Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
+
n
r 1
1
or 01n )4170r6, n*
41 3 $100 )1.09*
/6
41 3 $100 ).6&0#*
41 3 $6&.0#
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
Chapter 3 The Time Value of Money 6,
Future Value of Cash Flow Streams
P3-4. Bim .dwards and -hris 4hillips are oth newly minted &0/year old C<As. Bim plans to
invest $1,000 per month into her +01)>* eginning ne%t month, while -hris intends to
invest $#,000 per month, ut he does not plan to egin investing until 10 years after Bim
egins investing. <oth Bim and -hris will retire at age 67, and the +01)>* plan averages a
1# percent annual return compounded monthly. =ho will have more +01)>* money at
retirement!
A3-4. BimDs future retirement account at age 67 )r 3 .1#E1# 3 .01F n = &7yrs G 1#mosEyr 3 +++ mos*2
01&7 3 $1,000 H )1.01*
+++
8 1I 3 $9,1,#,596
.01
-hrisD future retirement account at age 67 )r 3 .1#E1# 3 .01F n 3 #7yrs G 1#mosEyr 3 &#+mos*2
01&7 3 $#,000 G H )1.01*
&#+
8 1 I 3 $+,9#5,##0
.01
-learly, Bim will have far more money at retirement )$9,1,#,596* than will -hris )$+,9#5,##0*.
P3-5. ?oert =illiams is considering an offer to sell his medical practice, allowing him to retire
five years early. He has een offered $500,000 for his practice and can invest this amount
in an account earning 10 percent per year, compounded annually. 7f the practice is e%pected
to generate the following cash flows, should ?oert accept this offer and retire now!
End of Year Cash Flow
1 $150,000
2 150,000
3 125,000
4 125,000
5 100,000
A3-5. 01 on original retirement date if early retirement is chosen2
$500,000 )1.10*
5
3 $905,#55
01 on retirement date if early retirement is not chosen2
$150,000 G )1.10*
+
3 $#1,,615
$150,000 G )1.10*
&
3 1,,,650
$1#5,000 G )1.10*
#
3 151,#50
$1#5,000 G )1.10*
1
3 1&7,500
$100,000 G )1.10*
0
3 100,000
$909,015
?oert =illiams should not retire early ecause the future value of his cash flows at the
end of five years would e aout $&,000 less than if he continued wor>ing.
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
70 Instructors Manual
P3-6. 0or the following :uestions, assume an annual annuity of $1,000 and a re:uired return of
1#
percent.
a. =hat is the future value of an ordinary annuity for 10 years!
. 7f you earned an additional yearDs worth of interest on this annuity, what would e the
future value!
c. =hat is the future value of a 10/year annuity due!
d. =hat is the relationship etween your answers in parts )* and )c*! .%plain.
A3-6. a. 01A10 3 $1,000 G H )1.1#*
10
8 1 I 3 $17,5+,
0.1#
. $17,5+, G )1.1#* 3 $1,,655
c. 01A10 )annuity due* 3 $1,000 G H )1.1#*
10
8 1 I G )1.1#* 3 $1,,655
0.1#
d. "he answers to parts and c are identical, implying that the future value of annuity due
is simply the future value of an ordinary annuity plus an additional interest payment.
P3-7. ?oert <landingDs employer offers its wor>ers a two/month paid saatical every seven
years. ?oert, who ;ust started wor>ing for the firm, plans to spend his saatical touring
.urope at an estimated cost of $#5,000. "o finance his trip, ?oert plans to ma>e si%
annual end/of/year deposits of $#,500 each, starting this year, into an investment account
earning 96 interest.
a. =ill ?oertDs account alance at the end of seven years e enough to pay for his trip!
. $uppose ?oert increases his annual contriution to $&,150. How large will his
account alance e at the end of seven years!
A3-7. a. 01 3 #,500 G 01A0 )7, 96* 3 $#,500 G 9.,##9 3 $##,&07. "herefore, ?oertDs alance
will not e enough for him to cover the trip.
. 01 3 &,150 G 9.,##9 3 $#9,107. 7n this case the account alance will e enough for
?oert to ma>e the trip.
P3-. Jina -oulson has ;ust contracted to sell a small parcel of land that she inherited a few
years ago. "he uyer is willing to pay $#+,000 at closing of the transaction or will pay the
amounts shown in the following tale at the beginning of each of the ne%t five years.
<ecause Jina doesnDt really need the money today, she plans to let it accumulate in an
account that earns 7 percent annual interest. Jiven her desire to uy a house at the end of
five years after closing on the sale of the lot, she decides to choose the payment alternative
K$#+,000 lump sum or mi%ed stream of payments in the following taleKthat provides
the highest future value at the end of five years.
