Description TSPC Power Spray Moon Rise

Electrical 270,569.00 344,800.00 616,250.00

HVAC 455,000.00 511,200.00 461,450.00
Plumbing No Estimate 393,100.00 217,500.00
Grand Total 725,569.00 1,249,100.00 1,295,200.00
Note : Moonrise didnt included external piping works, approx cost for this work to be done is 200,000.00 AED
Description TSPC Power Spray Moon Rise
Electrical
Distribution Boards 19,875.00 58,190.00 34,000.00
Cables, Conduits, Cable Trays &
Terminations 101,644.00 109,730.00 293,250.00
Lighting & Small Power Point Wiring 71,650.00 79,885.00 93,000.00
Lighting Switches, Power Sockets, HVAC
Isolators & Floor Boxes 23,900.00 32,500.00 140,000.00
Earthing 6,500.00 1,265.00 11,500.00
Telecommunication 47,000.00 63,230.00 44,500.00
Subtotal 270,569.00 344,800.00 616,250.00
HVAC
AC Equipment & Extract Fans 275,000.00 318,450.00
Ducting, Refrigerant Piping (with
insulation & AL cladding for roof) 90,000.00 100,000.00
Grilles & Diffusers, SA, FA, VCD's 80,000.00 36,000.00
Air balancing by third party 10,000.00 7,000.00
455,000.00 511,200.00 461,450.00
Plumbing Works
External Water & Drainage Pipe,
Manholes, Watermeters, Rain water
outlets Excluded
1 D + 1 S Booster pump, Water transfer
pump, Solar System, Overhead water
tanks, Electric Heaters
WC's, Kitchen Sinks, WB, Urinals, hot &
cold piping, Valves & Accessories 84,100.00
No Estimate 393,100.00 217,500.00
217,500.00
309,000.00
1. Grand Total Summary
2. Detailed Summary
431,200.00
80,000.00
Trivision Mc Master
415,000.00 660,000.00
470,000.00 575,000.00
387,000.00 585,000.00
1,272,000.00 1,820,000.00
Note : Moonrise didnt included external piping works, approx cost for this work to be done is 200,000.00 AED
Trivision Mc Master
151,000.00
255,000.00
160,000.00
37,000.00
12,000.00
45,000.00
415,000.00 660,000.00
470,000.00 575,000.00
387,000.00 585,000.00
585,000.00 387,000.00
1. Grand Total Summary
2. Detailed Summary
415,000.00
470,000.00 575,000.00
S.no Description Unit Qty Unit Price (AED) Total Price (AED)
1 Electrical Works For Office Building, Warehouse, Workers Block
1.0
Supply, Installation, Testing & Commissioning of below line items
according to local authorities standards & client satisfaction
1.1 SMDB-Offi, SMDB-ECR 1 No's 1 12,728.00 12,728.00
1.2 DB's according to the schedule required for above 3 buildings LS 1 7,147.00 7,147.00
1.3
Isolators for all mechanical equipment which should include Water & Fire
Pumps, AC Outdoor & Indoor Units as required LS 47 200.00 9,400.00
1.4
4C 150 sqmm XLPE/SWA/PVC/CU + 1C 95 swmm ECC from SMDB ECR1 -
SMDB Offi, which includes cable trays, glands, lugs, cleats, warning tapes,
identification of cables etc. LS 125 317.00 39,625.00
1.5
4C 70 sqmm XLPE/SWA/PVC/CU + 1C 35 swmm ECC from SMDB ECR1 - DB
LR, which includes cable trays, glands, lugs, cleats, warning tapes,
identification of cables etc. LS 150 167.00 25,050.00
1.6
4C 50 sqmm XLPE/SWA/PVC/CU + 1C 35 swmm ECC from SMDB Offi to DB-
AC1, which includes cable trays, glands, lugs, cleats, warning tapes,
identification of cables etc. LS 7 125.00 875.00
1.7
4C 35 sqmm XLPE/SWA/PVC/CU + 1C 25 sqmm ECC from SMDB Offi to DB-
AC 2, which includes cable trays, glands, lugs, cleats, warning tapes,
identification of cables etc. LS 10 105.00 1,050.00
1.8
