dec 31
2013
7,307,794,603 Dec 31
2013
5,137,303,875 Dec 31
2013
4,083,653,245 Dec 31
2013
2,925,414,826 Dec 31
2013
2,271,026,049 Dec 31
2013
1,786,383,656 Dec 31
2013
1,752,662,592 Dec 31
2013
1,587,365,129 Dec 31
2013
12
13
46,395
60.8
10,196
22
8,452
1.88
1.15
60.9
4,493
7.43
11,130
-2,501
8,629
Along with Coca-Cola, recognized as the world's most valuable brand, the product
portfolio of the company includes 12 other brands worth several billion dollars,
including Coca-Coca Light, Fanta, Sprite, Coca -Cola Zero, vitamin water,
Powerade and Minute Maid.
Globally, Coke is the leading supplier of soft drinks, juices and juice-based drinks
as well as tea and coffee ready to drink. Through more beverage distribution
system in the world, consumers in more than 200 countries enjoy the Company's
beverages at a rate of nearly 1,600 billion servings a day. In its ongoing
commitment to building sustainable communities, Coca Cola focuses on a series of
initiatives to protect the environment, conserve resources and enhance the
economic development of the communities where it operates.
14
Coca-Cola Co.'s net operating revenues increased from 2011 to 2012 but
then slightly declined from 2012 to 2013 not reaching 2011 level.
Coca-Cola Co.'s operating income increased from 2011 to 2012 but then
slightly declined from 2012 to 2013 not reaching 2011 level.
Coca-Cola Co.'s income before income taxes increased from 2011 to 2012
but then slightly declined from 2012 to 2013 not reaching 2011 level.
Coca-Cola Co.'s consolidated net income increased from 2011 to 2012 but
then declined significantly from 2012 to 2013.
15
Coca-Cola Co., Consolidated Statement of Financial Position, Liabilities and Stockholders' Equity
USD $ in millions
Accrued marketing
Other accrued expenses
Trade accounts payable
Accrued compensation
Sales, payroll and other taxes
Container deposits
Accounts payable and accrued expenses
Loans and notes payable
Current maturities of long-term debt
Accrued income taxes
Liabilities held for sale
Current liabilities
Long-term debt, excluding current maturities
Other liabilities
Deferred income taxes
Noncurrent liabilities
Total liabilities
Common stock, $0.25 par value
Capital surplus
Reinvested earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Equity attributable to shareowners of The CocaCola Company
Equity attributable to noncontrolling interests
Total equity
Total liabilities and equity
Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009
2,407
2,231
2,286
2,250
1,912
3,515
2,711
2,749
2,920
1,883
1,933
1,969
2,172
1,887
1,410
933
1,045
1,048
1,068
720
450
389
405
401
375
339
335
349
333
357
9,577
8,680
9,009
8,859
6,657
16,901
16,297
12,871
8,100
6,749
1,024
1,577
2,041
1,276
51
309
471
362
273
264
796
27,811
27,821
24,283
18,508
13,721
19,154
14,736
13,656
14,041
5,059
3,498
5,468
5,420
4,794
2,965
6,152
4,981
4,694
4,261
1,580
28,804
25,185
23,770
23,096
9,604
56,615
53,006
48,053
41,604
23,325
1,760
1,760
880
880
880
12,276
11,379
11,212
10,057
8,537
61,660
58,045
53,550
49,278
41,537
-3,432
-3,385
-2,703
-1,450
-757
-39,091
-35,009
-31,304
-27,762
-25,398
33,173
267
33,440
90,055
32,790
378
33,168
86,174
31,635
286
31,921
79,974
31,003
314
31,317
72,921
24,799
547
25,346
48,671
Coca-Cola Co.'s trade accounts payable declined from 2011 to 2012 and
from 2012 to 2013.
Coca-Cola Co.'s current liabilities increased from 2011 to 2012 but then
slightly declined from 2012 to 2013.
Coca-Cola Co.'s noncurrent liabilities increased from 2011 to 2012 and from
2012 to 2013.
Coca-Cola Co.'s total liabilities increased from 2011 to 2012 and from 2012
to 2013.
Coca-Cola Co.'s equity attributable to shareowners of The Coca-Cola
Company increased from 2011 to 2012 and from 2012 to 2013.
Coca-Cola Co.'s total equity increased from 2011 to 2012 and from 2012 to
2013.
16
-4,713
872
-2,550
20
-2,780
398
-2,920
-2,215
-1,993
111
-303
-4,214
43,425
-38,714
1,328
-4,832
-4,969
17
-3,745
143
-268
-11,404
42,791
-38,573
1,489
-4,559
-4,595
100
-3,347
101
-145
-2,524
27,495
-22,530
1,569
-4,513
-4,300
45
-2,234
134
-106
-4,405
15,251
-13,403
1,666
-2,961
-4,068
50
-3,465
104
-48
-4,149
14,689
-12,326
664
-1,518
-3,800
-2
-2,293
-611
-255
-430
-166
576
1,972
-4,361
4,286
1,496
2,320
8,442
12,803
8,517
7,021
4,701
10,414
8,442
12,803
8,517
7,021
The net cash from (used in) all of the entity's operating activities, including those of
discontinued operations, of the reporting entity. Operating activities generally
involve producing and delivering goods and providing services. Operating activity
cash flows include transactions, adjustments, and changes in value that are not
defined as investing or financing activities.
Coca-Cola Co.'s net cash provided by operating activities increased from 2011 to
2012 but then slightly declined from 2012 to 2013.
17
BUSINESS ENVIRONMENT.