!"#e$ Stream
Beginning of Year (t) Cash Flow (CF
t
)
1 $ 2,000
2 4,000
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
Chapter 3 The Time Value of Money 71
3 6,000
4 8,000
5 10,000
a. =hat is the future value of the lump sum at the end of year 5!
. =hat is the future value of the mi%ed stream at the end of year 5!
c. <ased on your findings in parts )a* and )*, which alternative should Jina ta>e!
d. 7f Jina could earn 10 percent rather than 7 percent on the funds, would your
recommendation in part )c* change! .%plain.
A3-. a. 015 3 41 G )1.07*
5
015 3 $#+,000 G )1.+0&*
015 3 $&&,661
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
7# Instructors Manual
. %e&"nn"n& of 'um(er of
)ear )ears *t+ FV , CFt - *1 . ./7+
t
Future Value
1 5 $ #,000 G 1.+0& 3 $ #,905.10
# + $ +,000 G 1.&11 3 5,#+&.19
& & $ 6,000 G 1.##5 3 7,&50.#6
+ # $ 9,000 G 1.1++, 3 ,,15,.#0
5 1 $10,000 G 1.070 3 10,700.00
"otal 3 $&5,#57.7+
c. Jina should select the stream of payments rather than the upfront $#+,000.
d. Lump sum
015 3 41 x )1.10*
5
015 3 $#+,000 x )1.611*
015 3 $&9,65#.#+
Mixed stream
%e&"nn"n& of 'um(er of
)ear )ears *t+ FV , CFt G *1 . .1/+
t
Future Value
1 5 $ #,000 G 1.611 3 $ &,##1.0#
# + $ +,000 G 1.+6+ 3 5,956.+0
& & $ 6,000 G 1.&&1 3 7,,96.00
+ # $ 9,000 G 1.#10 3 ,,690.00
5 1 $10,000 G 1.100 3 11,000.00
"otal 3 $&7,7+&.+#
'ote that, although the future sums of each alternative are larger at 106 than at 76, the
106 upfront payments result in greater future value at the end of year 5 than does the
mi%ed stream. "herefore, the upfront lump/sum payment would e preferred. "his
conclusion differs from that in part c primarily due to the different patterns of cash flow
associated with the lump sum and mi%ed stream payment alternatives.
P3-0. Li%on $huttleworth has een offered the choice among three retirement/planning
investments. "he first investment offers a 5 percent return for the first 5 years, a 10 percent
return for the ne%t 5 years, and a #0 percent return thereafter. "he second investment offers
10 percent for the first 10 years and 15 percent thereafter. "he third investment offers a
constant 1# percent rate of return. Letermine, for each of the given numer of years, which
of these investments is the est for Li%on if he plans to ma>e one payment today into one
of these funds and plans to retire in the following numer of years2
a. 15 years
. #0 years
c. &0 years
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
Chapter 3 The Time Value of Money 7&
A3-0. a. 7nvestment M 12 0uture 1alue 0actor 3 )1.05*
5
)1.10*
5
x )1.#0*
5
3 5.115
7nvestment M #2 0uture 1alue 0actor 3 )1.10*
10
)1.15*
5
3 5.#17
7nvestment M &2 0uture 1alue 0actor 3 )1.1#*
15
3 5.+7+
7f $huttleworth retires in 15 years, investment M& has the highest future value
. 7nvestment M 12 0uture 1alue 0actor 3 )1.05*
5
)1.10*
5
)1.#0*
10
3 1#.7#7
7nvestment M #2 0uture 1alue 0actor 3 )1.10*
10
)1.15*
10
3 10.+,&
7nvestment M &2 0uture 1alue 0actor 3 )1.1#*
#0
3 ,.6+6
7f $huttleworth retires in #0 years, investment M 1 has the highest future value
c. 7nvestment M 12 0uture 1alue 0actor 3 )1.05*
5
)1.10*
5
)1.#0*
#0
3 79.90#
7nvestment M #2 0uture 1alue 0actor 3 )1.10*
10
)1.15*
#0
3 +#.+51
7nvestment M &2 0uture 1alue 0actor 3 )1.1#*
&0
3 #,.,5,
7f $huttleworth retires in &0 years, investment M 1 has the highest future value.
Present Value of Cash Flow Streams
P3-1/. 0or the following :uestions, assume an end/of/year cash flow of $#50 and a 10 percent
discount rate.
a. =hat is the present value of a single cash flow!