4C 35 sqmm XLPE/SWA/PVC/CU + 1C 25 sqmm ECC from SMDB ECR1 - DB
WH, which includes cable trays, glands, lugs, cleats, warning tapes,
identification of cables etc. LS 130 105.00 13,650.00
1.9
4C 25 sqmm XLPE/SWA/PVC/CU + 1C 16 sqmm ECC from SMDB ECR1 -
Water Pump, from SMDB Offi to DB OFF 1 & DB OFF 2 which includes
cable trays, glands, lugs, cleats, warning tapes, identification of cables etc. LS 70 85.00 5,950.00
1.10
4C 16 sqmm XLPE/SWA/PVC/CU + 1C 10 sqmm ECC from SMDB ECR1 - DB
ECR 1, which includes cable trays, glands, lugs, cleats, warning tapes,
identification of cables etc. LS 8 68.00 544.00
1.11
2C 10 sqmm XLPE/SWA/PVC/CU + 1C 10 sqmm ECC from SMDB ECR1 - DB
SR, DB WR, DB PR, which includes cable trays, glands, lugs, cleats, warning
tapes, identification of cables etc. LS 180 55.00 9,900.00
1.12
For all the power cables to be laid in external area, TSPC will do the
excavation & backfilling, but contractors should take care of installation,
warning tapes, pvc conduits if required, all the installations should be
according to ADDC standards LS 1 5,000.00 5,000.00
1.13
Wiring for all the power sockets, lighting points, power outlets, exhaust
fans etc, internal & external for all the above 3 blocks, which should
include conduits as required, pull & back boxes, all the accessories to
complete this job LS 360 180.00 64,800.00
1.14 Floor Boxes, 13 A twin & single power socket outlets LS 58 250.00 14,500.00
1.15
Only Installation of Light fittings at warehouse & workers block (lights will
be free issued to contractor) LS 274 25.00 6,850.00
217,069.00
TAYBAH GROUP - AGSI
LV SYSTEM BOQ FOR OFFICE BUILDING, WAREHOUSE &
WORKERS BLOCK
Project : STEEL PLANT @ ICAD 2 - AGSI
Date of Issue - 6 SEP 14
Rev. No. 0
Subtotal 1.0
2 Telecommunication System
2.0
Supply, Installation, Testing & Commissioning of below line items
according to local authorities standards & client satisfaction
2.1
Fiber Optic cable from nearest Etisalat pit to Offi building, which should
include Fiber Optic Cable, conduits, warning tapes, manholes,
coordination with Etisalat or DU for connections etc to complete the
installation according to Etisalat or DU standards LS 1 21,000.00 21,000.00
2.2
ONU, patch panels, RJ45 outlets on wall & floor boxes, cat 5 or 6 & fiber
optic cable as required, conduits, junction boxes, cable tray or trunking &
other accessories to complete the job according to DU & Etisalat
standards and client satisfaction LS 1 26,000.00 26,000.00
47,000.00
3 Earthing System
3.0
Supply, Installation, Testing & Commissioning of below line items
according to local authorities standards & client satisfaction
3.1 Earthing of Electrical Panels according to ADDC standards LS 1 5,000.00 5,000.00
3.2 Clean Earth pit for Telecommunication Room LS 1 1,500.00 1,500.00
6,500.00
4 HVAC Works For Office Building, Warehouse, Workers Block
4
Supply, Installation, Testing & Commissioning of below line items
according to local authorities standards & client satisfaction
4.1 DSU's, Extract Fans for all the above buildings LS 1 150,000.00 150,000.00
4.2 FAHU LS 1 125,000.00 125,000.00
4.3 Presinsulated Ducting for internal LS 1 30,000.00 3,000.00
4.4 GI Ducting with glass wool insulation for all roof & risers duct works LS 1 35,000.00 35,000.00
4.5
Aluminium cladding for all AC & extract fan ducts, refrigerant piping on