The Coca-Cola Company is the worlds largest beverage company. They own or
license and market more than 500 nonalcoholic beverage brands, primarily
sparkling beverages but also a variety of still beverages such as waters, enhanced
waters, juices and juice drinks, ready-to-drink teas and coffees, and energy and
sports drinks. They own and market four of the worlds top five non-alcoholic
sparkling beverage brands: Coca-Cola, Diet Coke, Fanta and Sprite.
They make their branded beverage products available to consumers throughout
the world through their network of Company-owned or controlled bottling and
distribution operations as well as independent bottling partners, distributors,
wholesalers and retailers, the worlds largest beverage distribution system.
Beverages bearing trademarks owned by or licensed to us account for 1.9 billion of
the approximately 57 billion beverage servings of all types consumed worldwide
every day.
In their concentrate operations, they typically sell concentrates and syrups to their
bottling partners, who use the concentrate to manufacture finished products which
they sell to distributors and other customers. Outside the United States, their
concentrate operations also include the sale of concentrates for fountain
beverages to their bottling partners who are typically authorized to manufacture
fountain syrups, which they sell to fountain retailers such as restaurants and
convenience stores which use the fountain syrups to produce beverages for
immediate consumption, or to authorized fountain wholesalers who in turn sell and
distribute the fountain syrups to fountain retailers.
In addition, from time to time they make equity investments representing noncontrolling interests in selected bottling operations with the intention of maximizing
the strength and efficiency of the Coca-Cola systems production, marketing, sales
and distribution capabilities around the world. These investments are intended to
result in increases in unit case volume, net revenues and profits at the bottler level,
which in turn generate increased concentrate sales for our Companys concentrate
and syrup business. When this occurs, both they and their bottling partners benefit
from long-term growth in volume, improved cash flows and increased shareowner
value.
18
Competitive factors impacting their business include, but are not limited to, pricing,
advertising, sales promotion programs, product innovation, increased efficiency in
production techniques, the introduction of new packaging, new vending and
dispensing equipment, and brand and trademark development and protection.
Their competitive strengths include leading brands with high levels of consumer
acceptance; a worldwide network of bottlers and distributors of Company products;
sophisticated marketing capabilities; and a talented group of dedicated associates.
Their competitive challenges include strong competition in all geographic regions
and, in many countries, a concentrated retail sector with powerful buyers able to
freely choose among Company products, products of competitive beverage
suppliers and individual retailers own store or private label beverage brands.
19
THE AUDITORS
Ernst & Young has one of the worlds largest tax practices, serving multinational
clients that have to comply with multiple local tax laws. It looks like Ernst &Younng
has been with Coca-cola since the 90s till today.
E&Y is one of the Big four accountant firms of the world; third in revenue behind
Price waterhouse coopers and Deloitte Touche Tohmatsu, And ahead of KPMG. It
has some 700 offices that provide Auditory and accounting services in 140
countries. It also provides legal services and advisory services relating to emerging
growth companies, human resources issues, and corporate transactions, mergers
and acquisitions, etc.
In The next article from 1990 we can prove that E&Y has been collaborating with
Coca-cola Co. since that date.
Ernst Drops Pepsi for Coke As Auditor
A Coke executive, Carlton L. Curtis, disputed Pepsi's account. ''That was an Ernst
& Young decision,'' he said. Mort Meyerson, a spokesman for the accounting firm,
said, ''We have made a decision to make a choice between two valued clients
because we understood the Coca-Cola Company's concerns.'' The auditor change
was disclosed yesterday in documents that Pepsico filed with the Securities and
Exchange Commission.
This is the most prominent account conflict since the merger fever struck the
accounting profession last spring. To the accounting firms that were weighing
mergers, some shuffling of clients was viewed as unavoidable under the rules
governing the profession because of the conflicts that the combinations would
create. But accounting experts also predicted that other clients would be
uncomfortable being served by the same accounting firm that handled their
archrivals.
''They're taking the ad agency attitude, namely we wouldn't have the same ad
agency for Pepsi and Coke, so why should we have the same accountants,''
Spencer Harris, a Menlo Park, Calif., publisher who tracks auditor changes, said of
Coca-Cola.
Arthur Young's relationship with Pepsico spans two and a half decades, while Ernst
&Whinney has reviewed Coca-Cola's books since the 1920's. $9 Million Account
Ernst & Young is giving up an account that has generated nearly $9 million in each
of the last two years in audit and tax fees, according to Pepsico's latest proxy.
20
Coca-Cola and its affiliates are believed to spend about $14 annually. Both
numbers are less than 1 percent of Ernst's $4.5 billion in revenues last year.
In a deal with the government signed this week, accounting firm Ernst & Young
agreed to pay $123 million to the government and admitted to wrongful conduct by
some of its partners and employees in connection with the firms participation, from
1999 to 2004, in the promotion of abusive tax shelters to rich individuals. In return,
the firm itself wont face criminal charges.
As part of a non-prosecution agreement that U.S. Attorney for the Southern District
of New York PreetBharara announced today, E&Y acknowledged that in league
with various law firms, banks and investment advisors, it developed and sold four
different tax shelter products designed to save 200 high net worth clients $2 billion
in tax. For its efforts, E&Y received gross fees of about $123 millionthe amount
its now forking over to the government. As part of its deal, E&Y agreed to continue
to cooperate with prosecutors and to keep certain restrictions on its tax practice.
The accounting firm, one of the four largest in the world, has cooperated with the
government investigation since 2004, but acknowledged in the agreement that
E&Y employees misled the Internal Revenue Service when it first began
investigating the shelters.
In a statement, E&Y said, it was pleased to put this matter from a decade ago
behind us adding that as the settlement with the US Attorneys office recognizes,
these activities represent an isolated period in the firms long history of providing
ethical and professional tax services. Indeed, the Statement of Facts that is part
of the agreement concludes with this nod to E&Y: The wrongdoing in this case by
a small group of professionals at E&Y represented a deviation from the more than
100-year history of ethical and professional conduct by E&Y and its partners.