. =hat is the present value of a 5/year annuity!
c. =hat is the present value of a 10/year annuity!
d. =hat is the present value of a 100/year annuity!
e. =hat is the present value of a $#50 perpetuity!
f. Lo you detect a relationship etween the numer of periods of an annuity and its
resemlance to a perpetuity!
A3-1/. a. 41 3 $#50 )1.10*
/1
3 $##7.#7
. 41 3 $#50 H 1/ )1.10*
/5
I 3 $,+7.70
0.10
c. 41 3 $#50 H1/ )1.10*
/10
I 3 $1,5&6.1+
0.10
d. 41 3 $#50 H 1/)1.10*
/100
I3 $#,+,,.9#
0.10
e. 41 3 $#50 3 $#,500.00
0.10
f. As the numer of periods in an annuity increases )as we move from part to part d*
and approaches infinity, the value of the annuity approaches the value of a perpetuity
)part e*.
P3-11. Nog on to Hugh -houDs financial calculator we page
)http2EEwww.interest.comEhughEcalcEsimple.org*, and loo> over the various calculator lin>s
availale. ?efer ac> to some of the earlier time value prolems, and rewor> them with
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
7+ Instructors Manual
these calculators. 'ow, run through several numerical scenarios to determine the impact of
changing variales on your results.
A3-11. 7nternet e%ercise 8 answers will vary.
P3-12. Assume that you ;ust won the state lottery. Your pri@e can e ta>en either in the form of
$+0,000 at the end of each of the ne%t #5 years )i.e., $1 million over #5 years* or as a lump
sum of $500,000 paid immediately.
a. 7f you e%pect to e ale to earn 5 percent annually on your investments over the ne%t
#5 years, ignoring ta%es and other considerations, which alternative should you ta>e!
=hy!
. =ould your decision in part )a* e altered if you could earn 7 percent rather than 5
percent on your investments over the ne%t #5 years! =hy!
c. On a strict economic asis, at appro%imately what earnings rate would you e
indifferent when choosing etween the two plans!
A3-12. 41An 3 4C" H1 8 1 I
r )1 5 r*
n
a. 41A#5 3 )$+0,000 E 0.05* H1 8 )1 5 .05*
/#5
I
41A#5 3 $900,000 .70+6,7
41A#5 3 $56&,759
At 56, ta>ing the award as an annuity is etter ecause its present value of $56&,579 is
larger than the $500,000 lump/sum amount.
. 41A#5 3 )$+0,000 E 0.07* x H 1 8 )1 5 .07*
/#5
I
41A#5 3 $571,+#, .915751
41A#5 3 $+66,1++
At 76, ta>ing the award as a lump sum is etter ecause the present value of the
annuity of $+66,1++ is less than the $500,000 lump/sum payment.
c. <ecause the annuity is worth more than the lump sum at 56 and less at 76, try 662
41#5 3 )$+0,000E0.06* H 1 8 )1 5 .06*
/#5
I
41#5 3 $666,667 .767001
41#5 3 $511,&&5
"he rate at which you would e indifferent is greater than 66F aout 6.#56 using
interpolation. -alculator solution is 6.#+6.
P3-13. Catt $edgwic>, facilities and operations manager for the <irmingham <uffalo professional
footall team, has come up with an idea for generating income. Catt wants to e%pand the
stadium y uilding s>yo%es sold with lifetime )perpetual* season tic>ets. .ach s>yo%
will e guaranteed 10 season tic>ets at a cost of $#00 per tic>et per year for life. 7f each
s>yo% costs $100,000 to uild, what is the minimum selling price that Catt will have to
charge for the s>yo%es to rea> even, if the re:uired return is 10 percent!
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
Chapter 3 The Time Value of Money 75
A3-13. 41 of tic>et sales 3 )$#00 10* 3 $#0,000
0.10
<rea>even selling price 3 $100,000 8 $#0,000 3 $90,000.
P3-14. Celissa Jould wants to invest today in order to assure ade:uate funds for her sonDs college
education. $he estimates that her son will need $#0,000 at the end of 19 yearsF $#5,000 at
the end of 1, yearsF $&0,000 at the end of #0 yearsF and $+0,000 at the end of #1 years.
