Sei sulla pagina 1di 548

Item No.

/Description : 100(1) Clearing & Grubbing (with Stripping)


Unit of Measurement : sq.m.
Output per hour : 500.00
A. Labor
1 1 109.19
2 1 61.44
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00
b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Bulldozer (155 Hp), D65A-8 1 1 2,299.00
(Hauling Distance - within three (3) km.)
Assumed 150mm cut
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Output per hour = 500.00 sq.m.
Name and Specification Unit Quantity Unit Cost
a. Construction Foreman
b. Laborer
Sub - Total for A
Sub - Total for F
Sub - Total for B
Name and Capacity No of Units No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
Total (A + B)
Item No./Description : 100(2)a
Unit of Measurement : ea.
Output per hour : 3.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Dump Truck (10 cu.m.) 1 0.50 1,352.00
c. Chain Saw 1 0.50 121.50
Minor Tools (5% of labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Rope, 1" dia. m. 20.00 3.50
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Output per hour = 3.00 ea.
Name and Specification Unit Quantity Unit Cost
Sub - Total for A
Total (A + B)
Name and Capacity
* Boom Truck - if necessary for trimming in Urban
Areas
DETAILED UNIT PRICE ANALYSIS (DUPA)
Individual Removal of Trees (small a, 150-300mm )
Designation No. of Person No. of Hours
b. Skilled Laborer
c. Laborer
Sub - Total for F
No of Units No. of Hours Hourly Rate
Sub - Total for B
Hourly Rate
Item No./Description : 100(2)b
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Dump Truck (10 cu.m.) 1 0.50 1,352.00
c. Chain Saw 1 0.50 121.50
Minor Tools (5% of labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Rope, 1" dia. m. 20.00 3.50
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 1.00 ea.
Name and Specification Unit Quantity
c. Laborer
* Boom Truck - if necessary for trimming in Urban
Areas
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Individual Removal of Trees (small b, 301-500mm )
Sub - Total for B
b. Skilled Laborer
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 100(3)a
Unit of Measurement : ea.
Output per hour : 0.25
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Dump Truck (10 cu.m.) 1 1 1,352.00
c. Chain Saw 1 1 121.50
Minor Tools (5% of labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Rope, 1" dia. m. 20.00 3.50
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Output per hour = 0.25 ea.
Name and Specification Unit Quantity Unit Cost
b. Skilled Laborer
c. Laborer
* Boom Truck - if necessary for trimming in Urban
Areas
Sub - Total for B
Total (A + B)
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for F
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Individual Removal of Trees (large a, 501-750mm )
Designation No. of Person No. of Hours
Item No./Description : 100(3)b
Unit of Measurement : ea.
Output per hour : 0.125
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Dump Truck (10 cu.m.) 1 1 1,352.00
c. Chain Saw 1 1 121.50
Minor Tools (5% of labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Rope, 1" dia. m. 20.00 3.50
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Total (A + B)
Output per hour = 0.125 ea.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
* Boom Truck - if necessary for trimming in Urban
Areas
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
b. Skilled Laborer
c. Laborer
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Individual Removal of Trees (large b, 751-900mm )
Item No./Description : 101(1)
Unit of Measurement : cu.m.
Output per hour : 10.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Skilled Laborer 1 1 79.70
c. Laborer 2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Dump Truck (10 cu.m.) 1 1 1,352.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for F
Total (A + B)
Output per hour = 10.00 cu.m.
Name and Specification Unit Quantity
No of Units No. of Hours Hourly Rate
Unit Cost
Sub - Total for B
Sub - Total for A
Removal of Structures and Obstruction (other than concrete)
Name and Capacity
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2)
Unit of Measurement : cu.m.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
b. Jackhammer 2 1 514.31
c. Air Compressor (103 Hp) 1 1 675.00
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00
e. Payloader (1.50 cu.m.) 1 0.125 1,733.00
f. Truck Mounted Crane (35 T) 1 0.25 1,553.00
g. Cutting Outfit 1 1 45.00
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Oxy/Acytelene set 0.10 2,500.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Output per hour = 1.00 cu.m.
Name and Specification Unit
Name and Capacity No of Units
Sub - Total for F
Total (A + B)
Quantity Unit Cost
Sub - Total for B
b. Skilled Laborer
c. Laborer
No. of Person No. of Hours Hourly Rate
No. of Hours Hourly Rate
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of Concrete Bridge Structures
Sub - Total for A
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2)
Unit of Measurement : kg.
Output per hour : 1,000.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Service Truck/Cargo Truck 1 1 712.00
b. Welding Machine 1 1 391.00
c. Truck Mounted Crane (35 T) 1 1 1,553.00
d. Cutting Outfit 1 1 45.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Oxy/Acytelene set 0.00025 2,500.00
b. Welding Rod kg. 0.002 90.00
c. Rope 1" dia. m. 0.05 3.50
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
* Include shoring materials if needed based on
actual field condition
Sub - Total for F
Total (A + B)
Output per hour = 1000.00 kg.
Name and Specification Unit Quantity Unit Cost
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours
Hourly Rate
Hourly Rate
b. Skilled Laborer
c. Laborer
Removal of Steel Bridge Structures
Designation No. of Person No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2) Removal of Stone Masonry Lined Drainage Structures
Unit of Measurement : cu.m.
Output per hour : 5.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.25 1,352.00
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
No. of Hours Hourly Rate
Sub - Total for B
Name and Specification Unit Quantity
Output per hour = 5.00 cu.m.
Sub - Total for F
Designation No. of Person No. of Hours
Total (A + B)
Name and Capacity No of Units
b. Skilled Laborer
c. Laborer
Sub - Total for A
Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2) Removal of Concrete Drainage Structures
Unit of Measurement : cu.m.
Output per hour : 2.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00
e. Cutting Outfit 1 1 45.00
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Oxy/Acetylene set 0.10 2,500.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
Sub - Total for F
Name and Specification Unit Quantity Unit Cost
Sub - Total for A
Output per hour = 2.00 cu.m.
Total (A + B)
Hourly Rate
b. Skilled Laborer
c. Laborer
Designation No. of Person No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2)a Removal of RCPC (24" dia.) - 610mm
Unit of Measurement : l.m.
Output per hour : 6.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Boom Truck 1 0.50 961.20
Minor Tools (10 % of Labor)
Note: Exclude Excavation Works
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Total (A + B)
Output per hour = 6.00 l.m.
Sub - Total for F
Name and Specification Unit
Sub - Total for A
No. of Person No. of Hours Hourly Rate
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Capacity
Quantity
No of Units No. of Hours Hourly Rate
Unit Cost
Designation
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2)b
Unit of Measurement : l.m.
Output per hour : 5.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Boom Truck 1 0.50 961.20
Minor Tools (10 % of Labor)
Note: Exclude Excavation Works
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Hourly Rate
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 5.00 l.m.
Sub - Total for A
Name and Specification Unit Cost
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of RCPC (30" dia.) - 760mm
Designation No. of Person No. of Hours Hourly Rate
Unit Quantity
Name and Capacity No of Units No. of Hours
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2)c
Unit of Measurement : l.m.
Output per hour : 4.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Boom Truck 1 0.50 961.20
Minor Tools (10 % of Labor)
Note: Exclude Excavation Works
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Total (A + B)
Quantity
Sub - Total for F
Unit Cost
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of RCPC (36" dia.) - 910mm
Sub - Total for A
Designation No. of Person
Hourly Rate
No. of Hours Hourly Rate
Name and Specification Unit
No. of Hours
Output per hour = 4.00 l.m.
Name and Capacity No of Units
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2)d
Unit of Measurement : l.m.
Output per hour : 4.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Boom Truck 1 0.50 961.20
Minor Tools (10 % of Labor)
Note: Exclude Excavation Works
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for F
Name and Specification Unit Quantity Unit Cost
Designation No. of Person No. of Hours
Name and Capacity No of Units No. of Hours
Output per hour = 4.00 l.m.
Sub - Total for B
Total (A + B)
Hourly Rate
Hourly Rate
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
b. Laborer
Removal of RCPC (42" dia.) - 1070mm
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2)e
Unit of Measurement : l.m.
Output per hour : 3.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Boom Truck 1 0.50 961.20
Minor Tools (10 % of Labor)
Note: Exclude Excavation Works
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 3.00 l.m.
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of RCPC (48" dia.) - 1220mm
Name and Specification Unit Quantity Unit Cost
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
K. Total Unit Cost (G + H + I + J)
Item No./Description : 101(2)f
Unit of Measurement : l.m.
Output per hour : 2.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Boom Truck 1 0.50 961.20
Minor Tools (10 % of Labor)
Note: Exclude Excavation Works
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 2.00 l.m.
Name and Specification Unit
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for F
Sub - Total for A
Name and Capacity
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of RCPC (60" dia.) - 1520mm
Quantity Unit Cost
Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm ), L=10 ft.
Unit of Measurement : ea.
Output per hour : 2.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00
Minor Tools (10% of Labor)
Note: Exclude Excavation Works
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Sub - Total for B
Name and Specification Unit Quantity Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
Sub - Total for A
Output per hour = 2.00 ea.
No of Units No. of Hours Hourly Rate
No. of Person No. of Hours Hourly Rate
c. Laborer
Total (A + B)
Name and Capacity
b. Skilled Laborer
Item No./Description : 101(3)a.1
Unit of Measurement : sq.m.
Output per hour : 40.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95
b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Minor Tools (10% of Labor)
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
Name and Specification Unit Quantity Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of Existing Concrete Pavement (0.23m thk.)
Output per hour = 40.00 sq.m.
Hourly Rate
b. Laborer
Total (A + B)
Sub - Total for A
No. of Hours No. of Person Designation
Item No./Description : 101(3)a.2
Unit of Measurement : sq.m.
Output per hour : 30.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95
b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
d. Concrete Saw, Blade 14" (7.5 Hp) 1 0.50 167.38
Minor Tools (10% of Labor)
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Name and Specification Unit Quantity Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)
Sub - Total for A
Output per hour = 30.00 sq.m.
Designation No. of Person
b. Laborer
No. of Hours Hourly Rate
Item No./Description : 101(3)b
Unit of Measurement : sq.m.
Output per hour : 60.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1 1 2,173.00
b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Minor Tools (10% of Labor)
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for F
Quantity Unit Cost
Sub - Total for B
Total (A + B)
Output per hour = 60.00 sq.m.
Hourly Rate
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of Existing Asphalt Pavement (100mm thk.)
Sub - Total for A
Name and Specification Unit
Designation No. of Person No. of Hours
Item No./Description : 101(3)c
Unit of Measurement : sq.m.
Output per hour : 60.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 0.50 2,074.95
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Total (A + B)
Output per hour = 60.00 sq.m.
Hourly Rate
Sub - Total for F
Name and Specification Unit Quantity Unit Cost
Sub - Total for A
Name and Capacity No of Units No. of Hours
Sub - Total for B
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of Sidewalk
Designation No. of Person No. of Hours Hourly Rate
Item No./Description : 101(4)a
Unit of Measurement : l.m.
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for B
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for F
Name and Specification Unit Quantity Unit Cost
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
Total (A + B)
Output per hour = 50.00 l.m.
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of Curb
Item No./Description : 101(4)b
Unit of Measurement : l.m.
Output per hour : 30.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 30.00 l.m.
Name and Specification Unit Quantity Unit Cost
Removal of Curb & Gutter
Sub - Total for A
No. of Person No. of Hours Hourly Rate Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 102(1)
Unit of Measurement : cu.m.
Output per hour : 20.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00
Minor Tools (10% of Labor)
* Disposal area (within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Name and Specification
DETAILED UNIT PRICE ANALYSIS (DUPA)
Roadway Excavation (Unsuitable)
Designation No. of Person No. of Hours Hourly Rate
Unit Cost Unit Quantity
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 20.00 cu.m.
Item No./Description : 102(2)a
Unit of Measurement : cu.m.
Output per hour : 60.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00
b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.25 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
(Hauling Distance - within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Roadway Excavation (Surplus Common)
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 60.00 cu.m.
Name and Specification Unit Quantity
109.19
122.88
232.07
2,704.00
1,733.00
2,299.00
6,736.00
6,968.07
13.94
0.00
13.94
1.25
1.11
1.96
18.26
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
79.70
122.88
311.77
768.50
676.00
60.75
15.59
1,520.84
1,832.61
610.87
70.00
70.00
680.87
61.28
54.47
95.59
892.21
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
79.70
122.88
311.77
768.50
676.00
60.75
15.59
1,520.84
1,832.61
1,832.61
70.00
70.00
1,902.61
171.23
152.21
267.13
2,493.18
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
79.70
122.88
311.77
1,537.00
1,352.00
121.50
15.59
3,026.09
3,337.86
13,351.43
70.00
70.00
13,421.43
1,207.93
1,073.71
1,884.37
17,587.45
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
79.70
122.88
311.77
1,537.00
1,352.00
121.50
15.59
3,026.09
3,337.86
26,702.87
70.00
70.00
26,772.87
2,409.56
2,141.83
3,758.91
35,083.17
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
79.7
122.88
311.77
1,537.00
1,352.00
31.18
2,920.18
3,231.95
323.19
0.00
323.19
29.09
25.86
45.38
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
423.51
109.19
159.40
245.76
514.35
1,037.48
1,028.62
675.00
169.00
216.63
388.25
45.00
3,559.97
4,074.32
4,074.32
250.00
250.00
4,324.32
389.19
345.95
607.13
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5,666.59
109.19
159.40
245.76
514.35
712.00
391.00
1,553.00
45.00
51.44
2,752.44
3,266.79
3.27
0.63
0.18
0.18
0.98
4.25
0.38
0.34
0.60
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5.56
109.19
159.40
245.76
514.35
1,037.48
768.50
338.00
2,143.98
2,658.33
531.67
0.00
531.67
47.85
42.53
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
74.65
696.69
109.19
159.40
245.76
514.35
1,037.48
768.50
169.00
45.00
2,019.98
2,534.33
1,267.16
250.00
250.00
1,517.16
136.54
121.37
213.01
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
1,988.09
109.19
122.88
232.07
1,537.00
480.60
23.21
2,040.81
2,272.88
378.81
0.00
378.81
34.09
30.31
53.19
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
496.40
109.19
122.88
232.07
1,537.00
480.60
23.21
2,040.81
2,272.88
454.58
0.00
454.58
40.91
36.37
63.82
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
595.68
109.19
122.88
232.07
1,537.00
480.60
23.21
2,040.81
2,272.88
568.22
0.00
568.22
51.14
45.46
79.78
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
744.59
109.19
122.88
232.07
1,537.00
480.60
23.21
2,040.81
2,272.88
568.22
0.00
568.22
51.14
45.46
79.78
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
744.59
109.19
122.88
232.07
1,537.00
480.60
23.21
2,040.81
2,272.88
757.63
0.00
757.63
68.19
60.61
106.37
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
992.79
109.19
122.88
232.07
1,537.00
480.60
23.21
2,040.81
2,272.88
1,136.44
0.00
1,136.44
102.28
90.92
159.56
1,489.19
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm ), L=10 ft.
109.19
79.70
122.88
311.77
275.50
31.18
306.68
618.45
309.22
0.00
309.22
27.83
24.74
43.41
405.21
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
122.88
232.07
2,074.95
1,733.00
676.00
23.21
4,507.16
4,739.23
118.48
0.00
118.48
10.66
9.48
16.63
155.26
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
122.88
232.07
2,074.95
1,733.00
676.00
83.69
23.21
4,590.85
4,822.92
160.76
1.20
1.20
161.96
14.58
12.96
22.74
212.24
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)
Amount
109.19
122.88
232.07
2,173.00
1,733.00
676.00
23.21
4,605.21
4,837.28
80.62
0.00
80.62
7.26
6.45
11.32
105.65
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
122.88
232.07
1,037.48
768.50
676.00
2,481.98
2,714.05
45.23
0.00
45.23
4.07
3.62
6.35
59.27
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
122.88
232.07
1,037.48
768.50
676.00
2,481.98
2,714.05
54.28
0.00
54.28
4.89
4.34
7.62
71.13
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
122.88
232.07
1,037.48
768.50
676.00
2,481.98
2,714.05
90.47
0.00
90.47
8.14
7.24
12.70
118.55
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
184.32
293.51
2,704.00
1,537.00
173.30
29.35
4,443.65
4,737.16
236.86
0.00
236.86
21.32
18.95
33.25
310.38
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
109.19
122.88
232.07
2,299.00
1,733.00
433.25
2,704.00
7,169.25
7,401.32
123.36
0.00
123.36
11.10
9.87
17.32
161.64
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Item No./Description : 102(2)b
Unit of Measurement : cu.m.
Output per hour : 80.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00
b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.30 1,733.00
d. Dump Truck (10 cu.m.) 3 1 1,352.00
e. Backhoe (0.80 cu.m.) 1 1 1,537.00
(Hauling Distance - within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Roadway Excavation (Surplus Common)
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 80.00 cu.m.
Name and Specification Unit Quantity
Item No./Description : 102(3)a
Unit of Measurement : cu.m.
Output per hour : 56.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80
b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) at disposal area 1 0.25 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
e. Backhoe (0.80 cu.m.) w/ attachment 1 1 2,074.95
(Hauling Distance - within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Roadway Excavation (Surplus Soft Rock)
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 56.00 cu.m.
Name and Specification Unit Quantity
Item No./Description : 102(3)b
Unit of Measurement : cu.m.
Output per hour : 42.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80
b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) at disposal area 1 0.20 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
(Hauling Distance - within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
DETAILED UNIT PRICE ANALYSIS (DUPA)
Roadway Excavation (Surplus Soft Rock)
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Unit Cost
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 42.00 cu.m.
Name and Specification Unit Quantity
Item No./Description : 102(3)c
Unit of Measurement : cu.m.
Output per hour : 10.00
A. Labor
a. Construction Foreman (Drilling) 1 1 109.19
b. Skilled Laborer 2 1 79.70
c. Laborer 4 1 61.44
a. Construction Foreman (Blasting) 1 1 109.19
b. Skilled Laborer 1 1 79.70
c. Laborer 2 1 61.44
a. Construction Foreman (Disposal) 1 1 109.19
b Laborer 2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00
b. Payloader (1.50 cu.m.) 1 0.25 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.05 1,733.00
d. Dump Truck (10 cu.m.) 1 0.50 1,352.00
e. Pneumatic Drilling Machine 2 1 514.31
f. Compressor 1 1 358.00
(Hauling Distance - within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Dynamite kg. 0.40 280.00
b. Detonation Cord m. 2.00 80.00
c. Detonator pc. 0.15 260.00
d. Ammonium Sulfate kg. 0.20 75.00
e. Blasting Cap pc. 0.30 45.00
f. Safety Fuse m. 0.10 40.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Quantity Unit Cost
Sub - Total for F
Name and Specification
Total (A + B)
Output per hour = 10.00 cu.m.
No of Units No. of Hours Hourly Rate
Hourly Rate No. of Person
Sub - Total for B
DETAILED UNIT PRICE ANALYSIS (DUPA)
Roadway Excavation (Surplus Hard Rock) - Blasting
Name and Capacity
Designation
Sub - Total for A
No. of Hours
Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
Unit of Measurement : cu.m.
Output per hour : 6.50
A. Labor
a. Construction Foreman (Drilling) 1 4 109.19
b. Skilled Laborer 1 4 79.70
c. Laborer 2 4 61.44
a. Construction Foreman (Blasting) 1 1.50 109.19
b. Skilled Laborer 1 1.50 79.70
c. Laborer 2 1.50 61.44
a. Construction Foreman (Disposal) 1 1 109.19
b Laborer 1 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Dump Truck (10 cu.m.) 1 0.30 1,352.00
c. Pneumatic Drilling Machine 2 4 514.31
d. Compressor 1 4 358.00
e. Payloader (1.50 cu.m.) 1 0.15 1,733.00
f. Payloader (1.50 cu.m.) - at disposal area 1 0.03 1,733.00
(Hauling Distance - within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Dynamite kg. 3.10 280.00
b. Detonation Cord m. 2.30 80.00
c. Detonator pc. 3.10 260.00
d. Ammonium Sulfate kg. 1.50 75.00
e. Blasting Cap pc. 0.50 45.00
f. Safety Fuse m. 0.15 40.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Specification
Total (A + B)
Output per hour = 6.50 cu.m.
Sub - Total for B
No. of Hours Hourly Rate
Sub - Total for F
Sub - Total for A
Unit Quantity Unit Cost
No of Units No. of Hours Hourly Rate
Designation No. of Person
Name and Capacity
Item No./Description : 102(4)
Unit of Measurement : cu.m.
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00
b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.20 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
(Hauling Distance - within three (3) km.)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Capacity
No. of Person No. of Hours Hourly Rate
Name and Specification
Sub - Total for F
Total (A + B)
Output per hour = 50.00 cu.m.
Sub - Total for B
No of Units No. of Hours Hourly Rate
Unit Quantity Unit Cost
Sub - Total for A
Designation
Roadway Excavation (Unclassified)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(1)a
Unit of Measurement : cu.m.
Output per hour : 20.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Output per hour = 20.00 cu.m.
Hourly Rate
Sub - Total for F
Total (A + B)
Name and Specification Unit Quantity Unit Cost
Sub - Total for B
Sub - Total for A
No of Units No. of Hours Hourly Rate Name and Capacity
No. of Person No. of Hours Designation
Structure Excavation (Common Soil)
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(1)b
Unit of Measurement : cu.m.
Output per hour : 14.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Total (A + B)
Output per hour = 14.00 cu.m.
Sub - Total for F
Name and Specification Unit Quantity Unit Cost
No of Units No. of Hours Hourly Rate
No. of Person No. of Hours
Sub - Total for B
Name and Capacity
Sub - Total for A
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
Structure Excavation (Soft Rock)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(1)c
Unit of Measurement : cu.m.
Output per hour : 4.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Dump Truck (10 cu.m.) 1 1 1,352.00
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
No. of Person
DETAILED UNIT PRICE ANALYSIS (DUPA)
Unit Cost Name and Specification
No. of Hours Hourly Rate No of Units
Sub - Total for F
Unit Quantity
Total (A + B)
Output per hour = 4.00 cu.m.
Sub - Total for B
Name and Capacity
Sub - Total for A
No. of Hours Hourly Rate Designation
Structure Excavation (Solid Rock)
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(2)a Bridge Excavation (Common Soil)
Unit of Measurement : cu.m.
Output per hour : 20.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
b. Backhoe (0.80 cu.m.) 1 1 1,537.00
b. Dump Truck (10 cu.m.) 2 1 1,352.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Unit
Sub - Total for A
No. of Hours
No of Units Name and Capacity
Unit Cost
Sub - Total for F
Name and Specification Quantity
No. of Hours
Output per hour = 20.00 cu.m.
Sub - Total for B
Hourly Rate
Total (A + B)
Hourly Rate No. of Person
b. Skilled Laborer
c. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(2)b Bridge Excavation (Soft Rock)
Unit of Measurement : cu.m.
Output per hour : 14.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
c. Dump Truck (10 cu.m.) 2 1 1,352.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 14.00 cu.m.
No. of Hours
Quantity
Hourly Rate Name and Capacity
No. of Person Designation
Name and Specification
No of Units
b. Skilled Laborer
c. Laborer
Unit
Sub - Total for B
Sub - Total for A
No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(2)c Bridge Excavation (Solid Rock)
Unit of Measurement : cu.m.
Output per hour : 4.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
c. Dump Truck (10 cu.m.) 1 1 1,352.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Output per hour = 4.00 cu.m.
Designation
Hourly Rate
Total (A + B)
Sub - Total for F
Unit Quantity Unit Cost
Sub - Total for B
DETAILED UNIT PRICE ANALYSIS (DUPA)
b. Skilled Laborer
No of Units Name and Capacity
Name and Specification
c. Laborer
Sub - Total for A
No. of Person No. of Hours Hourly Rate
No. of Hours
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(3) Foundation Fill
Unit of Measurement : cu.m.
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
4 1 61.44
B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00
b. Water Truck (1000 gal.) 1 0.01 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Filling Materials cu.m. 1.15 465.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Specification
Total (A + B)
Unit Quantity Unit Cost
Hourly Rate No. of Hours
Output per hour = 1.25 cu.m.
No of Units
Sub - Total for B
Sub - Total for F
Name and Capacity
Sub - Total for A
No. of Hours Hourly Rate
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(4) Excavation ordered below Plan Elevation
Unit of Measurement : cu.m.
Output per hour : 20.00
A. Labor
a. Construction Foreman 1 1 109.19
3 1 61.44
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Total (A + B)
No. of Person
Sub - Total for A
Output per hour = 20.00 cu.m.
No. of Hours
Unit Quantity
Sub - Total for B
No. of Hours
Name and Specification
Sub - Total for F
Hourly Rate
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
Unit Cost
Name and Capacity No of Units
b. Laborer
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(5)a Shoring
Unit of Measurement : l.s.
Output : 1.00
A. Labor
Note:
B. Equipment
C.
D.
E. Direct Unit Cost (C D)
F. Materials/Processed Component Pay Item
a. 404 - Reinforcing Steel Bar kg. *
b. 405 - Structural Concrete cu.m. *
c. 509 - Steel Sheet Pile l.m. *
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
**) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of item 404/405/509
as processed component pay item.
Direct Unit
Cost
Output = 1.00 l.s.
Sub - Total for A
Sub - Total for B
Total (A + B)
Hourly Rate
*) The component quantity of items of work involved such as item 404/405/509 shall be based on the
Sub - Total for F
actual design of the shoring.
Name and Specification Unit Quantity
Hourly Rate No. of Hours
No. of Person No. of Hours
Name and Capacity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
No of Units
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(5)b Cribbing/Cofferdamming
Unit of Measurement : l.s.
Output : 1.00
A. Labor
a. Construction Foreman 1 135 109.19
2 135 79.70
4 135 61.44
B. Equipment
a. Crawler Crane (36 - 40 T) 1 135 1,729.00
b. Vibro Hammer (Hydraulic Operated) 1 135 1,800.00
c. Welding Machine 1 33.75 391.00
d. Cutting Outfit 1 33.75 45.45
e. Water Pump, 100mm suction diameter 1 135 266.25
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Steel Sheet Pile kg. 51,840.00 48.00
b. Walling, Bracing, Diagonal, etc. kg. 7,323.77 48.00
Miscellaneous (1% of Materials)
Note:
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
No. of Hours Hourly Rate No. of Person
No of Units
Sub - Total for F
Sub - Total for B
Total (A + B)
DETAILED UNIT PRICE ANALYSIS (DUPA)
Output = 1.00 l.s.