The E&Y deal is just the latest in a long line of settlements relating to the promotion
of over the edge-tax-shelters during the late 1990s and early 2000s. In 2005,
KPMG agreed to pay what was then a record $456 million fine in a deferred
prosecution deal covering its role in promoting shelters. Deutsche Bank agreed
to pay a record $554 million in a deferred prosecution deal in 2010. And last June,
accounting firm BDO USA paid $50 million, and admitted generating $6.5 billion in
phony losses in its own deferred prosecution agreement. In a different line of tax
21
abuse cases, in February 2009, Swiss Bank UBS entered into a deferred
prosecution deal and paid $780 million in fines, for its role in helping Americans
hide assets offshore. Deferred prosecution, also known as pretrial diversion, has
been the feds preferred method of dealing with wrongdoing by prominent
corporations since the Department of Justice came under fire for causing the 2002
collapse of accounting firm Arthur Andersen, which was convicted of obstruction of
justice in the Enron scandal. This past January, Switzerlands oldest bank, Wegelin
& Co., went out of business after it was forced to plead guilty to helping to hide
$1.2 billion for American tax cheats.
In any case, wether the Articles are Negative, Or Positive reads we have to
recognize that E&Y has been on Auditing and Accounting issues since long time
on and its a Global Firm working around the world with companies like Coke,
Pepsi before the incident, Google, and many more offering their services.
But, we all now that Avoid taxes is a Crime that by the power of the law have a
sentence. Reading about cheating and helping wealthy companies to not pay taxes
and not having the punishment that they deserve isnt the image that we were
expecting to know.
You only have one chance to give a good impression, and suddenly reading 2
articles with this information of corrupted firms and companies is kind of
disappointing, also the government corruption and the power to the company with
money.
INDUSTRY BACKGROUND
As we know coke falls within the beverage industry because has a variety of soft
drinks: such as waters, enhanced waters, juices and juice drinks, ready-to-drink
teas and coffees, and energy and sports drinks, having a great competition
involved. Although we know that there are thousands of similar products for coca
cola and it does not mean they are "competition" its real competition within this
industry is Pepsi in first place. Second place Dr. Pepper, Nestle.
Look a little competition between Coke and Pepsi .
Pepsi 's birth in 1893 was the largest competition problem for the company , Coca
Cola. Although the beginnings were nothing to Pepsi positive after two consecutive
22
failures the company was acquired by a distributor of Coca Cola , who managed to
stand up to his former company.
Pepsi began an aggressive attitude, increasing the amounts of product and
reducing prices compared to Coca Cola, increasing sales
However the power of Coca Cola still prevalent in U.S. Pepsi finally managed to
catch up with Coke changing its position thanks to unify its flavor and an
aggressive advertising strategy.
The marketing strategy is mainly rely on differentiate Pepsi Cola of Coca Cola
trying to make an approach to the youth segment identifying the Coca Cola drink
with traditional parents . This approach was a tremendous success
Currently Coca -Cola and Pepsi offer similar, at the same price products, almost
always attack the same market segment and its coverage is almost identical
worldwide.
The 2 companies compete in a much wider range of products including energy
drinks, juices and even coffee and tea brands. But the more recognized for us the
Mexicans are the following:
Coca Vs. Pepsi
Coca Light Vs. Pepsi Light
Sprite Vs. 7Up
Fanta Vs.Mirinda
Coca Zero Vs. Pepsi Max
Despite the strong competition between Pepsi and Coke, Coke is what continues
to dominate the market for this style of drinks the Coca Cola Company is known for
its marketing expertise and the company has always followed a great marketing
strategy that is responsible for bringing the success to the company for over a
century. The biggest strength of Coca Cola is its brand. It has taken a lot of effort
and good strategy to create the widely known brand. Apart from this, there are
various strategies that Coca Cola has followed over the years in order to achieve
competitive advantage using its Strategic capabilities.
23
OPERATING ACTIVITIES
Coca-ColasIncomeStatement.
12 monthsended
Net operatingrevenues
46,854
48,017
-18,421
-19,053
28,433
28,964
-17,310
-17,738
-895
-447
10,228
10,779
Interest income
534
471
Interest expense
-463
-397
602
819
576
137
11,477
11,809
Income taxes
-2,851
-2,723
8,626
9,086
-42
-67
8,584
9,019
Cost of goodssold
Gross profit
Selling, general and administrative expenses
Other operating charges
Operating income
24
10,414
8,442
6,707
5,017
17,121
13,459
Marketable securities
3,147
3,092
4,873
4,759
Inventories
3,277
3,264
2,886
2,781
2,973
Current assets
31,304
30,328
10,393
9,216
1,119
1,232
Other assets
4,661
3,585
14,967
14,476
6,744
6,527
7,415
7,405
12,312
12,255
1,140
1,150
Noncurrent assets
58,751
55,846
Total assets
90,055
86,174
Accrued marketing
2,407
2,231
3,515
2,711
1,933
1,969
Accrued compensation
933
1,045
450
389
Short-term investments
Cash, cash equivalents and short-term investments
Goodwill
Other intangible assets
25
Container deposits
339
335
9,577
8,680
16,901
16,297
1,024
1,577
309
471
796
Current liabilities
27,811
27,821
19,154
14,736
Other liabilities
3,498
5,468
6,152
4,981
Noncurrent liabilities
28,804
25,185
Total liabilities
56,615
53,006
1,760
1,760
Capital surplus
12,276
11,379
Reinvested earnings
61,660
58,045
-3,432
-3,385
-39,091
-35,009
33,173
32,790
267
378
Total equity
33,440
33,168
90,055
86,174
26
8,626
9,086
1,977
1,982
227
259
648
632
-201
-426
168
-130
-670
-98
465
166
Other items
234
254
28
-33
-105
-286
-163
-29
-158
-556
22
770
-556
-946
-932
-1,080
10,542
10,645
-14,782
-14,824
12,791
7,791
-353
-1,486
872
20
27
-2,550
-2,780
111
143
-303
-268
-4,214
-11,404
Issuances of debt
43,425
42,791
Payments of debt
-38,714
-38,573
1,328
1,489
-4,832
-4,559
Dividends
-4,969
-4,595
17
100
-3,745
-3,347
-611
-255
1,972
-4,361
8,442
12,803
10,414
8,442
Issuances of stock
28
Coca ColasConsolidatedIncomeStatement.