How much will Celissa have to invest in a fund today if the fund earns the following
interest rate!
a. 6 percent per year with annual compounding
. 6 percent per year with :uarterly compounding
c. 6 percent per year with monthly compounding
A3-14. a. Amount re:uired today with annual compounding )rate 3 .06F M periods 3 1 n*
$#0,000 G )1.06*
/19
3 $ 7,007
#5,000 G )1.06*
/1,
3 9,#6&
&0,000 G )1.06*
/#0
3 ,,&5+
+0,000 G )1.06*
/#1
3 11,766
"otal 3 $&6,&,0
. Amount re:uired today with :uarterly compounding )rate 3 .06E+ 3 .015F M periods 3 +
n*
$#0,000 G )1.015*
/7#
3 $ 6,9+7
#5,000 G )1.015*
/76
3 9,06&
&0,000 G )1.015*
/90
3 ,,117
+0,000 G )1.015*
/9+
3 11,+5&
"otal 3 $&5,+90
c. Amount re:uired today with monthly compounding )rate3 .06E1# 3 .005F M periods 3
1# n*2
$#0,000 )1.005*
/#16
3 $ 6,910
#5,000 )1.005*
/##9
3 9,019
&0,000 )1.005*
/#+0
3 ,,06&
+0,000 )1.005*
/#5#
3 11,&9#
"otal 3 $&5,#7&
P3-15. Poan =allace, corporate finance specialist for <ig <la@er <umpers, has een charged with
the responsiility of funding an account to cover anticipated future warranty costs.
=arranty costs are e%pected to e $5 million per year for three years, with the first costs
e%pected to occur four years from today. How much will Poan have to place into an account
today earning 10 percent per year to cover these e%penses!
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
76 Instructors Manual
A3-15. 41 of deferred annuityQ 3 $5,000,000 H1/)1.10*
/&
I )1.10*
/&
3 $,,&+#,0++
.10
Q 'ote the present value of the three deposits is measured at the eginning of year +, i.e.,
the end of year &.
P3-16. ?uth 'ail has ;ust received two offers for her seaside home. "he first offer is for $1 million
today. "he second offer is for an owner/financed sale with a payment schedule as follows2
End of Year Payment
0 (Today) $200,000
1 200,000
2 200,000
3 200,000
4 200,000
5 300,000
Assuming no differential ta% treatment etween the two options and that ?uth earns a rate
of 9 percent on her investments, which offer should she ta>e!
A3-16. 41 of owner/financed sale2
1n$ of
)ear *t+ Cash Flow G *1../+
-t
, Present Value
0 $#00,000 G 1.000000 3 $ #00,000
1 #00,000 G .,#5,#6 3 195,196
# #00,000 G .957&&, 3 171,+69
& #00,000 G .7,&9&# 3 159,766
+ #00,000 G .7&50&0 3 1+7,006
5 &00,000 G .69059& 3 #0+,175
$1,066,601
?uth should ta>e the second offer for the series of payments ecause it has a higher present
value than the $1,000,000 payment today.
P3-17. Nandon Nowman, star :uarterac> of the university footall team, has een approached
aout forgoing his last two years of eligiility and ma>ing himself availale for the
professional footall draft. "alent scouts estimate that Nandon could receive a signing
onus of $1 million today along with a 5/year contract for $& million per year )payale at
the end of the year*. "hey further estimate that he could negotiate a contract for $5 million
per year for the remaining seven years of his career. "he scouts elieve, however, that
Nandon will e a much higher draft pic> if he improves y playing out his eligiility. 7f he
stays at the university, he is e%pected to receive a $# million signing onus in two years
along with a 5/year contract for $5 million per year. After that, the scouts e%pect Nandon to
otain a 5/year contract for $6 million per year to ta>e him into retirement. Assume that
Nandon can earn a 10 percent return over this time. $hould Nandon stay or go!
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
Chapter 3 The Time Value of Money 77
A3-17. 41 of Nandon entering the draft2
$igning onus 3 $ 1,000,000
7nitial contract 3 $&,000,000 x H 1/)1.10*
/5
I 3 11,&7#,&60
.10
$use:uent contract 3 $5,000,000 x H 1/)1.10*
/7
I )1.10*
/5
3 15,11+,5#5
.10 41 3 $#7,+96,995
41 of Nandon playing out his eligiility2
$igning onus 3 $#,000,000 x )1.10*
/#
3 $ 1,65#,9,&
7nitial contract 3 $5,000,000 x H 1/)1.10*
/5
I )1.10*
/#
3 15,66+,+09
.10
$use:uent contract 3 $6,000,000 x H1/)1.10*
/5
I )1.10*
/7
3 11,671,6&9
.10 41 3 $#9,,99,,&,
$ince the 41 of playing out his eligiility and then entering the draft is higher, Nandon
should stay in college.
