Sei sulla pagina 1di 6

August 2009 Expenses Total August Budget: $935 Total remaining from August budget: -$267

Hair $15
Gas $120 Food/Groceries $100 Clothes/Gifts/House $150
0 (15) 8/1 25 (95) 8/1 Icecream 2 (98) 8/1 Vince cut lawn 60 (90)
Car Maintenance $75 8/5 25 (70) 8/4 Kroger 27 (71) 8/2 Drain Repair 170 -(80)
80 -(5) 8/10 25 (45) 8/10 Bread/meat 12 (59) 8/11 Alarm Parts 31 -(111)
-(5) 8/16 25 (20) 8/11 YMCA 5 (54) 8/17 TV repair 140 -(251)
-(5) 8/27 21 -(1) 8/13 Snacks 5 (49) 8/15 ROSE 225 -(476)
Travel / Tris $300 -(1) 8/20 Fruit/Yogurt 9 (40) 8/27 Stamps 44 -(520)
8/9 Subway 15 (285) -(1) 8/26 Kroger 28 (12) -(520)
8/9 Icecream 6 (279) Lunch/Restaurants $175 Food 10 (2) -(520)
8/8 Lansing Camp 50 (229) 8/1 Subway 10 (165) 8/28 Randazos 15 -(13) -(520)
8/23 Ludington Camp 22 (207) 8/7 Applebees 30 (135) -(13) -(520)
8/22 Din. Luddington 25 (182) 8/18 Buddy's 25 (110) -(13) -(520)
8/22 Luddington food 13 (169) 8/24 PotBelly 6 (104) -(13) -(520)
8/22 Walmart 12 (157) (104) -(13) -(520)
8/24 Tape 4 (153) (104) -(13) -(520)
(153) (104) -(13) -(520)
Year to Date Over/Under budget (negative represents Over Budget): $0 after last months expenses
September 2009 Expenses Total September Budget: $935 Total remaining from September budget: -$448
Hair $15 Gas $120 Food/Groceries $100 Clothes/Gifts/House $150
9/9 Cherry Hill 16 -(1) 9/2 Mobil 25 (95) 9/1 Honey M&M's 20 (80) 1/9 Passport 25 (125)
Car Maintenance $75 9/11 Family Express 27 (68) 9/2 Bananas 2 (78) 1/9 Vince Lawn 50 (75)
(75) 9/14 Citgo 22 (46) 9/7 Groceries T.C. 9 (69) 9/10 1346 short rent 40 (35)
(75) 9/20 Speedway 20 (26) 9/7 Bananas 2 (67) 9/11 tape/goo gone 10 (25)
(75) 9/28 fuel 24 (2) 9/9 Groceries 42 (25) 9/19 Alyssa gift 20 (5)
Travel / Tris $300 (2) 9/10 Tortilla Maker + 21 (4) 9/22 Drain snake 110 -(105)
9/1 Aero Helmet 0 (300) (2) 9/12 Varrious 10 -(6) -(105)
9/5 Pit-stop 10 (290) Lunch/Restaurants $175 9/15 Bread 3 -(9) -(105)
9/7 Propane 12 (278) 9/4 Subway 10 (165) 9/16 Yogurt 4 -(13) -(105)
9/7 Gas (T.C. trip) 33 (245) 9/7 Subway 10 (155) 9/16 Banana/st berry 5 -(18) -(105)
9/7 Camping T.C. 89 (156) 9/11 Subway 12 (143) 9/19 Groceries 40 -(58) -(105)
9/11 Helmets, sungls 373 -(217) 9/11 Dinner 30 (113) 9/25 eggs/milk, etc. 10 -(68) -(105)
9/25 fish license 16 -(233) 9/12 Sub 5 (108) -(68) -(105)
9/25 gas 40 -(273) 9/14 Dinner 25 (83) -(68) -(105)
9/25 Wind. lodge 64 -(337) 9/19 Toastmasters 4 (79) -(68) Additional Income ! (20)
9/19 Tour de Liv. 50 -(387) 9/25 Subway 5 (74) -(68) 9/29 Climbing sticks 20 (20)
-(387) 9/15 Cookies 2 (72) -(68) (20)
-(387) 9/30 lunch 6 (66) -(68) (20)
-(387) 9/28 Dinner after Brk 50 (16) -(68) (20)
Year to Date Over/Under budget (negative represents Over Budget): -$267 after last months expenses
October 2009 Expenses Total October Budget: $935 Total remaining from October budget: -$40
Hair $15 Gas $120 Food/Groceries $100 Clothes/Gifts/House $150
(15) 11 BP 21 (99) 1 ice cream/bana 5 (95) 1 1344/46 Sewer 500 -(350)
Car Maintenance $75 17 gas 20 (79) 12 Bananas 3 (92) 12 Glass Block 85 -(435)
(75) 20 gas 20 (59) 16 Chicken, etc. 6 (86) 13 Glass Block 322 -(757)