*This shows that Coca Cola Company decreased in the net income during the
years 2012-2013, the company has the same revenues, all the loosses are in the
operating area as you can see. They have more expenses during 2013.
12 months ended
100.00%
100.00%
-39.32%
-39.68%
60.68%
60.32%
-36.94%
-36.94%
-1.91%
-0.93%
Operating income
21.83%
22.45%
Interest income
1.14%
0.98%
Interest expense
-0.99%
-0.83%
1.28%
1.71%
1.23%
0.29%
24.50%
24.59%
Income taxes
-6.08%
-5.67%
18.41%
18.92%
-0.09%
-0.14%
18.32%
18.78%
Gross profit
Selling, general and administrative expenses
29
10,542
10,645
12 monthsended
8,584
9,019
12 monthsended
1,958
1,626
30
5.41%
31
Inventories.- The Coca-Cola Company determines cost on the basis of the average
cost or first-in, first-out methods.
1,692
1,773
Finished goods
1,240
1,171
345
320
3,277
3,264
Other
Inventories
35.00%
35.00%
1.00%
1.10%
-10.30%
-9.50%
-2.40%
-1.40%
-2.00%
32
CCE transaction
1.20%
0.40%
Other, net
-0.70%
0.50%
24.80%
23.10%
Coca-Cola Co.'s effective tax rates declined from 2011 to 2012 but then increased
from 2012 to 2013 exceeding 2011 level, as a result that can be in earnings. Their
effective tax rate reflects the tax benefits of having significant operations outside
the United States, which are generally taxed at rates lower than the U.S. statutory
rate of 35 percent. As a result of employment actions and capital investments
made by the Company, certain tax jurisdictions provide income tax incentive
grants, including Brazil, Costa Rica, Singapore and Swaziland. The terms of these
grants expire from 2015 to 2022. We expect each of these grants to be renewed
indefinitely. Tax incentive grants favorably impacted our income tax expense by
$279 million, $280 million and $193 million for the years ended December 31,
2013, 2012 and 2011, respectively. In addition, their effective tax rate reflects the
benefits of having significant earnings generated in investments accounted for
under the equity method of accounting, which are generally taxed at rates lower
than the U.S. statutory rate.
They evaluate their ability to realize the tax benefits associated with deferred tax
assets by analyzing their forecasted taxable income using both historical and
projected future operating results; the reversal of existing taxable temporary
differences; taxable income in prior carry back years; and the availability of tax
planning strategies. A valuation allowance is required to be established unless
management determines that it is more likely than not that the Company will
ultimately realize the tax benefit associated with a deferred tax asset. As of
December 31, 2013, the Companys valuation allowances on deferred tax assets
were $586 million and primarily related to uncertainties regarding the future
realization of recorded tax benefits on tax loss carry forwards generated in various
jurisdictions.
33
The Company believes it will generate sufficient future taxable income to realize
the tax benefits related to the remaining net deferred tax assets in our consolidated
balance sheets.
10,542
10,645
-4,214
-11,404
-3,745
-3,347
34
Ratio
Gross Profit Margin
28,433
46,854
28,964
48,017
28,326
46,542
22,426
35,119
19,902
30,990
60.68%
60.32%
60.86%
63.86%
64.22%
Description
Gross profit margin
indicates the percentage
of revenue available to
cover operating and other
expenditures.
The company
Coca-Cola Co.'s gross
profit margin deteriorated
from 2011 to 2012 but
then improved from 2012
to 2013 not reaching
2011 level.
35
10,228
46,854
10,779
48,017
10,154
46,542
8,449
35,119
8,231
30,990
21.83%
11.48%
22.45%
10.18%
21.82%
10.76%
24.06%
10.31%
26.56%
8.41%
Ratio
Operating Profit Margin
Description
A profitability ratio
calculated as operating
income divided by
revenue.
The company
Coca-Cola Co.'s
operating profit margin
improved from 2011 to
2012 but then slightly
deteriorated from 2012 to
2013 not reaching 2011
level.
36
8,584
46,854
9,019
48,017
8,572
46,542
11,809
35,119
6,824
30,990
18.32%
8.60%
18.78%
7.49%
18.42%
9.33%
33.63%
8.38%
22.02%
6.40%
Ratio
Net Profit Margin
Description
The company
An indicator of
profitability, calculated as
net income divided by
revenue.
37
Receivables turnover
Coca-Cola Co., Receivables Turnover
Dec 31, 2013
46,854
4,873
48,017
4,759
46,542
4,920
35,119
4,430
30,990
3,758
9.62
12.70
10.09
11.74
9.46
13.36
7.93
12.24
8.25
13.79
Ratio
Receivables Turnover
Description
An activity ratio equal to
revenue divided by
receivables.
The company
Coca-Cola Co.'s
receivables turnover
improved from 2011 to
2012 but then slightly
deteriorated from 2012 to
2013 not reaching 2011
level.