Designation
b.) The quantity of component materials requirement may vary depending on the actual
design of Cribbing/Cofferdamming.
b. Skilled Laborer
c. Laborer
Quantity Unit Cost
Sub - Total for A
Name and Capacity
Name and Specification Unit
No. of Hours Hourly Rate
a.) The assume dimesion of area to be provided with cofferdam is 12m x 12m square with
Steel Sheet Piles depth of 9m at 48 kg./m.
Item No./Description : 103(6) Pipe Culvert and Drain Excavation
Unit of Measurement : cu.m.
Output per hour : 20.00
A. Labor
a. Construction Foreman 1 1 109.19
3 1 61.44
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 20.00 cu.m.
No of Units No. of Hours
No. of Person No. of Hours Hourly Rate
Name and Specification Unit Quantity Unit Cost
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sub - Total for A
Name and Capacity
b. Laborer
Designation
Item No./Description : 104(1)a
Unit of Measurement : cu.m.
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 400.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
No. of Hours
Output per hour = 50.00 cu.m.
Sub - Total for F
Total (A + B)
Sub - Total for A
Name and Specification Unit Quantity Unit Cost
Sub - Total for B
No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Capacity No of Units
Designation No. of Person
Embankment (from Borrow)
Hourly Rate
Hourly Rate
Item No./Description : 104(1)b Embankment from Roadway Excavation
Unit of Measurement : cu.m.
Output per hour : 50.00
A. Labor
For Excavation Work:
a. Construction Foreman 1 0.83 109.19
2 0.83 61.44
Spreading and Compaction:
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
For Excavation Work:
a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00
b. Payloader (1.50 cu.m.) 1 0.83 1,733.00
c. Dump Truck (10 cu.m.) 2 0.83 1,352.00
Spreading and Compaction:
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Name and Specification
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 50.00 cu.m.
Hourly Rate
Unit Cost Unit Quantity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
Name and Capacity No of Units No. of Hours
b. Laborer
Item No./Description : 104(2) Selected Borrow for topping , case 1
Unit of Measurement : cu.m.
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.) 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
No. of Hours Hourly Rate
Unit Cost
No of Units
Sub - Total for B
Total (A + B)
Output per hour = 50.00 cu.m.
Name and Specification Unit Quantity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Laborer
Sub - Total for A
Name and Capacity
Item No./Description : 104(3) Selected Borrow for topping , case 2
Unit of Measurement : cu.m.
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.) 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
No of Units
Sub - Total for B
Total (A + B)
Name and Specification Unit Quantity Unit Cost
No. of Hours Hourly Rate
No. of Hours Hourly Rate
Output per hour = 50.00 cu.m.
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Capacity
b. Laborer
No. of Person Designation
Item No./Description : 104(4) Earth Berm
Unit of Measurement : cu.m.
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
4 1 61.44
B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00
b. Water Truck (1000 gal.) 1 0.01 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Filling Materials cu.m. 1.25 420.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
No of Units No. of Hours Hourly Rate
Sub - Total for B
Sub - Total for F
No. of Hours Hourly Rate
Name and Specification Unit Quantity Unit Cost
Total (A + B)
Output per hour = 1.25 cu.m.
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
Sub - Total for A
Name and Capacity
No. of Person
Item No./Description : 105(1)
Unit of Measurement : sq.m.
Output per hour : 300.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
No. of Hours No of Units
Output per hour = 300.00 sq.m.
Name and Specification Unit Quantity
Sub - Total for F
Sub - Total for A
Name and Capacity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Subgrade Preparation (Common Material)
Unit Cost
Sub - Total for B
Total (A + B)
Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
Item No./Description : 105(2)
Unit of Measurement : sq.m.
Output per hour : 300.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 300.00 sq.m.
No of Units No. of Hours
Name and Specification Unit Quantity
Sub - Total for A
Name and Capacity
Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Subgrade Preparation (Existing Pavement)
Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
Item No./Description : 105(3)
Unit of Measurement : sq.m.
Output per hour : 300.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Total (A + B)
Output per hour = 300.00 sq.m.
DETAILED UNIT PRICE ANALYSIS (DUPA)
Unit Cost
Sub - Total for B
Subgrade Preparation (Unsuitable Material)
Name and Specification Unit Quantity
No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
Name and Capacity No of Units
109.19
122.88
232.07
2,299.00
1,733.00
519.90
4,056.00
1,537.00
10,144.90
10,376.97
129.71
0.00
129.71
11.67
10.38
18.21
169.97
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
109.19
122.88
232.07
2,758.80
1,733.00
433.25
2,704.00
2,074.95
9,704.00
9,936.07
177.43
0.00
177.43
15.97
14.19
24.91
232.50
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
109.19
122.88
232.07
2,758.80
1,733.00
346.60
2,704.00
7,542.40
7,774.47
185.11
0.00
185.11
16.66
14.81
25.99
242.56
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
109.19
159.4
245.76
109.19
79.7
122.88
109.19
122.88
1,058.19
384.25
433.25
86.65
676.00
1,028.62
358.00
2,966.77
4,024.96
402.50
112.00
160.00
39.00
15.00
13.50
4.00
343.50
746.00
67.14
59.68
104.74
977.55
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
436.76
318.8
491.52
163.785
119.55
184.32
109.19
61.44
1,885.37
768.50
405.60
4,114.48
1,432.00
259.95
51.99
7,032.52
8,917.89
1,371.98
868.00
184.00
806.00
112.50
22.50
6.00
1,999.00
3,370.98
303.39
269.68
473.29
4,417.34
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
109.19
122.88
232.07
2,299.00
1,733.00
346.60
2,704.00
7,082.60
7,314.67
146.29
0.00
146.29
13.17
11.70
20.54
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
191.70
109.19
184.32
293.51
2,704.00
1,537.00
29.35
4,270.35
4,563.86
228.19
0.00
228.19
20.54
18.26
32.04
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
299.02
109.19
184.32
293.51
2,704.00
768.50
1,037.48
29.35
4,539.33
4,832.84
345.20
0.00
345.20
31.07
27.62
48.47
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
452.35
109.19
184.32
293.51
1,352.00
768.50
1,037.48
29.35
3,187.33
3,480.84
870.21
0.00
870.21
78.32
69.62
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
122.18
1,140.32
109.19
79.70
122.88
311.77
1,537.00
2,704.00
31.18
4,272.18
4,583.95
229.20
0.00
229.20
20.63
18.34
32.18
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
300.34
109.19
79.70
122.88
311.77
768.50
1,037.48
2,704.00
31.18
4,541.15
4,852.92
346.64
0.00
346.64
31.20
27.73
48.67
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
454.23
109.19
79.70
122.88
311.77
768.50
1,037.48
1,352.00
31.18
3,189.15
3,500.92
875.23
0.00
875.23
78.77
70.02
122.88
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
1,146.90
109.19
245.76
354.95
123.00
10.65
35.50
169.15
524.10
419.28
534.75
534.75
954.03
85.86
76.32
133.95
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
1,250.16
109.19
184.32
293.51
2,704.00
1,537.00
29.35
4,270.35
4,563.86
228.19
0.00
228.19
20.54
18.26
32.04
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
299.02
**) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of item 404/405/509
as processed component pay item.
Amount
Amount
Direct Cost
*) The component quantity of items of work involved such as item 404/405/509 shall be based on the
actual design of the shoring.
DETAILED UNIT PRICE ANALYSIS (DUPA)
14,740.65
21,519.00
33,177.60
69,437.25
233,415.00
243,000.00
13,196.25
1,533.94
35,943.75
527,088.94
596,526.19
596,526.19
2,488,320.00
351,540.96
28,398.61
2,868,259.57
3,464,785.76
311,830.72
277,182.86
486,455.92
4,540,255.26
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
184.32
293.51
2,704.00
1,537.00
29.35
4,270.35
4,563.86
228.19
0.00
228.19
20.54
18.26
32.04
299.02
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
122.88
232.07
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
500.00
500.00
583.57
52.52
46.69
81.93
764.71
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
90.63
101.99
109.19
122.88
424.69
1,908.17
1,438.39
2,244.32
2,173.00
1,507.00
266.25
9,537.13
9,961.82
199.24
0.00
199.24
17.93
15.94
27.97
261.08
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
122.88
232.07
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
525.00
525.00
608.57
54.77
48.69
85.44
797.47
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
122.88
232.07
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
525.00
525.00
608.57
54.77
48.69
85.44
797.47
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
245.76
354.95
123.00
10.65
35.50
169.15
524.10
419.28
525.00
525.00
944.28
84.98
75.54
132.58
1,237.38
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
122.88
232.07
2,173.00
1,507.00
266.25
3,946.25
4,178.32
13.93
0.00
13.93
1.25
1.11
1.96
18.25
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
122.88
232.07
2,173.00
1,507.00
266.25
3,946.25
4,178.32
13.93
0.00
13.93
1.25
1.11
1.96
18.25
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
122.88
232.07
2,173.00
1,507.00
266.25
3,946.25
4,178.32
13.93
0.00
13.93
1.25
1.11
1.96
18.25
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
Item No./Description : 200
Unit of Measurement : cu.m
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborers 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Output per hour = 50.00 cu.m.
Name and Specification
No. of Hours
Total (A + B)
No. of Person
Sub - Total for A
Hourly Rate
Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Aggregate Subbase Course
Designation
Quantity
Sub - Total for B
Name and Capacity No of Units No. of Hours Hourly Rate
Unit
Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking)
Unit of Measurement : cu.m
Output per hour : 40.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborers 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Plate Compactor (5 Hp) 1 0.25 123.00
d. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Total (A + B)
Output per hour = 40.00 cu.m.
Name and Specification
Sub - Total for F
Sub - Total for B
Unit Quantity Unit Cost
Hourly Rate Name and Capacity No of Units No. of Hours
Sub - Total for A
Designation No. of Person No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : 201
Unit of Measurement : cu.m
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborers 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 50.00 cu.m.
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
Name and Capacity No of Units No. of Hours
Aggregate Base Course
Name and Specification Unit Quantity Unit Cost
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 201(1)
Unit of Measurement : cu.m
Output per hour : 40.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborers 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Plate Compactor (5 Hp) 1 0.25 123.00
d. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Total (A + B)
Unit Cost
Sub - Total for F
Output per hour = 40.00 cu.m.
Name and Specification Unit Quantity
Name and Capacity No of Units No. of Hours
No. of Hours Hourly Rate
Sub - Total for A
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Aggregate Base Course (for Reblocking)
Sub - Total for B
Designation No. of Person
K. Total Unit Cost (G + H + I + J)
Item No./Description : 202
Unit of Measurement : cu.m
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborers 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Crushed Aggregate Base Course cu.m. 1.15 700.00
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
No of Units No. of Hours
Unit Cost
Output per hour = 50.00 cu.m.
Name and Specification Unit Quantity
Sub - Total for F
Hourly Rate
Sub - Total for B
Total (A + B)
Sub - Total for A
Name and Capacity Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Crushed Aggregate Base Course
No. of Person No. of Hours Designation
K. Total Unit Cost (G + H + I + J)
109.19
122.88
232.07
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
667.00
667.00
750.57
67.55
60.05
105.38
983.54
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
122.88
232.07
2,173.00
1,507.00
30.75
266.25
3,977.00
4,209.07
105.23
667.00
667.00
772.23
69.50
61.78
108.42
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
1,011.93
109.19
122.88
232.07
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
747.50
747.50
831.07
74.80
66.49
116.68
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
1,089.03
109.19
122.88
232.07
2,173.00
1,507.00
30.75
266.25
3,977.00
4,209.07
105.23
747.50
747.50
852.73
76.75
68.22
119.72
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
1,117.41
109.19
122.88
232.07
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
805.00
805.00
888.57
79.97
71.09
124.75
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
1,164.38
Item No./Description : 203
Unit of Measurement : cu.m.
Output per hour : 15.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 10 1 61.44
B. Equipment
a. Motorized Road Grader (140 Hp) 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Hydrated Lime, Type N (Normal) bag 2.80 180.00
b. Aggregate Base Course cu.m. 1.15 650.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
DETAILED UNIT PRICE ANALYSIS (DUPA)
Lime Stabilized Road Mix Base Course
Designation No. of Person No. of Hours Hourly Rate
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 15.00 cu.m.
Name and Specification
Sub - Total for F
Unit Quantity Unit Cost
Sub - Total for A
No of Units No. of Hours Name and Capacity
Item No./Description : 204
Unit of Measurement : cu.m.
Output per hour : 15.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 10 1 61.44
B. Equipment
a. Motorized Road Grader (140 Hp) 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 3 220.00
b. Aggregate Base Course cu.m. 1.15 650.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Specification Unit Unit Cost
Sub - Total for F
Quantity
Output per hour = 15.00 cu.m.
Sub - Total for B
No. of Hours Hourly Rate
Hourly Rate No. of Person
No of Units
Total (A + B)
No. of Hours
Sub - Total for A
Designation
Name and Capacity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Portland Cement Stabilized Road Mix Base Course
K. Total Unit Cost (G + H + I + J)
Item No./Description : 205
Unit of Measurement : cu.m.
Output per hour : 15.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 10 1 61.44
B. Equipment
a. Motorized Road Grader (140 Hp) 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Emulsified Asphalt SS-1 m.t. 0.07 44,000.00
b. Aggregate Base Course cu.m. 1.15 650.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 15.00 cu.m.
Unit Quantity Name and Specification
No. of Hours
Sub - Total for B
No. of Hours Hourly Rate
Sub - Total for A
Hourly Rate
No. of Person
Name and Capacity No of Units
Designation
Asphalt Stabilized Road Mix Base Course
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 206
Unit of Measurement : cu.m.
Output per hour : 15.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Batching Plant (30 cu.m.) 1 0.50 1,208.03
b. Dump Truck (10 cu.m.) 3 0.50 1,352.00
c. Motorized Road Grader, G710A 1 0.50 2,173.00
d. Vibratory Roller (10 m.t.), SP56 1 0.50 1,507.00
e. Payloader (1.50 cu.m.), LX80-2C 1 0.50 1,733.00
f. Water Truck (1000 gal.) 1 0.25 1,065.00
g. Asphalt Distributor, 10 ft. wide (5 tons) 1 0.10 936.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 3 220.00
b. Aggregate Base Course cu.m. 1.15 650.00
c. MC 70 Cut-back Asphalt m.t. 0.0075 40,300.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Specification
DETAILED UNIT PRICE ANALYSIS (DUPA)
No. of Person No. of Hours Hourly Rate
Unit Quantity Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 15.00 cu.m.
No of Units No. of Hours Hourly Rate
Sub - Total for B
Sub - Total for A
Name and Capacity
Portland Cement Treated Plant Mix Base Course
b. Skilled Laborer
c. Laborer
Designation
K. Total Unit Cost (G + H + I + J)
109.19
614.40
723.59
2,173.00
1,507.00
266.25
3,946.25
4,669.84
311.32
504.00
747.50
1,251.50
1,562.82
140.65
125.03
219.42
2,047.92
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
109.19
614.40
723.59
2,173.00
1,507.00
266.25
3,946.25
4,669.84
311.32
660.00
747.50
1,407.50
1,718.82
154.69
137.51
241.32
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
2,252.35
109.19
614.40
723.59
2,173.00
1,507.00
266.25
936.00
4,882.25
5,605.84
373.72
3,080.00
747.50
3,827.50
4,201.22
378.11
336.10
589.85
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5,505.28
109.19
159.40
245.76
514.35
604.02
2,028.00
1,086.50
753.50
866.50
266.25
93.60
5,698.37
6,212.72
414.18
660.00
747.50
302.25
1,709.75
2,123.93
191.15
169.91
298.20
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
2,783.20
Item No./Description : 300(1)
Unit of Measurement : cu.m
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Unit Cost Quantity Name and Specification
Sub - Total for A
Sub - Total for F
Total (A + B)
Output per hour = 50.00 cu.m.
Designation No. of Person No. of Hours Hourly Rate
No of Units No. of Hours Hourly Rate
Unit
Name and Capacity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Gravel Surface Course (Uncrushed)
1762
K. Total Unit Cost (G + H + I + J)
5485
Item No./Description : 300(2)
Unit of Measurement : cu.m
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 2 1 61.44
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Crushed Aggregate Surface Course cu.m. 1.15 750.00
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Hourly Rate
Sub - Total for A
No of Units No. of Hours
Sub - Total for F
Unit Cost
Name and Capacity
Total (A + B)
Output per hour = 50.00 cu.m.
Name and Specification Unit Quantity
Sub - Total for B
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Crushed Aggregate Surface Course
1782
K. Total Unit Cost (G + H + I + J)
5485
Item No./Description : 301(1)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00
(w/ 5% wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Unit
Sub - Total for F
Total (A + B)
Name and Specification Quantity
Sub - Total for A
Sub - Total for B
No. of Hours Hourly Rate
Name and Capacity No of Units No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person
Bituminous Prime Coat (MC Cut-back Asphalt)
Unit Cost
Output per hour = 0.30 m.t.
1802
K. Total Unit Cost (G + H + I + J)
5485
Item No./Description : 301(2)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00
(w/ 5% wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Unit Quantity Unit Cost
No. of Person
Sub - Total for A
No. of Hours
Sub - Total for F
Total (A + B)
Sub - Total for B
Designation Hourly Rate
Output per hour = 0.30 m.t.
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Capacity No of Units No. of Hours
Name and Specification
Bituminous Prime Coat (RC Cut-back Asphalt)
Hourly Rate
1822
K. Total Unit Cost (G + H + I + J)
5485
Item No./Description : 302(1)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00
(w/ 5% wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for F
Total (A + B)
Output per hour = 0.30 m.t.
Name and Specification Unit Quantity Unit Cost
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Tack Coat (RC Cut-back Asphalt)
1842
K. Total Unit Cost (G + H + I + J)
5485
Item No./Description : 302(2)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00
(w/ 5% wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Total (A + B)
Output per hour = 0.30 m.t.
Name and Specification Unit Quantity Unit Cost
Sub - Total for B
Designation
Sub - Total for F
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Tack Coat (Emulsified Asphalt)
No. of Person No. of Hours Hourly Rate
1862
Item No./Description : 303(1)
Unit of Measurement : m.t.
Output per hour : 16.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 20 1 61.44
B. Equipment
a. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00
b. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cover Aggregate m.t. 1.15 406.25
(w/ 15% Shrinkage Factor)
Note: 1.60 m.t./cu.m.
using unit wt. of 1,600 kg./m
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Total (A + B)
Output per hour = 16.00 m.t.
Name and Specification Unit Quantity Unit Cost
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Seal Coat (Cover Aggregate)
5485
Item No./Description : 303(2)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00
(w/ 5% Wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Total (A + B)
Output per hour = 0.30 m.t.
Name and Specification Unit Quantity Unit Cost
Sub - Total for A
Sub - Total for B
Designation
Sub - Total for F
Name and Capacity No of Units No. of Hours Hourly Rate
No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Seal Coat (MC Cut-back Asphalt)
1882
Item No./Description : 303(3)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00
(w/ 5% Wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Total (A + B)
Output per hour = 0.30 m.t.
Name and Specification Unit Quantity Unit Cost
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Seal Coat (RC Cut-back Asphalt)
5485
Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
m.t. 1.05 50,775.00
(w/ 5% Wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Output per hour = 0.30 m.t.
a. Asphalt Cement Penetration Grade 120-150
Sub - Total for F
Sub - Total for B
Name and Specification Unit Quantity Unit Cost
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Total (A + B)
Designation No. of Person No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
1902
Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading)
Unit of Measurement : m.t.
Output per hour : 16.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 20 1 61.44
B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
b. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Aggregates m.t. 1.15 406.25
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for B
Name and Capacity No of Units No. of Hours Hourly Rate
Output per hour = 16.00 m.t.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Total (A + B)
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
5485
Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
m.t. 1.05 50,775.00
(w/ 5% Wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
a. Asphalt Cement Penetration Grade 120-150
Name and Specification Unit Quantity Unit Cost
Sub - Total for B
Name and Capacity No of Units No. of Hours Hourly Rate
No. of Hours Hourly Rate
Total (A + B)
Output per hour = 0.30 m.t.
Designation No. of Person
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
1922
Item No./Description : 304(3)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00
(w/ 5% Wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 0.30 m.t.
Name and Specification Unit Quantity
Sub - Total for B
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Surface Treatment (MC Cut-back Asphalt)
Name and Capacity No of Units No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
5485
Item No./Description : 304(4)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00
(w/ 5% Wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 0.30 m.t.
Name and Specification Unit Quantity
Designation No. of Person
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Surface Treatment (RC Cut-back Asphalt)
1942
Item No./Description : 304(5)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00
(w/ 5% wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 0.30 m.t.
Name and Specification Unit Quantity
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Surface Treatment (Emulsified Asphalt)
5485
Item No./Description : 305(1)
Unit of Measurement : m.t.
Output per hour : 16.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 20 1 61.44
B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
b. Water Truck (1000 gal.) 1 0.25 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Aggregates m.t. 1.15 406.25
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for F
Name and Specification Unit Quantity Unit Cost
Total (A + B)
Output per hour = 16.00 m.t.
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Penetration Macadam Pavement (Aggregates)
1962
Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
m.t. 1.05 50,775.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Total (A + B)
Output per hour = 0.30 m.t.
Name and Specification Unit Quantity Unit Cost
a. Asphalt Cement (w/ 5% Wastage)
Sub - Total for A
Sub - Total for B
Name and Capacity No of Units No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00
(w/ 5% Wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Output per hour = 0.30 m.t.
Name and Specification Unit Quantity Unit Cost
Total (A + B)
Sub - Total for B
Hourly Rate
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
1982
Item No./Description : 305(4)
Unit of Measurement : m.t.
Output per hour : 0.30
A. Labor
a. Construction Foreman 1 1 109.19
b. Laborer 3 1 61.44
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
b. Power Broom (20 m. wide) 1 1 130.54
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00
(w/ 5% wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Unit Cost
Sub - Total for F
Output per hour = 0.30 m.t.
Name and Specification
Sub - Total for B
Total (A + B)
Quantity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Penetration Macadam Pavement (Emulsified Asphalt)
Designation No. of Person No. of Hours
Unit
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
5485
Item No./Description : 306(a)
Unit of Measurement : m.t.
Output per hour : 12.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Skilled Laborer 1 1 79.70
c. Laborer 3 1 61.44
B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1 2,933.55
b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Crushed Gravel m.t. 1.15 406.25
b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00
c. Hydrated Lime (0.75%) bag 0.30 180.00
0.0575(2.335)(1.05) = 0.141
0.0075(35.29) = 0.26, say 0.30
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Designation
Bituminous Road Mix Surface Course
Sub - Total for F
Total (A + B)
Output per hour = 12.00 m.t.
Name and Specification
Sub - Total for B
Name and Capacity
Hourly Rate
Unit Quantity Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
No. of Person No. of Hours
No of Units No. of Hours Hourly Rate
Sub - Total for A
2002
Item No./Description : 306(b)
Unit of Measurement : m.t.
Output per hour : 12.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Skilled Laborer 1 1 79.70
c. Laborer 3 1 61.44
B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1 2,933.55
b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Crushed Gravel m.t. 1.15 406.25
b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00
c. Hydrated Lime (0.75%) bag 0.30 180.00
0.08(2.335)(1.05) = 0.196
0.0075(35.29) = 0.26, say 0.30
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
No. of Person No. of Hours Hourly Rate
Name and Specification
Sub - Total for F
Unit Quantity Unit Cost
Sub - Total for B
Total (A + B)
Output per hour = 12.00 m.t.
Sub - Total for A
Name and Capacity
Designation
No of Units No. of Hours Hourly Rate
Bituminous Road Mix Surface Course
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
Item No./Description : 306(1)
Unit of Measurement : m.t.
Output per hour : 12.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Skilled Laborer 1 1 79.70
c. Laborer 3 1 61.44
B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1 2,933.55
b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00
d. Water Truck (1000 gal.) 1 0.25 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Crushed Gravel m.t. 1.15 406.25
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for B
Sub - Total for F
Total (A + B)
Output per hour = 12.00 m.t.
No. of Hours
Name and Specification Unit Quantity Unit Cost
Designation
Sub - Total for A
Name and Capacity
No. of Person
Aggregates for Bituminous Road Mix Surface Course
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
No of Units No. of Hours Hourly Rate
2022
Item No./Description : 306(2)
Unit of Measurement : m.t.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
122.88 b. Skilled Laborer 1 1
c. Laborer 3 1
232.07
B. Equipment
2,173.00 a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00
1,507.00
266.25
3,946.25
4,178.32 C.
D.
83.57 E. Direct Unit Cost (C D)
F. Materials
805.00 a. MC Cut-back Asphalt m.t. 1.05
805.00
888.57 G. Direct Unit Cost (E + F)
79.97 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
71.09 I. Contractor's Profit (CP) 8%
124.75 J. Value Added Tax (VAT) 12%
Name and Specification
Sub - Total for F
Unit
Sub - Total for A
Name and Capacity No. of Hours
Total (A + B)
Sub - Total for B
No of Units
Output per hour = 1.00 m.t.
No. of Person No. of Hours Designation
Quantity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Material for Bituminous Road Mix Surface Course
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
5485
1,164.38 K. Total Unit Cost
2042
Item No./Description : 307
Unit of Measurement : sq.m.
Output per hour : 171.30
A. Labor
109.19 a. Construction Foreman 1 1
122.88 6 1
12 1
232.07
B. Equipment
2,173.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1
1,507.00 b. Pneumatic Tire Roller (10 m.t.) 1 1
266.25 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Dump Truck (10 cu.m.) 2 1
e. Asphalt Batch Plant ( 60-80 TPH) 1 1
f. Water Truck (1000 gal.) 1 1
g. Payloader (1.50 cu.m.), LX80-2C 1 1
Minor Tools (10% of Labor)
3,946.25
4,178.32 C.
D.
83.57 E. Direct Unit Cost (C D)
F. Materials
862.50 a. Bituminous Material (8%) m.t 0.00981
b. Aggregates (93%) cu.m. 0.0488
c. Mineral Filler (7%) bag 0.13
(w/ 5% wastage)
862.50
946.07 G. Direct Unit Cost (E + F)
85.15 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
75.69 I. Contractor's Profit (CP) 8%
132.83 J. Value Added Tax (VAT) 12%
Sub - Total for F
Total (A + B)
Unit Quantity
Sub - Total for B
No. of Person No. of Hours
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Bituminous Plant Mix Surface Course-General (50mm thk.)
DETAILED UNIT PRICE ANALYSIS (DUPA)
Output per hour = 171.30 sq.m.
Name and Specification
Designation
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
1,239.73 K. Total Unit Cost
2062
Item No./Description : 308(a)
Unit of Measurement : sq.m.