P3-1. As part of your personal udgeting process, you have determined that in each of the ne%t
five years you will have udget shortfalls. 7n other words, you will need the amounts
shown in the following tale at the end of the given year to alance your udgetKthat is,
inflows e:ual outflows. You e%pect to e ale to earn 9 percent on your investments during
the ne%t five years and wish to fund the udget shortfalls over these years with a single
initial deposit.
1n$ of )ear %u$&et Shortfall
1 $ 5,000
# +,000
& 6,000
+ 10,000
5 &,000
a. How large must the lump/sum deposit e today into an account paying 9 percent
annual interest to provide for full coverage of the anticipated udget shortfall!
. =hat effect would an increase in your earnings rate have on the amount calculated in
part a! .%plain.
A3-1. a. 1n$ of %u$&et
)ear *t+ Shortfall G *1 . ./+
-t
, Present Value
1 $5,000 G .,#5,#6 3 $ +,6&0
# $+,000 G .957&&, 3 &,+#,
& $6,000 G .7,&9&# 3 +,76&
+ $10,000 G .7&50&0 3 7,&50
5 $&,000 G .69059& 3 #,0+#
$ ##,#1+
An initial deposit of $##,#1+ would e needed to fund the shortfall for the pattern
shown in the tale.
. An increase in the earnings rate would reduce the amount calculated in part a.
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
79 Instructors Manual
P3-10. (se the following tale of cash flows to answer parts a / c. Assume an 9 percent discount
rate.
End of Year Cash Flow
1 $10,000
2 10,000
3 10,000
4 12,000
5 12,000
6 12,000
7 12,000
8 15,000
9 15,000
10 15,000
a. $olve for the present value of the cash flow stream y summing the present value of
each individual cash flow.
. 'ow, solve for the present value y summing the present value of the three separate
annuities )one current and two deferred*.
c. =hich method is etter for a long series of cash flows with emedded annuities!
A3-10. a. )ear Cash Flow Present Value
1 $10,000 $ ,,#5,
# 10,000 9,57&
& 10,000 7,,&9
+ 1#,000 9,9#0
5 1#,000 9,167
6 1#,000 7,56#
7 1#,000 7,00#
9 15,000 9,10+
, 15,000 7,50+
10 15,000 6,,+9
"otal $7,,977
. 41 3 $10,000 H1/)1.09*
/&
I 5 $1#,000 H1/ )1.09*
/+
I )1.09*
/&
5 $15,000 H1/)1.09*
/&
I
)1.09*
/7
0.09 0.09 0.09
41 3 $#5,771 5 $&1,551 5 $##,556
41 3 $7,,979
c. 0or a long series of cash flows with emedded annuities it is more efficient to calculate
and sum the present values of the separate annuities as in part . "his >ind of prolem
can also e solved using the cash flow >eys of a financial calculator.
P3-2/. Jiven the mi%ed streams of cash flows shown in the following tale, answer parts )a* and
)*2
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
Chapter 3 The Time Value of Money 7,
Cash Flow Stream
Year A B
1 $ 50,000 $ 10,000
2 40,000 20,000
3 30,000 30,000
4 20,000 40,000
5 10,000 50,000
Totals $150,000 $150,000
a. 0ind the present value of each stream, using a 15 percent discount rate.
. -ompare the calculated present values, and discuss them in light of the fact that the
undiscounted total cash flows amount to $150,000 in each case.
A3-2/.
a. Cash Flow
Stream )ear *t+ CFt G *1..15+
-t
, Present Value
A 1 $50,000 G .96,565 3 $ +&,+7,
# $+0,000 G .7561++ 3 &0,#+6
& $&0,000 G .657516 3 1,,7#5
+ $#0,000 G .57175& 3 11,+&5
5 $10,000 G .+,7177 3 +,,7#
"otal 3 $10,,957
Cash Flow
Stream )ear *t+ CFt G *1..15+
-t
, Present Value
< 1 $10,000 G .96,565 3 $ 9,6,6
# $#0,000 G .7561++ 3 15,1#&
& $&0,000 G .657516 3 1,,7#5
+ $+0,000 G .57175& 3 ##,970
5 $50,000 G .+,7177 3 #+,95,
"otal 3 $ ,1,#7&
. -ash flow stream A has a higher present value )$10,,957* than cash flow stream <
)$,1,#7&* ecause cash flow stream A has larger cash flows in the early years when
their present value is greater, while the smaller cash flows are received further in the
future. Although oth cash flow streams total $150,000 on an undiscounted asis, the
large early/year cash flows of stream A result in its higher present value.