38
Inventory Turnover
Coca-Cola Co., Inventory Turnover
Dec 31, 2013
18,421
3,277
19,053
3,264
18,216
3,092
12,693
2,650
11,088
2,354
5.62
6.79
5.84
6.63
5.89
7.33
4.79
6.94
4.71
6.85
Ratio
Inventory turnover
Description
The company
An activity ratio calculated Coca-Cola Co.'s
as cost of goods sold
inventory turnover
divided by inventory.
deteriorated from 2011 to
2012 and from 2012 to
2013.
39
46,854
90,055
48,017
86,174
46,542
79,974
35,119
72,921
30,990
48,671
0.52
0.73
0.56
0.72
0.58
0.75
0.48
0.73
0.64
0.75
Ratio
Total asset turnover
Description
An activity ratio
calculated as total
revenue divided by total
assets.
The company
Coca-Cola Co.'s total
asset turnover
deteriorated from 2011 to
2012 and from 2012 to
2013.
40
Equity Turnover
Coca-Cola Co., Equity Turnover
Dec 31, 2013
46,854
48,017
46,542
35,119
30,990
33,173
32,790
31,635
31,003
24,799
1.41
2.32
1.46
2.34
1.47
2.37
1.13
2.36
1.25
2.58
Ratio
Equity turnover
Description
An activity ratio calculated
as total revenue divided
by shareholders' equity.
The company
Coca-Cola Co.'s equity
turnover deteriorated from
2011 to 2012 and from
2012 to 2013.
41
INVESTING ACTIVITIES
Cash Equivalents
The Coca-Cola Company classifies time deposits and other investments that are
highly liquid and have maturities of three months or less at the date of purchase as
cash equivalents. The Coca-Cola Company manages exposure to counterparty
credit risk through specific minimum credit standards, diversification of
counterparties and procedures to monitor credit risk concentrations.
Short-Term Investments
The Coca-Cola Company classifies time deposits and other investments that have
maturities of greater than three months but less than one year as short-term
investments.
Investments in Equity and Debt Securities
The Coca-Cola Company uses the equity method to account for investments in
equity securities if investment gives The Coca-Cola Company the ability to
exercise significant influence over operating and financial policies of the investee.
The Coca-Cola Company includes proportionate share of earnings and/or losses of
equity method investees in equity income (loss) net in consolidated statements
of income. The carrying value of The Coca-Cola Company's equity investments is
reported in equity method investments in consolidated balance sheets.
The Coca-Cola Company accounts for investments in companies that The CocaCola Company does not control or accounts for under the equity method either at
fair value or under the cost method, as applicable. Investments in equity securities,
other than investments accounted for under the equity method, are carried at fair
value if the fair value of the security is readily determinable. Equity investments
carried at fair value are classified as either trading or available-for-sale securities
with their cost basis determined by the specific identification method. Realized and
unrealized gains and losses on trading securities and realized gains and losses on
available-for-sale securities are included in other income (loss) net in The CocaCola Company's consolidated statements of income. Unrealized gains and losses,
net of deferred taxes, on available-for-sale securities are included in The CocaCola Company's consolidated balance sheets as a component of accumulated
other comprehensive income (loss) ("AOCI"). Trading securities are reported as
either marketable securities or other assets in The Coca-Cola Company's
consolidated balance sheets. Securities classified as available-for-sale are
reported as either marketable securities, other investments or other assets in
42
extent to which the market value has been less than The Coca-Cola Company's
cost basis, the financial condition and near-term prospects of the issuer, and intent
and ability to retain the investment for a period of time sufficient to allow for any
anticipated recovery in market value.
44
Item
Non-Current Assets
Description
Sum of the carrying amounts
as of the balance sheet date
of all assets that are
expected to be realized in
cash, sold or consumed
after one year or beyond the
normal operating cycle, if
longer.
17,121
3,147
4,873
3,277
2,886
31,304
10,393
1,119
4,661
14,967
6,744
7,415
12,312
1,140
58,751
90,055
13,459
3,092
4,759
3,264
2,781
2,973
30,328
9,216
1,232
3,585
14,476
6,527
7,405
12,255
1,150
55,846
86,174
45
52,000
50,000
48,000
46,000
2010
2011
2012
2013
34.76%
11.54%
1.24%
5.18%
16.62%
7.49%
8.23%
13.67%
1.27%
65.24%
100.00%
3.59%
5.52%
3.79%
3.23%
3.45%
35.19%
10.69%
1.43%
4.16%
16.80%
7.57%
8.59%
14.22%
1.33%
64.81%
100.00%
46
Non-Current Assets
36.00%
35.00%
34.00%
33.00%
32.00%
31.00%
30.00%
29.00%
28.00%
27.00%
26.00%
Non-Current Assets
2010
2011
2012
2013
(As a Percentage)
47
Net Income
8,584,000
9,019,000
8,584,000
1,977,000
1,982,000
1,954,000
871,000
657,000
767,000
Changes In AccountsReceivables
Changes In Liabilities
Changes In Inventories
(932,000)
10,542,000
(1,080,000)
10,645,000
(1,893,000)
9,474,000
(2,550,000)
(2,780,000)
(2,920,000)
Investments
(1,991,000)
(7,033,000)
1,013,000
327,000
(1,591,000)
(617,000)
(4,214,000)
(11,404,000)
(2,524,000)
Dividends Paid
(4,969,000)
(4,595,000)
(4,300,000)
(3,504,000)
(3,070,000)
(2,944,000)
Net Borrowings
4,711,000
4,218,000
4,965,000
17,000
100,000
45,000
(3,745,000)
(3,347,000)
(2,234,000)
(611,000)
(255,000)
(430,000)
1,972,000
(4,361,000)
4,286,000
48
Description
Coca Cola
ROA
A profitability ratio
calculated as adjusted net
income divided by total
assets.