Output per hour : 171.30
A. Labor
109.19 a. Construction Foreman 1 1
184.32 6 1
12 1
293.51
B. Equipment
936.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1
130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Dump Truck (10 cu.m.) 2 1
e. Asphalt Batch Plant ( 60-80 TPH) 1 1
f. Water Truck (1000 gal.) 1 1
g. Payloader (1.50 cu.m.), LX80-2C 1 1
Minor Tools (10% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
42,315.00 a. Emulsified Asphalt (10%) m.t 0.01226
b. Aggregates (93%) cu.m. 0.0488
c. Mineral Filler (7%) bag 0.13
(w/ 5% wastage)
42,315.00
46,848.50 G. Direct Unit Cost (E + F)
4,216.37 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
3,747.88 I. Contractor's Profit (CP) 8%
6,577.53 J. Value Added Tax (VAT) 12%
Quantity Name and Specification
b. Skilled Laborer
c. Laborer
Output per hour = 171.30 sq.m.
Total (A + B)
Sub - Total for F
Unit
No of Units
Sub - Total for B
Sub - Total for A
No. of Hours
No. of Person No. of Hours
Name and Capacity
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Cold Asphalt Plant Mix (50mm thk.)
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
5485
61,390.27 K. Total Unit Cost
2082
Item No./Description : 308(b)
Unit of Measurement : sq.m.
Output per hour : 171.30
A. Labor
109.19 a. Construction Foreman 1 1
184.32 6 1
12 1
293.51
B. Equipment
936.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1
130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Dump Truck (10 cu.m.) 2 1
e. Asphalt Batch Plant ( 60-80 TPH) 1 1
f. Water Truck (1000 gal.) 1 1
g. Payloader (1.50 cu.m.), LX80-2C 1 1
Minor Tools (10% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
43,653.75 a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858
b. Aggregates (93%) cu.m. 0.0488
c. Mineral Filler (7%) bag 0.13
(w/ 5% wastage)
43,653.75
48,187.25 G. Direct Unit Cost (E + F)
4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
3,854.98 I. Contractor's Profit (CP) 8%
6,765.49 J. Value Added Tax (VAT) 12%
Name and Specification
Total (A + B)
Output per hour = 171.30 sq.m.
Unit Quantity
Sub - Total for F
Sub - Total for A
Name and Capacity
No. of Person No. of Hours
No of Units
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
Cold Asphalt Plant Mix (50mm thk.)
No. of Hours
Amount
Sub - Total for B
b. Skilled Laborer
c. Laborer
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
5485
63,144.57 K. Total Unit Cost
2102
Item No./Description : 309
Unit of Measurement : sq.m.
Output per hour : 171.30
A. Labor
109.19 a. Construction Foreman 1 1
184.32 6 1
12 1
293.51
B. Equipment
936.00 a. Dump Truck (10 cu.m.) 2 1
130.54 b. Asphalt Batch Plant ( 60-80 TPH) 1 1
c. Water Truck (1000 gal.) 1 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1
Minor Tools (10% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
43,653.75 a. MC - 70 Cut-back Asphalt (10%) m.t 0.00981
b. Aggregates (93%) cu.m. 0.0488
c. Mineral Filler (7%) bag 0.13
(w/ 5% wastage)
43,653.75
48,187.25 G. Direct Unit Cost (E + F)
4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
3,854.98 I. Contractor's Profit (CP) 8%
6,765.49 J. Value Added Tax (VAT) 12%
Output per hour = 171.30 sq.m.
Unit Quantity Name and Specification
b. Skilled Laborer
c. Laborer
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Amount
Total (A + B)
Amount No. of Person No. of Hours
Sub - Total for F
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Plant Mix (Stockpile Maintenance Mixture)
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
63,144.57 K. Total Unit Cost
2122
Item No./Description : 310(a.1)
Unit of Measurement : sq.m.
Output per hour : 285.51
A. Labor
109.19 a. Construction Foreman 1 1
184.32 4 1
8 1
293.51
B. Equipment
936.00 a. Asphalt Paver (80 Hp) 1 1
130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Water Truck (1000 gal.) 1 1
Minor Tools (10% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
46,200.00 a. Bituminous Concrete Surface Course m.t. 0.074
thickness = 30mm (w/ 5% wastage)
46,200.00
50,733.50 G. Direct Unit Cost (E + F)
4,566.02 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
4,058.68 I. Contractor's Profit (CP) 8%
7,122.98 J. Value Added Tax (VAT) 12%
66,481.18 K. Total Unit Cost
Total (A + B)
Output per hour = 285.51 sq.m.
Name and Specification
c. Laborer
Unit Quantity
Sub - Total for A
Name and Capacity
Sub - Total for F
No. of Person No. of Hours
Bituminous Concrete Surface Course (30mm thk.)
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
No of Units No. of Hours
Sub - Total for B
Amount
b. Skilled Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
5485
Item No./Description : 310(a.2)
Unit of Measurement : sq.m.
Output per hour : 214.13
A. Labor
109.19 a. Construction Foreman 1 1
1,228.80 4 1
8 1
1,337.99
B. Equipment
1,652.00 a. Asphalt Paver (80 Hp) 1 1
266.25 b. Pneumatic Tire Roller (10 m.t.) 1 1
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Water Truck (1000 gal.) 1 1
Minor Tools (10% of Labor)
1,918.25
3,256.24 C.
D.
203.52 E. Direct Unit Cost (C D)
F. Materials
467.19 a. Bituminous Concrete Surface Course m.t. 0.098
thickness = 40mm (w/ 5% wastage)
467.19
670.70 G. Direct Unit Cost (E + F)
60.36 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
53.66 I. Contractor's Profit (CP) 8%
94.17 J. Value Added Tax (VAT) 12%
878.89 K. Total Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 214.13 sq.m.
Name and Specification
b. Skilled Laborer
c. Laborer
Unit Quantity
Sub - Total for B
Sub - Total for A
Name and Capacity No. of Hours
No. of Person No. of Hours
No of Units
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Concrete Surface Course (40mm thk.)
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
2142
Item No./Description : 310(a.3)
Unit of Measurement : sq.m.
Output per hour : 171.30
A. Labor
109.19 a. Construction Foreman 1 1
184.32 4 1
8 1
293.51
B. Equipment
936.00 a. Asphalt Paver (80 Hp) 1 1
130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Water Truck (1000 gal.) 1 1
Minor Tools (10% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
42,315.00 a. Bituminous Concrete Surface Course m.t. 0.123
thickness = 50mm (w/ 5% wastage)
42,315.00
46,848.50 G. Direct Unit Cost (E + F)
4,216.37 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
3,747.88 I. Contractor's Profit (CP) 8%
6,577.53 J. Value Added Tax (VAT) 12%
61,390.27 K. Total Unit Cost
Output per hour = 171.30 sq.m.
Name and Specification Unit
Sub - Total for F
Quantity
Sub - Total for A
Sub - Total for B
Total (A + B)
No. of Hours Name and Capacity No of Units
Designation
b. Skilled Laborer
c. Laborer
No. of Person No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Concrete Surface Course (50mm thk.)
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
Item No./Description : 310(b.1)
Unit of Measurement : sq.m.
Output per hour : 285.51
A. Labor
109.19 a. Construction Foreman 1 1
184.32 6 1
12 1
293.51
B. Equipment
936.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1
130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Dump Truck (10 cu.m.) 2 1
e. Asphalt Batch Plant ( 60-80 TPH) 1 1
f. Water Truck (1000 gal.) 1 1
g. Payloader (1.50 cu.m.), LX80-2C 1 1
Minor Tools (10% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
43,653.75 a. Asphalt Cement (8%) m.t 0.00588
b. Aggregates (93%) cu.m. 0.0293
c. Mineral Filler (7%) bag 0.078
(w/ 5% wastage)
43,653.75
48,187.25 G. Direct Unit Cost (E + F)
4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
3,854.98 I. Contractor's Profit (CP) 8%
6,765.49 J. Value Added Tax (VAT) 12%
63,144.57 K. Total Unit Cost
No of Units No. of Hours
Sub - Total for B
Name and Capacity
Total (A + B)
Output per hour = 285.51 sq.m.
Name and Specification Unit Quantity
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Concrete Surface Course (30mm thk.)
Designation No. of Person No. of Hours
b. Skilled Laborer
c. Laborer
Sub - Total for A
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
2162
Item No./Description : 310(b.2)
Unit of Measurement : sq.m.
Output per hour : 214.13
A. Labor
109.19 a. Construction Foreman 1 1
184.32 6 1
12 1
293.51
B. Equipment
936.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1
130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Dump Truck (10 cu.m.) 2 1
e. Asphalt Batch Plant ( 60-80 TPH) 1 1
f. Water Truck (1000 gal.) 1 1
g. Payloader (1.50 cu.m.), LX80-2C 1 1
Minor Tools (10% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
53,313.75 a. Asphalt Cement (8%) m.t 0.00785
b. Aggregates (93%) cu.m. 0.0391
c. Mineral Filler (7%) bag 0.104
(w/ 5% wastage)
53,313.75
57,847.25 G. Direct Unit Cost (E + F)
5,206.25 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
4,627.78 I. Contractor's Profit (CP) 8%
8,121.75 J. Value Added Tax (VAT) 12%
75,803.04 K. Total Unit Cost
Sub - Total for F
Sub - Total for B
Unit Quantity Name and Specification
Total (A + B)
Output per hour = 214.13 sq.m.
c. Laborer
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Concrete Surface Course (40mm thk.)
b. Skilled Laborer
Designation No. of Person
No of Units No. of Hours Name and Capacity
No. of Hours Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
Item No./Description : 310(b.3)
Unit of Measurement : sq.m.
Output per hour : 171.30
A. Labor
109.19 a. Construction Foreman 1 1
1,228.80 6 1
12 1
1,337.99
B. Equipment
1,507.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1
266.25 b. Pneumatic Tire Roller (10 m.t.) 1 1
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Dump Truck (10 cu.m.) 2 1
e. Asphalt Batch Plant ( 60-80 TPH) 1 1
f. Water Truck (1000 gal.) 1 1
g. Payloader (1.50 cu.m.), LX80-2C 1 1
Minor Tools (10% of Labor)
1,773.25
3,111.24 C.
D.
194.45 E. Direct Unit Cost (C D)
F. Materials
467.19 a. Asphalt Cement (8%) m.t 0.00981
b. Aggregates (93%) cu.m. 0.0488
c. Mineral Filler (7%) bag 0.13
(w/ 5% wastage)
467.19
661.64 G. Direct Unit Cost (E + F)
59.55 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
52.93 I. Contractor's Profit (CP) 8%
92.89 J. Value Added Tax (VAT) 12%
867.01 K. Total Unit Cost
Name and Specification Unit
Sub - Total for F
Total (A + B)
Output per hour = 171.30 sq.m.
b. Skilled Laborer
c. Laborer
Quantity
Sub - Total for B
Name and Capacity
No. of Person No. of Hours Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sub - Total for A
No of Units No. of Hours
Bituminous Concrete Surface Course (50mm thk.)
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
2182
Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150) Item No./Description : 311(1)a.1
Unit of Measurement : sq.m.
Output per hour : 107.33
A. Labor
109.19 a. Construction Foreman 1 1
184.32 4 1
12 1
293.51
B. Equipment
936.00 a. Transit Mixer (5 cu.m.) 4 1
130.54 b. Concrete Vibrator 2 1
c. Batching Plant (30 cu.m.) 1 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1
e. Concrete Screeder (5.5 Hp) 1 1
f. Water Truck (1000 gal.) 1 1
g. Concrete Saw, Blade 14" (7.5 Hp) 1 1
h. Bar Cutter, Single Phase 1 0.10
Minor Tools (5% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
53,313.75 a. Reinforcing Steel Bar kg. 0.33
b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.12
d. Steel Forms (Rental) l.m. 0.46
e. Sand cu.m. 0.0825
f. Gravel cu.m. 0.15
g. Cement bag 1.43
h. Concrete Saw (diamond blade 14") pc. 0.00015
i. Pipe Sleeve, 1" dia. l.m. 0.0078
j. Grease/Tar lit. 0.0015
53,313.75
57,847.25 G. Direct Unit Cost (E + F)
5,206.25 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
4,627.78 I. Contractor's Profit (CP) 8%
8,121.75 J. Value Added Tax (VAT) 12%
75,803.04 K. Total Unit Cost
Name and Specification
Sub - Total for F
Total (A + B)
Output per hour = 107.33 sq.m.
b. Skilled Laborer
c. Laborer
Unit Quantity
Sub - Total for B
Sub - Total for A
No of Units No. of Hours Name and Capacity
No. of Person No. of Hours
PCC Pavement (Plain) - Conventional Method, 150mm thk.
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
5485
Item No./Description : 311(1)a.2
Unit of Measurement : sq.m.
Output per hour : 80.50
A. Labor
109.19 a. Construction Foreman 1 1
184.32 4 1
12 1
293.51
B. Equipment
936.00 a. Transit Mixer (5 cu.m.) 4 1
130.54 b. Concrete Vibrator 2 1
c. Batching Plant (30 cu.m.) 1 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1
e. Concrete Screeder (5.5 Hp) 1 1
f. Water Truck (1000 gal.) 1 1
g. Concrete Saw, Blade 14" (7.5 Hp) 1 1
h. Bar Cutter, Single Phase 1 0.10
Minor Tools (5% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
42,315.00 a. Reinforcing Steel Bar kg. 0.39
b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.12
d. Steel Forms (Rental) l.m. 0.46
e. Sand cu.m. 0.11
f. Gravel cu.m. 0.20
g. Cement bag 1.90
h. Concrete Saw (diamond blade 14") pc. 0.00015
i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086
j. Grease/Tar lit. 0.0056
42,315.00
46,848.50 G. Direct Unit Cost (E + F)
4,216.37 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
3,747.88 I. Contractor's Profit (CP) 8%
6,577.53 J. Value Added Tax (VAT) 12%
61,390.27 K. Total Unit Cost
Name and Specification Quantity
Sub - Total for F
Total (A + B)
Output per hour = 80.50 sq.m.
b. Skilled Laborer
c. Laborer
Unit
Sub - Total for B
Sub - Total for A
No of Units No. of Hours Name and Capacity
No. of Person No. of Hours Designation
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 200mm thk.
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
2202
Item No./Description : 311(1)a.3
Unit of Measurement : sq.m.
Output per hour : 70.00
A. Labor
109.19 a. Construction Foreman 1 1
184.32 4 1
12 1
293.51
B. Equipment
936.00 a. Transit Mixer (5 cu.m.) 4 1
130.54 b. Concrete Vibrator 2 1
c. Batching Plant (30 cu.m.) 1 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1
e. Concrete Screeder (5.5 Hp) 1 1
f. Water Truck (1000 gal.) 1 1
g. Concrete Saw, Blade 14" (7.5 Hp) 1 1
h. Bar Cutter, Single Phase 1 0.10
Minor Tools (5% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
43,653.75 a. Reinforcing Steel Bar kg. 0.43
b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.12
d. Steel Forms (Rental) l.m. 0.46
e. Sand cu.m. 0.1265
f. Gravel cu.m. 0.23
g. Cement bag 2.19
h. Concrete Saw (diamond blade 14") pc. 0.00015
i. Pipe Sleeve, 2" dia. l.m. 0.0071
j. Grease/Tar lit. 0.0087
43,653.75
48,187.25 G. Direct Unit Cost (E + F)
4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
3,854.98 I. Contractor's Profit (CP) 8%
6,765.49 J. Value Added Tax (VAT) 12%
63,144.57 K. Total Unit Cost
Quantity
Sub - Total for F
Name and Specification Unit
b. Skilled Laborer
c. Laborer
Total (A + B)
Output per hour = 70.00 sq.m.
Sub - Total for B
Sub - Total for A
No of Units No. of Hours Name and Capacity
No. of Person No. of Hours Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 230mm thk.
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
Item No./Description : 311(1)a.4
Unit of Measurement : sq.m.
Output per hour : 64.40
A. Labor
109.19 a. Construction Foreman 1 1
184.32 4 1
12 1
293.51
B. Equipment
936.00 a. Transit Mixer (5 cu.m.) 4 1
130.54 b. Concrete Vibrator 2 1
c. Batching Plant (30 cu.m.) 1 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1
e. Concrete Screeder (5.5 Hp) 1 1
f. Water Truck (1000 gal.) 1 1
g. Concrete Saw, Blade 14" (7.5 Hp) 1 1
h. Bar Cutter, Single Phase 1 0.10
Minor Tools (5% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
46,200.00 a. Reinforcing Steel Bar kg. 0.45
b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.15
d. Steel Forms (Rental) l.m. 0.46
e. Sand cu.m. 0.1375
f. Gravel cu.m. 0.25
g. Cement bag 2.38
h. Concrete Saw (diamond blade 14") pc. 0.00015
i. Pipe Sleeve, 2" dia. l.m. 0.0078
j. Grease/Tar lit. 0.0095
46,200.00
50,733.50 G. Direct Unit Cost (E + F)
4,566.02 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
4,058.68 I. Contractor's Profit (CP) 8%
7,122.98 J. Value Added Tax (VAT) 12%
66,481.18 K. Total Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 64.40 sq.m.
Unit Quantity Name and Specification
Name and Capacity
b. Skilled Laborer
c. Laborer
Sub - Total for A
No of Units No. of Hours
No. of Hours
Sub - Total for B
No. of Person Designation
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 250mm thk.
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
2222
Item No./Description : 311(1)a.5
Unit of Measurement : sq.m.
Output per hour : 57.50
A. Labor
109.19 a. Construction Foreman 1 1
1,228.80 4 1
12 1
1,337.99
B. Equipment
1,507.00 a. Transit Mixer (5 cu.m.) 4 1
266.25 b. Concrete Vibrator 2 1
c. Batching Plant (30 cu.m.) 1 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1
e. Concrete Screeder (5.5 Hp) 1 1
f. Water Truck (1000 gal.) 1 1
g. Concrete Saw, Blade 14" (7.5 Hp) 1 1
h. Bar Cutter, Single Phase 1 0.10
Minor Tools (5% of Labor)
1,773.25
3,111.24 C.
D.
194.45 E. Direct Unit Cost (C D)
F. Materials
467.19 a. Reinforcing Steel Bar kg. 0.50
b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.17
d. Steel Forms (Rental) l.m. 0.46
e. Sand cu.m. 0.154
f. Gravel cu.m. 0.28
g. Cement bag 2.66
h. Concrete Saw (diamond blade 14") pc. 0.00015
i. Pipe Sleeve, 2" dia. l.m. 0.0078
j. Grease/Tar lit. 0.0078
467.19
661.64 G. Direct Unit Cost (E + F)
59.55 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
52.93 I. Contractor's Profit (CP) 8%
92.89 J. Value Added Tax (VAT) 12%
867.01 K. Total Unit Cost
Output per hour = 57.50 sq.m.
No of Units No. of Hours
Sub - Total for B
Total (A + B)
Sub - Total for F
Quantity Name and Specification Unit
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 280mm thk.
Designation No. of Person No. of Hours
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
Item No./Description : 311(1)a.6
Unit of Measurement : sq.m.
Output per hour : 53.67
A. Labor
109.19 a. Construction Foreman 1 1
184.32 4 1
12 1
293.51
B. Equipment
936.00 a. Transit Mixer (5 cu.m.) 4 1
130.54 b. Concrete Vibrator 2 1
c. Batching Plant (30 cu.m.) 1 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1
e. Concrete Screeder (5.5 Hp) 1 1
f. Water Truck (1000 gal.) 1 1
g. Concrete Saw, Blade 14" (7.5 Hp) 1 1
h. Bar Cutter, Single Phase 1 0.10
Minor Tools (5% of Labor)
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
53,313.75 a. Reinforcing Steel Bar kg. 0.55
b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.18
d. Steel Forms (Rental) l.m. 0.46
e. Sand cu.m. 0.165
f. Gravel cu.m. 0.30
g. Cement bag 2.85
h. Concrete Saw (diamond blade 14") pc. 0.00015
i. Pipe Sleeve, 2" dia. l.m. 0.0094
j. Grease/Tar lit. 0.0094
53,313.75
57,847.25 G. Direct Unit Cost (E + F)
5,206.25 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
4,627.78 I. Contractor's Profit (CP) 8%
8,121.75 J. Value Added Tax (VAT) 12%
75,803.04 K. Total Unit Cost
Output per hour = 53.67 sq.m.
Quantity
PCC Pavement (Plain) - Conventional Method, 300mm thk.
Total (A + B)
No. of Hours
b. Skilled Laborer
No of Units No. of Hours
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sub - Total for B
c. Laborer
Designation No. of Person
Name and Specification Unit
Name and Capacity
Sub - Total for F
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
2242
Item No./Description : 311(1)b.1
Unit of Measurement : sq.m.
Output per hour : 90.00
A. Labor
109.19 a. Construction Foreman 1 1
184.32 4 1
10 1
293.51
B. Equipment
936.00 a. Batching Plant (30 cu.m.) 1 1
130.54 b. Concrete Paver, GP-2000 Slipform 1 1
c. Transit Mixer (5 cu.m.) 4 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1
e. Water Truck (1000 gal.) 1 1
f. Concrete Saw, Blade 14" (7.5 Hp) 1 1
g. Concrete Vibrator 1 0.10
h. Bar Cutter, Single Phase 1 0.10
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
43,653.75 a. Reinforcing Steel Bar kg. 0.43
b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.12
d. Sand cu.m. 0.1265
e. Gravel cu.m. 0.23
f. Cement bag 2.19
g. Concrete Saw (diamond blade 14") pc. 0.00015
h. Pipe Sleeve, 2" dia. l.m. 0.0071
i. Grease/Tar lit. 0.0087
43,653.75
48,187.25 G. Direct Unit Cost (E + F)
4,336.85 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
3,854.98 I. Contractor's Profit (CP) 8%
6,765.49 J. Value Added Tax (VAT) 12%
63,144.57 K. Total Unit Cost
Sub - Total for F
No of Units No. of Hours
Total (A + B)
Unit Quantity
Sub - Total for B
Name and Capacity
Output per hour = 90.00 sq.m.
Name and Specification
DETAILED UNIT PRICE ANALYSIS (DUPA)
b. Skilled Laborer
c. Laborer
Sub - Total for A
Designation No. of Person No. of Hours
PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
5485
Item No./Description : 311(1)b.2
Unit of Measurement : sq.m.
Output per hour : 82.80
A. Labor
109.19 a. Construction Foreman 1 1
184.32 4 1
10 1
293.51
B. Equipment
936.00 a. Batching Plant (30 cu.m.) 1 1
130.54 b. Concrete Paver, GP-2000 Slipform 1 1
c. Transit Mixer (5 cu.m.) 4 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1
e. Water Truck (1000 gal.) 1 1
f. Concrete Saw, Blade 14" (7.5 Hp) 1 1
g. Concrete Vibrator 1 0.10
h. Bar Cutter, Single Phase 1 0.10
1,066.54
1,360.05 C.
D.
4,533.50 E. Direct Unit Cost (C D)
F. Materials
46,200.00 a. Reinforcing Steel Bar kg. 0.45
b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.15
d. Sand cu.m. 0.1375
e. Gravel cu.m. 0.25
f. Cement bag 2.38
g. Concrete Saw (diamond blade 14") pc. 0.00015
h. Pipe Sleeve, 2" dia. l.m. 0.0078
i. Grease/Tar lit. 0.0095
46,200.00
50,733.50 G. Direct Unit Cost (E + F)
4,566.02 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
4,058.68 I. Contractor's Profit (CP) 8%
7,122.98 J. Value Added Tax (VAT) 12%
66,481.18 K. Total Unit Cost
No of Units
Sub - Total for B
Total (A + B)
Output per hour = 82.80 sq.m.
Name and Specification Unit Quantity
Sub - Total for F
No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Using Concrete Paver, 250mm thk.
Designation No. of Person No. of Hours
Amount
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
2262
Item No./Description : 311(1)b.3
Unit of Measurement : sq.m.
Output per hour : 73.93
A. Labor
109.19 a. Construction Foreman 1 1
79.70 4 1
184.32 10 1
373.21
B. Equipment
2,933.55 a. Batching Plant (30 cu.m.) 1 1
1,652.00 b. Concrete Paver, GP-2000 Slipform 1 1
553.00 c. Transit Mixer (5 cu.m.) 4 1
936.00 d. Payloader (1.50 cu.m.), LX80-2C 1 1
266.25 e. Water Truck (1000 gal.) 1 1
37.32 f. Concrete Saw, Blade 14" (7.5 Hp) 1 1
g. Concrete Vibrator 1 0.10
h. Bar Cutter, Single Phase 1 0.10
6,378.12
6,751.33 C.
D.
562.61 E. Direct Unit Cost (C D)
F. Materials
467.19 a. Reinforcing Steel Bar kg. 0.50
2,821.00 b. Curing Compound lit. 0.29
54.00 c. Asphalt Sealant lit. 0.17
d. Sand cu.m. 0.154
e. Gravel cu.m. 0.28
f. Cement bag 2.66
g. Concrete Saw (diamond blade 14") pc. 0.00015
h. Pipe Sleeve, 2" dia. l.m. 0.0078
i. Grease/Tar lit. 0.0078
3,342.19
3,904.80 G. Direct Unit Cost (E + F)
351.43 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
312.38 I. Contractor's Profit (CP) 8%
548.23 J. Value Added Tax (VAT) 12%
5,116.85 K. Total Unit Cost
Quantity
Output per hour = 73.93 sq.m.
Sub - Total for F
Name and Specification Unit
Sub - Total for B
Total (A + B)
No. of Hours
Name and Capacity No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Using Concrete Paver, 280mm thk.
Designation No. of Person
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
b. Skilled Laborer
c. Laborer
Sub - Total for A
5485
Item No./Description : 311(1)b.4
Unit of Measurement : sq.m.
Output per hour : 69.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 4 1
184.32 10 1
373.21
B. Equipment
2,933.55 a. Batching Plant (30 cu.m.) 1 1
1,652.00 b. Concrete Paver, GP-2000 Slipform 1 1
553.00 c. Transit Mixer (5 cu.m.) 4 1
936.00 d. Payloader (1.50 cu.m.), LX80-2C 1 1
266.25 e. Water Truck (1000 gal.) 1 1
37.32 f. Concrete Saw, Blade 14" (7.5 Hp) 1 1
g. Concrete Vibrator 1 0.10
h. Bar Cutter, Single Phase 1 0.10
6,378.12
6,751.33 C.
D.
562.61 E. Direct Unit Cost (C D)
F. Materials
467.19 a. Reinforcing Steel Bar kg. 0.55
4,400.00 b. Curing Compound lit. 0.29
54.00 c. Asphalt Sealant lit. 0.18
d. Sand cu.m. 0.165
e. Gravel cu.m. 0.30
f. Cement bag 2.85
g. Concrete Saw (diamond blade 14") pc. 0.00015
h. Pipe Sleeve, 2" dia. l.m. 0.0094
i. Grease/Tar lit. 0.0094
4,921.19
5,483.80 G. Direct Unit Cost (E + F)
493.54 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
438.70 I. Contractor's Profit (CP) 8%
769.93 J. Value Added Tax (VAT) 12%
7,185.97 K. Total Unit Cost
Name and Capacity No of Units No. of Hours
Name and Specification Unit Quantity
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 69.00 sq.m.