Spe2"al Appl"2at"ons of 3"me Value
P3-21. 0ind the present value of a &/year, $#0,000 ordinary annuity deposited into an account that
pays 1# percent interest, compounded monthly. $olve for the present value of the annuity
in the following ways2
a. As three single cash flows discounted at the stated rate of interest
. As three single cash flows discounted at the appropriate effective rate of interest
c. As a &/year annuity discounted at the effective rate of interest
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
90 Instructors Manual
A3-21. a. 41 3 $#0,000 )1.01*
/1#
5 $#0,000 )1.01*
/#+
5 $#0,000 )1.01*
/&6
3 $+7,+7,
. .ffective rate 3 )1 5 .1#*
1#
8 1 3 1#.696
1#
41 3 $#0,000 )1.1#69*
/1
5 $#0,000 )1.1#69*
/#
5 $#0,000 )1.1#69*
/&
3 $+7,+91
)rounding*
c. 41A& 3 $#0,000 H 1 8 )1.1#69*
/&
I 3 $+7,+91 )rounding*
0.1#69
P3-22. Answer parts a8c for each of the following cases. Answer parts a8c for each of the
following cases.
Case
Amount
of Initial
Deposit
($)
Stated
Annual
Rate, r (%)
Compounding
Frequency, m
(times/year)
Deposit
Period
(years)
A 2,500 6 2 5
B 50,000 12 6 3
C 1,000 5 1 10
D 20,000 16 4 6
a. -alculate the future value at the end of the specified deposit period.
. Letermine the effective annual rate )!"*.
c. -ompare the stated annual rate )r* to the effective annual rate)!"*. =hat relationship
e%ists etween compounding fre:uency and the stated and effective annual rates!
A3-22. a. -ompounding 0re:uency2 01n 3 41 )1 5 r*
n
A. 015 3 $#,500 )1.0&*
10
<. 01& 3 $50,000 )1.0#*
19
015 3 $#,500 )1.&++* 01& 3 $50,000 )1.+#9*
015 3 $&,&60 01& 3 $71,+1#
-. 0110 3 $1,000 )1.05*
10
L. 016 3 $#0,000 )1.0+*
#+
0110 3 $1,000 )1.6#,* 016 3 $#0,000 )#.56&*
0110 3 $1,6#, 016 3 $51,#66
. .ffective Annual ?ate2 .A? 3 1
m
r
1
m
,
_
+
A. .A? 3 )1 5 .06E#*
#
8 1 <. .A? 3 )1 5 .1#E6*
6
.A? 3 )1 5 .0&*
#
8 1 .A? 3 )1 5 .0#*
6
8 1
.A? 3 )1.061* 8 1 .A? 3 )1.1#6* 8 1
.A? 3 .061 3 6.16 .A? 3 .1#6 3 1#.66
-. .A? 3 )1 5 .05E1*
1
8 1 L. .A? 3 )1 5 .16E+*
+
8 1
.A? 3 )1 5 .05*
1
8 1 .A? 3 )1 5 .0+*
+
8 1
.A? 3 )1.05* 8 1 .A? 3 )1.170* 8 1
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
Chapter 3 The Time Value of Money 91
.A? 3 .05 3 56 .A? 3 .17 3 176
c. "he effective rates of interest rise with increasing compounding fre:uency.
P3-23. Pohn "ye has ;ust een hired as the new corporate finance analyst at 7/.ll .nterprises and
has received his first assignment. Pohn is to ta>e the $#5 million in cash received from a
recent divestiture and use part of these proceeds to retire an outstanding $10 million ond
issue and the remainder to repurchase common stoc>. However, the ond issue cannot e
retired for another two years. 7f Pohn can place the funds necessary to retire this $10
million det into an account earning 6 percent compounded monthly# how much of the $#5
million remains to repurchase stoc>!
A3-23. 41 of det oligation 3 $10,000,000 )1.005*
/#+
3 $9,971,957
0unds remaining for stoc> repurchase 3 $#5,000,000 8 $9,971,957 3 $16,1#9,1+&.
P3-24. Pason $pector has shopped around for the est interest rates for his investment of $10,000
over the ne%t year. He has found the following2
Stated Rate Compounding
6.10% Annual
5.90% Semiannual
5.85% Monthly
a. =hich investment offers Pason the highest effective rate of return!
. 'ow, assume that Pason wishes to invest his money for only si% months and the annual
compounded rate of 6.10 percent is not availale. =hich of the remaining investments
should Pason choose!
A3-24 a.
'om"nal 4ate Compoun$"n& 1ffe2t"5e Annual 4ate
6.106 Annual 6.106
5.,06 $emiannual
6 ,, . 5 1
#
5, . 0
1
#
+
,
_
5.956 Conthly
6 01 . 6 1
1#
0595 .