As Reported
Net income attributable to shareowners of The
Coca-Cola Company (USD $ in millions)
Total assets (USD $ in millions)
8,584
90,055
9,019
86,174
ROA
9.53%
10.47%
8,504
90,055
9,197
86,174
Adjusted ROA
9.44%
10.67%
Coca Cola
Coca-Cola Co.'s net cash
provided by operating
activities increased from
2011 to 2012 but then
slightly declined from
2012 to 2013.
( )
Google 2012
: $10,645,000
Total Assets: $86,174,000
( )
Total Assets:$90,055,000
( )
51
These two measurements tell us how well the company is running. The ROA
shows how profitable companys assets are in generating revenue. In addition, the
Cash Return on Assets measures the Cash Flow from Operations in the relation to
Total Assets.
We think the ROA is more indicative on the firms financial performance because
it shows how much revenue Coke is able to generate and how much money goes
to the company. In addition the Cash Return on Assets as our point of view it is
extremely important, for the company and especially for those that interested in
investing on the Company.
With this measure, the company will be able to see how efficient is being.
Moreover, this is something that could be attractive for the regular investor,
because it tells them the financial skills that the company have.
These results show us that the company is going on good track. Although
comparing these measures with the industry the ROA is a bit down than for
example PepsiCo that is in the same beverage industry.
We believe this is a good result, because the industry that we are talking about is
Beverage and Coca Cola is a company leading in this industry, the companies
competing arent as strong as this company known worldwide. Lets remember that
Coke sells soft drinks like Coke, Sprite, Powerade etc. It is a very strong
competitive company, but the advantage that PepsiCo has is that they also sell
Sabritas etc. that makes them have more revenues because they offer more
products. But Coke is a leading company and has a great prestige since many
years.
This information could be useful to the purchase of another company, the
constructions of new buildings, offices, stores etc. This information could either
convince an investor or make him change his mind.
52
53
54
Debt Financing.
Coca-Colas Balance Sheet.
Dec 31, 2013
Accrued marketing
2.407
2.231
3.515
2.711
1.933
1.969
Accrued compensation
933
1.045
450
389
Container deposits
339
335
9.577
8.680
55
Item
Description
The company
16.901
16.297
1.024
1.577
309
471
796
Current liabilities
27.811
27.821
19.154
14.736
Other liabilities
3.498
5.468
6.152
4.981
Noncurrent liabilities
28.804
25.185
Total liabilities
56.615
53.006
The statement of financial position provides creditors, investors, and analysts with
information on company's resources (assets) and its sources of capital (its equity
and liabilities). It normally also provides information about the future earnings
capacity of a company's assets as well as an indication of cash flows that may
come from receivables and inventories.
Liabilities represent obligations of a company arising from past events, the
settlement of which is expected to result in an outflow of economic benefits from
the entity.
56
Tradeaccountspayable
Coca-Cola
Co.'s
trade
accounts
payable declined
from 2011 to 2012
and from 2012 to
2013.
Currentliabilities
Coca-Cola
Co.'s
current
liabilities
increased
from
2011 to 2012 but
then
slightly
declined
from
2012 to 2013.
Noncurrentliabilities
Coca-Cola
Co.'s
noncurrent
liabilities increased
from 2011 to 2012
and from 2012 to
2013.
57
58
Interestincome
1,14%
0,98%
Interest expense
-0,99%
-0,83%
Equityincome, net
1,28%
1,71%
1,23%
0,29%
24,50%
24,59%
Incomebeforeincometaxes
16.901
16.297
1.024
1.577
19.154
14.736
Total debt
37.079
32.610
59
In 2012, Coca Cola had a debt of 14.73 in long term, that the next year (2013) we
can see the debt increase to 19.15.
As of December 31, 2013, the Company had $6,410 million in lines of credit for
general corporate purposes. These backup lines of credit expire at various times
from 2014 through 2018. There were no borrowings under these backup lines of
credit during2013. These credit facilities are subject to normal banking terms and
conditions. Some of the financial arrangements requirecompensating balances.
Deferred income tax liabilities as of December 31, 2013, were $6,491 million. Refer
to Note 14 of Notes to Consolidated Financial Statements. This amount is not
included in the total contractual obligations table because we believe that
presentation would not be meaningful. Deferred income tax liabilities are calculated
based on temporary differences between the tax bases of assets and liabilities and
60
their respective book bases, which will result in taxable amounts in future years
when the liabilities are settled at their reported financial statement amounts. The
results of these calculations do not have a direct connection with the amount of
cash taxes to be paid in any future periods. As a result, scheduling deferred
income tax liabilities as payments due by period could be misleading, because this
scheduling would not relate to liquidity needs.
Debt Financing
Issuances and payments of debt included both short-term and long-term financing
activities. On December 31, 2013, they had $6,410 million in lines of credit
available for general corporate purposes. These backup lines of credit expire at
various times from 2014 through 2018. There were no borrowings under these
backup lines of credit during 2013. These credit facilities are subject to normal
banking terms and conditions.
Coca-Cola in 2013 made payments of $38,714 million, which included $70 million
of net payments of commercial paper and short-term debt with maturities of 90
days or less, $35,199 million of payments of commercial paper and short-term debt
with maturities greater than 90 days and long-term debt payments of $3,445
million. The long-term debt payments included the extinguishment of $2,154 million
of long-term debt prior to maturity, which resulted in associated charges of $53
million, including hedge accounting adjustments reclassified from accumulated
other comprehensive income, in the line item interest expense in our consolidated
statement of income during the year ended December 31, 2013.