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Using Concrete Paver, 300mm thk.
Designation No. of Person No. of Hours
b. Skilled Laborer
c. Laborer
Sub - Total for A
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
2282
Item No./Description : 311(1)c
Unit of Measurement : sq.m.
Output per hour : 12.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 8 1
184.32 16 1
373.21
B. Equipment
2,933.55 a. One Bagger Mixer 1 1
1,652.00 b. Water Truck (1000 gal.) 1 0.05
553.00 c. Concrete Vibrator 2 1
266.25 d. Bar Cutter, Single Phase 1 0.05
37.32 e. Concrete Saw, Blade 14" (7.5 Hp) 1 0.10
Minor Tools (5% of Labor)
5,442.12
5,815.33 C.
D.
484.61 E. Direct Unit Cost (C D)
F. Materials
467.19 a. Reinforcing Steel Bar kg. 0.33
b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.12
d. Steel Forms (Rental) l.m. 0.46
e. Sand cu.m. 0.0825
f. Gravel cu.m. 0.15
g. Cement bag 1.43
h. Concrete Saw (diamond blade 14") pc. 0.00015
i. Pipe Sleeve, 1" dia. l.m. 0.0078
j. Grease/Tar lit. 0.0015
467.19
951.80 G. Direct Unit Cost (E + F)
85.66 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
76.14 I. Contractor's Profit (CP) 8%
133.63 J. Value Added Tax (VAT) 12%
1,247.24 K. Total Unit Cost
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 12.00 sq.m.
Name and Specification Unit Quantity
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 150mm thk.
Designation No. of Person No. of Hours
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
Item No./Description : 311(2)
Unit of Measurement : sq.m.
Output per hour : 6.00
A. Labor
109.19 109.19 a. Construction Foreman 1
79.70 79.70 4
61.44 184.32 12
373.21
B. Equipment
936.00 936.00 a. Batching Plant (30 cu.m.) 1
b. Concrete Screeder (5.5 Hp) 1
c. Transit Mixer (5 cu.m.) 3
d. Payloader (1.50 cu.m.), LX80-2C 1
e. Water Truck (1000 gal.) 1
f. Concrete Vibrator 2
g. Bar Cutter, Single Phase 1
h. Bar Bender 1
Minor Tools (5% of Labor)
936.00
1,309.21 C.
D.
1,309.21 E. Direct Unit Cost (C D)
F. Materials
40,300.00 42,315.00 a. Reinforcing Steel Bar kg.
b. Curing Compound lit.
c. Asphalt Sealant lit.
d. Steel Forms (Rental) l.m.
e. Sand cu.m.
f. Gravel cu.m.
g. Cement bag
h. # 16 GI Tie Wire (2% of RSB) kg.
42,315.00
43,624.21 G. Direct Unit Cost (E + F)
of G 3,926.18 H. Overhead, Contingencies & Miscellaneous (OCM)
of G 3,489.94 I. Contractor's Profit (CP)
of (G + H + I) 6,124.84 J. Value Added Tax (VAT)
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 6.00 sq.m.
Name and Specification Unit
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Reinforced), 230mm thk.
Designation No. of Person
Unit Cost
Amount
Amount
Hourly Rate
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Material for Bituminous Road Mix Surface Course
2302
(G + H + I + J) 57,165.16 K. Total Unit Cost
5485
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
71.29
44,000.00 431.64
650.00 31.72
240.56 31.27
494.63
565.92
of G 50.93
of G 45.27
of (G + H + I) 79.46
Unit Cost Amount
Amount
Hourly Rate Amount
Hourly Rate
Bituminous Plant Mix Surface Course-General (50mm thk.)
DETAILED UNIT PRICE ANALYSIS (DUPA)
2322
(G + H + I + J) 741.58
5485
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
71.29
44,000.00 539.44
650.00 31.72
240.56 31.27
602.43
673.72
of G 60.63
of G 53.90
of (G + H + I) 94.59
Hourly Rate Amount
Hourly Rate
Unit Cost Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Cold Asphalt Plant Mix (50mm thk.)
2342
(G + H + I + J) 882.85
5485
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
71.29
40,300.00 345.77
650.00 31.72
240.56 31.27
408.77
480.06
of G 43.21
of G 38.40
of (G + H + I) 67.40
Unit Cost Amount
Hourly Rate Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Cold Asphalt Plant Mix (50mm thk.)
2362
(G + H + I + J) 629.07
5485
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
6,849.20
8,173.87
47.72
40,300.00 395.34
650.00 31.72
240.56 31.27
458.34
506.05
of G 45.54
of G 40.48
of (G + H + I) 71.05
Unit Cost Amount
Hourly Rate Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Plant Mix (Stockpile Maintenance Mixture)
2382
(G + H + I + J) 663.13
5485
109.19 109.19
79.70 318.80
61.44 491.52
919.51
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,065.00 1,065.00
91.95
5,194.95
6,114.46
21.42
4,500.00 333.00
333.00
354.42
of G 31.90
of G 28.35
of (G + H + I) 49.76
(G + H + I + J) 464.43
Unit Cost Amount
Hourly Rate Amount
Hourly Rate Amount
Bituminous Concrete Surface Course (30mm thk.)
DETAILED UNIT PRICE ANALYSIS (DUPA)
2402
109.19 109.19
79.70 318.80
61.44 491.52
919.51
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,065.00 1,065.00
91.95
5,194.95
6,114.46
28.55
4,500.00 441.00
441.00
469.55
of G 42.26
of G 37.56
of (G + H + I) 65.93
(G + H + I + J) 615.30
Unit Cost Amount
Hourly Rate Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Concrete Surface Course (40mm thk.)
5485
109.19 109.19
79.70 318.80
61.44 491.52
919.51
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,065.00 1,065.00
91.95
5,194.95
6,114.46
35.69
4,500.00 553.50
553.50
589.19
of G 53.03
of G 47.14
of (G + H + I) 82.72
(G + H + I + J) 772.08
Unit Cost Amount
Amount Hourly Rate
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Concrete Surface Course (50mm thk.)
2422
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
42.77
50,775.00 298.56
650.00 19.05
240.56 18.76
336.37
379.14
of G 34.12
of G 30.33
of (G + H + I) 53.23
(G + H + I + J) 496.82
Hourly Rate Amount
Unit Cost Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Concrete Surface Course (30mm thk.)
Hourly Rate Amount
5485
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
57.03
50,775.00 398.58
650.00 25.42
240.56 25.02
449.02
506.05
of G 45.54
of G 40.48
of (G + H + I) 71.05
(G + H + I + J) 663.12
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bituminous Concrete Surface Course (40mm thk.)
Hourly Rate Amount
Hourly Rate Amount
Unit Cost
2442
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
71.29
50,775.00 498.10
650.00 31.72
240.56 31.27
561.10
632.38
of G 56.91
of G 50.59
of (G + H + I) 88.79
(G + H + I + J) 828.68
Amount
Amount
Unit Cost
Amount
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
Bituminous Concrete Surface Course (50mm thk.)
5485
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
106.01
40.00 13.20
28.00 8.12
44.00 5.28
50.00 23.00
850.00 70.13
650.00 97.50
220.00 314.60
8,000.00 1.20
34.33 0.27
300.00 0.45
533.74
639.75
of G 57.58
of G 51.18
of (G + H + I) 89.82
(G + H + I + J) 838.33
Amount
Amount
Unit Cost
Amount Hourly Rate
Hourly Rate
PCC Pavement (Plain) - Conventional Method, 150mm thk.
DETAILED UNIT PRICE ANALYSIS (DUPA)
2462
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
141.34
40.00 15.60
28.00 8.12
44.00 5.28
50.00 23.00
850.00 93.50
650.00 130.00
220.00 418.00
8,000.00 1.20
67.67 0.58
300.00 1.68
696.96
838.30
of G 75.45
of G 67.06
of (G + H + I) 117.70
(G + H + I + J) 1,098.51
Unit Cost Amount
Amount
Amount Hourly Rate
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 200mm thk.
5485
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
162.54
40.00 17.20
28.00 8.12
44.00 5.28
50.00 23.00
850.00 107.53
650.00 149.50
220.00 481.80
8,000.00 1.20
97.00 0.69
300.00 2.61
796.92
959.46
of G 86.35
of G 76.76
of (G + H + I) 134.71
(G + H + I + J) 1,257.28
Unit Cost Amount
Amount
Amount Hourly Rate
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 230mm thk.
2482
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
176.67
40.00 18.00
28.00 8.12
44.00 6.60
50.00 23.00
850.00 116.88
650.00 162.50
220.00 523.60
8,000.00 1.20
97.00 0.76
300.00 2.85
863.50
1,040.17
of G 93.62
of G 83.21
of (G + H + I) 146.04
(G + H + I + J) 1,363.04
Unit Cost Amount
Amount
Hourly Rate Amount
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 250mm thk.
5485
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
197.87
40.00 20.00
28.00 8.12
44.00 7.48
50.00 23.00
850.00 130.90
650.00 182.00
220.00 585.20
8,000.00 1.20
97.00 0.76
300.00 2.34
961.00
1,158.87
of G 104.30
of G 92.71
of (G + H + I) 162.71
(G + H + I + J) 1,518.58
Hourly Rate Amount
Amount Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 280mm thk.
Hourly Rate Amount
2502
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
211.99
40.00 22.00
28.00 8.12
44.00 7.92
50.00 23.00
850.00 140.25
650.00 195.00
220.00 627.00
8,000.00 1.20
97.00 0.91
300.00 2.82
1,028.22
1,240.22
of G 111.62
of G 99.22
of (G + H + I) 174.13
(G + H + I + J) 1,625.18
Unit Cost
PCC Pavement (Plain) - Conventional Method, 300mm thk.
Hourly Rate Amount
Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
5485
109.19 109.19
79.70 318.80
61.44 614.40
1,042.39
1,208.03 1,208.03
6,765.00 6,765.00
1,279.00 5,116.00
1,733.00 1,733.00
1,065.00 1,065.00
167.38 167.38
148.88 14.89
219.75 21.98
16,091.27
17,133.66
190.37
40.00 17.20
28.00 8.12
44.00 5.28
850.00 107.53
650.00 149.50
220.00 481.80
8,000.00 1.20
97.00 0.69
300.00 2.61
773.92
964.30
of G 86.79
of G 77.14
of (G + H + I) 135.39
(G + H + I + J) 1,263.62
Hourly Rate
Unit Cost Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount Hourly Rate
PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
2522
109.19 109.19
79.70 318.80
61.44 614.40
1,042.39
1,208.03 1,208.03
6,765.00 6,765.00
1,279.00 5,116.00
1,733.00 1,733.00
1,065.00 1,065.00
167.38 167.38
148.88 14.89
219.75 21.98
16,091.27
17,133.66
206.93
40.00 18.00
28.00 8.12
44.00 6.60
850.00 116.88
650.00 162.50
220.00 523.60
8,000.00 1.20
97.00 0.76
300.00 2.85
840.50
1,047.43
of G 94.27
of G 83.79
of (G + H + I) 147.06
(G + H + I + J) 1,372.55
Amount Unit Cost
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Using Concrete Paver, 250mm thk.
Hourly Rate Amount
5485
109.19 109.19
79.70 318.80
61.44 614.40
1,042.39
1,208.03 1,208.03
6,765.00 6,765.00
1,279.00 5,116.00
1,733.00 1,733.00
1,065.00 1,065.00
167.38 167.38
148.88 14.89
219.75 21.98
16,091.27
17,133.66
231.76
40.00 20.00
28.00 8.12
44.00 7.48
850.00 130.90
650.00 182.00
220.00 585.20
8,000.00 1.20
97.00 0.76
300.00 2.34
938.00
1,169.75
of G 105.28
of G 93.58
of (G + H + I) 164.23
(G + H + I + J) 1,532.84
Unit Cost Amount
Hourly Rate Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Using Concrete Paver, 280mm thk.
2542
109.19 109.19
79.70 318.80
61.44 614.40
1,042.39
1,208.03 1,208.03
6,765.00 6,765.00
1,279.00 5,116.00
1,733.00 1,733.00
1,065.00 1,065.00
167.38 167.38
148.88 14.89
219.75 21.98
16,091.27
17,133.66
248.31
40.00 22.00
28.00 8.12
44.00 7.92
850.00 140.25
650.00 195.00
220.00 627.00
8,000.00 1.20
97.00 0.91
300.00 2.82
1,005.22
1,253.54
of G 112.82
of G 100.28
of (G + H + I) 176.00
(G + H + I + J) 1,642.63
Amount Hourly Rate
Unit Cost Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Using Concrete Paver, 300mm thk.
Hourly Rate Amount
5485
109.19 109.19
79.70 637.60
61.44 983.04
1,729.83
172.00 172.00
1,065.00 53.25
148.88 297.76
219.75 10.99
167.38 16.74
86.49
637.23
2,367.06
197.25
40.00 13.20
28.00 8.12
44.00 5.28
50.00 23.00
850.00 70.13
650.00 97.50
220.00 314.60
8,000.00 1.20
34.33 0.27
300.00 0.45
533.74
731.00
of G 65.79
of G 58.48
of (G + H + I) 102.63
(G + H + I + J) 957.90
Amount
Hourly Rate Amount
Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Plain) - Conventional Method, 150mm thk.
Hourly Rate Amount
2562
1 109.19 109.19
1 79.70 318.80
1 61.44 737.28
1,165.27
0.10 1,208.03 120.80
0.10 545.00 54.50
0.10 1,279.00 383.70
0.10 1,733.00 173.30
0.10 1,065.00 106.50
0.10 148.88 29.78
0.25 219.75 54.94
0.25 351.50 87.88
58.26
1,069.66
2,234.93
372.49
40.86 40.00 1,634.40
0.29 28.00 8.12
0.12 44.00 5.28
0.46 50.00 23.00
0.1265 850.00 107.53
0.23 650.00 149.50
2.19 220.00 481.80
0.817 47.00 38.40
2,448.02
2,820.51
9% of G 253.85
8% of G 225.64
12% of (G + H + I) 396.00
Hourly Rate Amount
Output per hour = 6.00 sq.m.
Quantity Unit Cost Amount
No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
PCC Pavement (Reinforced), 230mm thk.
No. of Hours Hourly Rate Amount
5485
(G + H + I + J) 3,696.00
2582
5485
2602
5485
2622
5485
2642
5485
2662
5485
2682
5485
2702
5485
2722
5485
2742
5485
2762
5485
2782
5485
2802
5485
2822
5485
Item No./Description : 404
Unit of Measurement : kg.
Output per hour : 180.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
a. Bar Cutter 1 0.50 219.75
b. Bar Bender 1 0.50 351.50
c. Cargo Truck (10 T, 270 Hp) 1 0.15 1,102.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Tie Wire (2% of RSB) kg. 0.021 47.00
b. Reinforcing Steel Bar, Grade 40 kg. 1.05 40.00
(w/ 5% Wastage)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Total (A + B)
Output per hour = 180.00 kg.
Name and Specification
No of Units No. of Hours
Unit Quantity Unit Cost
b. Skilled Laborer
Hourly Rate
Sub - Total for B
c. Laborer
Sub - Total for A
Name and Capacity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Reinforcing Steel Bar, Grade 40 (Minor Structures)
Designation No. of Person No. of Hours Hourly Rate
Item No./Description : 405
Unit of Measurement : cu.m.
Output per hour : 1.40
A. Labor
a. Construction Foreman 1 1 109.19
4 1 79.70
8 1 61.44
Installation/Removal of Formworks
4 1 79.70
8 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Concrete Vibrator 1 1 148.88
c. Water Truck (1000 gal.) 1 0.10 1,065.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Lumber, Good - 4 uses bd.ft. * 70.00 40.00
b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. * 1.60 700.00
c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg. * 0.70 68.00
d. Cement bag 9.50 220.00
e. Sand cu.m. 0.50 850.00
f. Gravel cu.m. 1 650.00
Note:
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
b. Skilled Laborer
Hourly Rate
Sub - Total for B
Unit Cost
Total (A + B)
Output per hour = 1.40 cu.m.
Name and Specification
Designation
No of Units No. of Hours
Sub - Total for F
Unit Quantity
*Quantities for lumber, plywood and CWN are
dependent on the type of minor structure.
The above-computed quantities are based on box
culvert.
No. of Person No. of Hours Hourly Rate
Name and Capacity
c. Laborer
a. Skilled Laborer
b. Laborer
Sub - Total for A
Structural Concrete Class A (Minor Structures)
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
159.40
491.52
760.11
109.88
175.75
165.30
450.93
1,211.04
6.73
0.99
42.00
42.99
49.71
4.47
3.98
6.98
65.15
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
318.80
491.52
318.80
491.52
1,729.83
172.00
148.88
106.50
86.49
513.87
2,243.70
1,602.64
700.00
280.00
47.60
2,090.00
425.00
650.00
4,192.60
5,795.24
521.57
463.62
813.65
7,594.09
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 500(1)a
Unit of Measurement : l.m.
Output per hour : 2.25
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 0.774 220.00
b. Sand cu.m. 0.044 850.00
c. R.C. Pipes (610mm dia.) pc. 1 950.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.088 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for B
Total (A + B)
Output per hour = 2.25 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pipe Culverts, 610mm dia. (24" )
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Item No./Description : 500(1)b
Unit of Measurement : l.m.
Output per hour : 2.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 0.918 220.00
b. Sand cu.m. 0.052 850.00
c. R.C. Pipes (760mm dia.) pc. 1 1,750.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.108 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Total (A + B)
Output per hour = 2.00 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pipe Culverts, 760mm dia. (30" )
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : 500(1)c
Unit of Measurement : l.m.
Output per hour : 1.75
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 1.080 220.00
b. Sand cu.m. 0.061 850.00
c. R.C. Pipes (910mm dia.) pc. 1 2,170.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.128 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Total (A + B)
Output per hour = 1.75 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pipe Culverts, 910mm dia. (36" )
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : 500(1)d
Unit of Measurement : l.m.
Output per hour : 1.50
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 1.242 220.00
b. Sand cu.m. 0.070 850.00
c. R.C. Pipes (1070mm dia.) pc. 1 2,900.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.149 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Total (A + B)
Output per hour = 1.50 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pipe Culverts, 1070mm dia. (42" )
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : 500(1)e
Unit of Measurement : l.m.
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 1.404 220.00
b. Sand cu.m. 0.080 850.00
c. R.C. Pipes (1220mm dia.) pc. 1 3,800.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.170 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Total (A + B)
Output per hour = 1.25 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pipe Culverts, 1220mm dia. (48" )
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : 500(1)f
Unit of Measurement : l.m.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 1.710 220.00
b. Sand cu.m. 0.097 850.00
c. R.C. Pipes (1520mm dia.) pc. 1 6,175.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.210 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Total (A + B)
Output per hour = 1.00 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pipe Culverts, 1520mm dia. (60" )
Designation No. of Person No. of Hours Hourly Rate
No. of Hours
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : 501(1) Underdrain
Unit of Measurement : l.m.
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
4 1 61.44
B. Equipment
a. Plate Compactor (5 Hp) 1 0.50 123.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Coarse Aggregates cu.m. 0.20 900.00
b. Fine Aggregates cu.m. 0.39 850.00
c. Filter Cloth sq.m. 2 275.00
d. 150 mm. dia. Concrete Perforated Pipe pc. 1.05 230.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for F
Sub - Total for B
Total (A + B)
Output per hour = 1.25 l.m.
Name and Specification Unit Quantity
Sub - Total for A
b. Laborer
K. Total Unit Cost (G + H + I + J)
Item No./Description : 501(2)
Unit of Measurement : l.m.
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
4 1 61.44
B. Equipment
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Coarse Aggregates cu.m. 0.22 900.00
b. Fine Aggregates cu.m. 0.39 850.00
c. Filter Cloth sq.m. 2 275.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Output per hour = 1.25 l.m.
Name and Specification Unit
Name and Capacity
Designation No. of Person No. of Hours Hourly Rate
No. of Hours Hourly Rate
b. Laborer
Sub - Total for F
Sub - Total for B
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Blind Drain
Quantity Unit Cost
No of Units
Total (A + B)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 501(3) Granular Backfill filter material for Underdrains
Unit of Measurement : cu.m.
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
4 1 61.44
B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Specification Unit Quantity Unit Cost
No of Units
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
Name and Capacity
Total (A + B)
No. of Hours Hourly Rate
Sub - Total for F
b. Laborer
Sub - Total for A
Sub - Total for B
Output per hour = 1.25 cu.m.
K. Total Unit Cost (G + H + I + J)
Item No./Description : 502 Manhole/Catch Basin/Inlet
Unit of Measurement : ea.
Output : 1.00
A. Labor
B. Equipment
C.
D.
E. Direct Unit Cost (C D)
F. Materials/Processed Component Pay Item
a. 103(3) - Foundation Fill cu.m.
b. 404 - Reinforcing Steel Bar kg.
c. 405 - Structural Concrete cu.m.
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Total (A + B)
Output = 1.00 ea.
Name and Specification Unit Quantity
Sub - Total for F
Sub - Total for A
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person
Direct Unit
Cost
No. of Hours Hourly Rate
Name and Capacity No of Units No. of Hours
K. Total Unit Cost (G + H + I + J)
Item No./Description : 502(4) Concrete Covers
Unit of Measurement : ea.
Output : 5.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. One Bagger Mixer 1 0.50 172.00
b. Bar Cutter 1 0.50 219.75
c. Concrete Vibrator 1 0.50 148.88
d. Welding Machine (GasType) 1 0.25 391.00
e. Water Truck 1 0.05 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
Dimension: 1.31m x 0.573m x 0.20m
a. Portland Cement bag 1.31 220.00
b. Sand cu.m. 0.06 850.00
c. Gravel cu.m. 0.12 650.00
d. Reinforcing Steel Bar kg. 48.25 40.00
e. #16 GI Tie Wire (2% of RSB) kg. 0.97 47.00
f. 6mm thk. Steel Plate kg. 36.79 48.00
g. 16mm thk. Steel Plate kg. 2.83 48.00
h. 1/2" Ordinary Plywood - 2 uses pc. 0.30 620.00
i. 16mm dia. U-bolt & Knot set 2.00 250.00
j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.02 90.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for B
Total (A + B)
Output = 5.00 ea.
Name and Specification Unit Quantity
Hourly Rate
Unit Cost
Sub - Total for F
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
Item No./Description : 502(5) Metal Frames and Gratings
Unit of Measurement : pair
Output : 1.00
A. Labor
a. Construction Foreman 1 0.50 109.19
1 0.50 79.70
1 0.50 61.44
B. Equipment
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. 410mmx660mmx60mm, C.I. Cover with Frame set 1.00 4,700.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output = 1.00 pair
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
Item No./Description : 502(6) Metal Frames and Covers (Circular)
Unit of Measurement : pair
Output : 1.00
A. Labor
a. Construction Foreman 1 0.50 109.19
1 0.50 79.70
1 0.50 61.44
B. Equipment
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. 580mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Hourly Rate
Sub - Total for B
Total (A + B)
Output = 1.00 pair
Name and Specification Unit Quantity Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating)
Unit of Measurement : set
Output per hour : 0.25
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
1 1 61.44
B. Equipment
a. Bar Cutter 1 0.50 219.75
b. Welding Machine 1 1 391.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. 65mm x 5mm Flat Bar kg. 62.557 48.00
b. 6mm dia. x 975mm Twisted Cross Rod kg. 1.244 48.00
c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Output per hour = 0.25 set
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
No. of Hours Hourly Rate
Hourly Rate
Sub - Total for B
Total (A + B)
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person
Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating)
Unit of Measurement : set
Output per hour : 0.125
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
1 1 61.44
B. Equipment
a. Bar Cutter 1 0.50 219.75
b. Welding Machine 1 1 391.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. 65mm x 5mm Flat Bar kg. 127.066 48.00
b. 6mm dia. x 975mm Twisted Cross Rod kg. 3.174 48.00
c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 0.125 set
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
Name and Capacity No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Item No./Description : 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia) - 610mm
Unit of Measurement : l.m.
Output per hour : 3.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 3.00 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
Unit of Measurement : l.m.
Output per hour : 2.50
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 2.50 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
Unit of Measurement : l.m.
Output per hour : 2.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 2.00 l.m.
Name and Specification
Sub - Total for F
Unit Quantity Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm
Unit of Measurement : l.m.
Output per hour : 2.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 2.00 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
b. Skilled Laborer
c. Laborer
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Capacity No of Units No. of Hours
Designation No. of Person No. of Hours Hourly Rate
Item No./Description : 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm
Unit of Measurement : l.m.
Output per hour : 1.50
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 1.50 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
Unit of Measurement : l.m.
Output per hour : 1.50
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
c. Water Truck (1000 gal.) 1 0.15 1,065.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 0.774 220.00
b. Sand cu.m. 0.044 850.00
c. Sand Bedding cu.m. 0.088 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 1.50 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm
Unit of Measurement : l.m.
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
c. Water Truck (1000 gal.) 1 0.15 1,065.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 0.918 220.00
b. Sand cu.m. 0.052 850.00
c. Sand Bedding cu.m. 0.108 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 1.25 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm
Unit of Measurement : l.m.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
c. Water Truck (1000 gal.) 1 0.15 1,065.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 1.080 220.00
b. Sand cu.m. 0.061 850.00
c. Sand Bedding cu.m. 0.128 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 1.00 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm
Unit of Measurement : l.m.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
c. Water Truck (1000 gal.) 1 0.15 1,065.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 1.242 220.00
b. Sand cu.m. 0.070 850.00
c. Sand Bedding cu.m. 0.149 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 1.00 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm
Unit of Measurement : l.m.