the roof LS 1 25,000.00 25,000.00
4.6 Grilles & Diffusers as specified in the drawings shall be powder coated LS 1 65,000.00 65,000.00
4.7
Sound attenuators, fire dampers, VCD's etc as required to complete the
system LS 1 25,000.00 25,000.00
4.8 Air balancing should be done by third party, coordination with authorities LS 1 25,000.00 25,000.00
453,000.00
5 Plumbing Works For External Area
5
Supply, Installation, Testing & Commissioning of below line items
according to local authorities standards & client satisfaction
5.1
External underground drainage piping between manholes & final
connection including vent pipes LS 1
5.2
Gully traps, manholes, water meters, rain water pipes and required
accessories to complete the installation LS 1
5.3
Underground HDPE water supply from Underground water tank to
buildings LS 1
5.4 Rain water outlets on roof of the building as shown in the drawings LS 1
5.5 1 Duty + 1 Standby water booster pumps as shown in the drawings LS 1
5.6 Water Transfer pump as shown in the drawings LS 1
5.7 Solar System as shown in the drawings LS 1
-
Subtotal 2.0
Subtotal 3.0
Subtotal 4.0
Subtotal 5.0
6 Plumbing Works For Office Building, Warehouse, Workers Block
6
Supply, Installation, Testing & Commissioning of below line items
according to local authorities standards & client satisfaction
6.1 WC's, Kitchen Sinks, Wash basin, Urinals (excluding office building) LS 1
6.2
Internal PPR-80 pipe for hot & cold water supply including all supports
brackets & insulation LS 1
6.3 Floor traps, floor clean outs including S/S cover, all valves & accessories LS 1
6.4 GRP tank on roof as shown in the drawings LS 1
6.5 Drainage pipe for all interior works LS 1
6.6 Electric water heaters as shown in the drawings LS 1
-
General Terms
All the excavations, backfilling, foundations & chipping required by
contractor will be done by Client
Shop Drawings to be prepared
Final As built drawings to be provided
O&M manuals should be provided for all major equipment
Contractor should include any potential items & accessories not
mentioned above but required to complete the project & system
completion
217,069.00
47,000.00
6,500.00
453,000.00
-
-
723,569.00
Summary
Subtotal 6.0
Grand Total
Subtotal 1.0 (Electrical)
Subtotal 2.0 (Electrical)
Subtotal 3.0 (Electrical)
Subtotal 4.0 (HVAC)
Subtotal 5.0 (Plumbing External)
Subtotal 6.0 (Plumbing Internal)
Description Unit Qty
1. Pvc Pipe 20mm m 500
2. Pvc Pipe 25mm m 500
3. Pvc Coupler 20mm no's 200
4. Pvc Coupler 25mm no's 200
5. Pvc Flexible pipe 20 mm m 1000
6. Pvc Flexible pipe 25 mm m 250
7. Pvc Bend 20 mm no's 100
8. Pvc Bend 25 mm no's 100
9. Spring Bender 20mm no's 2
10. Spring Bender 25mm no's 2
11. Screw 6mm no's 2000
12. Pvc Fisher 6mm no's 2000
13. PvcjunctionBox 1,2,3 and 4 way no's 100 each
14. Pvc Junction box Circular cover and
machine screw for above junction box no's 100 each
15. Pvc SaddleClip 20 mm no's 500
16. Pvc Saddle Clip 25 mm no's 500
17. Pvc Glue no's 20
18. Pulling spring wire. no's 2
19. Drill Bit Makita Hammering drill6,8,10,
and 12mm no's 5 each
20. Pvc Tape all colours Red, Yellow, Blue,
Black, Yellow/Green no's 50 each
21. Pvc wire connector 6mm and 10mm no's 500 each
22. GI Box 3x3 and 3x6 no's 300 each
23. Steel nail. no's 1000 each