61
Issuances of debt
43.425
42.791
Payments of debt
-38.714
-38.573
1.328
1.489
-4.832
-4.559
Dividends
-4.969
-4.595
17
100
-3.745
-3.347
Issuances of stock
Contigent Liabilities.
The Company has numerous global insurance programs in place to help protect
the Company from the risk of loss. In general, we are self-insured for large portions
of many different types of claims; however, we do use commercial insurance above
our self-insured retentions to reduce the Companys risk of catastrophic loss. Our
reserves for the Companys self-insured losses are estimated through actuarial
62
63
EQUITY FINANCING.
Leverage ratio indicating the relative proportion of shareholders' equity and debt
used to finance a company's assets. A low debt to equity ratio indicates lower risk,
because debt holders have less claims on the company's assets. A debt to equity
ratio of 5 means that debt holders have a 5 times more claim on assets than equity
holders.
A high debt to equity ratio usually means that a company has been aggressive in
financing growth with debt and often results in volatile earnings.
Calculation: Debt to Equity = (Long Term Debt + Current Portion of Long Term
Debt) / Total Shareholders' Equity
USD $ in millions.
Dec 31, 2013
Accrued marketing
2,407
2,231
3,515
2,711
1,933
1,969
Accrued compensation
933
1,045
450
389
Container deposits
339
335
9,577
8,680
16,901
16,297
1,024
1,577
309
471
796
Current liabilities
Long-term debt, excluding current maturities
27,811
27,821
19,154
14,736
Other liabilities
3,498
5,468
6,152
4,981
28,804
25,185
56,615
53,006
1,760
1,760
Capital surplus
12,276
11,379
Reinvested earnings
61,660
58,045
Noncurrent liabilities
Total liabilities
Common stock, $0.25 parvalue
64
(3,432)
(3,385)
(39,091)
(35,009)
33,173
32,790
267
378
33,440
33,168
90,055
86,174
We record changes in the fair value like gains or losses of the derivatives in the
accompanying Consolidated Statements of income as interest and other income,
net, as part of revenues, or as a component of accumulated other comprehensive
income (AOCI) in the accompanying Consolidated Balance Sheets.
Coca-Cola Co.'s net operating revenues increased from 2011 to 2012 but
then slightly declined from 2012 to 2013 not reaching 2011 level.
Coca-Cola Co.'s operating income increased from 2011 to 2012 but then
slightly declined from 2012 to 2013 not reaching 2011 level.
Coca-Cola Co.'s income before income taxes increased from 2011 to 2012
but then slightly declined from 2012 to 2013 not reaching 2011 level.
Coca-Cola Co.'s consolidated net income increased from 2011 to 2012 but
then declined significantly from 2012 to 2013.
Coca-Cola Co.'s net income attributable to shareowners of The Coca-Cola
Company increased from 2011 to 2012 but then slightly declined from 2012
to 2013 not reaching 2011 level.
Business enters into foreign currency contracts with financial institutions to reduce
the risk that cash flows and earnings will be adversely affected by foreign currency
exchange rate fluctuations. Use certain interest rate derivative contracts to hedges
interest rate exposures on our fixed income securities and our anticipated debt
issuance.
65
TOTAL EQUITY
Total of Stockholders'
Equity (deficit) items, net
of receivables from
officers, directors owners,
and affiliates of the entity
including portions
attributable to both the
parent and noncontrolling
interests (previously
referred to as minority
interest), if any. The entity
including portions
attributable to the parent
and noncontrolling
interests is sometimes
referred to as the
economic entity.
Foreign Exchange
We manage most of our foreign currency exposures on a consolidated basis,
which allows us to net certain exposures and take advantage of any natural offsets.
In 2005, we generated approximately 71 percent of our net operating revenues
from operations outside of our North America operating group; therefore, weakness
in one particular currency might be offset by strengths in others over time. We use
derivative financial instruments to further reduce our net exposure to currency
fluctuations.
66
Our Company enters into forward exchange contracts and purchases currency
options (principally euro and Japanese yen) and collars to hedge certain portions
of forecasted cash flows denominated in foreign currencies.
Additionally, we enter into forward exchange contracts to offset the earnings impact
relating to exchange rate fluctuations on certain monetary assets and liabilities. We
also enter into forward Exchange contracts as hedges of net investments in
international operations.
Interest Rates
We monitor our mix of fixed-rate and variable-rate debt, as well as our mix of term
debt versus non-term debt. From time to time we enter into interest rate swap
agreements to manage our mix of fixed-rate and variable-rate debt.
PeriodEnding
9,131,000
10,414,000
10,302,000
9,854,000
Net Receivables
5,233,000
4,873,000
Inventory
3,357,000
3,277,000
3,029,000
2,886,000
31,052,000
31,304,000
13,127,000
11,512,000
14,860,000
14,967,000
Goodwill
12,343,000
12,312,000
Intangible Assets
15,252,000
15,299,000
Accumulated Amortization
67
Other Assets
4,655,000
4,661,000
Total Assets
91,289,000
90,055,000
Accounts Payable
10,255,000
9,886,000
19,801,000
17,925,000
30,056,000
27,811,000
18,640,000
19,154,000
Other Liabilities
3,414,000
3,498,000
6,257,000
6,152,000
Minority Interest
268,000
267,000
Negative Goodwill
Total Liabilities
58,635,000
56,882,000
Preferred Stock
Common Stock
1,760,000
1,760,000
Retained Earnings
61,937,000
61,660,000
Treasury Stock
(39,781,000)
(39,091,000)
Capital Surplus
12,332,000
12,276,000
(3,594,000)
(3,432,000)
32,654,000
33,173,000
5,059,000
5,562,000
68
69
Current Liabilities
Non-current liabilities
Total liabilities
Stockholders equity
Total liabilities and
stockholders equity.