Output per hour : 0.75
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00
b. Plate Compactor (5 Hp) 1 0.50 123.00
c. Water Truck (1000 gal.) 1 0.15 1,065.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 1.404 220.00
b. Sand cu.m. 0.080 850.00
c. Sand Bedding cu.m. 0.170 850.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 0.75 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 8.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00
b. Steel Wheel with Nylon Rope l.s. 300.00
c. Improvised Bamboo with Bucket l.s. 200.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 8.00 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 5.25
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00
b. Steel Wheel with Nylon Rope l.s. 300.00
c. Improvised Bamboo with Bucket l.s. 200.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Total (A + B)
Output per hour = 5.25 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
Hourly Rate
Sub - Total for B
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
109.19
159.40
245.76
514.35
768.50
61.50
51.44
881.44
1,395.79
620.35
170.28
37.40
950.00
74.80
1,232.48
1,852.83
166.75
148.23
260.14
2,427.95
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
109.19
159.40
245.76
514.35
768.50
61.50
51.44
881.44
1,395.79
697.89
201.96
44.20
1,750.00
91.80
2,087.96
2,785.85
250.73
222.87
391.13
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
3,650.58
109.19
159.40
245.76
514.35
768.50
61.50
51.44
881.44
1,395.79
797.59
237.60
51.85
2,170.00
108.80
2,568.25
3,365.84
302.93
269.27
472.56
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
4,410.60
109.19
159.40
245.76
514.35
768.50
61.50
51.44
881.44
1,395.79
930.52
273.24
59.50
2,900.00
126.65
3,359.39
4,289.91
386.09
343.19
602.30
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
5,621.50
109.19
159.40
245.76
514.35
768.50
61.50
51.44
881.44
1,395.79
1,116.63
308.88
68.00
3,800.00
144.50
4,321.38
5,438.01
489.42
435.04
763.50
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
7,125.97
109.19
159.40
245.76
514.35
768.50
61.50
51.44
881.44
1,395.79
1,395.79
376.20
82.45
6,175.00
178.50
6,812.15
8,207.94
738.71
656.63
1,152.39
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
10,755.68
109.19
245.76
354.95
61.50
35.50
97.00
451.95
361.56
180.00
331.50
550.00
241.50
1,303.00
1,664.56
149.81
133.16
233.70
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
2,181.23
109.19
245.76
354.95
35.50
35.50
390.45
312.36
198.00
331.50
550.00
1,079.50
1,391.86
125.27
111.35
195.42
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
1,823.89
109.19
245.76
354.95
123.00
35.50
158.50
513.45
410.76
1,035.00
1,035.00
1,445.76
130.12
115.66
202.98
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
1,894.52
Direct Cost
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
159.40
245.76
514.35
86.00
109.88
74.44
97.75
53.25
51.44
472.75
987.10
197.42
288.20
51.00
78.00
1,930.00
45.59
1,765.92
67.92
93.00
250.00
0.90
4,570.53
4,767.95
429.12
381.44
669.42
6,247.92
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
54.60
39.85
30.72
125.17
12.52
12.52
137.68
137.68
4,700.00
4,700.00
4,837.68
435.39
387.01
679.21
6,339.30
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
54.60
39.85
30.72
125.17
12.52
12.52
137.68
137.68
5,700.00
5,700.00
5,837.68
525.39
467.01
819.61
7,649.70
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
79.70
61.44
250.33
109.88
391.00
500.88
751.21
3,004.82
3,002.74
59.71
1,841.28
4.59
4,908.32
7,913.14
712.18
633.05
1,111.00
10,369.38
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
79.70
61.44
250.33
109.88
391.00
500.88
751.21
6,009.64
6,099.17
152.35
1,998.72
7.74
8,257.98
14,267.62
1,284.09
1,141.41
2,003.17
18,696.29
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
159.40
245.76
514.35
768.50
480.60
266.25
51.44
1,566.79
2,081.14
693.71
0.00
693.71
62.43
55.50
97.40
909.04
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
109.19
159.40
245.76
514.35
768.50
480.60
266.25
51.44
1,566.79
2,081.14
832.45
0.00
832.45
74.92
66.60
116.88
1,090.85
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
109.19
159.40
245.76
514.35
768.50
480.60
266.25
51.44
1,566.79
2,081.14
1,040.57
0.00
1,040.57
93.65
83.25
146.10
1,363.56
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm
109.19
159.40
245.76
514.35
768.50
480.60
266.25
51.44
1,566.79
2,081.14
1,040.57
0.00
1,040.57
93.65
83.25
146.10
1,363.56
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm
109.19
159.40
245.76
514.35
768.50
480.60
266.25
51.44
1,566.79
2,081.14
1,387.42
0.00
1,387.42
124.87
110.99
194.79
1,818.08
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
109.19
159.40
245.76
514.35
922.20
61.50
159.75
51.44
1,194.89
1,709.24
1,139.49
170.28
37.40
74.80
282.48
1,421.97
127.98
113.76
199.64
1,863.35
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm
109.19
159.40
245.76
514.35
922.20
61.50
159.75
51.44
1,194.89
1,709.24
1,367.39
201.96
44.20
91.80
337.96
1,705.35
153.48
136.43
239.43
2,234.69
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm
109.19
159.40
245.76
514.35
922.20
61.50
159.75
51.44
1,194.89
1,709.24
1,709.24
237.60
51.85
108.80
398.25
2,107.49
189.67
168.60
295.89
2,761.65
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm
109.19
159.40
245.76
514.35
922.20
61.50
159.75
51.44
1,194.89
1,709.24
1,709.24
273.24
59.50
126.65
459.39
2,168.63
195.18
173.49
304.47
2,841.77
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm
109.19
159.40
245.76
514.35
922.20
61.50
159.75
51.44
1,194.89
1,709.24
2,278.98
308.88
68.00
144.50
521.38
2,800.36
252.03
224.03
393.17
3,669.59
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
159.40
245.76
514.35
1,102.00
300.00
200.00
51.44
1,653.44
2,167.79
270.97
0.00
270.97
24.39
21.68
38.04
355.08
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
159.40
245.76
514.35
1,102.00
300.00
200.00
51.44
1,653.44
2,167.79
412.91
0.00
412.91
37.16
33.03
57.97
541.08
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 3.75
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 3.75 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 2.75
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Unit Cost
Sub - Total for B
Total (A + B)
Output per hour = 2.75 l.m.
Name and Specification Unit Quantity
Sub - Total for F
No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units
K. Total Unit Cost (G + H + I + J)
Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 2.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Specification Unit Quantity Unit Cost
Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 2.00 l.m.
Sub - Total for F
No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity
K. Total Unit Cost (G + H + I + J)
Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 1.50
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Output per hour = 1.50 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
Hourly Rate
Sub - Total for B
Total (A + B)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 504(4) Reconditioning Drainage Structures
Unit of Measurement : ea.
Output : 1.00
A. Labor
a. Construction Foreman 1 0.50 109.19
1 0.50 79.70
2 0.50 61.44
B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00
b. Bamboo with Bucket - 4 uses 1 1 200.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Sub - Total for F
Hourly Rate
Sub - Total for B
Total (A + B)
Output = 1.00 ea.
Name and Specification Unit Quantity Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
* If some repair is needed, component materials
required and corresponding man-hour will be
added to DUPA
K. Total Unit Cost (G + H + I + J)
Item No./Description : 505(1)
Unit of Measurement : cu.m.
Output per hour : 1.50
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Boulders (15 - 25 kg.) cu.m. 1.05 920.00
Miscellaneous (1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
No of Units No. of Hours Hourly Rate
Name and Specification
Sub - Total for B
Total (A + B)
Output per hour = 1.50 cu.m.
Unit Quantity Unit Cost
Name and Capacity
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Riprap (Class A)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
K. Total Unit Cost (G + H + I + J)
Item No./Description : 505(2)
Unit of Measurement : cu.m.
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Boulders (30 - 70 kg.) cu.m. 1.05 810.00
Miscellaneous (1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Designation
No of Units No. of Hours Hourly Rate
Name and Specification
Sub - Total for B
Total (A + B)
Output per hour = 1.25 cu.m.
Unit Quantity Unit Cost
Name and Capacity
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Riprap (Class B)
No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
K. Total Unit Cost (G + H + I + J)
Item No./Description : 505(3)
Unit of Measurement : cu.m.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Boulders (50 - 100 kg.) cu.m. 1.05 740.00
Miscellaneous (1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Capacity
Unit Quantity Unit Cost Name and Specification
Designation
No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 1.00 cu.m.
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Riprap (Class C)
No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Sub - Total for A
K. Total Unit Cost (G + H + I + J)
Item No./Description : 505(4)
Unit of Measurement : cu.m.
Output per hour : 0.75
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 1.00 840.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Boulders (100 - 200 kg.) cu.m. 1.05 650.00
Miscellaneous (1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Output per hour = 0.75 cu.m.
Name and Specification Unit Quantity Unit Cost
Name and Capacity
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Riprap (Class D)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborers
c. Laborers
Sub - Total for A
K. Total Unit Cost (G + H + I + J)
Item No./Description : 505(5)
Unit of Measurement : cu.m.
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 3.00 220.00
b. Sand cu.m. 0.25 850.00
c. Gravel Fill cu.m. 0.015 650.00
d. Weep Holes (PVC) l.m. 0.30 144.67
e. Filter Cloth sq.m. 0.015 275.00
f. Boulders (15 - 25 kg.) cu.m. 1.05 920.00
Miscellaneous (1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Specification
Sub - Total for F
Output per hour = 1.25 cu.m.
Unit
No of Units No. of Hours Hourly Rate
Sub - Total for B
Total (A + B)
Quantity Unit Cost
Name and Capacity
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Grouted Riprap (Class A)
b. Skilled Laborer
c. Laborer
Sub - Total for A
K. Total Unit Cost (G + H + I + J)
Item No./Description : 505(6)
Unit of Measurement : cu.m.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 2.50 220.00
b. Sand cu.m. 0.21 850.00
c. Gravel Fill cu.m. 0.015 650.00
d. Weep Holes (PVC) l.m. 0.30 144.67
e. Filter Cloth sq.m. 0.015 275.00
f. Boulders (30 - 70 kg.) cu.m. 1.05 810.00
Miscellaneous (1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
No of Units No. of Hours Hourly Rate
Output per hour = 1.00 cu.m.
Unit Quantity Unit Cost
Sub - Total for B
Total (A + B)
Name and Specification
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Grouted Riprap (Class B)
Item No./Description : 505(7)
Unit of Measurement : cu.m.
Output per hour : 0.75
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 2.20 220.00
b. Sand cu.m. 0.18 850.00
c. Gravel Fill cu.m. 0.015 650.00
d. Weep Holes (PVC) l.m. 0.30 144.67
e. Filter Cloth sq.m. 0.015 275.00
f. Boulders (60 - 100 kg.) cu.m. 1.05 730.00
Miscellaneous (1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
No. of Hours No. of Person
b. Skilled Laborer
Unit
Designation
Total (A + B)
Name and Specification
Sub - Total for F
Quantity Unit Cost
Hourly Rate
Sub - Total for B
Sub - Total for A
Output per hour = 0.75 cu.m.
No of Units No. of Hours Hourly Rate Name and Capacity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Grouted Riprap (Class C)
c. Laborer
Item No./Description : 505(8)
Unit of Measurement : cu.m.
Output per hour : 0.50
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00
c. Backhoe (Wheel Type 0.28 cu.m.) 1 1 840.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 1.80 220.00
b. Sand cu.m. 0.15 850.00
c. Gravel Fill cu.m. 0.015 650.00
d. Weep Holes (PVC) l.m. 0.30 144.67
e. Filter Cloth sq.m. 0.015 275.00
f. Boulders (100 - 200 kg.) cu.m. 1.05 650.00
Miscellaneous (1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for A
Grouted Riprap (Class D)
No. of Hours Hourly Rate
No of Units
No. of Person
b. Skilled Laborer
c. Laborer
Name and Specification Unit
Name and Capacity
Sub - Total for B
Total (A + B)
Sub - Total for F
Output per hour = 0.50 cu.m.
Quantity
No. of Hours Hourly Rate
Unit Cost
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 505(9) Filter Layer of Granular Material
Unit of Measurement : cu.m.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Granular Materials cu.m. 1.05 900.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit
No of Units No. of Hours
Total (A + B)
Name and Specification
Designation
Sub - Total for A
Hourly Rate
Quantity Unit Cost
Sub - Total for F
Output per hour = 1.00 cu.m.
No. of Person No. of Hours Hourly Rate
Sub - Total for B
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Capacity
c. Laborer
b. Skilled Laborer
Item No./Description : 506
Unit of Measurement : cu.m.
Output per hour : 1.5625
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.10 840.00
Minor Tools (10% Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 5.50 220.00
b. Sand cu.m. 0.30 850.00
c. Gravel Fill cu.m. 0.02 650.00
d. Weep Holes (PVC) l.m. 0.30 144.67
e. Filter Cloth sq.m. 0.015 275.00
f. Boulders cu.m. 1.05 920.00
Miscellaneous (1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Name and Specification
Sub - Total for B
Sub - Total for A
Output per hour =1.5625 cu.m.
Hourly Rate
Total (A + B)
Designation No. of Person No. of Hours Hourly Rate
Unit Cost Quantity
No of Units
Unit
DETAILED UNIT PRICE ANALYSIS (DUPA)
Stone Masonry
No. of Hours
b. Skilled Laborer
c. Laborer
Name and Capacity
Item No./Description : 507
Unit of Measurement : cu.m.
Output per hour : 1.40
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.10 840.00
Minor Tools (10% Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 4.20 220.00
b. Sand cu.m. 0.2625 850.00
c. Gravel Fill cu.m. 0.02 650.00
d. Weep Holes (PVC) l.m. 0.30 144.67
e. Filter Cloth sq.m. 0.015 275.00
f. Boulders cu.m. 0.63 810.00
g. Gravel cu.m. 0.525 650.00
Miscellaneous (2% of Materials)
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for B
Hourly Rate
Sub - Total for F
Quantity
Designation No. of Person No. of Hours
Hourly Rate
Total (A + B)
Output per hour = 1.40 cu.m.
Name and Specification Unit Unit Cost
No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Rubble Concrete
Name and Capacity
b. Skilled Laborer
c. Laborer
Sub - Total for A
Item No./Description : 508
Unit of Measurement : cu.m.
Output per hour : 3.125
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Boulders cu.m. 1.05 920.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Name and Capacity
No. of Person No. of Hours Hourly Rate
Output per hour = 3.125 cu.m.
Quantity Unit Cost
b. Skilled Laborer
Hourly Rate
Designation
Sub - Total for B
Total (A + B)
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hand Laid Rock Embankment
Name and Specification Unit
No of Units
c. Laborer
Sub - Total for A
No. of Hours
Item No./Description : 509(a) Timber Sheet Pile
Unit of Measurement : l.m.
Output per hour : 4.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00
b. Drop Hammer (15 T) 1 1 200.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Timber Sheet Piles, ave. dia. 395mm bd.ft. 52.25 40.00
b. Coco Log - 2 uses m. 1.00 350.00
c. Lumber (Falsework) - 4 uses bd.ft. 16.00 40.00
d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg. 0.16 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Total (A + B)
Output per hour = 4.00 l.m.
Name and Capacity
Sub - Total for F
Quantity Unit Cost
No. of Hours Hourly Rate
No of Units No. of Hours Hourly Rate
Name and Specification Unit
No. of Person
Sub - Total for B
Sub - Total for A
c. Laborer
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
b. Skilled Laborer
Item No./Description : 509(b.1)
Unit of Measurement : l.m.
Output per hour : 10.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00
b. Vibro Hammer (Hydraulic Operated) 1 1 1,800.00
c. Welding Machine (Gas Operated) 1 0.25 371.00
d. Cutting Outfit 1 0.25 45.45
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00
Miscellaneous (3% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
c. Laborer
Sub - Total for A
Name and Capacity
Designation
Unit
Output per hour = 10.00 l.m.
No of Units No. of Hours Hourly Rate
Unit Cost Name and Specification
b. Skilled Laborer
Hourly Rate No. of Person
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Steel Sheet Pile (Slope Protection)
Sub - Total for B
Total (A + B)
No. of Hours
Quantity
Item No./Description : 509(b.2)
Unit of Measurement : l.m.
Output per hour : 10.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00
b. Vibro Hammer (Hydraulic Operated) 1 1 1,800.00
c. Welding Machine 1 0.25 391.00
d. Cutting Outfit 1 0.25 45.45
e. Water Pump, 100mm suction diameter 1 1 266.25
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00
b. Structural Steel (Walling, Bracing, kg. 4.80 48.00
Diagonal etc.)
c. (Miscellaneous 1% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Hourly Rate Name and Capacity
Sub - Total for B
Sub - Total for A
Unit Cost
Designation No. of Hours Hourly Rate
Total (A + B)
Output per hour = 10.00 l.m.
b. Skilled Laborer
c. Laborer
No of Units No. of Hours
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Steel Sheet Pile (for Cofferdaming)
Name and Specification Unit Quantity
No. of Person
Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven
Unit of Measurement : l.m.
Output per hour : 1.20
A. Labor
a. Construction Foreman 1 1 109.19
4 1 79.70
6 1 61.44
Formworks
2 1 79.70
4 1 61.44
B. Equipment
a. Crawler Crane (45 T) 1 0.10 1,772.00
b. One Bagger Mixer 1 0.40 172.00
c. Concrete Vibrator 1 0.15 148.88
d. Water Truck (1000 gal.) 1 0.03 1,065.00
e. Bar Cutter 1 0.03 219.75
f. Bar Bender 1 0.03 351.50
g. Drop Hammer 1 0.10 200.00
h. Jack Hammer 1 0.10 514.31
i. Air Compressor (103 Hp) 1 0.10 675.00
j. Plate Compactor (5 Hp) 1 0.03 123.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Reinforcing Steel Bar kg. 28.11 40.00
b. Cement bag 1.44 220.00
c. Sand cu.m. 0.08 850.00
d. Gravel cu.m. 0.15 650.00
e. Marine Plywood, 1/2" x 4' x 8' pc. 0.15 700.00
f. Lumber, 2' x 2' bd.ft. 5.90 40.00
g. # 16 GI Tie Wire (2% of RSB) kg. 0.562 47.00
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.059 68.00
Casting Bed
a. Ready Mix Concrete cu.m 0.030 2,840.00
b. Coco Lumber - 4 uses bd.ft. 1.500 20.00
c. Base Course cu.m 0.030 530.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for B
Output per hour = 1.20 l.m.
c. Laborer
No of Units No. of Hours Hourly Rate
Sub - Total for A
Name and Capacity
Sub - Total for F
b. Skilled Laborer
Total (A + B)
b. Skilled Laborer
c. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
Name and Specification Unit Quantity Unit Cost
No. of Person No. of Hours Hourly Rate
Item No./Description : 510(1)
Unit of Measurement : cu.m. in-place
Output per hour : 1.25
A. Labor
a. Construction Foreman 1 1 109.19
4 1 61.44
B. Equipment
a. Plate Compactor 1 1 123.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00
(w/ 15% Shrinkage Factor)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Name and Specification Quantity Unit Cost Unit
Designation No. of Person No. of Hours Hourly Rate
Name and Capacity
Sub - Total for B
No of Units No. of Hours Hourly Rate
Total (A + B)
Output per hour = 1.25 cu.m. in-place
Sub - Total for A
b. Laborer
Bed Course Granular Material
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 510(2)
Unit of Measurement : cu.m. in-place
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
4 1 79.70
8 1 61.44
Installation of Formworks & Rebars
2 1 79.70
4 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.10 840.00
d. Concrete Vibrator 1 0.05 148.88
e. Bar Cutter 1 0.05 219.75
f. Bar Bender 1 0.05 351.50
Minor Tools (10% Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 8.40 220.00
b. Sand cu.m. 0.50 850.00
c. Weep Holes (PVC) l.m. 0.21 144.67
d. Filter Cloth sq.m. 0.015 275.00
e. Gravel cu.m. 1 650.00
f. Granular Filter cu.m. 0.016 650.00
f. Reinforcing Steel Bar kg. * 26.03 40.00
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00
h. Lumber - 4 uses bd.ft. 18.76 40.00
i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.188 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
* Note: RSB quantity is variable based on approved plan.
Unit
No of Units No. of Hours Hourly Rate
Name and Specification
Sub - Total for F
Sub - Total for A
a. Skilled Laborer
Sub - Total for B
Unit Cost
b. Laborer
Name and Capacity
Quantity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Concrete Slope Protection
Designation
Total (A + B)
No. of Person No. of Hours
b. Skilled Laborer
c. Laborer
Hourly Rate
Output per hour = 1.00 cu.m. in-place
Item No./Description : 511(1)
Unit of Measurement : cu.m.
Output per hour : 2.50
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
Note: Exclude Excavation Works
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00
(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Output per hour = 2.50 cu.m.
Backhoe excluded, excavation should be separate as the
quantity is variable.
Sub - Total for B
Total (A + B)
DETAILED UNIT PRICE ANALYSIS (DUPA)
No of Units No. of Hours Hourly Rate
Name and Specification Unit Quantity Unit Cost
b. Skilled Laborer
Name and Capacity
c. Laborer
Sub - Total for A
Sub - Total for F
Designation No. of Person No. of Hours Hourly Rate
Gabions
Item No./Description : 511(2)
Unit of Measurement : cu.m.
Output per hour : 3.125
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
Note: Exclude Excavation Works
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00
(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
No of Units No. of Hours Hourly Rate
Unit Cost
Total (A + B)
Sub - Total for A
Unit Quantity
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Mattresses
Backhoe excluded, excavation should be separate as the
quantity is variable.
Sub - Total for B
Designation No. of Person No. of Hours Hourly Rate
Output per hour = 3.125 cu.m.
Name and Capacity
Name and Specification
b. Skilled Laborer
c. Laborer
Item No./Description : 511(3) Filter Cloth
Unit of Measurement : sq.m.
Output per hour : 100.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Filter Cloth sq.m. 1.05 275.00
Miscellaneous (5% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
Sub - Total for A
b. Skilled Laborer
c. Laborer
Unit Quantity
Sub - Total for B
Total (A + B)
Output per hour = 100.00 sq.m.
Hourly Rate
No. of Hours Hourly Rate
Name and Capacity No of Units No. of Hours
Designation No. of Person
Name and Specification
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
159.40
245.76
514.35
1,102.00
51.44
1,153.44
1,667.79
444.74
0.00
444.74
40.03
35.58
62.44
582.79
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
159.40
245.76
514.35
1,102.00
51.44
1,153.44
1,667.79
606.47
0.00
606.47
54.58
48.52
85.15
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
794.71
109.19
159.40
245.76
514.35
1,102.00
51.44
1,153.44
1,667.79
833.89
0.00
833.89
75.05
66.71
117.08
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
1,092.73
109.19
159.40
245.76
514.35
1,102.00
51.44
1,153.44
1,667.79
1,111.86
0.00
1,111.86
100.07
88.95
156.10
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
1,456.98
54.60
39.85
61.44
155.89
275.50
50.00
15.59
341.09
496.97
496.97
0.00
496.97
44.73
39.76
69.78
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
651.23
109.19
159.40
491.52
760.11
38.01
38.01
798.12
532.08
966.00
9.66
975.66
1,507.74
135.70
120.62
211.69
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
1,975.74
109.19
159.40
245.76
514.35
420.00
25.72
445.72
960.07
768.05
850.50
8.51
859.01
1,627.06
146.44
130.16
228.44
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
2,132.10
109.19
159.40
245.76
514.35
630.00
25.72
655.72
1,170.07
1,170.07
777.00
7.77
784.77
1,954.84
175.94
156.39
274.46
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
2,561.62
109.19
159.40
245.76
514.35
840.00
25.72
865.72
1,380.07
1,840.09
682.50
6.83
689.33
2,529.42
227.65
202.35
355.13
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
3,314.55
109.19
159.40
491.52
760.11
172.00
53.25
38.01
263.26
1,023.37
818.69
660.00
212.50
9.75
43.40
4.13
966.00
18.96
1,914.73
2,733.43
246.01
218.67
383.77
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
3,581.88
109.19
159.40
245.76
514.35
172.00
53.25
420.00
25.72
670.97
1,185.32
1,185.32
550.00
178.50
9.75
43.40
4.13
850.50
16.36
1,652.64
2,837.96
255.42
227.04
398.45
3,718.86
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
159.40
245.76
514.35
172.00
53.25
630.00
25.72
880.97
1,395.32
1,860.42
484.00
153.00
9.75
43.40
4.13
766.50
14.61
1,475.38
3,335.81
300.22
266.86
468.35
4,371.24
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
159.40
245.76
514.35
172.00
53.25
840.00
25.72
1,090.97
1,605.32
3,210.64
396.00
127.50
9.75
43.40
4.13
682.50
12.63
1,275.91
4,486.54
403.79
358.92
629.91
5,879.17
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
79.70
122.88
311.77
31.18
31.18
342.95
342.95
945.00
945.00
1,287.95
115.92
103.04
180.83
1,687.73
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
159.40
491.52
760.11
172.00
53.25
84.00
76.01
385.26
1,145.37
733.04
1,210.00
255.00
13.00
43.40
4.13
966.00
24.92
2,516.44
3,249.48
292.45
259.96
456.23
4,258.12
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
159.40
491.52
760.11
172.00
53.25
84.00
76.01
385.26
1,145.37
818.12
924.00
223.13
13.00
43.40
4.13
510.30
341.25
36.72
2,095.92
2,914.04
262.26
233.12
409.13
3,818.56
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
159.40
491.52
760.11
76.01
76.01
836.12
267.56
966.00
966.00
1,233.56
111.02
98.68
173.19
1,616.46
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
109.19
79.70
122.88
311.77
1,772.00
200.00
31.18
2,003.18
2,314.95
578.74
2,090.00
175.00
160.00
10.88
2,435.88
3,014.62
271.32
241.17
423.25
3,950.35
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
159.40
245.76
514.35
1,729.00
1,800.00
92.75
11.36
3,633.11
4,147.46
414.75
2,304.00
69.12
2,373.12
2,787.87
250.91
223.03
391.42
3,653.22
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
109.19
159.40
245.76
514.35
1,729.00
1,800.00
97.75
11.36
266.25
3,904.36
4,418.71
441.87
2,304.00
230.40
25.34
2,559.74
3,001.62
270.15
240.13
421.43
3,933.32
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
318.80
368.64
159.40
245.76
1,201.79
177.20
68.80
22.33
31.95
6.59
10.55
20.00
51.43
67.50
3.69
60.09
520.13
1,721.92
1,434.93
1,124.40
316.80
68.00
97.50
105.00
236.00
26.41
4.01
85.20
7.50
15.90
2,086.73
3,521.66
316.95
281.73
494.44
4,614.78
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
245.76
354.95
123.00
35.50
158.50
513.45
410.76
667.00
667.00
1,077.76
97.00
86.22
151.32
1,412.29
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19
318.80
491.52
159.40
245.76
1,324.67
172.00
53.25
84.00
7.44
10.99
17.58
132.47
477.72
1,802.39
1,802.39
1,848.00
425.00
30.38
4.13
650.00
10.40
1,041.20
84.00
187.60
24.49
12.78
4,317.98
6,120.37
550.83
489.63
859.30
8,020.13
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
159.40
491.52
760.11
0.00
760.11
304.04
1,450.00
966.00
2,416.00
2,720.04
244.80
217.60
381.89
3,564.35
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
109.19
159.40
491.52
760.11
0.00
760.11
243.24
1,400.00
966.00
2,366.00
2,609.24
234.83
208.74
366.34
3,419.14
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
109.19
159.40
491.52
760.11
275.50
275.50
1,035.61
10.36
288.75
14.44
303.19
313.54
28.22
25.08
44.02
410.87
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 600(1)
Unit of Measurement : l.m.