1
1#
+
,
_
+
n
r 1
1
.
-ase -ase
A 41 3 01+ 410r6,yrs A $ame value
$500 3 $900 410r6, + yrs
.6#5 3 410r6,+ yrs
1#6 X r X 1&6
-alculator $olution2 1#.+76
< 41 3 016 410r6, 6 yrs < $ame value
$1,500 3 $1,,50 410r6, 6 yrs.
.76, 3 410r6, 6 yrs.
+6XrX56
-alculator solution2 +.+76
- 41 3 01, 410r6,, - $ame value
$#,#90 3 $#,500 410r6, , yrs.
.,1# 3 410r6, , yrs.
16XrX#6
-alculator solution2 1.0&6
c. "he growth and the interest rate should e e:ual, ecause they represent the same
thing.
P3-44. Letermine which of the following three investments offers you the highest rate of return on
your $1,000 investment over the ne%t five years.
7nvestment 12 $#,000 lump sum to e received in five years
7nvestment #2 $&00 at the end of each of the ne%t five years
7nvestment &2 $#50 at the eginning of each of the ne%t five years
a. =hich investment offers the highest return!
. =hich offers the highest return if the payouts are douled )i.e., $+,000, $600, and
$500*!
c. =hat causes the ig change in the returns on the annuities!
A3-44. a. ?eturn on 7nvestment M 12
$#,000 3 $1,000 )1 5 r*
5
#.0 3 )1 5 r *
5
)#.0*
1E5
3 1 5 r
1.1+97 3 1 5 r
r = 1+.976
?eturn on 7nvestment M #2
$1,000 3 $&00 1 H 1 8 1 I
r )15r*
n
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
,+ Instructors Manual
1ia trial and error or a financial calculator2 r 15.#+6
?eturn on 7nvestment M &2
$1,000 3 $#50 1 H 1 8 1 I )1 5 r*
r )1 5 r *
n
1ia trial and error or a financial calculator2 r 1#.5,6
"hus, 7nvestment M # has the highest return.
. ?eturn on 7nvestment M 12
$+,000 3 $1,000 )1 5 r *
5
r 3 &1.,56
?eturn on 7nvestment M#2
$1,000 3 600 1 H 1 8 1 I
r )1 5 r *
n
r 5#.906
?eturn on 7nvestment M &2
$1,000 3 $500 1 H 1 8 1 I )1 5 r*
r )1 5 r *
n
r ,#.766
"hus, 7nvestment M & has the highest return.
c. "he annuities have much greater sensitivity ecause their intermediate cash flows are
reinvested whereas the lump sum investment does not generate any intermediate cash
flows that can e reinvested.
P3-45. 0ind the rates of return re:uired to do the following2
a. Loule an investment in + years
. Loule an investment in 10 years
c. "riple an investment in + years
d. "riple an investment in 10 years
A3-45. 01 3 41 )1 5 r*
+
a. #.0 3 )1 5 r*
+
)#*
Y
3 )1 5 r*
1.19,#07 3 1 5 r
r 19.,#6
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
Chapter 3 The Time Value of Money ,5
. #.0 3 )15 r*
10
)#*
1E10
3 )15 r*
1.07177& 3 1 5 r
r 7.196
c. &.0 3 )15 r'
+
)&*
1E+
3 )1 5 r*
1.&1607 3 1 5 r
r &1.616
d. &.0 3 )15 r'
10
)&*
1E10
3 )1 5 r*
1.1161#& 3 1 5 r
r 3 11.616
P3-46. "he viatical industry offers a rather grim e%ample of present value concepts. A firm in this
usiness, called a viator, purchases the rights to the enefits from a life insurance contract
from a terminally ill client. "he viator may then sell claims on the insurance payout to
other investors. "he industry egan in the early 1,,0s as a way to help A7L$ patients
capture some of the proceeds from their life insurance policies for living e%penses.
$uppose a patient has a life e%pectancy of 19 months and a life insurance policy with a
death enefit of $100,000. A viator pays $90,000 for the right to the enefit, and then sells
that claim to another investor for $90,500.
a. 0rom the point of view of the patient, this contract is li>e ta>ing out a loan. =hat is the
compound annual interest rate on the loan if the patient lives e%actly 19 months! =hat
if the patient lives &6 months!
. 0rom the point of view of the investor, this transaction is li>e lending money. =hat is
the compound annual interest rate earned on the loan if the patient lives 19 months!
=hat if the patient lives ;ust 1# months!