We can see in the chart that Coca-Cola has that much of liabilities is telling us that
they are investing on its operating activities in order to keep getting more revenue.
But in this case the stockholders are receiving less quantity that we get in the total
liabilities. In my opinion Coca Cola is going great. Their results are more and better
over the years. Coca-Cola hasnt made any material changes in capital structure in
the past two years.
0.17 (0.42%)
Open
Day High
52-Wk High
$40.79
$40.96
$43.43
Shares Outstanding
Volume
Prev. Close
Day Low
52-Wk Low
4,395,183,000
14,197,800
$40.78
$40.63
$36.83
70
Description
A profitability ratio
calculated as net income
divided by total assets.
ROA
ROA% =
The Company
Coca-Cola Co.'s ROA
deteriorated from
Q3 2013 to Q4 2013 and
from Q4 2013 to
Q1 2014.
(100)
ROA = 9.53%
(100)
ROA= 10.46%
71
Description
A profitability ratio
calculated as net income
divided by shareholders'
equity.
ROE
ROE% =
The Company
Coca-Cola Co.'s ROE
improved from 2011 to
2012 but then
deteriorated significantly
from 2012 to 2013.
STOCKHOLDERS EQUITY
(100)
ROE = 25.87%
(100)
ROE = 26.17%
72
DIVIDENDS___
NET INCOME
In dividends investing, Payout Ratio and Dividend Growth Rate are the two most
important variables for consideration. A lower payout ratio may indicate that the
company has more room to increase its dividends.
73
Financial Ratios
Ratio
Description
A liquidity ratio calculated
as current assets divided
by current liabilities.
Current Ratio
Current Ratio =
The Company
Coca-Cola Co.'s current
ratio improved from 2011
to 2012 and from 2012 to
2013.
CURRENT ASSETS___
CURRENT LIABILITIES
74
Ratio
Description
A liquidity ratio calculated
as (cash plus short-term
marketable investments
plus receivables) divided
by current liabilities.
Quick Ratio
Quick Ratio =
The Company
Coca-Cola Co.'s quick
ratio deteriorated from
2011 to 2012 but then
improved from 2012 to
2013 exceeding 2011
level.
CURRENT ASSETS-INVENTORY___
CURRENT LIABILITIES
75
Ratio
Debt-to-Equity Ratio
Description
A solvency ratio
calculated as total debt
divided by total
shareholders' equity.
Debt-to-Equity Ratio =
The Company
Coca-Cola Co.'s debt-toequity ratio deteriorated
from 2011 to 2012 and
from 2012 to 2013.
TOTAL LIABILITIES___
STOCKHOLDERS EQUITY
76
Financial Ratios
In the Company that we chose Coca-Cola KO. I think the most important ratios for
the investors are the ROA and the Cash Return on Assets in order to check out the
Companys activities and how well its managing its money.
The ratio that in my opinion its more interested to the investors is the ROE, and
with this ratios results we can tell that investors would be very interested on invest
in this company because the results have been good.
The other ratios that we already calculated tell us that Coca-Cola KO. Has been
doing a good Financial job. Which this is very attractive to the investors, because
no one wants to invest on a company that does not manage its capital well. In
addition, Coca-Cola KO. Has demonstrated that is a very efficient company with all
the potencial to win to different benchmarks.
77
Since the end of the 19th century, Pepsi and Coca-Cola have been making
slugging it out over the hearts, minds, and wallets of the world's soda drinkers. On
the surface, the two companies look similar given that they both are valued at
around 17 times their future expected earnings.
78
Coca-Cola
PepsiCo
Market Cap
$173 billion
$125 billion
Revenues
$47 billion
$66 billion
Profit Margin
18.5%
10.1%
Return on Equity
26.7%
30.5%
Net Income
$8.7 billion
$6.7 billion
17.6x
17.3x
79
80
CONCLUSIONS
Alexia Karina Gmez Vlez
id 1549372
In this project we learned that The Coca-Cola Company is the worlds largest
beverage company. Along with Coca-Cola, recognized as the worlds most
valuable brand, the Company markets four of the worlds top five nonalcoholic
sparkling brands. Through the worlds largest beverage distribution system,
consumers in more than 200 countries enjoy the Companys beverages at a rate of
1.5 billion servings each day.
We have audited The Coca-Cola Companys internal control over financial
reporting as of December 31, 2012 and 2013. The Coca-Cola Companys
management is responsible for maintaining effective internal control over financial
reporting.
I think a companys internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles.
How we can see in this project and the financial reports during the last 2 years, we
notice that 2012 was better than 2013, comparing the results, but not by much
difference, in my opinion this is just about has new actions plans for the following
years to make the company move faster and better than other benchmarks.
In conclusion I think, The Coca-Cola Company maintained, in all material respects,
effective internal control over financial reporting.
81
82
So we can star to Learn about coca-cola financial, environmental, and social Ideals
in to take care of the world.
83
84
85
BIBLIOGRAPHY
http://finance.yahoo.com/q/bs?s=ko+balance+sheet&annual
http://www.istockanalyst.com/article/viewarticle/articleid/3831488
http://www.stock-analysis-on.net/NYSE/Company/Coca-Cola-Co/FinancialStatement/Income-Statement
http://financials.morningstar.com/incomestatement/is.html?t=KO®ion=usa&culture=en-US&ownerCountry=USA
http://finance.yahoo.com/q/co?s=ko+competitors
http://www.coca-colacompany.com/investors/investors-info-stock-information
http://ir.cokecce.com/phoenix.zhtml?c=117435&p=irol-fundincomea
http://www.coca-colacompany.com/investors/quarterly-earnings-releases
86