Output per hour : 17.50
A. Labor
a. Construction Foreman 1 1 109.19
4 1 79.70
8 1 61.44
B. Equipment
a. Concrete Vibrator 1 1 148.88
b. One Bagger Mixer 1 1 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 0.72 220.00
b. Sand cu.m. 0.04 850.00
c. Gravel cu.m. 0.08 650.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.28 700.00
e. Form Lumber - 4 uses bd.ft. 12.16 40.00
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.12 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Name and Capacity
Sub - Total for F
No of Units No. of Hours Hourly Rate
Name and Specification Unit Quantity
Total (A + B)
Sub - Total for B
Output per hour = 17.50 l.m.
Unit Cost
Designation No. of Person No. of Hours Hourly Rate
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m
c. Laborer
b. Skilled Laborer
Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x 0.15m
Unit of Measurement : l.m.
Output per hour : 17.50
A. Labor
a. Construction Foreman 1 1 109.19
4 1 79.70
8 1 61.44
B. Equipment
a. Concrete Vibrator 1 1 148.88
b. One Bagger Mixer 1 1 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 0.72 220.00
b. Sand cu.m. 0.04 850.00
c. Gravel cu.m. 0.08 650.00
d. Good Lumber - 4 uses bd.ft. 6.56 40.00
e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Quantity Unit Cost
Sub - Total for F
Name and Specification
Sub - Total for B
Name and Capacity No of Units
Output per hour = 17.50 l.m.
No. of Hours Hourly Rate
b. Skilled Laborer
Total (A + B)
c. Laborer
Sub - Total for A
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 600(3)
Unit of Measurement : l.m.
Output per hour : 10.30
A. Labor
a. Construction Foreman 1 1 109.19
4 1 79.70
8 1 61.44
B. Equipment
a. Concrete Vibrator 1 1 148.88
b. One Bagger Mixer 1 1 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 1.29 220.00
b. Sand cu.m. 0.07 850.00
c. Gravel cu.m. 0.14 650.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00
e. Form Lumber - 4 uses bd.ft. 11.47 40.00
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 68.00
Miscellaneous (2% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Name and Specification Unit Quantity Unit Cost
No. of Hours
Sub - Total for B
Output per hour = 10.30 l.m.
Name and Capacity No of Units
Sub - Total for A
b. Skilled Laborer
Designation No. of Person No. of Hours Hourly Rate
Total (A + B)
Hourly Rate
c. Laborer
Concrete Curb and Gutter, Type A (Cast in place) - National Road
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 600(4) Concrete Curb (Precast)
Unit of Measurement : pc.
Output per hour : 4.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
1 1 61.44
B. Equipment
a. Boom Truck 1 0.50 961.20
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Fabricated Concrete Curb l.m. 1.00 690.00
Miscellaneous (5% of materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Quantity Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 4.00 pc.
b. Skilled Laborer
Hourly Rate
Name and Specification
Sub - Total for A
Name and Capacity No of Units No. of Hours
Designation No. of Person
c. Laborer
No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sub - Total for B
Item No./Description : 600(5) Concrete Gutter (Precast)
Unit of Measurement : pc.
Output per hour : 4.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
1 1 61.44
B. Equipment
a. Boom Truck 1 0.50 961.20
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Fabricated Concrete Gutter l.m. 1.00 680.00
Miscellaneous (5% of materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Sub - Total for F
Total (A + B)
Output per hour = 4.00 pc.
Name and Specification Unit Quantity Unit Cost
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 600(6) Concrete Curb and Gutter (Precast)
Unit of Measurement : pc.
Output per hour : 3.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
1 1 61.44
B. Equipment
a. Boom Truck 1 0.50 961.20
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Fabricated Concrete Curb and Gutter l.m. 1.00 1,750.00
Miscellaneous (5% of materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for F
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Total (A + B)
Output per hour = 3.00 pc.
Name and Specification Unit Quantity Unit Cost
c. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
K. Total Unit Cost (G + H + I + J)
Item No./Description : 601(a)
Unit of Measurement : sq.m.
Output per hour : 161.00
A. Labor
a. Construction Foreman 1 1 109.19
4 1 79.70
12 1 61.44
B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00
b. Concrete Vibrator 2 1 148.88
c. Batching Plant (30 cu.m.) 1 1 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00
g. Concrete Saw, Blade 14" (7.5 Hp) 1 1 167.38
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Curing Compound lit. 0.29 28.00
b. Asphalt Sealant lit. 0.12 44.00
c. Forms l.m. 0.46 250.00
d. Sand cu.m. 0.055 850.00
e. Gravel cu.m. 0.10 650.00
f. Cement bag 0.95 220.00
Note : Bed Course excluded
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Specification Unit Quantity Unit Cost
Sub - Total for A
Sub - Total for F
Name and Capacity No of Units No. of Hours Hourly Rate
c. Laborer
Total (A + B)
Output per hour = 161.00 sq.m.
Sub - Total for B
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sidewalk (100mm thk.)
b. Skilled Laborer
K. Total Unit Cost (G + H + I + J)
Item No./Description : 601(b)
Unit of Measurement : sq.m.
Output per hour : 20.00
A. Labor
a. Construction Foreman 1 1 109.19
4 1 79.70
12 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Concrete Vibrator 2 1 148.88
c. Water Truck (1000 gal.) 1 0.125 1,065.00
d. Concrete Saw, Blade 14" (7.5 Hp) 1 1 167.38
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Curing Compound lit. 0.29 28.00
b. Asphalt Sealant lit. 0.12 44.00
c. Forms l.m. 0.46 250.00
d. Sand cu.m. 0.055 850.00
e. Gravel cu.m. 0.10 650.00
f. Cement bag 0.95 220.00
Note : Bed Course excluded
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
No. of Person No. of Hours Hourly Rate
Output per hour = 20.00 sq.m.
Name and Specification
Hourly Rate
Sub - Total for B
Total (A + B)
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sidewalk (100mm thk.)
Designation
No. of Hours
Unit Quantity Unit Cost
Sub - Total for F
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units
K. Total Unit Cost (G + H + I + J)
Item No./Description : 602(1)a Right-of-Way Monument
Unit of Measurement : ea.
Output per hour : 2.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Concrete Vibrator 1 0.20 148.88
b. Cargo Truck (10 T) 1 0.05 1,102.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Concrete Class "A" cu.m. 0.03 3,538.78
b. Reinforcing Steel Bar, Grade 40 kg. 7.15 40.00
c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00
e. Reflectorized Paint, Marker lit. 0.10 475.00
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Name and Specification Unit Quantity
Sub - Total for F
c. Laborer
Total (A + B)
No of Units
b. Skilled Laborer
Sub - Total for A
Name and Capacity
Sub - Total for B
Unit Cost
Output per hour = 2.00 ea.
Designation No. of Person No. of Hours Hourly Rate
No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 602(1)b Right-of-Way Monument (Precast)
Unit of Measurement : ea.
Output per hour : 4.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Fabricated Right-of-Way Monument ea. 1 3,320.00
(delivered at site)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Hourly Rate
Sub - Total for F
Total (A + B)
Output per hour = 4.00 ea.
Name and Specification
No. of Hours
Unit Cost
Sub - Total for B
Designation Hourly Rate
Unit Quantity
No. of Hours
Name and Capacity No of Units
c. Laborer
No. of Person
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sub - Total for A
b. Skilled Laborer
K. Total Unit Cost (G + H + I + J)
Item No./Description : 602(2)a Maintenance Marker Post
Unit of Measurement : ea.
Output per hour : 2.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Concrete Vibrator 1 0.20 148.88
b. Cargo Truck (10 T) 1 0.05 1,102.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Concrete Class "A" cu.m. 0.03 3,400.00
b. Reinforcing Steel Bar, Grade 40 kg. 7.00 40.00
c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00
e. Reflectorized Paint, Marker lit. 0.10 475.00
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for B
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for F
Total (A + B)
Output per hour = 2.00 ea.
Name and Specification Unit Quantity Unit Cost
Sub - Total for A
b. Skilled Laborer
c. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : 602(2)b Maintenance Marker Post (Precast)
Unit of Measurement : ea.
Output per hour : 4.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Fabricated Maintenance Marker Post ea. 1 1,650.00
(delivered at site)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Unit Cost
No. of Hours Hourly Rate
Sub - Total for F
Total (A + B)
Output per hour = 4.00 ea.
Name and Specification Unit Quantity
Sub - Total for B
Name and Capacity No of Units
Sub - Total for A
b. Skilled Laborer
c. Laborer
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
No. of Person No. of Hours Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : 602(3)a Kilometer Post
Unit of Measurement : ea.
Output : 1.00
A. Labor
a. Construction Foreman 1 1.50 109.19
1 1.50 79.70
2 1.50 61.44
B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00
b. Concrete Vibrator 1 0.10 148.88
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Concrete Class "A" cu.m. 0.184 3,400.00
b. Reinforcing Steel Bar kg. 7.59 40.00
c. Plywood 1/2" x 4' x 8' - 2 uses pc. 0.604 700.00
d. Lumber - 2 uses bd.ft. 7.15 20.00
e. Portland Cement bag 0.775 220.00
f. Pebble cu.m. 0.044 900.00
g. Reflectorized Paint, Marker lit. 0.20 475.00
h. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for F
Total (A + B)
Output = 1.00 ea.
Name and Specification Unit Quantity
Sub - Total for A
Unit Cost
Sub - Total for B
Name and Capacity No of Units No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : 602(3)b Kilometer Post (Precast)
Unit of Measurement : ea.
Output : 2.00
A. Labor
a. Construction Foreman 1 1.50 109.19
1 1.50 79.70
2 1.50 61.44
B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00
b. Concrete Vibrator 1 0.05 148.88
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Fabricated Kilometer Post ea. 1 4,150.00
b. Concrete Class "A" cu.m. 0.095 3,400.00
c. Reflectorized Paint, Marker lit. 0.20 475.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
Total (A + B)
Output = 2.00 ea.
Name and Specification Unit Quantity
Sub - Total for B
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
b. Skilled Laborer
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
No. of Person No. of Hours Hourly Rate
Hourly Rate
Item No./Description : 602(4) Guide Post
Unit of Measurement : ea.
Output per hour : 50.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 61.44
B. Equipment
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Guide Post (Portable) ea. 1 1,240.00
b. Post Reflector ea. 1 85.00
Miscellaneous (5% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost Unit Quantity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sub - Total for F
Total (A + B)
Output per hour = 50.00 ea.
Name and Specification
b. Laborer
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
Item No./Description : 603(1) Cable Wire Guardrail
Unit of Measurement : l.m.
Output per hour : 1.15
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Concrete Vibrator 1 1 148.88
c. Water Truck (1000 gal.) 1 0.10 1,065.00
d. Cargo Truck (5 T) 1 0.25 712.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 4.18 220.00
b. Sand cu.m. 0.22 850.00
c. Gravel cu.m. 0.43 650.00
d. Guardrail Post set 0.27 *1,800.00
e. Galvanized Wire Rope (1.21 kg./m) kg. 4.92 186.44
f. Check Rope set 0.22 *750.00
g. Hook Bolt ea. 0.33 *350.00
h. Anchor Bracket unit 0.11 *1,200.00
i. Wire Mesh sq.m. 0.11 *295.00
j. Tension Fittings set 0.65 *1,000.00
Miscellaneous (5% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
* Tentative Canvass Price
Name and Specification Unit Quantity
Sub - Total for F
Output per hour = 1.15 l.m.
Sub - Total for A
Name and Capacity
Unit Cost
Sub - Total for B
Total (A + B)
No of Units No. of Hours Hourly Rate
b. Skilled Laborer
c. Laborer
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 603(3)a
Unit of Measurement : l.m.
Output per hour : 4.20
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. One Bagger Mixer 1 0.50 172.00
b. Concrete Vibrator 1 0.50 148.88
c. Water Truck (1000 gal.) 1 0.05 1,065.00
d. Cargo Truck (10 T) 1 0.25 1,102.00
Minor Tools (5 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 0.33 220.00
b. Sand cu.m. 0.018 850.00
c. Gravel cu.m. 0.036 650.00
d. Metal Beam Guardrail l.m. 1 1,950.00
e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc. 0.25 700.00
f. Lumber - 4 uses bd.ft. 8 40.00
g. Reinforcing Steel Bars, Grade 40 kg. 4 40.00
h. Tie Wire (2% of RSB) kg. 0.08 47.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00
j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 0.50 28.00
k. Bolt, Nut & Washer 5/8" dia. x 1" pc. 2 21.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Output per hour = 4.20 l.m.
Name and Specification Unit Quantity Unit Cost
b. Skilled Laborer
Sub - Total for F
Total (A + B)
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Metal Guardrails (Metal Beam) including Concrete Post
Designation
Sub - Total for B
c. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
No. of Person No. of Hours Hourly Rate
Item No./Description : 603(3)b
Unit of Measurement : ea.
Output per hour : 6.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00
Minor Tools (5% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Metal Guardrail End Piece ea. 1.00 1,350.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Metal Beam End Piece
Designation
Quantity
Sub - Total for F
Output per hour = 6.00 ea.
Total (A + B)
Sub - Total for B
Sub - Total for A
Unit Name and Specification Unit Cost
c. Laborer
Name and Capacity No of Units No. of Hours Hourly Rate
No. of Person No. of Hours Hourly Rate
b. Skilled Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 603(4) Guardrail (Timber)
Unit of Measurement : l.m.
Output per hour : 5.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
4 1 61.44
B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft. 14.67 90.00
b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft. 6.67 55.00
c. Carriage Bolt, 1/2" x 12" pc. 1.60 350.00
Miscellaneous (5% of Materials)
Note: Exclude Excavation Works
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Output per hour = 5.00 l.m.
Name and Specification Unit Quantity Unit Cost
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
No. of Hours Hourly Rate
Total (A + B)
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units
b. Skilled Laborer
c. Laborer
Designation No. of Person No. of Hours Hourly Rate
Item No./Description : 604(1) Fencing (Barbed Wire)
Unit of Measurement : l.m.
Output per hour : 18.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Welding Machine 1 0.10 391.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. 3-Strand Galvanized Barbed Wire, Ga 12.5 l.m. 1 15.00
b. 50mmx50mmx6m Angle Bar kg. 0.52 48.00
c. Ga. 9 Twisted Wire Fastener pc. 0.67 81.15
Miscellaneous (2% of Materials, Welding Rod & etc.)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Quantity Unit Cost Name and Specification
Sub - Total for F
Total (A + B)
Output per hour = 18.00 l.m.
b. Skilled Laborer
Unit
c. Laborer
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 604(2) Fencing (Chain Link Fence Fabric)
Unit of Measurement : l.m.
Output per hour : 5.00
A. Labor
a. Construction Foreman 1 1 109.19
2 1 79.70
8 1 61.44
B. Equipment
a. One Bagger Mixer 1 1 172.00
b. Concrete Vibrator 1 0.50 148.88
c. Water Truck (1000 gal.) 1 0.10 1,065.00
d. Welding Machine 1 0.50 391.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 1.623 220.00
b. Sand cu.m. 0.085 850.00
c. Gravel, G1 cu.m. 0.171 650.00
d. Chainlink Fence, 4' l.m. 1 661.67
e. G.I. Pipe 2" dia. (corner or pull posts) pc. 0.03 1,500.00
f. G.I. Pipe 1 1/4" dia. (line post) pc. 0.12 1,140.00
g. G.I. Pipe 1 1/4" dia. (brace) pc. 0.50 1,140.00
h. Flat Bar, 3/16" x 3/4" (stretch bar) kg. 0.14 48.00
i. Plain Bar, 3/8" dia. (truss rod) kg. 0.30 40.00
j. Tension Wire, 0.177" dia. l.m. 2 134.44
Miscellaneous (5% of Materials)
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Unit Cost
Sub - Total for F
Total (A + B)
b. Skilled Laborer
Sub - Total for A
Designation No. of Hours
Unit Quantity
No. of Person
Name and Capacity No of Units No. of Hours Hourly Rate
Sub - Total for B
Output per hour = 5.00 l.m.
Name and Specification
c. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
Item No./Description : 604(3) Fencing (Post)
Unit of Measurement : ea.
Output : 1.00
A. Labor
a. Construction Foreman 1 1.50 109.19
2 1.50 79.70
2 1.50 61.44
B. Equipment
a. One Bagger Mixer 1 0.75 172.00
b. Bar Cutter 1 0.50 219.75
c. Bar Bender 1 0.50 351.50
d. Water Truck (1000 gal.) 1 0.05 1,065.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Cement bag 2.105 220.00
b. Sand cu.m. 0.095 850.00
c. Gravel cu.m. 0.185 650.00
d. Reinforcing Steel Bar kg. 20.615 40.00
e. # 16 Tie Wire (2% of RSB) kg. 0.412 47.00
f. Plywood 1/4' x 4' x 8' - 2 uses pc. 0.760 350.00
g. Lumber - 2 uses bd.ft. 22.695 20.00
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.227 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation
Sub - Total for F
Quantity
No. of Person
Unit Cost
Total (A + B)
Output = 1.00 ea.
Name and Specification Unit
b. Skilled Laborer
c. Laborer
Sub - Total for B
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
Hourly Rate
Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.)
Unit of Measurement : ea.
Output : 1.00
A. Labor
a. Construction Foreman 1 3 109.19
1 3 79.70
2 3 61.44
B. Equipment
a. Welding Machine 1 2 391.00
Minor Tools (10% of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. 50 mm. G.I. Pipe, Schedule 40 pc. 5 1,550.00
b. Cyclone Wire Galvanized 10' Gauge 10 l.m. 4.24 3,300.00
c. Aluminum Paint gal. 1.06 565.00
d. 6mm dia. Plain Bar kg. 1.607 40.00
e. Gate Lock/Hinge (12mm thk. Plate) kg. 9.743 48.00
b. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.006 90.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for F
Total (A + B)
Sub - Total for B
Name and Capacity No of Units
Unit Cost
Output = 1.00 ea.
Name and Specification Unit Quantity
Hourly Rate
Sub - Total for A
No. of Hours
b. Skilled Laborer
c. Laborer
Designation No. of Person No. of Hours Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 605(1)a
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 0.48 220.00
b. Sand cu.m. 0.025 850.00
c. Gravel cu.m. 0.050 650.00
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00
e. 3" G.I. Pipe m. 3.10 530.00
f. Plate kg. 2 48.00
g. Bolts, 5mm pc. 12 10.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Name and Capacity No of Units
Quantity Unit Cost
Sub - Total for B
Sub - Total for F
Total (A + B)
Output per hour = 1.00 ea.
Name and Specification Unit
Sub - Total for A
Designation No. of Person No. of Hours
No. of Hours Hourly Rate
b. Skilled Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
c. Laborer
Danger/Warning Signs (60cm Triangle)
Hourly Rate
Item No./Description : 605(1)b
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 0.48 220.00
b. Sand cu.m. 0.025 850.00
c. Gravel cu.m. 0.050 650.00
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00
e. 3" G.I. Pipe m. 3.10 530.00
f. Plate kg. 2 48.00
g. Bolts, 5mm pc. 12 10.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 4,200.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Danger/Warning Signs (90cm Triangle)
Sub - Total for A
Name and Capacity
Sub - Total for B
Sub - Total for F
Total (A + B)
Output per hour = 1.00 ea.
Name and Specification Unit Quantity Unit Cost
Designation No. of Person No. of Hours Hourly Rate
No of Units No. of Hours Hourly Rate
b. Skilled Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
c. Laborer
Item No./Description : 605(2)a
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 0.48 220.00
b. Sand cu.m. 0.025 850.00
c. Gravel cu.m. 0.050 650.00
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00
e. 3" G.I. Pipe m. 3.10 530.00
f. Plate kg. 2 48.00
g. Bolts, 5mm pc. 12 10.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Sub - Total for B
Quantity Unit Cost
Sub - Total for F
Total (A + B)
Output per hour = 1.00 ea.
Name and Specification Unit
No. of Hours Hourly Rate
Name and Capacity No of Units No. of Hours Hourly Rate
b. Skilled Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Regulatory Signs (60cm Triangle)
Designation
c. Laborer
Sub - Total for A
No. of Person
Item No./Description : 605(2)b
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
a. Construction Foreman 1 1 109.19
1 1 79.70
2 1 61.44
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00
Minor Tools (10 % of Labor)
C.
D.
E. Direct Unit Cost (C D)
F. Materials
a. Portland Cement bag 0.48 220.00
b. Sand cu.m. 0.025 850.00
c. Gravel cu.m. 0.050 650.00
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00
e. 3" G.I. Pipe m. 3.10 530.00
f. Plate kg. 2 48.00
g. Bolts, 5mm pc. 12 10.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 4,200.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Name and Specification
Sub - Total for F
Unit Quantity Unit Cost
Name and Capacity
Sub - Total for B
No of Units No. of Hours Hourly Rate
Total (A + B)
Output per hour = 1.00 ea.
Hourly Rate Designation
c. Laborer
Sub - Total for A
b. Skilled Laborer
No. of Person No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Regulatory Signs (90cm Triangle)
Item No./Description : 605(2)c
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
318.80 1 1
491.52 2 1
919.51
B. Equipment
148.88 a. Cargo Truck (5 T) 1 0.25
172.00 Minor Tools (10 % of Labor)
53.25
91.95
466.08
1,385.59 C.
D.
79.18 E. Direct Unit Cost (C D)
F. Materials
158.40 a. Portland Cement bag 0.48
34.00 b. Sand cu.m. 0.025
52.00 c. Gravel cu.m. 0.050
49.00 d. Form Lumber, Good - 4 uses bd.ft. 8
121.60 e. 3" G.I. Pipe m. 3.10
8.16 f. Plate kg. 2
g. Bolts, 5mm pc. 12
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
423.16
502.34 G. Direct Unit Cost (E + F)
45.21 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
40.19 I. Contractor's Profit (CP) 8%
70.53 J. Value Added Tax (VAT) 12%
658.26 K. Total Unit Cost
Name and Specification Amount Unit Quantity
Sub - Total for B
No. of Hours
Output per hour = 1.00 ea.
No of Units
Designation No. of Person No. of Hours
Total (A + B)
Name and Capacity
b. Skilled Laborer
Sub - Total for F
c. Laborer
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Regulatory Signs (60cm Octagon)
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 605(2)d
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
318.80 1 1
491.52 2 1
919.51
B. Equipment
148.88 a. Cargo Truck (5 T) 1 0.25
172.00 Minor Tools (10 % of Labor)
53.25
91.95
466.08
1,385.59 C.
D.
79.18 E. Direct Unit Cost (C D)
F. Materials
158.40 a. Portland Cement bag 0.48
34.00 b. Sand cu.m. 0.025
52.00 c. Gravel cu.m. 0.050
65.60 d. Form Lumber, Good - 4 uses bd.ft. 8
4.76 e. 3" G.I. Pipe m. 3.10
f. Plate kg. 2
g. Bolts, 5mm pc. 12
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
314.76
393.94 G. Direct Unit Cost (E + F)
35.45 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
31.51 I. Contractor's Profit (CP) 8%
55.31 J. Value Added Tax (VAT) 12%
516.21 K. Total Unit Cost
Sub - Total for F
Total (A + B)
Sub - Total for B
No of Units No. of Hours
Output per hour = 1.00 ea.
No. of Person No. of Hours
Name and Capacity
b. Skilled Laborer
Unit Quantity Amount
c. Laborer
Designation
Name and Specification
Sub - Total for A
Regulatory Signs (90cm Octagon)
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 605(3)a
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
318.80 1 1
491.52 2 1
919.51
B. Equipment
148.88 a. Cargo Truck (5 T) 1 0.25
172.00 Minor Tools (10 % of Labor)
53.25
91.95
466.08
1,385.59 C.
D.
134.52 E. Direct Unit Cost (C D)
F. Materials
283.80 a. Portland Cement bag 1.320
59.50 b. Sand cu.m. 0.073
91.00 c. Gravel cu.m. 0.145
42.00 d. Form Lumber, Good - 4 uses bd.ft. 8
114.70 e. 3" G.I. Pipe m. 3.10
7.48 f. Plate kg. 2
11.97 g. Bolts, 5mm pc. 12
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
610.45
744.97 G. Direct Unit Cost (E + F)
67.05 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
59.60 I. Contractor's Profit (CP) 8%
104.59 J. Value Added Tax (VAT) 12%
976.21 K. Total Unit Cost
Name and Specification
Sub - Total for F
c. Laborer
Unit Quantity
Output per hour = 1.00 ea.
Name and Capacity
No. of Hours
Total (A + B)
b. Skilled Laborer
Sub - Total for B
Designation
Amount
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Informative Signs (12"x24")
No. of Person
Amount
Amount
No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 605(3)b
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 1 1
61.44 2 1
250.33
B. Equipment
480.60 a. Cargo Truck (5 T) 1 0.25
25.03 Minor Tools (10 % of Labor)
505.63
755.96 C.
D.
188.99 E. Direct Unit Cost (C D)
F. Materials
690.00 a. Portland Cement bag 1.320
34.50 b. Sand cu.m. 0.073
c. Gravel cu.m. 0.145
d. Form Lumber, Good - 4 uses bd.ft. 8
e. 3" G.I. Pipe m. 3.10
f. Plate kg. 2
g. Bolts, 5mm pc. 12
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
724.50
913.49 G. Direct Unit Cost (E + F)
82.21 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
73.08 I. Contractor's Profit (CP) 8%
128.25 J. Value Added Tax (VAT) 12%
1,197.04 K. Total Unit Cost
Sub - Total for B
Name and Specification
No of Units No. of Hours
Sub - Total for F
Total (A + B)
Output per hour = 1.00 ea.
b. Skilled Laborer
c. Laborer
Unit Quantity
Sub - Total for A
Name and Capacity
Amount
No. of Hours
Amount
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Informative Signs (12"x48")
No. of Person Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 605(3)c
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 1 1
61.44 2 1
250.33
B. Equipment
480.60 a. Cargo Truck (5 T) 1 0.25
25.03 Minor Tools (10 % of Labor)
505.63
755.96 C.
D.