A3-46. a. 90,000 3 100,000E)15r*
1.5
r 3 166, if the patient lives 19 months
90,000 3 100,000E)15r*
&
r 3 7.76, if the patient lives &6 months
. 90,500 3 100,000E)15r*
1.5
r 3 15.756, if the patient lives 19 months
90,500 3 100,000E)15r*
r 3 #+.&6, if the patient lives 1# months
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
,6 Instructors Manual
3=>!S>' >'1 %us"ness S2hool 1$"t"on? $ince P3-47 and P3-4 are ased on using a live
data ase, answers will vary from moment to moment. "his is a chance for your students to use a
version of a tool that -0As use every day. 7f you would li>e to use "homson O'. ut are unsure
aout how to proceed, contact your rep for copies of ! (uide to )sing Thomson *ne +, y
?osemary -arlson at Corehead $tate (niversity. Her guide will lead you through this powerful
tool availale to your students with the purchase of any new copy of this te%t.
Answer to MiniCase
Present Value
-asino.com -orporation is uilding a $#5 million office uilding in Nas 1egas and is financing the
construction at an 90 percent loan/to/value ratio, where the loan is in the amount of $#0,000,000.
"his loan has a ten/year maturity, calls for monthly payments, and is contracted at an interest rate
of 9 percent.
Ass"&nment
(sing the aove information, answer the following :uestions.
1. =hat is the monthly payment!
#. How much of the first payment is interest!
&. How much of the first payment is principal!
+. How much will -asino.com -orporation owe on this loan after ma>ing monthly payments for
three years )the amount owed immediately after the thirty/si%th payment*!
5. $hould this loan e refinanced after three years with a new seven/year 7 percent loan, if the
cost to refinance is $#50,000! "o ma>e this decision, calculate the new loan payments and then
the present value of the difference in the loan payments.
6. ?eturning to the original ten/year 9 percent loan, how much is the loan payment if these
payments are scheduled for :uarterly rather than monthly payments!
7. 0or this loan with :uarterly payments, how much will -asino.com -orporation owe on this
loan after ma>ing :uarterly payments for three years )the amount owed immediately after the
twelfth payment*!
9. =hat is the annual percentage rate on the original ten/year 9 percent loan!
,. =hat is the effecti-e annual rate .!"' on the original ten/year 9 percent loan!
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
Chapter 3 The Time Value of Money ,7
Answers
1. 41 3 #0,000,000
n 3 10 1# 3 1#0
i 3 9E1# 3 .6667
Conthly payment 3 4C" 3 $#+#,655.1,
#. 7nterest 3 Noan amount Conthly interest rate
3 $#0,000,000 96E1#
3 $1&&,&&&.&&
&. 4rincipal first month 3 Conthly payment 8 7nterest first month
3 $#+#,655.1, 8 $1&&,&&&.&&
3 $10,,.96
+. 7 Years 1# Conths 3 9+ 4ayments remaining
4C" 3 $#+#,655.1,
n 3 9+
i 3 96E1# 3 .6667
4rincipal after & years 3 41 3 $15,569,577.6#
5. 'ew loan payments2
41 3 $15,569,577.6#
n 3 7 Years 1# Conths 3 9+ Conths
i 3 76E1# 3 .59&&
4C" 3 $#&+,,71.55
Lifference in loan payments 3 $#+#,655.1, 8 $#&+,,71.55 3 $769&.6&
4resent value of difference2
4C" 3 $7,69&.6&
n 3 7 Years 1# Conths 3 9+
i 3 76E1# 3 .59&&
41 3 $50,,0,6.+9
$ince savings from refinancing is greater than the cost to refinance )$50,,0,6.+9 Z $#50,000*,
then the loan should e refinanced.
6. 41 3 $#0,000,000
n 3 10 Years + Ruarters 3 +0 Ruarters
i 3 96E+ 3 #6
Ruarterly payments 3 4C" 3 $7&1,11+.,6
7. n 3 7 Years + Ruarters 3 #9
i 3 96E+ 3 #6
4C" 3 $7&1,11+.,6
Amount owed after & years 3 41 3 $15,55,,056.50
9. Annual percentage rate 3 96
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.
,9 Instructors Manual
,. .A? 3 )1 5 r *
m
8 1
#70& . +
* 055 . 1 )
1
1
055 . 0
1
* r 1 )
1
1
r
1
5 n
1
]
1
1
]
1
+
"his edition is intended for use outside of the (.$. only, with content that may e different from the (.$. .dition. "his may not e
resold, copied, or distriuted without the prior consent of the pulisher.