(75) 23 gas 25 (34) 20 Energy bar 1 (85) 13 Glass Block 37 -(794)
(75) (34) 26 Bananas/berries 9 (76) 24 Glass Block 12 -(806)
Travel / Tris $300 (34) (76) 26 Dryer vent 8 -(814)
18 Hotel 87 (213) (34) (76) 26 Shower faucet 80 -(894)
(213) Lunch/Restaurants $175 (76) 27 Shower parts 5 -(899)
(213) 6 Traffic Jam 36 (139) (76) 28 dryer vent 4 -(903)
(213) 9 Ann Arbor 46 (93) (76) -(903)
(213) 9 parking 3 (90) (76) -(903)
(213) 18 Perkins 31 (59) (76) -(903)
(213) (59) (76) -(903)
(213) (59) (76) -(903)
(213) (59) (76) Additional Income ! (20)
(213) (59) (76) 10 USDA Overtime 126 (126)
(213) (59) (76) 26 Ck. from Dennis 190 (316)
(213) (59) (76) 29 Fitness subsidy 75 (391)
(213) (59) (76) (391)
Year to Date Over/Under budget (negative represents Over Budget): -$715 after last months expenses
Money put into savings: $140
November 2009 Expenses November budget: $930 Total remaining from November budget $405
Hair $15 Gas $115 Food/Groceries $75 Clothes/Gifts/House $245
(15) 2 Gas 24 (91) 1 Apples/Bananas 7 (68) (245)
Car Maintenance $75 (91) 1 Varrious Groc. 83 -(15) (245)
2 Tires 398 -(323) (91) 2 Carrots/Tomato 2 -(17) (245)
1 Oil change 11 -(334) (91) -(17) (245)
-(334) (91) -(17) (245)
Travel / Tris $270 (91) -(17) (245)
(270) (91) -(17) (245)
(270) Lunch/Restaurants $135 -(17) (245)
(270) (135) -(17) (245)
(270) (135) -(17) (245)
(270) (135) -(17) (245)
(270) (135) -(17) (245)
(270) (135) -(17) (245)
(270) (135) -(17) (245)
(270) (135) -(17) Additional Income ! ( )
(270) (135) -(17) ()
(270) (135) -(17) ()
(270) (135) -(17) ()
(270) (135) -(17) ()
Year to Date Over/Under budget (negative represents Over Budget): -$755 after last months expenses.
Money put into savings:
December 2009 Expenses December budget: $930 Total remaining from December budget $930
Hair $15 Gas $115 Food/Groceries $75 Clothes/Gifts/House $245
(15) (115) (75) (245)
Car Maintenance $75 (115) (75) (245)
(75) (115) (75) (245)
(75) (115) (75) (245)
(75) (115) (75) (245)
Travel / Tris $270 (115) (75) (245)
(270) (115) (75) (245)
(270) Lunch/Restaurants $135 (75) (245)
(270) (135) (75) (245)
(270) (135) (75) (245)
(270) (135) (75) (245)
(270) (135) (75) (245)
(270) (135) (75) (245)
(270) (135) (75) (245)
(270) (135) (75) Additional Income ! ( )
(270) (135) (75) ()
(270) (135) (75) ()
(270) (135) (75) ()
(270) (135) (75) ()
Year to Date Over/Under budget (negative represents Over Budget): -$350 after last months expenses.
Money put into savings:
……………………….. 2009 Expenses ……………………….. budget: $930 Total remaining from ……………………….. budget $
Hair $15 Gas $115 Food/Groceries $75 Clothes/Gifts/House $245
( ) ( ) ( ) ( )
Car Maintenance $75 ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
Travel / Tris $270 ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) Lunch/Restaurants $135 ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) Additional Income ! ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
( ) ( ) ( ) ( )
Year to Date Over/Under budget (negative represents Over Budget): ………. after last months expenses.
Money put into savings:

Potrebbero piacerti anche