188.99 E. Direct Unit Cost (C D)
F. Materials
680.00 a. Portland Cement bag 1.320
34.00 b. Sand cu.m. 0.073
c. Gravel cu.m. 0.145
d. Form Lumber, Good - 4 uses bd.ft. 8
e. 3" G.I. Pipe m. 3.10
f. Plate kg. 2
g. Bolts, 5mm pc. 12
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
714.00
902.99 G. Direct Unit Cost (E + F)
81.27 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
72.24 I. Contractor's Profit (CP) 8%
126.78 J. Value Added Tax (VAT) 12%
Sub - Total for F
Name and Capacity
Unit Quantity
Sub - Total for B
Sub - Total for A
Total (A + B)
Output per hour = 1.00 ea.
Name and Specification
c. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Informative Signs (18"x24")
No. of Hours
b. Skilled Laborer
Designation No. of Person
No of Units
Amount
No. of Hours Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
1,183.28 K. Total Unit Cost
Item No./Description : 605(3)d
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 1 1
61.44 2 1
250.33
B. Equipment
480.60 a. Cargo Truck (5 T) 1 0.25
25.03 Minor Tools (10 % of Labor)
505.63
755.96 C.
D.
251.99 E. Direct Unit Cost (C D)
F. Materials
1,750.00 a. Portland Cement bag 1.320
87.50 b. Sand cu.m. 0.073
c. Gravel cu.m. 0.145
d. Form Lumber, Good - 4 uses bd.ft. 8
e. 3" G.I. Pipe m. 3.10
f. Plate kg. 2
g. Bolts, 5mm pc. 12
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
1,837.50
2,089.49 G. Direct Unit Cost (E + F)
188.05 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
167.16 I. Contractor's Profit (CP) 8%
293.36 J. Value Added Tax (VAT) 12%
Name and Specification
c. Laborer
Sub - Total for A
Sub - Total for F
Unit Quantity
No. of Hours Name and Capacity
Total (A + B)
Output per hour = 1.00 ea.
Sub - Total for B
No of Units
Designation
Amount
b. Skilled Laborer
No. of Person No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Informative Signs (18"x48")
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
2,738.06 K. Total Unit Cost
Item No./Description : 606(1)
Unit of Measurement : sq.m.
Output per hour : 10.00
A. Labor
109.19 a. Construction Foreman 1 1
318.80 1 1
737.28 2 1
1,165.27
B. Equipment
5,116.00 a. Cargo Truck (5 T) 1 0.05
297.76 Minor Tools (5% of Labor)
1,208.03
1,733.00
545.00
1,065.00
167.38
58.26
10,190.43
11,355.70 C.
D.
70.53 E. Direct Unit Cost (C D)
F. Materials
8.12 a. Pavement Markings (White) lit. 1.00
5.28 Miscellaneous (5% of above)
115.00
46.75
65.00
209.00
449.15
519.68 G. Direct Unit Cost (E + F)
46.77 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
41.57 I. Contractor's Profit (CP) 8%
72.96 J. Value Added Tax (VAT) 12%
Sub - Total for B
Sub - Total for F
Total (A + B)
Output per hour = 10.00 sq.m.
Name and Specification Unit Quantity
Sub - Total for A
No. of Hours
b. Skilled Laborer
c. Laborer
No. of Person Designation
No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pavement Marking (Premix Reflectorized)
Name and Capacity
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
680.99 K. Total Unit Cost
Item No./Description : 606(2)a
Unit of Measurement : sq.m.
Output per hour : 10.00
A. Labor
109.19 a. Construction Foreman 1 1
318.80 1 1
737.28 2 1
1,165.27
B. Equipment
172.00 a. Cargo Truck (5 T) 1 0.05
297.76 Minor Tools (10% of Labor)
133.13
167.38
58.26
828.53
1,993.80 C.
D.
99.69 E. Direct Unit Cost (C D)
F. Materials
8.12 a. Reflectorized Traffic Paint (White) lit. 1.00
5.28 Miscellaneous (5% of above)
115.00
46.75
65.00
209.00
449.15
548.84 G. Direct Unit Cost (E + F)
49.40 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
43.91 I. Contractor's Profit (CP) 8%
77.06 J. Value Added Tax (VAT) 12%
Name and Specification
No of Units Name and Capacity No. of Hours
Total (A + B)
Output per hour = 10.00 sq.m.
Sub - Total for B
Sub - Total for F
Quantity
Sub - Total for A
No. of Hours
b. Skilled Laborer
c. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pavement Markings (Reflectorized Thermoplastic)
No. of Person
Unit
Amount
Amount
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
719.20 K. Total Unit Cost
Item No./Description : 606(2)b
Unit of Measurement : sq.m.
Output per hour : 10.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 1 1
122.88 2 1
311.77
B. Equipment
29.78 a. Cargo Truck (5 T) 1 0.05
55.10 Minor Tools (10% of Labor)
31.18
116.05
427.82 C.
D.
213.91 E. Direct Unit Cost (C D)
F. Materials
106.16 a. Reflectorized Traffic Paint (Yellow) lit. 1.00
286.00 Miscellaneous (5% of above)
38.50
135.30
47.50
6.58
9.52
629.56
843.47 G. Direct Unit Cost (E + F)
75.91 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
67.48 I. Contractor's Profit (CP) 8%
118.42 J. Value Added Tax (VAT) 12%
Name and Specification Quantity
Sub - Total for F
Total (A + B)
Output per hour = 10.00 sq.m.
Sub - Total for A
Sub - Total for B
b. Skilled Laborer
c. Laborer
Name and Capacity
No. of Hours Designation No. of Person
No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pavement Markings (Reflectorized Thermoplastic)
Unit Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
1,105.29 K. Total Unit Cost
Item No./Description : 607 Reflective Pavement Studs (4" RPM)
Unit of Measurement : ea.
Output per hour : 10.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 3 1
122.88
311.77
B. Equipment
55.10 a. Drill, CP-8 with attachment 1 1
31.18 b. Cargo Truck (5 T) 1 0.25
c. Compressor (20 Hp) 1 1
Minor Tools (5% of Labor)
86.28
398.05 C.
D.
99.51 E. Direct Unit Cost (C D)
F. Materials
3,320.00 a. Reflective Stud Catcheye Raised Surface pc. 1
100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B lit. 0.012
3,320.00
3,419.51 G. Direct Unit Cost (E + F)
307.76 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
273.56 I. Contractor's Profit (CP) 8%
480.10 J. Value Added Tax (VAT) 12%
Sub - Total for F
Total (A + B)
Output per hour = 10.00 ea.
Name and Specification
b. Laborer
Unit Quantity
Name and Capacity No of Units No. of Hours
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
No. of Hours Designation No. of Person
Sub - Total for B
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
4,480.93 K. Total Unit Cost
Item No./Description : 608(1) Furnishing and Placing Topsoil
Unit of Measurement : cu.m.
Output per hour : 1.25
A. Labor
109.19 a. Construction Foreman 1 1
79.70 2 1
122.88 2 1
311.77
B. Equipment
29.78 a. Plate Compactor 1 1
55.10 Minor Tools (10% of Labor)
31.18
116.05
427.82 C.
D.
213.91 E. Direct Unit Cost (C D)
F. Materials
102.00 a. Topsoil cu.m. 1.05
280.00
38.50
135.30
47.50
6.58
9.52
619.40
833.31 G. Direct Unit Cost (E + F)
75.00 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
66.66 I. Contractor's Profit (CP) 8%
117.00 J. Value Added Tax (VAT) 12%
c. Laborer
Unit Quantity
b. Skilled Laborer
Sub - Total for F
Total (A + B)
Output per hour = 1.25 cu.m.
Name and Specification
Sub - Total for B
Designation
No of Units No. of Hours
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
No. of Hours
Name and Capacity
No. of Person
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
1,091.97 K. Total Unit Cost
Item No./Description : 608(2) Placing Topsoil
Unit of Measurement : cu.m.
Output per hour : 1.25
A. Labor
109.19 a. Construction Foreman 1 1
79.70 2 1
122.88 2 1
311.77
B. Equipment
55.10 a. Plate Compactor 1 1
31.18 Minor Tools (10% of Labor)
86.28
398.05 C.
D.
99.51 E. Direct Unit Cost (C D)
F. Materials
1,650.00
1,650.00
1,749.51 G. Direct Unit Cost (E + F)
157.46 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
139.96 I. Contractor's Profit (CP) 8%
245.63 J. Value Added Tax (VAT) 12%
Sub - Total for F
b. Skilled Laborer
c. Laborer
Unit Quantity
Sub - Total for B
Total (A + B)
Name and Specification
Output per hour = 1.25 cu.m.
Sub - Total for A
Name and Capacity
Designation
DETAILED UNIT PRICE ANALYSIS (DUPA)
No. of Person No. of Hours
No of Units No. of Hours
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
2,292.56 K. Total Unit Cost
Item No./Description : 609 Sprigging
Unit of Measurement : sq.m.
Output per hour : 35.00
A. Labor
163.79 a. Construction Foreman 1 1
119.55 2 1
184.32 2 1
467.66
B. Equipment
551.00 a. Water Truck (1000 gal.) 1 0.25
14.89 Minor Tools (10% of Labor)
46.77
612.65
1,080.31 C.
D.
1,080.31 E. Direct Unit Cost (C D)
F. Materials
625.60 a. Sprigs sq.m. 1.05
303.60 b. Fertilizer kg. 0.10
211.40
71.50
170.50
39.60
95.00
6.58
4.76
1,528.54
2,608.85 G. Direct Unit Cost (E + F)
234.80 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
208.71 I. Contractor's Profit (CP) 8%
366.28 J. Value Added Tax (VAT) 12%
Output per hour = 35.00 sq.m.
Name and Specification
b. Skilled Laborer
Sub - Total for F
Quantity
Total (A + B)
Sub - Total for B
c. Laborer
Sub - Total for A
Name and Capacity
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person
No of Units No. of Hours
No. of Hours
Unit
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
3,418.64 K. Total Unit Cost
Item No./Description : 610 Sodding
Unit of Measurement : sq.m.
Output per hour : 25.00
A. Labor
163.79 a. Construction Foreman 1 1
119.55 8 1
184.32
467.66
B. Equipment
551.00 a. Water Truck (1000 gal.) 1 0.50
7.44 Minor Tools (10% of Labor)
46.77
605.21
1,072.86 C.
D.
536.43 E. Direct Unit Cost (C D)
F. Materials
4,150.00 a. Sods sq.m. 1.05
323.00
95.00
4,568.00
5,104.43 G. Direct Unit Cost (E + F)
459.40 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
408.35 I. Contractor's Profit (CP) 8%
716.66 J. Value Added Tax (VAT) 12%
6,688.85 K. Total Unit Cost
Unit Quantity
Total (A + B)
Name and Specification
Sub - Total for F
Sub - Total for B
No of Units
DETAILED UNIT PRICE ANALYSIS (DUPA)
Output per hour = 25.00 sq.m.
Sub - Total for A
Name and Capacity
b. Laborer
No. of Hours
No. of Hours Designation No. of Person
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Item No./Description : 611(1) Trees (Furnishing and Transplanting), 150mm dia. or less
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
122.88 1 1
2 1
232.07
B. Equipment
23.21 a. Cargo Truck (10 T) 1 1
b. Backhoe (0.80 cu.m.) 1 1
c. Water Truck (1000 gal.) 1 0.50
Minor Tools (10% of Labor)
Note: Includes watering for three (3) months
23.21
255.28 C.
D.
5.11 E. Direct Unit Cost (C D)
F. Materials
1,240.00 a. Trees (Delivered at Site) pc. 1
85.00 b. Fertilizers kg. 3
66.25 c. Bamboo Pole pc. 3
d. Polyethylene Sheets sq.m. 3
e. Tie Wire kg. 0.25
1,391.25
1,396.36 G. Direct Unit Cost (E + F)
125.67 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
111.71 I. Contractor's Profit (CP) 8%
196.05 J. Value Added Tax (VAT) 12%
1,829.78 K. Total Unit Cost
Output per hour = 1.00 ea.
Total (A + B)
Unit Quantity Name and Specification
Sub - Total for F
No. of Hours Designation
Name and Capacity
b. Skilled Laborer
c. Laborer
No. of Hours
Sub - Total for B
DETAILED UNIT PRICE ANALYSIS (DUPA)
No of Units
Sub - Total for A
No. of Person
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Item No./Description : 611(2) Trees (Transplanting), 150mm dia. or less
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
159.40 1 1
491.52 2 1
760.11
B. Equipment
172.00 a. Cargo Truck (10 T) 1 1
148.88 b. Backhoe (0.80 cu.m.) 1 1
106.50 c. Water Truck (1000 gal.) 1 0.50
178.00 Minor Tools (10% of Labor)
76.01
681.39
1,441.50 C.
D.
1,253.48 E. Direct Unit Cost (C D)
F. Materials
919.60 a. Fertilizers kg. 3
187.00 b. Bamboo Pole pc. 3
279.50 c. Polyethylene Sheets sq.m. 3
486.00 d. Tie Wire kg. 0.25
917.28
165.00
115.50
132.00
32.45
650.00
194.22
4,078.55
5,332.03
479.88 G. Direct Unit Cost (E + F)
426.56 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
748.62 I. Contractor's Profit (CP) 8%
6,987.09 J. Value Added Tax (VAT) 12%
K. Total Unit Cost
Quantity Unit
Sub - Total for F
Name and Capacity
c. Laborer
Total (A + B)
Output per hour = 1.00 ea.
Sub - Total for A
Name and Specification
No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Designation No. of Person No. of Hours
No of Units
Sub - Total for B
b. Skilled Laborer
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 612(1)
Unit of Measurement : sq.m.
Output per hour : 25.00
A. Labor
109.19 a. Construction Foreman 1 1
159.40 2 1
245.76 6 1
514.35
B. Equipment
86.00 a. Cargo Truck/Delivery Truck (5 T) 1 1
74.44 b. Applicator Machine 1 1
53.25 c. Kneading Machine 1 1
275.50 Minor Tools (10 % of Labor)
25.72
514.91
1,029.26 C.
D.
245.06 E. Direct Unit Cost (C D)
F. Materials
72.60 a. Thermoplastic Paint (White) bag 0.325
15.30 b. Glass Beads bag 0.033
23.40 c. Primer liter 0.120
1,950.00 d. LPG (50 kg.) cyl. 0.004
43.75 e. LPG (12 kg.) cyl. 0.002
80.00 f. Calsumine kg. 0.125
160.00 Miscellaneous (5% of Materials)
3.76
5.44
14.00
42.00
2,410.25
2,655.31 G. Direct Unit Cost (E + F)
238.98 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
212.42 I. Contractor's Profit (CP) 8%
372.81 J. Value Added Tax (VAT) 12%
3,479.52 K. Total Unit Cost
Sub - Total for F
c. Laborer
Name and Capacity
Sub - Total for B
Total (A + B)
Output per hour = 25.00 sq.m.
Name and Specification
Sub - Total for A
Unit
DETAILED UNIT PRICE ANALYSIS (DUPA)
No of Units No. of Hours
b. Skilled Laborer
Quantity
Reflectorized Thermoplastic Pavement Markings (White)
No. of Person No. of Hours Designation
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Item No./Description : 612(2)
Unit of Measurement : sq.m.
Output per hour : 25.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 2 1
122.88 6 1
311.77
B. Equipment
1,102.00 a. Cargo Truck/Delivery Truck (5 T) 1 1
15.59 b. Applicator Machine 1 1
c. Kneading Machine 1 1
Minor Tools (10 % of Labor)
1,117.59
1,429.36 C.
D.
238.23 E. Direct Unit Cost (C D)
F. Materials
1,350.00 a. Thermoplastic Paint (Yellow)) bag 0.325
b. Glass Beads bag 0.033
c. Primer liter 0.120
d. LPG (50 kg.) cyl. 0.004
e. LPG (12 kg.) cyl. 0.002
f. Calsumine kg. 0.125
Miscellaneous (5% of Materials)
1,350.00
1,588.23 G. Direct Unit Cost (E + F)
142.94 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
127.06 I. Contractor's Profit (CP) 8%
222.99 J. Value Added Tax (VAT) 12%
2,081.21 K. Total Unit Cost
Name and Specification
Sub - Total for F
Unit Quantity
Total (A + B)
b. Skilled Laborer
c. Laborer
Sub - Total for B
No of Units
Output per hour = 25.00 sq.m.
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Capacity
Reflectorized Thermoplastic Pavement Markings (Yellow)
No. of Person
No. of Hours
Sub - Total for A
No. of Hours Designation
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 613
Unit of Measurement : kg.
Output per hour : 20.00
.
A. Labor
109.19 a. Construction Foreman 1 1
159.40 6 1
245.76
514.35
B. Equipment
551.00 a. Asphalt Kettle/Drum 1 1
51.44 Minor Tools (5% of Labor)
602.44
1,116.79 C.
D.
223.36 E. Direct Unit Cost (C D)
F. Materials
1,320.30 a. Blown Asphalt kg. 1.05
366.85 Miscellaneous (5% of Materials)
560.00
112.36
2,359.51
2,582.86 G. Direct Unit Cost (E + F)
232.46 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
206.63 I. Contractor's Profit (CP) 8%
362.63 J. Value Added Tax (VAT) 12%
3,384.59 K. Total Unit Cost
Unit
No of Units No. of Hours
Total (A + B)
Sub - Total for F
Output per hour = 20.00 kg.
Name and Specification
Sub - Total for A
Sub - Total for B
Designation
Name and Capacity
Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
Quantity
DETAILED UNIT PRICE ANALYSIS (DUPA)
No. of Person No. of Hours
b. Laborer
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Item No./Description : 620(a)
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 1 1
122.88 2 1
311.77
B. Equipment
39.10 a. Cargo Truck (5 T) 1 0.25
31.18 Minor Tools (10 % of Labor)
70.28
382.05 C.
D.
21.22 E. Direct Unit Cost (C D)
F. Materials
15.00 a. Portland Cement bag 0.48
24.96 b. Sand cu.m. 0.025
54.37 c. Gravel cu.m. 0.050
1.89 d. Form Lumber, Good - 4 uses bd.ft. 8
e. 75mm G.I. Pipe m. 3.25
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5
g. G.I. Bolts w/ Nuts & Washer, 5mm pc. 3
h. G.I. Bolts w/ Nuts & Washer, 2mm pc. 12
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
Miscellaneous (0.3% of Materials)
96.22
117.44 G. Direct Unit Cost (E + F)
10.57 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
9.40 I. Contractor's Profit (CP) 8%
16.49 J. Value Added Tax (VAT) 12%
153.90 K. Total Unit Cost
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sub - Total for F
Name and Specification
Chevron Signs (450mmx600mm)
b. Skilled Laborer
Output per hour = 1.00 ea.
c. Laborer
Unit Quantity
Sub - Total for B
Total (A + B)
Designation
Sub - Total for A
No. of Person No. of Hours
Name and Capacity No of Units No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 620(b)
Unit of Measurement : ea.
Output per hour : 1.00
A. Labor
109.19 a. Construction Foreman 1 1
159.40 1 1
491.52 2 1
760.11
B. Equipment
172.00 a. Cargo Truck (5 T) 1 0.25
74.44 Minor Tools (10 % of Labor)
106.50
195.50
76.01
624.45
1,384.56 C.
D.
276.91 E. Direct Unit Cost (C D)
F. Materials
357.06 a. Portland Cement bag 0.48
72.25 b. Sand cu.m. 0.025
111.15 c. Gravel cu.m. 0.050
661.67 d. Form Lumber, Good - 4 uses bd.ft. 8
45.00 e. 75mm G.I. Pipe m. 3.45
136.80 f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5
570.00 g. G.I. Bolts w/ Nuts & Washer, 5mm pc. 3
6.72 h. G.I. Bolts w/ Nuts & Washer, 2mm pc. 12
12.00 i. Sign Face, 3mm thk. Aluminum Sheet pc. 2
268.89 j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
112.08 Miscellaneous (0.2% of Materials)
2,353.61
2,630.53 G. Direct Unit Cost (E + F)
236.75 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
210.44 I. Contractor's Profit (CP) 8%
369.33 J. Value Added Tax (VAT) 12%
3,447.04 K. Total Unit Cost
Quantity
Total (A + B)
Output per hour = 1.00 ea.
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Sub - Total for F
Sub - Total for B
Name and Specification
No of Units No. of Hours
Unit
b. Skilled Laborer
c. Laborer
Name and Capacity
Sub - Total for A
Designation No. of Person No. of Hours
Chevron Signs (600mmx800mm)
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 622(1)a
Unit of Measurement : sq.m.
Output per hour : 50.00
A. Labor
163.79 a. Construction Foreman 1 1
239.10 8 1
184.32
587.21
B. Equipment
129.00 a. Water Truck (1000 gal.) 1 0.25
109.88 Minor Tools (10% of Labor)
175.75
53.25
58.72
526.60
1,113.80 C.
D.
1,113.80 E. Direct Unit Cost (C D)
F. Materials
463.10 a. Erosion Control Net CGN 400 w/ 5 % wastage sq.m. 1.05
80.75 (Price includes bamboo pegs)
120.25
824.60
19.36
133.00
226.95
15.44
1,883.45
2,997.25 G. Direct Unit Cost (E + F)
269.75 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
239.78 I. Contractor's Profit (CP) 8%
420.81 J. Value Added Tax (VAT) 12%
3,927.60 K. Total Unit Cost
Sub - Total for B
Unit Quantity
No of Units No. of Hours
Sub - Total for F
Sub - Total for A
Name and Specification
Name and Capacity
b. Laborer
Output per hour = 50.00 sq.m.
No. of Person No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Coco-net)
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Total (A + B)
Designation
Amount
Amount
Item No./Description : 622(1)b
Unit of Measurement : sq.m.
Output per hour : 50.00
A. Labor
327.57 a. Construction Foreman 1 1
239.10 8 1
368.64
935.31
B. Equipment
782.00 a. Water Truck (1000 gal.) 1 0.25
93.53 Minor Tools (10% of Labor)
875.53
1,810.84 C.
D.
1,810.84 E. Direct Unit Cost (C D)
F. Materials
7,750.00 a. Erosion Control Net CGN 700 w/ 5 % wastage sq.m. 1.05
13,992.00 (Price includes bamboo pegs)
598.90
64.28
467.66
0.54
22,873.38
24,684.23 G. Direct Unit Cost (E + F)
2,221.58 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
1,974.74 I. Contractor's Profit (CP) 8%
3,465.67 J. Value Added Tax (VAT) 12%
32,346.21 K. Total Unit Cost
Sub - Total for B
Sub - Total for F
Total (A + B)
Output per hour = 50.00 sq.m.
Designation
Sub - Total for A
Name and Specification
Name and Capacity
No. of Person No. of Hours
Bio-Engineering Solutions (Coco-net)
Unit Quantity
No of Units No. of Hours
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 622(2)a
Unit of Measurement : l.m.
Output per hour : 15.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 8 1
122.88
311.77
B. Equipment
178.00 Minor Tools (10% of Labor)
31.18
209.18
520.95 C.
D.
520.95 E. Direct Unit Cost (C D)
F. Materials
105.60 a. Coco Fiber Roll (CGR 200) l.m. 1.05
21.25 (Price includes nylon ropes and live stakes)
32.50
80.00
1,643.00
96.00
120.00 `
2,800.00
5.44
4,903.79
5,424.74 G. Direct Unit Cost (E + F)
488.23 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
433.98 I. Contractor's Profit (CP) 8%
761.63 J. Value Added Tax (VAT) 12%
7,108.58 K. Total Unit Cost
Sub - Total for B
Name and Specification
No of Units No. of Hours
Sub - Total for F
Total (A + B)
Output per hour = 15.00 l.m.
Designation
Unit Quantity
Name and Capacity
Sub - Total for A
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Coco-logs/Fascine)
No. of Person No. of Hours
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Item No./Description : 622(2)b
Unit of Measurement : l.m.
Output per hour : 15.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 8 1
122.88
311.77
B. Equipment
178.00 Minor Tools (10% of Labor)
31.18
209.18
520.95 C.
D.
520.95 E. Direct Unit Cost (C D)
F. Materials
105.60 a. Coco Fiber Roll (CGR 300) l.m. 1.05
21.25 (Price includes nylon ropes and live stakes)
32.50
80.00
1,643.00
96.00
120.00
4,200.00
5.44
6,303.79
6,824.74 G. Direct Unit Cost (E + F)
614.23 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
545.98 I. Contractor's Profit (CP) 8%
958.19 J. Value Added Tax (VAT) 12%
8,943.14 K. Total Unit Cost
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Sub - Total for F
Name and Specification Quantity
Sub - Total for B
Name and Capacity
Total (A + B)
Output per hour = 15.00 l.m.
No. of Hours No of Units
Unit
Designation No. of Person
Sub - Total for A
No. of Hours
b. Laborer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Coco-logs/Fascine)
Item No./Description : 622(3)a
Unit of Measurement : sq.m.
Output per hour : 62.50
A. Labor
109.19 a. Construction Foreman 1 1
79.70 2 1
122.88
311.77
B. Equipment
178.00 a. Hydroseeding Machine 1 1
31.18 b. Water Truck (1000 gal.) 1 1
(including maintenance time)
209.18
520.95 C.
D.
520.95 E. Direct Unit Cost (C D)
F. Materials
105.60 a. Grass Cover sq.m. 1.05
21.25 (Price includes grass seeds, mulch, cocopeat
32.50 & binding agent for hydroseeding)
80.00
1,643.00
96.00
120.00
2,800.00
5.44
4,903.79
5,424.74 G. Direct Unit Cost (E + F)
488.23 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
433.98 I. Contractor's Profit (CP) 8%
761.63 J. Value Added Tax (VAT) 12%
7,108.58 K. Total Unit Cost
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Name and Specification Unit Quantity
Sub - Total for F
Output per hour = 62.50 sq.m.
No. of Hours
Sub - Total for B
No of Units
Total (A + B)
Name and Capacity
b. Laborer
Designation No. of Person No. of Hours
Sub - Total for A
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Vegetation)
Item No./Description : 622(3)b
Unit of Measurement : sq.m.
Output per hour : 35.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 8 1
122.88
311.77
B. Equipment
178.00 a. Water Truck (1000 gal.) 1 0.50
31.18 Minor Tools (10% of Labor)
209.18
520.95 C.
D.
520.95 E. Direct Unit Cost (C D)
F. Materials
105.60 a. Vetiver Grass System sq.m. 1.05
21.25 (Price includes cocopeat fertilizer)
32.50
80.00
1,643.00
96.00
120.00
4,200.00
5.44
6,303.79
6,824.74 G. Direct Unit Cost (E + F)
614.23 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
545.98 I. Contractor's Profit (CP) 8%
958.19 J. Value Added Tax (VAT) 12%
8,943.14 K. Total Unit Cost
Quantity
Sub - Total for F
Name and Specification Unit
Sub - Total for B
Name and Capacity
Total (A + B)
Output per hour = 35.00 sq.m.
No. of Hours No of Units
Designation No. of Person
b. Laborer
Sub - Total for A
No. of Hours
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Vegetation)
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 178.00
31.18
209.18
520.95
520.95
220.00 105.60
850.00 21.25
650.00 32.50
40.00 80.00
530.00 1,643.00
70.78 141.56
10.00 120.00
4,500.00 4,500.00
68.00 5.44
6,649.35
7,170.30
of G 645.33
of G 573.62
of (G + H + I) 1,006.71
(G + H + I + J) 9,395.96
Unit Cost Amount
Hourly Rate Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Regulatory Signs (60cm Octagon)
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 178.00
31.18
209.18
520.95
520.95
220.00 105.60
850.00 21.25
650.00 32.50
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
7,500.00 7,500.00
68.00 5.44
9,603.79
10,124.74
of G 911.23
of G 809.98
of (G + H + I) 1,421.51
(G + H + I + J) 13,267.46
Hourly Rate Amount
Hourly Rate Amount
Unit Cost Amount
Regulatory Signs (90cm Octagon)
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 178.00
31.18
209.18
520.95
520.95
220.00 290.40
850.00 62.05
650.00 94.25
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
2,750.00 2,750.00
68.00 5.44
5,141.14
5,662.09
of G 509.59
of G 452.97
of (G + H + I) 794.96
(G + H + I + J) 7,419.60
Hourly Rate Amount
Unit Cost Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Informative Signs (12"x24")
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 178.00
31.18
209.18
520.95
520.95
220.00 290.40
850.00 62.05
650.00 94.25
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
5,450.00 5,450.00
68.00 5.44
7,841.14
8,362.09
of G 752.59
of G 668.97
of (G + H + I) 1,174.04
(G + H + I + J) 10,957.68
Hourly Rate Amount
Hourly Rate Amount
Unit Cost Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Informative Signs (12"x48")
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 178.00
31.18
209.18
520.95
520.95
220.00 290.40
850.00 62.05
650.00 94.25
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
3,750.00 3,750.00
68.00 5.44
6,141.14
6,662.09
of G 599.59
of G 532.97
of (G + H + I) 935.36
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Informative Signs (18"x24")
Hourly Rate Amount
Hourly Rate Amount
Unit Cost
(G + H + I + J) 8,730.00
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 178.00
31.18
209.18
520.95
520.95
220.00 290.40
850.00 62.05
650.00 94.25
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
8,200.00 8,200.00
68.00 5.44
10,591.14
11,112.09
of G 1,000.09
of G 888.97
of (G + H + I) 1,560.14
Unit Cost Amount
Hourly Rate Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Informative Signs (18"x48")
(G + H + I + J) 14,561.28
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 35.60
15.59
51.19
362.96
36.30
450.00 450.00
22.50
472.50
508.80
of G 45.79
of G 40.70
of (G + H + I) 71.43
Hourly Rate Amount
Unit Cost Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pavement Marking (Premix Reflectorized)
(G + H + I + J) 666.73
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 35.60
31.18
66.78
378.55
37.85
450.00 450.00
22.50
472.50
510.35
of G 45.93
of G 40.83
of (G + H + I) 71.65
Amount
Unit Cost
Hourly Rate
Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pavement Markings (Reflectorized Thermoplastic)
(G + H + I + J) 668.77
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 35.60
31.18
66.78
378.55
37.85
475.00 475.00
23.75
498.75
536.60
of G 48.29
of G 42.93
of (G + H + I) 75.34
Unit Cost Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Pavement Markings (Reflectorized Thermoplastic)
Amount Hourly Rate
(G + H + I + J) 703.17
109.19 109.19
61.44 184.32
293.51
201.25 201.25
712.00 178.00
189.00 189.00
14.68
582.93
876.44
87.64
3,465.00 3,465.00
1,200.00 14.40
3,479.40
3,567.04
of G 321.03
of G 285.36
of (G + H + I) 500.81
Hourly Rate Amount
Amount
Amount
Hourly Rate
Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
(G + H + I + J) 4,674.25
109.19 109.19
79.70 159.40
61.44 122.88
391.47
123.00 123.00
39.15
162.15
553.62
442.89
490.00 514.50
514.50
957.39
of G 86.17
of G 76.59
of (G + H + I) 134.42
Amount
Amount
Amount
Unit Cost
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
(G + H + I + J) 1,254.57
109.19 109.19
79.70 159.40
61.44 122.88
391.47
123.00 123.00
39.15
162.15
553.62
442.89
0.00
442.89
of G 39.86
of G 35.43
of (G + H + I) 62.18
Hourly Rate Amount
Amount
Amount Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
(G + H + I + J) 580.37
109.19 109.19
79.70 159.40
61.44 122.88
391.47
1,065.00 266.25
39.15
305.40
696.87
19.91
89.00 93.45
26.00 2.60
96.05
115.96
of G 10.44
of G 9.28
of (G + H + I) 16.28
Amount
Unit Cost Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
Hourly Rate
(G + H + I + J) 151.95
109.19 109.19
61.44 491.52
600.71
1,065.00 532.50
60.07
592.57
1,193.28
47.73
89.00 93.45
93.45
141.18
of G 12.71
of G 11.29
of (G + H + I) 19.82
(G + H + I + J) 185.00
Unit Cost
Amount
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
Hourly Rate
Trees (Furnishing and Transplanting), 150mm dia. or less
109.19 109.19
79.70 79.70
61.44 122.88
311.77
1,102.00 1,102.00
1,537.00 1,537.00
1,065.00 532.50
31.18
3,202.68
3,514.45
3,514.45
400.00 400.00
26.00 78.00
50.00 150.00
10.00 30.00
46.67 11.67
669.67
4,184.11
of G 376.57
of G 334.73
of (G + H + I) 587.45
(G + H + I + J) 5,482.86
Unit Cost Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
1,102.00 1,102.00
1,537.00 1,537.00
1,065.00 532.50
31.18
3,202.68
3,514.45
3,514.45
26.00 78.00
50.00 150.00
10.00 30.00
46.67 11.67
269.67
3,784.11
of G 340.57
of G 302.73
of (G + H + I) 531.29
(G + H + I + J) 4,958.70
Unit Cost Amount
Hourly Rate Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19 109.19
79.70 159.40
61.44 368.64
637.23
712.00 712.00
93.75 93.75
187.50 187.50
63.72
1,056.97
1,694.20
67.77
1,565.00 508.63
650.00 21.45
160.00 19.20
3,800.00 15.20
735.00 1.47
3.00 0.38
28.32
594.64
662.40
of G 59.62
of G 52.99
of (G + H + I) 93.00
(G + H + I + J) 868.01
Unit Cost Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Reflectorized Thermoplastic Pavement Markings (White)
Amount Hourly Rate
Hourly Rate Amount
109.19 109.19
79.70 159.40
61.44 368.64
637.23
712.00 712.00
93.75 93.75
187.50 187.50
63.72
1,056.97
1,694.20
67.77
1,780.00 578.50
650.00 21.45
175.00 21.00
3,800.00 15.20
735.00 1.47
3.00 0.38
31.90
669.89
737.66
of G 66.39
of G 59.01
of (G + H + I) 103.57
(G + H + I + J) 966.63
Amount Unit Cost
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
Reflectorized Thermoplastic Pavement Markings (Yellow)
Hourly Rate
Amount
109.19 109.19
61.44 368.64
477.83
10.00 10.00
23.89
33.89
511.72
25.59
250.00 262.50
13.13
275.63
301.21
of G 27.11
of G 24.10
of (G + H + I) 42.29
(G + H + I + J) 394.71
Hourly Rate Amount
Amount
Amount
Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Hourly Rate
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 178.00
31.18
209.18
520.95
520.95
220.00 105.60
850.00 21.25
650.00 32.50
40.00 80.00
530.00 1,722.50
48.00 240.00
10.00 30.00
10.00 120.00
3,750.00 7,500.00
68.00 5.44
29.57
9,886.86
10,407.81
of G 936.70
of G 832.62
of (G + H + I) 1,461.26
(G + H + I + J) 13,638.39
Amount
Chevron Signs (450mmx600mm)
Amount
Unit Cost
Hourly Rate
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19 109.19
79.70 79.70
61.44 122.88
311.77
712.00 178.00
31.18
209.18
520.95
520.95
220.00 105.60
850.00 21.25
650.00 32.50
40.00 80.00
530.00 1,828.50
48.00 240.00
10.00 30.00
10.00 120.00
7,500.00 15,000.00
68.00 5.44
34.93
17,498.22
18,019.16
of G 1,621.72
of G 1,441.53
of (G + H + I) 2,529.89
(G + H + I + J) 23,612.31
Amount
Unit Cost Amount
Hourly Rate
Hourly Rate
Chevron Signs (600mmx800mm)
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19 109.19
61.44 491.52
600.71
1,065.00 266.25
60.07
326.32
927.03
18.54
110.00 115.50
115.50
134.04
of G 12.06
of G 10.72
of (G + H + I) 18.82
(G + H + I + J) 175.65
Hourly Rate Amount
Unit Cost Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Coco-net)
109.19 109.19
61.44 491.52
600.71
1,065.00 266.25
60.07
326.32
927.03
18.54
156.00 163.80
163.80
182.34
of G 16.41
of G 14.59
of (G + H + I) 25.60
(G + H + I + J) 238.94
Amount
Unit Cost Amount
Hourly Rate Amount
Bio-Engineering Solutions (Coco-net)
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
109.19 109.19
61.44 491.52
600.71
60.07
60.07
660.78
44.05
388.00 407.40
407.40
451.45
of G 40.63
of G 36.12
of (G + H + I) 63.38
(G + H + I + J) 591.58
Hourly Rate Amount
Unit Cost Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Coco-logs/Fascine)
Hourly Rate Amount
109.19 109.19
61.44 491.52
600.71
60.07
60.07
660.78
44.05
509.00 534.45
534.45
578.50
of G 52.07
of G 46.28
of (G + H + I) 81.22
(G + H + I + J) 758.07
Unit Cost Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Coco-logs/Fascine)
Hourly Rate Amount
109.19 109.19
61.44 122.88
232.07
952.00 952.00
1,065.00 1,065.00
2,017.00
2,249.07
35.99
45.00 47.25
47.25
83.24
of G 7.49
of G 6.66
of (G + H + I) 11.69
(G + H + I + J) 109.07
Unit Cost Amount
Hourly Rate Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Vegetation)
109.19 109.19
61.44 491.52
600.71
1,065.00 532.50
60.07
592.57
1,193.28
34.09
70.00 73.50
73.50
107.59
of G 9.68
of G 8.61
of (G + H + I) 15.11
(G + H + I + J) 140.99
Unit Cost Amount
Hourly Rate Amount
Amount Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Bio-Engineering Solutions (Vegetation)
Item No./Description : SPL 2(a)
Unit of Measurement : sq.m.
Output per hour : 35.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Skilled Laborer 1 1 79.70
2 1 61.44
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 1.00 2,074.95
b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00
c. Water Truck (1000 gal.) 1 0.10 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
Sub - Total for F
Total (A + B)
Unit
c. Laborer
Output per hour = 35.00 sq.m.
Name and Specification
No of Units No. of Hours Rental Rate
Quantity Unit Cost
DETAILED UNIT PRICE ANALYSIS (DUPA)
Crack and Seat
Designation
Sub - Total for B
Sub - Total for A
Name and Capacity
No. of Person No. of Hours Hourly Rate
K. Total Unit Cost (G + H + I + J)
Item No./Description : SPL 2(b)
Unit of Measurement : sq.m.
Output per hour : 30.00
A. Labor
a. Construction Foreman 1 1 109.19
b. Skilled Laborer 1 1 79.70
2 1 61.44
B. Equipment
a. Arrow Master D 500 1 1.00 1,485.84
(Additional 35% for Oil and Lubricants)
b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00
c. Water Truck (1000 gal.) 1 0.10 1,065.00
C.
D.
E. Direct Unit Cost (C D)
F. Materials
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
Sub - Total for F
Name and Specification
DETAILED UNIT PRICE ANALYSIS (DUPA)
Crack and Seat
Unit Quantity Unit Cost
Sub - Total for B
Total (A + B)
Output per hour = 30.00 sq.m.
No of Units No. of Hours Rental Rate
Sub - Total for A
Name and Capacity
No. of Person No. of Hours Hourly Rate
c. Laborer
Designation
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Item No./Description : SPL 3(a)
Unit of Measurement : pc.
Output per hour : 60.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 10 1
122.88
311.77
B. Equipment
2,074.95 a. Cargo Truck (5 T) 1 0.25
1,130.25 b. Water Truck (1000 gal.) 1 0.25
106.50 Minor Tools (10% of Labor)
3,311.70
3,623.47 C.
D.
103.53 E. Direct Unit Cost (C D)
F. Materials
a. Saplings pc. 1
b. Coco Lumber bd.ft. 8
c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08
d. Fertilizers kg. 0.10
0.00
103.53 G. Direct Unit Cost (E + F)
9.32 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
8.28 I. Contractor's Profit (CP) 8%
14.54 J. Value Added Tax (VAT) 12%
Unit Quantity
Sub - Total for F
Sub - Total for A
b. Laborer
Name and Capacity No of Units No. of Hours
Designation No. of Person No. of Hours
Sub - Total for B
Total (A + B)
Output per hour = 60.00 pc.
Name and Specification
DETAILED UNIT PRICE ANALYSIS (DUPA)
Tree Planting
Amount
Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
135.66 K. Total Unit Cost
Item No./Description : SPL 3(b)
Unit of Measurement : pc.
Output per hour : 60.00
A. Labor
109.19 a. Construction Foreman 1 1
79.70 10 1
122.88
311.77
B. Equipment
1,485.84 a. Cargo Truck (5 T) 1 0.25
b. Water Truck (1000 gal.) 1 0.25
1,130.25 Minor Tools (10% of Labor)
106.50
2,722.59
3,034.36 C.
D.
101.15 E. Direct Unit Cost (C D)
F. Materials
a. Saplings pc. 1
b. Fertilizers kg. 0.10
0.00
101.15 G. Direct Unit Cost (E + F)
9.10 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
8.09 I. Contractor's Profit (CP) 8%
Sub - Total for B
Total (A + B)
Output per hour = 60.00 pc.
Unit Quantity
No. of Hours
Name and Specification
b. Laborer
Sub - Total for A
Name and Capacity No of Units No. of Hours
Sub - Total for F
DETAILED UNIT PRICE ANALYSIS (DUPA)
Tree Planting
Designation No. of Person
DETAILED UNIT PRICE ANALYSIS (DUPA)
Amount
Amount
Amount
14.20 J. Value Added Tax (VAT) 12%
132.54 K. Total Unit Cost
109.19 109.19
61.44 614.40
723.59
712.00 178.00
1,065.00 266.25
72.36
516.61
1,240.20
20.67
50.00 50.00
20.00 160.00
68.00 5.44
50.00 5.00
220.44
241.11
of G 21.70
of G 19.29
of (G + H + I) 33.85
Unit Cost Amount
Amount
Amount Hourly Rate
Hourly Rate
DETAILED UNIT PRICE ANALYSIS (DUPA)
Tree Planting
(G + H + I + J) 315.95
109.19 109.19
61.44 614.40
723.59
712.00 178.00
1,065.00 266.25
72.36
516.61
1,240.20
20.67
50.00 50.00
26.00 2.60
52.60
73.27
of G 6.59
of G 5.86
Hourly Rate Amount
Unit Cost Amount
Hourly Rate Amount
DETAILED UNIT PRICE ANALYSIS (DUPA)
Tree Planting
of (G + H + I) 10.29
(G + H + I + J) 96.01
ITEM NO. DESCRIPTION
PART C EARTHWORKS
100(1) Clearing and Grubbing (with Stripping)
100(2)a Individual Removal of Trees (small a,150-300mm )
100(2)b Individual Removal of Trees (small b, 301-500mm )
100(3)a Individual Removal of Trees (large a, 501-750mm )
100(3)b Individual Removal of Trees (large b, 751-900mm )
101(1) Removal of Structures and Obstruction (other than concrete)
101(2) Removal of Concrete Bridge Structures
101(2) Removal of Steel Bridge Structures
101(2) Removal of Stone Masonry Lined Drainage Structures
101(2) Removal of Concrete Drainage Structures
101(2)a Removal of RCPC (24" dia.) - 610mm
101(2)b Removal of RCPC (30" dia.) - 760mm
101(2)c Removal of RCPC (36" dia.) - 910mm
101(2)d Removal of RCPC (42" dia.) - 1070mm
101(2)e Removal of RCPC (48" dia.) - 1220mm
101(2)f Removal of RCPC (60" dia.) - 1520mm
101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm ), L = 10 ft.
101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)
101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section))
101(3)b Removal of Existing Asphalt Pavement (100mm thk.)
101(3)c Removal of Sidewalk
101(4)a Removal of Curb
101(4)b Removal of Existing Curbs & Gutter
102(1) Roadway Excavation (Unsuitable)
102(2)a Roadway Excavation (Surplus Common)
102(2)b Roadway Excavation (Surplus Common) - w/ Backhoe
102(3)a Roadway Excavation (Surplus Soft Rock) - w/ Backhoe
102(3)b Roadway Excavation (Surplus Soft Rock)
102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting
102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
102(4) Roadway Excavation (Unclassified)
103(1)a Structure Excavation (Common Soil)
103(1)b Structure Excavation (Soft Rock)
103(1)c Structure Excavation (Solid Rock)
103(2)a Bridge Excavation (Common Soil)
103(2)b Bridge Excavation (Soft Rock)
103(2)c Bridge Excavation (Solid Rock)
103(3) Foundation Fill
103(4) Excavation ordered below Plan Elevation
103(5)a Shoring
103(5)b Cribbing/Cofferdamming
103(6) Pipe Culvert and Drain Excavation
104(1)a Embankment from Borrow
104(1)b Embankment from Roadway Excavation
ITEM NO. DESCRIPTION
104(2) Selected Borrow for topping, case 1
104(3) Selected Borrow for topping, case 2
104(4) Earth Berm
105(1) Subgrade Preparation (Common Material)
105(2) Subgrade Preparation (Existing Pavement)
105(3) Subgrade Preparation (Unsuitable Material)
PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course
200(1) Aggregate Subbase Course (for intermittent Reblocking)
201 Aggregate Base Course
201(1) Aggregate Base Course (for Reblocking)
202 Crushed Aggregate Base Course
203 Lime Stabilized Road Mix Base Course
204 Portland Cement Stabilized Road Mix Base Course
205 Asphalt Stabilized Road Mix Base Course
206 Portland Cement Treated Plant Mix Base Course
PART E SURFACE COURSE
300(1) Gravel Surface Course (Uncrushed)
300(2) Crushed Aggregate Surface Course
301(1) Bituminous Prime Coat (MC Cut-back Asphalt)
301(2) Bituminous Prime Coat (RC Cut-back Asphalt)
302(1) Bituminous Tack Coat (RC Cut-back Asphalt)
302(2) Bituminous Tack Coat (Emulsified Asphalt)
303(1) Bituminous Seal Coat (Cover Aggregate)
303(2) Bituminous Seal Coat (MC Cut-back Asphalt)
303(3) Bituminous Seal Coat (RC Cut-back Asphalt)
303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
304(1) Bituminous Surface Treatment (Aggregate Grading)
304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)
304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)
304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)
304(5) Bituminous Surface Treatment (Emulsified Asphalt)
305(1) Bituminous Penetration Macadam Pavement (Aggregates)
305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)
305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)
306(a) Bituminous Road Mix Surface Course (MC Cut-back Asphalt)
306(b) Bituminous Road Mix Surface Course (Emulsified Asphalt)
306(1) Aggregate for Bituminous Road Mix Surface Course
306(2) Bituminous Material for Bituminous Road Mix Surface Course
307 Bituminous Plant Mix Surface Course-General - 50mm thk.
308(a) Cold Asphalt Plant Mix (Emulsified Asphalt) - 50mm thk.
308(b) Cold Asphalt Plant Mix (Cut-back Asphalt) - 50mm thk.
309 Bituminous Plant Mix (Stockpile Maintenance Mixture)
310(a.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Delivered)
ITEM NO. DESCRIPTION
310(a.2) Bituminous Concrete Surface Course, Hot Laid - 40mm thk. (Delivered)
310(a.3) Bituminous Concrete Surface Course, Hot Laid - 50mm thk. (Delivered)
310(b.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Batching Plant)
310(b.2) Bituminous Concrete Surface Course, Hot Laid - 40mm thk. (Batching Plant)
310(b.3) Bituminous Concrete Surface Course, Hot Laid - 50mm thk. (Batching Plant)
311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.
311(1)a.2 PCC Pavement (Plain) - Conventional Method, 200mm thk.
311(1)a.3 PCC Pavement (Plain) - Conventional Method, 230mm thk.
311(1)a.4 PCC Pavement (Plain) - Conventional Method, 250mm thk.
311(1)a.5 PCC Pavement (Plain) - Conventional Method, 280mm thk.
311(1)a.6 PCC Pavement (Plain) - Conventional Method, 300mm thk.
311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
311(1)b.2 PCC Pavement (Plain) - Using Concrete Paver, 250mm thk.
311(1)b.3 PCC Pavement (Plain) - Using Concrete Paver, 280mm thk.
311(1)b.4 PCC Pavement (Plain) - Using Concrete Paver, 300mm thk.
311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk. (Using One Bagger Mixer)
311(2) PCC Pavement (Reinforced), 230mm thk.
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
404 Reinforcing Steel Bar, Grade 40 (Minor Structures)
405 Structural Concrete Class A (Minor Structures)
500(1)a Pipe Culverts, 610mm dia. (24" )
500(1)b Pipe Culverts, 760mm dia. (30" )
500(1)c Pipe Culverts, 910mm dia. (36" )
500(1)d Pipe Culverts, 1070mm dia. (42" )
500(1)e Pipe Culverts, 1220mm dia. (48" )
500(1)f Pipe Culverts, 1520mm dia. (60" )
501(1) Underdrain
501(2) Blind drain
501(3) Granular Backfill filter material for Underdrains
502 Manhole/Catch Basin/Inlet
502(4) Concrete Covers
502(5) Metal Frames and Gratings
502(6) Metal Frames and Covers (Circular)
503(a) Drainage Steel Grating w/ Frame (675mm x 975mm Sump Grating)
503(b) Drainage Steel Grating w/ Frame (715mm x 2000mm Trench Grating)
504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia.) - 610mm
504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm
504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm
504(2)a Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
504(2)b Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm
504(2)c Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm
504(2)d Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm
504(2)e Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm
504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
ITEM NO. DESCRIPTION
504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted
504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted
504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
504(4) Reconditioning Drainage Structures
505(1) Riprap, Class A
505(2) Riprap, Class B
505(3) Riprap, Class C
505(4) Riprap, Class D
505(5) Grouted Riprap, Class A
505(6) Grouted Riprap, Class B
505(7) Grouted Riprap, Class C
505(8) Grouted Riprap, Class D
505(9) Filter Layer of Granular Material
506 Stone Masonry
507 Rubble Concrete
508 Hand-Laid Rock Embankment
509(a) Sheet Piles (Timber)
509(b.1) Sheet Piles (Steel) - Slope Protection
509(b.2) Sheet Piles (Steel) - Cofferdamming
509(c) Sheet Piles (Concrete), furnished and driven
510(1) Bed Course Granular Material
510(2) Concrete Slope Protection
511(1) Gabions
511(2) Mattresses
511(3) Filter Cloth
PART H MISCELLANEOUS STRUCTURES
600(1) Concrete Curb (Cast in place)
600(2) Concrete Gutter (Cast in place)
600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road
600(4) Concrete Curb (Precast)
600(5) Concrete Gutter (Precast)
600(6) Concrete Curb & Gutter (Precast)
601(a) Sidewalk (100mm thk.)
601(b) Sidewalk - Using One Bagger Mixer, (100mm thk.)
602(1)a Right-of-Way Monuments (Cast in place)
602(1)b Right-of-Way Monuments (Precast)
602(2)a Maintenance Marker Posts (Cast in place)
602(2)b Maintenance Marker Posts (Precast)
602(3)a Kilometer Post (Cast in Place)
602(3)b Kilometer Post (Precast)
602(4) Guide Post
603(1) Cable Wire Guardrail
603(3)a Metal Guardrail (Metal Beam) including Concrete Post
ITEM NO. DESCRIPTION
603(3)b Metal Beam End Piece
603(4) Guardrail (Timber)
604(1) Fencing (Barbed Wire)
604(2) Fencing (Chain Link Fence Fabric)
604(3) Fencing (Posts)
604(4) Fencing (Gates) - (Height = 3m & length = 4.24m)
605(1)a Danger/Warning Signs (60cm Triangle)
605(1)b Danger/Warning Signs (90cm Triangle)
605(2)a Regulatory Signs (60cm Triangle)
605(2)b Regulatory Signs (90cm Triangle)
605(2)c Regulatory Signs (60cm Octagon)
605(2)d Regulatory Signs (90cm Octagon)
605(3)a Informative Signs (12" x 24")
605(3)b Informative Signs (12" x 48")
605(3)c Informative Signs (18" x 24")
605(3)d Informative Signs (18" x 48")
606(1) Pavement Markings (Premix Reflectorized)
606(2)a Pavement Markings (Reflectorized Thermoplastic), White
606(2)b Pavement Markings (Reflectorized Thermoplastic), Yellow
607(1) Reflectorized Pavement Studs (Flush Type)
607(2) Reflectorized Pavement Studs (Raised Profile Type)
608(1) Furnishing and Placing Topsoil
608(2) Placing Topsoil
609 Sprigging
610 Sodding
611(1) Trees (Furnishing and Transplanting), 150mm dia. or less
611(2) Trees (Transplanting), 150mm dia. or less
612(1)
Reflectorized Thermoplastic Pavement Markings (White)
612(2)
Reflectorized Thermoplastic Pavement Markings (Yellow)
613
Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
620(a) Chevron Signs (450mmx600mm)
620(b) Chevron Signs (600mmx800mm)
622(1)a
Bio-Engineering Solutions (Coco-net), CGN 400
622(1)b
Bio-Engineering Solutions (Coco-net), CGN 700
622(2)a
Bio-Engineering Solutions (Coco-logs/Fascine), CGR 200
622(2)b
Bio-Engineering Solutions (Coco-logs/Fascine), CGR 300
622(3)a
Bio-Engineering Solutions (Vegetation), Hydroseeding
622(3)b
Bio-Engineering Solutions (Vegetation), Vetiver Grass System
PART J
SPECIAL ITEMS
SPL 2(a)
Crack and Seat - Using Backhoe
SPL 2(b)
Crack and Seat - Using Arrow Master
SPL 3(a)
Tree Planting - With Tree Guard
SPL 3(b)
Tree Planting
ITEM NO. DESCRIPTION
ITEM NO. DESCRIPTION

Potrebbero piacerti anche